Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.5%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$1.35
$1.31
3.4%
March 31, 2026
$1.29
$1.26
2.7%
Dec. 31, 2025
$1.33
$1.33
-0.17%
Sept. 30, 2025
$1.24
$1.19
3.8%
June 30, 2025
$0.89
$1.12
-20.5%
March 31, 2025
$0.95
$1.00
-4.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$42M
$36M
$34M
$33M
$32M
$28M
$28M
$27M
Interest Expense
·
·
$94M
$25M
$11M
$21M
$41M
$31M
Interest Income
$321M
$250M
$226M
$173M
$148M
$157M
$169M
$151M
Pretax Income
$79M
$65M
$54M
$77M
$87M
$74M
$72M
$66M
Income Tax
$13M
$12M
$10M
$16M
$18M
$15M
$14M
$13M
Net Income
$65M
$53M
$43M
$61M
$69M
$59M
$57M
$53M
EPS (Basic)
$3.86
$3.63
$2.98
$4.18
$4.62
$3.96
$3.70
$3.40
EPS (Diluted)
$3.84
$3.62
$2.97
$4.17
$4.60
$3.95
$3.69
$3.39
Shares (Basic)
16,898,760
14,579,276
14,563,380
14,644,170
14,903,855
14,985,235
15,407,289
15,571,387
Shares (Diluted)
16,977,077
14,633,803
14,609,345
14,701,010
14,971,578
15,023,767
15,453,022
15,626,303
Balance Sheet17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
·
·
·
·
·
·
·
$67M
PP&E (Net)
$51M
$37M
$35M
$36M
$38M
$40M
$42M
$42M
PP&E (Gross)
$93M
$80M
$76M
$76M
$75M
$75M
$75M
$83M
Accum. Depreciation
$42M
$43M
$41M
$40M
$37M
$35M
$33M
$41M
Goodwill
$152M
$95M
$95M
$95M
$95M
$95M
$95M
$95M
Intangibles
$43M
$415.0K
$971.0K
$2M
$2M
$3M
$4M
$4M
Total Assets
$6.97B
$5.81B
$5.71B
$5.67B
$5.50B
$4.90B
$4.43B
$4.30B
Short-term Debt
$582M
$501M
$486M
$265M
$212M
$162M
$269M
$271M
Total Liabilities
$6.28B
$5.27B
$5.22B
$5.22B
$4.96B
$4.37B
$3.96B
$3.86B
Long-term Debt
·
·
·
·
·
$25M
$10M
$12M
Total Debt
$582M
$501M
$486M
$265M
$212M
$162M
·
·
Common Stock
$216M
$116M
$116M
$115M
$123M
$131M
$139M
$158M
Retained Earnings
$545M
$509M
$481M
$462M
$424M
$378M
$341M
$302M
AOCI
$-64M
$-95M
$-102M
$-126M
$-6M
$21M
$-6M
$-24M
Stockholders' Equity
$697M
$531M
$495M
$451M
$541M
$529M
$473M
$436M
Liabilities + Equity
$6.97B
$5.81B
$5.71B
$5.67B
$5.50B
$4.90B
$4.43B
$4.30B
Shares Outstanding
16,924,310
14,579,339
14,565,952
14,567,325
14,739,956
14,909,097
15,144,719
15,591,914
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$5M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Stock-based Comp
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$616.0K
$298.0K
$1M
$2M
$-637.0K
$-2M
$1M
$-3M
Amort. of Intangibles
$6M
$556.0K
$592.0K
$625.0K
$655.0K
$682.0K
$705.0K
$725.0K
Operating Cash Flow
$64M
$61M
$68M
$105M
$143M
$18M
$33M
$64M
CapEx
$6M
$6M
$3M
$2M
$2M
$3M
$4M
$5M
Investing Cash Flow
$-56M
$30M
$-7M
$-488M
$-649M
$-294M
$-56M
$-277M
Stock Repurchased
$0
$2M
$2M
$10M
$10M
$10M
$21M
$27.0K
Net Stock Activity
$0
$-2M
$-2M
$-10M
$-10M
$-10M
$-21M
$-27.0K
Dividends Paid
$28M
$25M
$25M
$24M
$21M
$20M
$19M
$17M
Financing Cash Flow
$-125M
$24M
$-36M
$237M
$581M
$346M
$32M
$176M
Net Change in Cash
$-117M
$115M
$24M
$-145M
$75M
$70M
$9M
$-36M
Taxes Paid
$6M
·
·
·
·
·
·
·
Free Cash Flow
$58M
$55M
$65M
$103M
$141M
$15M
$29M
$59M
Levered FCF
·
·
$-11M
$83M
$132M
$-1M
$-4M
$34M
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
156.1%
148.5%
129.2%
184.7%
216.0%
214.5%
201.9%
33.5%
Pretax Margin
188.4%
183.4%
160.4%
231.6%
271.1%
268.2%
252.7%
41.5%
ROA
1.0%
0.92%
0.76%
1.1%
1.3%
1.3%
1.3%
1.3%
ROE
9.7%
10.0%
9.0%
13.9%
12.7%
11.4%
12.1%
12.5%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Debt / Equity
0.8
0.9
1.0
0.6
0.4
0.3
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$41.16
$36.44
$33.99
$30.98
$36.72
$35.50
$31.26
$27.95
Revenue / Share
$2.46
$2.44
$2.30
$2.26
$2.13
$1.85
$1.83
$10.15
Cash Flow / Share
$3.76
$4.16
$4.62
$7.15
$9.53
$1.21
$2.13
$4.12
Cash / Share
·
·
·
·
·
·
·
$4.30
Dividend / Share
$1.68
$1.68
$1.68
$1.62
$1.48
$1.32
$1.23
$1.15
EPS (TTM)
$3.84
$3.62
$2.97
$4.17
$4.60
$3.95
$3.69
$3.39
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
17.0%
6.3%
0.88%
4.1%
15.2%
·
·
·
Revenue CAGR 3Y
7.8%
3.8%
6.6%
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
EPS YoY
6.1%
21.9%
-28.8%
-9.3%
16.5%
·
·
·
EPS CAGR 3Y
-2.7%
-7.7%
-9.1%
·
·
·
·
·
EPS CAGR 5Y
-0.56%
·
·
·
·
·
·
·
Net Income YoY
22.9%
22.2%
-29.4%
-11.0%
16.0%
·
·
·
Net Income CAGR 3Y
2.0%
-8.4%
-10.0%
·
·
·
·
·
Net Income CAGR 5Y
1.8%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.5%
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$42M
$36M
$34M
$33M
$32M
$28M
$28M
$27M
Net Income TTM
$65M
$53M
$43M
$61M
$69M
$59M
$57M
$53M
Market Cap
$734M
$623M
$548M
$607M
$710M
$533M
$698M
$561M
P/E
11.3
11.8
12.7
10.0
10.5
9.1
12.5
10.6
P/S
17.6
17.5
16.3
18.3
22.2
19.2
24.6
20.9
P/B
1.1
1.2
1.1
1.3
1.3
1.0
1.5
1.3
P / Tangible Book
1.5
1.4
1.4
1.7
1.6
1.2
·
·
P / Cash Flow
11.5
10.2
8.1
5.8
5.0
29.3
21.2
8.7
P / FCF
12.6
11.3
8.4
5.9
5.0
34.9
24.4
9.5
Dividend Yield
3.9%
3.9%
4.5%
3.9%
3.0%
3.7%
2.7%
3.1%
Earnings Yield
8.8%
8.5%
7.9%
10.0%
9.6%
11.0%
8.0%
9.4%
Payout Ratio
43.7%
46.3%
56.6%
38.3%
30.6%
33.4%
32.5%
32.4%
Annual Payout
$28M
$25M
$25M
$24M
$21M
$20M
$19M
$17M
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$10M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$8M
$9M
$9M
$8M
$8M
$9M
$8M
Interest Expense
·
·
·
·
·
·
·
$30M
$30M
$29M
·
$25M
$23M
$18M
·
$7M
Interest Income
$79M
$78M
$82M
$81M
$79M
$78M
$63M
$64M
$62M
$60M
$60M
$58M
$56M
$53M
$49M
$45M
Pretax Income
$29M
$28M
$28M
$26M
$18M
$6M
$18M
$16M
$15M
$16M
$10M
$12M
$16M
$16M
$19M
$18M
Income Tax
$6M
$6M
$6M
$5M
$4M
$-1M
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
Net Income
$23M
$22M
$23M
$21M
$14M
$7M
$15M
$13M
$12M
$13M
$8M
$10M
$12M
$13M
$15M
$14M
EPS (Basic)
$1.36
$1.29
$1.34
$1.25
$0.84
$0.43
$1.00
$0.90
$0.82
$0.91
$0.59
$0.67
$0.85
$0.87
$1.05
$0.97
EPS (Diluted)
$1.35
$1.29
$1.33
$1.25
$0.83
$0.43
$1.00
$0.90
$0.81
$0.91
$0.58
$0.67
$0.85
$0.87
$1.05
$0.97
Shares (Basic)
16,905,893
16,924,182
·
16,921,014
16,905,159
16,844,827
·
14,575,550
14,591,189
14,572,051
·
14,556,057
14,564,282
14,573,122
·
14,619,460
Shares (Diluted)
17,003,132
17,023,959
·
17,006,311
16,972,395
16,929,815
·
14,645,675
14,647,047
14,625,771
·
14,597,649
14,604,316
14,631,542
·
14,675,332
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$51M
$51M
$51M
$51M
$53M
$53M
$37M
$36M
$35M
$35M
·
$35M
$35M
$36M
·
$36M
PP&E (Gross)
·
·
$93M
·
·
·
$80M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$43M
·
·
·
·
·
·
·
·
·
Goodwill
$152M
$152M
$152M
$152M
$152M
$154M
$95M
$95M
$95M
$95M
·
$95M
$95M
$95M
·
$95M
Intangibles
·
·
$43M
$44M
$46M
$47M
$415.0K
·
·
·
·
·
·
·
·
·
Total Assets
$6.95B
$6.96B
$6.97B
$6.98B
$6.92B
$6.96B
$5.81B
$5.75B
$5.72B
$5.79B
·
$5.78B
$5.74B
$5.72B
·
$5.55B
Short-term Debt
$508M
$513M
$582M
$748M
$599M
$567M
$501M
$516M
$553M
$601M
·
$470M
$448M
$486M
·
$421M
Total Liabilities
$6.23B
$6.25B
$6.28B
$6.31B
$6.27B
$6.32B
$5.27B
$5.22B
$5.22B
$5.29B
·
$5.32B
$5.28B
$5.25B
·
$5.12B
Total Debt
$508M
$513M
·
$748M
$599M
$567M
·
$516M
$553M
$601M
·
$470M
$448M
$486M
·
$421M
Common Stock
$213M
$215M
$216M
$215M
$214M
$214M
$116M
$116M
$116M
$116M
·
$115M
$114M
$116M
·
$115M
Retained Earnings
$576M
$560M
$545M
$530M
$516M
$509M
$509M
$501M
$494M
$488M
·
$479M
$475M
$469M
·
$453M
AOCI
$-63M
$-65M
$-64M
$-68M
$-78M
$-82M
$-95M
$-87M
$-101M
$-103M
·
$-130M
$-122M
$-119M
·
$-136M
Stockholders' Equity
$726M
$710M
$697M
$676M
$652M
$640M
$531M
$530M
$508M
$502M
$495M
$463M
$467M
$465M
$451M
$431M
Liabilities + Equity
$6.95B
$6.96B
$6.97B
$6.98B
$6.92B
$6.96B
$5.81B
$5.75B
$5.72B
$5.79B
·
$5.78B
$5.74B
$5.72B
·
$5.55B
Shares Outstanding
16,896,273
16,914,371
16,924,310
16,922,225
16,919,689
16,885,571
14,579,339
14,577,218
14,569,262
14,593,830
·
14,558,137
14,554,778
14,587,906
·
14,563,828
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$730.0K
$666.0K
$790.0K
$1M
$827.0K
$577.0K
$623.0K
$920.0K
$782.0K
$843.0K
$543.0K
$948.0K
$459.0K
$514.0K
$522.0K
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$139.0K
$139.0K
$139.0K
$139.0K
$148.0K
$148.0K
$148.0K
$148.0K
$156.0K
$156.0K
Operating Cash Flow
$31M
$20M
$21M
$36M
$6M
$1M
$43M
$-15M
$14M
$18M
$-11M
$47M
$17M
$15M
$20M
$15M
CapEx
$1M
$2M
$2M
$689.0K
$1M
$2M
$2M
$2M
$1M
$545.0K
$892.0K
$696.0K
$539.0K
$495.0K
$835.0K
$396.0K
Investing Cash Flow
$-20M
$46M
$17M
$-82M
$-53M
$62M
$-4M
$30M
$9M
$-5M
$-29M
$70M
$-3M
$-45M
$-123M
$-92M
Stock Repurchased
$2M
$1M
$0
$0
$0
$0
$-37.0K
$0
·
·
$0
$0
$2M
$0
$272.0K
$3M
Net Stock Activity
$-2M
$-1M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Financing Cash Flow
$-45M
$-30M
$-39M
$31M
$-58M
$-59M
$36M
$19M
$-95M
$64M
$-72M
$446.0K
$4M
$31M
$96M
$83M
Net Change in Cash
$-34M
$36M
$-1M
$-15M
$-106M
$4M
$75M
$34M
$-71M
$77M
$-112M
$117M
$19M
$314.0K
$-7M
$6M
Free Cash Flow
·
$18M
·
·
·
$-727.0K
·
·
·
$17M
·
·
·
$14M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-6M
·
·
·
$-670.1K
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
205.4%
224.9%
·
200.8%
135.9%
77.0%
·
144.0%
134.3%
159.7%
·
114.7%
147.4%
162.8%
·
173.5%
Pretax Margin
261.7%
288.6%
·
251.1%
171.5%
64.9%
·
174.7%
166.5%
196.6%
·
140.9%
185.0%
204.5%
·
217.9%
ROA
0.33%
0.31%
·
0.33%
0.22%
0.11%
·
0.23%
0.21%
0.23%
·
0.17%
0.22%
0.23%
·
0.26%
ROE
3.3%
3.2%
·
3.5%
2.4%
1.3%
·
2.6%
2.5%
2.8%
·
2.2%
2.7%
2.7%
·
2.9%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.7
0.7
·
1.1
0.9
0.9
·
1.0
1.1
1.2
·
1.0
1.0
1.0
·
1.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$42.96
$41.98
·
$39.97
$38.54
$37.91
·
$36.35
$34.89
$34.37
·
$31.82
$32.11
$31.87
·
$29.59
Revenue / Share
$0.66
$0.57
·
$0.62
$0.61
$0.56
·
$0.62
$0.61
$0.57
·
$0.58
$0.58
$0.53
·
$0.56
Cash Flow / Share
·
$1.18
·
·
·
$0.06
·
·
·
$1.21
·
·
·
$0.99
·
·
Dividend / Share
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.42
$0.40
EPS (TTM)
$5.22
$4.70
·
$3.51
$3.16
$3.14
·
$3.20
$2.97
$3.01
·
$3.44
$3.74
$3.91
·
$4.23
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$43M
$42M
·
$40M
$38M
$37M
·
$35M
$35M
$34M
·
$33M
$33M
$33M
·
$33M
Net Income TTM
$89M
$80M
·
$57M
$49M
$47M
·
$47M
$44M
$44M
·
$50M
$55M
$57M
·
$63M
Market Cap
$916M
$803M
·
$653M
$687M
$683M
·
$602M
$481M
$489M
·
$411M
$451M
$528M
·
$620M
P/E
10.4
10.1
·
11.0
12.8
12.9
·
12.9
11.1
11.1
·
8.2
8.3
9.3
·
10.1
P/S
21.4
19.1
·
16.4
17.9
18.5
·
17.1
13.9
14.4
·
12.3
13.6
15.9
·
18.5
P/B
1.3
1.1
·
1.0
1.1
1.1
·
1.1
0.9
1.0
·
0.9
1.0
1.1
·
1.4
P / Tangible Book
1.6
1.4
·
1.4
1.5
1.6
·
1.4
1.2
1.2
·
1.1
1.2
1.4
·
1.8
P / Cash Flow
·
40.1
·
·
·
660.9
·
·
·
27.5
·
·
·
36.4
·
·
Dividend Yield
3.1%
3.5%
·
4.2%
3.9%
3.7%
·
4.1%
5.1%
5.0%
·
5.9%
5.3%
4.5%
·
3.7%
Earnings Yield
9.6%
9.9%
·
9.1%
7.8%
7.8%
·
7.7%
9.0%
9.0%
·
12.2%
12.1%
10.8%
·
9.9%
Payout Ratio
·
32.6%
·
·
·
96.9%
·
·
·
46.2%
·
·
·
48.2%
·
·
Annual Payout
$29M
$29M
·
$27M
$26M
$26M
·
$25M
$25M
$25M
·
$24M
$24M
$24M
·
$23M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$42M
$36M
$34M
$33M
$32M
Net Income
$65M
$53M
$43M
$61M
$69M
Diluted EPS
$3.84
$3.62
$2.97
$4.17
$4.60
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.8
0.9
1.0
0.6
0.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$58M
$55M
$65M
$103M
$141M
Institutional owners (13F)
201 filers
· $719.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders201
Value held$719.0M
New positions29
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (+1 vs prior Q)
10 (-9 vs prior Q)
56 (-5 vs prior Q)
59 (+11 vs prior Q)
+228K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.