10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$36M2021-12-31 → 2025-12-31
EPS$-1.272021-12-31 → 2025-12-31
Free Cash Flow$-99M2020-12-31 → 2025-12-31
Net margin-289.4%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
P/E (TTM)
-3.25Y avg ≈-5.2
≈-5.2
·
·
P/S (TTM)
10.35Y avg ≈14.5
≈14.5
16.4
Fair value
P/B (MRQ)
1.55Y avg ≈1.7
≈1.7
2.6
Fair value
Price / FCF (TTM)
-4.25Y avg ≈-5.9
≈-5.9
·
·
Price / Cash Flow (TTM)
-4.35Y avg ≈-5.9
≈-5.9
·
·
Price / Tangible Book
1.15Y avg ≈1.7
≈1.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-319.0%5Y avg ≈-435.8%
≈-435.8%
-164.6%
Weak
EBITDA Margin
-320.5%5Y avg ≈-435.8%
≈-435.8%
-164.6%
Weak
Pretax Margin
-291.7%5Y avg ≈-406.5%
≈-406.5%
-135.6%
Weak
Net Profit Margin (TTM)
-289.4%5Y avg ≈-409.6%
≈-409.6%
-245.9%
Below avg
ROA (TTM)
-30.9%5Y avg ≈-27.5%
≈-27.5%
-27.3%
In line
ROE (TTM)
-48.1%5Y avg ≈-43.1%
≈-43.1%
-21.3%
Below avg
ROIC
-45.0%5Y avg ≈-52.5%
≈-52.5%
-45.8%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.45Y avg ≈6.5
≈6.5
5.4
In line
Quick Ratio
2.35Y avg ≈2.7
≈2.7
2.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
Revenue YoY
1.0%5Y avg ≈1.8%
≈1.8%
·
·
Revenue CAGR 3Y
5.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.275Y avg ≈$-1.98
≈$-1.98
·
·
Revenue / Share
$0.435Y avg ≈$0.50
≈$0.50
·
·
Cash Flow / Share
$-1.195Y avg ≈$-1.61
≈$-1.61
·
·
Cash / Share
$0.775Y avg ≈$1.16
≈$1.16
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CCCC
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.1
≈0.1
0.2
Weak
Receivables Turnover
13.15Y avg ≈7.4
≈7.4
7.9
Top tier
Revenue / Employee
≈$345.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise21.7%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$-0.18
$-0.23
22.0%
March 31, 2026
$-0.20
$-0.38
47.3%
Dec. 31, 2025
$-0.18
$-0.31
41.9%
Sept. 30, 2025
$-0.44
$-0.41
-6.2%
June 30, 2025
$-0.37
$-0.39
5.5%
March 31, 2025
$-0.37
$-0.46
19.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$36M
$36M
$21M
$31M
$46M
R&D Expense
$104M
$111M
$118M
$118M
$95M
SG&A Expense
$36M
$42M
$42M
$43M
$33M
Operating Expenses
$151M
$155M
$160M
$161M
$128M
Operating Income
$-115M
$-120M
$-139M
$-130M
$-82M
Other Non-op
$10M
$14M
$8M
$1M
$-2M
Pretax Income
$-105M
$-105M
$-131M
$-128M
$-84M
Income Tax
$121.0K
$131.0K
$1M
$0
$0
Net Income
$-105M
$-105M
$-132M
$-128M
$-84M
EPS (Basic)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
EPS (Diluted)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
Shares (Basic)
82,894,459
69,372,993
49,640,505
48,861,665
46,041,733
Shares (Diluted)
82,894,459
69,372,993
49,640,505
48,861,665
46,041,733
EBITDA
$-115M
$-120M
$-139M
$-130M
$-82M
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$75M
$55M
$127M
$30M
$76M
Short-term Investments
·
·
·
·
$233M
Receivables
$2M
$3M
$12M
$1M
$6M
Prepaid Expense
$7M
$10M
$6M
$10M
$11M
Current Assets
$258M
$258M
$271M
$288M
$326M
PP&E (Net)
$5M
$6M
$7M
$7M
$3M
PP&E (Gross)
$16M
$15M
$15M
$16M
$10M
Accum. Depreciation
$11M
$9M
$8M
$8M
$7M
Other Non-current Assets
$4M
$3M
$3M
$2M
$544.0K
Total Assets
$359M
$350M
$376M
$431M
$507M
Accounts Payable
$858.0K
$1M
$1M
$1M
$5M
Current Liabilities
$33M
$45M
$43M
$45M
$51M
Capital Leases
$54M
$60M
$66M
$71M
$31M
Total Liabilities
$102M
$134M
$130M
$142M
$117M
Long-term Debt
·
·
$0
$11M
$11M
Total Debt
·
·
$0
$11M
$11M
Common Stock
$9.0K
$7.0K
$6.0K
$5.0K
$5.0K
Retained Earnings
$-739M
$-634M
$-528M
$-396M
$-268M
AOCI
$50.0K
$53.0K
$-127.0K
$-4M
$-775.0K
Stockholders' Equity
$257M
$216M
$246M
$289M
$390M
Liabilities + Equity
$359M
$350M
$376M
$431M
$507M
Shares Outstanding
96,914,418
70,625,899
60,467,188
48,966,216
48,688,875
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
D&A
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$19M
$30M
$27M
$30M
$22M
Restructuring
$0
$2M
$0
·
·
Operating Cash Flow
$-99M
$-65M
$-107M
$-106M
$-87M
CapEx
$607.0K
$180.0K
$2M
$5M
$1M
Investing Cash Flow
$-9M
$-51M
$158M
$58M
$-189M
Stock Issued
·
·
$58M
$0
·
Stock Repurchased
$193.0K
$194.0K
$110.0K
$0
·
Net Stock Activity
$-193.0K
$-194.0K
$58M
·
·
Financing Cash Flow
$126M
$45M
$45M
$1M
$171M
Net Change in Cash
$19M
$-71M
$97M
$-46M
$-105M
Taxes Paid
$131.0K
$76.0K
·
·
·
Free Cash Flow
$-99M
$-65M
$-109M
$-111M
$-88M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
Operating Margin
-320.5%
-336.1%
-669.8%
-416.6%
·
Net Margin
-292.1%
-296.0%
-638.3%
-412.2%
·
Pretax Margin
-291.7%
-295.6%
-632.2%
·
·
EBITDA Margin
-320.5%
-336.1%
-669.8%
-416.6%
·
ROA
-29.6%
-29.0%
-32.8%
-27.3%
-18.5%
ROE
-48.8%
-45.9%
-57.3%
-42.2%
-21.3%
ROIC
-45.0%
-55.5%
-57.0%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
7.8
5.7
6.3
6.5
6.4
Quick Ratio
2.3
1.3
3.2
0.7
6.1
Debt / Equity
·
·
0.0
0.0
0.0
LT Debt / Equity
·
·
0.0
0.0
0.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.1
0.1
·
Receivables Turnover
13.1
4.8
3.1
8.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$2.65
$3.06
$4.07
$5.91
$8.00
Revenue / Share
$0.43
$0.51
$0.42
$0.64
·
Cash Flow / Share
$-1.19
$-0.94
$-2.15
$-2.17
·
Cash / Share
$0.77
$0.79
$2.09
$0.61
$1.56
EPS (TTM)
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
1.0%
71.4%
-33.2%
-32.1%
·
Revenue CAGR 3Y
5.0%
-8.1%
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$36M
$36M
$21M
$31M
$46M
Net Income TTM
$-105M
$-105M
$-132M
$-128M
$-84M
Market Cap
$185M
$254M
$342M
$289M
$1.57B
Enterprise Value
·
·
$215M
$271M
$1.27B
P/E
-1.5
-2.4
-2.1
-2.3
-17.7
P/S
5.1
7.1
16.5
9.3
34.2
P/B
0.7
1.2
1.4
1.0
4.0
P / Tangible Book
0.7
1.2
1.4
1.0
4.0
P / Cash Flow
-1.9
-3.9
-3.2
-2.7
-18.0
P / FCF
-1.9
-3.9
-3.1
-2.6
-17.8
EV / EBITDA
·
·
-1.5
-2.1
-15.5
EV / FCF
·
·
-2.0
-2.4
-14.4
EV / Revenue
·
·
10.4
8.7
27.7
Earnings Yield
-66.5%
-42.2%
-47.3%
-44.4%
-5.7%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7M
$6M
$11M
$11M
$6M
$7M
$5M
$15M
$12M
$3M
$3M
$11M
$3M
$4M
$3M
$7M
R&D Expense
$24M
$25M
$25M
$26M
$26M
$27M
$33M
$32M
$24M
$23M
$30M
$28M
$30M
$29M
$31M
$30M
SG&A Expense
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$12M
$10M
$10M
$10M
$11M
$10M
$11M
$10M
$10M
Operating Expenses
$33M
$34M
$34M
$46M
$35M
$36M
$43M
$44M
$33M
$35M
$41M
$39M
$40M
$40M
$41M
$39M
Operating Income
$-26M
$-28M
$-23M
$-34M
$-29M
$-29M
$-38M
$-28M
$-21M
$-32M
$-37M
$-28M
$-38M
$-36M
$-38M
$-32M
Other Non-op
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
$1M
$1M
$530.0K
Pretax Income
·
·
$-20M
$-32M
$-26M
$-26M
$-34M
$-25M
$-18M
$-28M
$-34M
$-26M
$-36M
$-35M
$-37M
$-32M
Income Tax
$0
$0
$121.0K
$0
$0
$0
$131.0K
$0
$0
$0
$277.0K
$1M
$0
$0
$0
$0
Net Income
$-24M
$-25M
$-20M
$-32M
$-26M
$-26M
$-35M
$-25M
$-18M
$-28M
$-35M
$-27M
$-36M
$-35M
$-37M
$-32M
EPS (Basic)
$-0.18
$-0.20
$-0.09
$-0.44
$-0.37
$-0.37
$-0.50
$-0.35
$-0.26
$-0.41
$-0.68
$-0.55
$-0.73
$-0.71
$-0.76
$-0.65
EPS (Diluted)
$-0.18
$-0.20
$-0.09
$-0.44
$-0.37
$-0.37
$-0.50
$-0.35
$-0.26
$-0.41
$-0.68
$-0.55
$-0.73
$-0.71
$-0.76
$-0.65
Shares (Basic)
130,696,742
126,074,555
·
72,563,311
71,005,743
70,833,044
·
69,627,190
68,810,259
68,432,168
·
49,212,126
49,063,631
49,032,319
·
48,921,928
Shares (Diluted)
130,696,742
126,074,555
·
72,563,311
71,005,743
70,833,044
·
69,627,190
68,810,259
68,432,168
·
49,212,126
49,063,631
49,032,319
·
48,921,928
EBITDA
$-26M
$-27M
·
$-34M
$-29M
$-29M
·
$-28M
$-21M
$-32M
·
$-28M
$-38M
$-36M
·
$-32M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$79M
$61M
$75M
$59M
$78M
$51M
$55M
$60M
$73M
$90M
$127M
$61M
$45M
$49M
$30M
$50M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$264M
Receivables
$1M
$3M
$2M
$7M
$2M
$8M
$3M
$10M
$1M
$14M
$12M
$500.0K
$1M
$528.0K
$1M
$1M
Prepaid Expense
$8M
$7M
$7M
$8M
$8M
$9M
$10M
$7M
$11M
$8M
$6M
$7M
$6M
$8M
$10M
$10M
Current Assets
$263M
$245M
$258M
$207M
$225M
$233M
$258M
$273M
$276M
$280M
$271M
$224M
$274M
$278M
$288M
$325M
PP&E (Net)
$4M
$4M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
PP&E (Gross)
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
$15M
Accum. Depreciation
$11M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$8M
$8M
Other Non-current Assets
$4M
$4M
$4M
$211.0K
$178.0K
$3M
$3M
$5M
$3M
$5M
$3M
$3M
$3M
$3M
$2M
$1M
Total Assets
$359M
$329M
$359M
$265M
$297M
$320M
$350M
$376M
$381M
$398M
$376M
$333M
$375M
$396M
$431M
$461M
Accounts Payable
$1M
$773.0K
$858.0K
$1M
$2M
$683.0K
$1M
$2M
$913.0K
$2M
$1M
$1M
$2M
$1M
$1M
$2M
Current Liabilities
$48M
$27M
$33M
$36M
$44M
$41M
$45M
$43M
$54M
$55M
$43M
$30M
$48M
$39M
$45M
$45M
Capital Leases
$50M
$52M
$54M
$55M
$57M
$58M
$60M
$61M
$63M
$64M
$66M
$67M
$68M
$70M
$71M
$72M
Total Liabilities
$112M
$95M
$102M
$111M
$122M
$124M
$134M
$133M
$134M
$140M
$130M
$117M
$141M
$134M
$142M
$143M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$10M
$12M
$11M
$11M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
·
$11M
Common Stock
$12.0K
$10.0K
$9.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
Retained Earnings
$-787M
$-764M
$-739M
$-718M
$-686M
$-660M
$-634M
$-599M
$-574M
$-557M
$-528M
$-494M
$-467M
$-431M
$-396M
$-359M
AOCI
$-444.0K
$-322.0K
$50.0K
$87.0K
$-30.0K
$43.0K
$53.0K
$455.0K
$-440.0K
$-380.0K
$-127.0K
$-904.0K
$-2M
$-2M
$-4M
$-5M
Stockholders' Equity
$247M
$234M
$257M
$154M
$174M
$195M
$216M
$243M
$247M
$258M
$246M
$216M
$234M
$262M
$289M
$318M
Liabilities + Equity
$359M
$329M
$359M
$265M
$297M
$320M
$350M
$376M
$381M
$398M
$376M
$333M
$375M
$396M
$431M
$461M
Shares Outstanding
122,905,756
104,036,350
96,914,418
74,174,515
71,007,083
70,989,661
70,625,899
70,562,901
68,815,642
68,778,591
60,467,188
49,259,870
49,065,098
49,052,509
48,966,216
48,951,283
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$292.0K
$404.0K
·
$460.0K
$615.0K
$456.0K
·
$442.0K
$448.0K
$448.0K
·
$447.0K
·
·
·
·
Stock-based Comp
$3M
$3M
$4M
$5M
$5M
$6M
$8M
$9M
$6M
$6M
$6M
$8M
$6M
$6M
$7M
$6M
Other Non-cash
·
$-8M
·
·
·
$-13M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-30M
$-22M
$-31M
$-12M
$-33M
$-18M
$-24M
$-5M
$-18M
$-24M
$-31M
$-19M
$-33M
$-29M
$-28M
CapEx
$37.0K
$64.0K
$11.0K
$411.0K
$185.0K
$0
$-4.0K
$-13.0K
$197.0K
$0
$157.0K
$600.0K
$362.0K
$589.0K
$1M
$3M
Investing Cash Flow
$-15M
$16M
$-81M
$4M
$39M
$29M
$14M
$162.0K
$-12M
$-53M
$32M
$58M
$15M
$54M
$9M
$20M
Stock Repurchased
$0
$200.0K
$14.0K
$24.0K
$0
$155.0K
$0
$85.0K
$0
$109.0K
$0
$16.0K
$0
$94.0K
$0
$0
Net Stock Activity
·
$-200.0K
·
·
·
$-155.0K
·
·
·
$-109.0K
·
·
·
$-94.0K
·
·
Financing Cash Flow
$34M
$462.0K
$119M
$8M
$0
$-46.0K
$112.0K
$11M
$135.0K
$35M
$58M
$-11M
$-746.0K
$-684.0K
$47.0K
$361.0K
Net Change in Cash
$17M
$-13M
$16M
$-19M
$27M
$-4M
$-4M
$-13M
$-17M
$-37M
$66M
$16M
$-5M
$20M
$-20M
$-8M
Free Cash Flow
·
$-30M
·
·
·
·
·
·
·
$-18M
·
·
·
$-34M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-397.9%
-451.6%
·
-306.4%
-441.0%
-402.9%
·
-183.9%
-178.6%
-1060.2%
·
-251.2%
-1410.2%
-963.8%
·
-481.0%
Net Margin
-355.9%
-408.5%
·
-286.4%
-402.6%
-363.7%
·
-160.6%
-147.6%
-933.2%
·
-244.2%
-1348.4%
-925.2%
·
-473.2%
Pretax Margin
·
·
·
-286.4%
-402.6%
-363.7%
·
-160.6%
-147.6%
-933.2%
·
-235.1%
·
·
·
·
EBITDA Margin
-397.9%
-445.1%
·
-306.4%
-441.0%
-396.6%
·
-183.9%
-178.6%
-1060.2%
·
-251.2%
-1410.2%
-963.8%
·
-481.0%
ROA
-7.2%
-7.8%
·
-8.8%
-6.6%
-7.6%
·
·
·
-7.8%
·
·
·
-7.6%
·
-6.6%
ROE
-11.2%
-11.7%
·
-13.6%
-10.0%
-12.0%
·
·
·
-12.0%
·
·
·
-11.1%
·
-8.9%
ROIC
·
·
·
-22.3%
·
-14.9%
·
·
·
-12.5%
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
9.0
·
5.8
5.1
5.7
·
·
·
5.1
·
·
·
7.1
·
7.2
Quick Ratio
1.7
2.4
·
1.8
1.8
1.5
·
·
·
1.9
·
·
·
1.3
·
7.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
0.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
·
·
·
0.0
·
0.0
Receivables Turnover
3.8
1.1
·
2.8
3.3
0.8
·
·
·
0.4
·
·
·
3.3
·
2.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.01
$2.25
·
$2.08
$2.45
$2.75
·
·
·
$3.76
·
·
·
$5.35
·
$6.50
Revenue / Share
$0.05
$0.05
·
$0.15
$0.09
$0.10
·
$0.22
$0.17
$0.04
·
$0.23
$0.05
$0.08
·
$0.14
Cash Flow / Share
·
$-0.24
·
·
·
$-0.47
·
·
·
$-0.26
·
·
·
$-0.68
·
·
Cash / Share
$0.64
$0.59
·
$0.79
$1.10
$0.72
·
·
·
$1.30
·
·
·
$1.01
·
$1.01
EPS (TTM)
$-0.91
$-1.10
·
$-1.68
$-1.59
$-1.48
·
$-1.70
$-1.90
$-2.37
·
$-2.75
$-2.85
$-2.68
·
$-2.17
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$35M
$35M
·
$30M
$34M
$40M
·
$34M
$29M
$20M
·
$20M
$16M
$27M
·
$48M
Net Income TTM
$-101M
$-104M
·
$-119M
$-112M
$-103M
·
$-105M
$-108M
$-126M
·
$-135M
$-140M
$-131M
·
$-107M
Market Cap
$574M
$274M
·
$165M
$102M
$114M
·
·
·
$562M
·
·
·
$154M
·
$429M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$115M
·
$127M
P/E
-5.1
-2.4
·
-1.3
-0.9
-1.1
·
-3.4
-2.4
-3.4
·
-0.7
-1.0
-1.2
·
-4.0
P/S
16.4
7.8
·
5.5
3.0
2.9
·
·
10.8
28.0
·
4.5
8.4
5.7
·
8.9
P/B
2.3
1.2
·
1.1
0.6
0.6
·
·
·
2.2
·
·
·
0.6
·
1.3
P / Tangible Book
2.3
1.2
·
1.1
0.6
0.6
·
·
·
2.2
·
·
·
0.6
·
1.3
P / Cash Flow
·
-9.1
·
·
·
-3.4
·
·
·
-31.0
·
·
·
-4.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.5
6.3
4.2
·
2.6
Earnings Yield
-19.5%
-41.8%
·
-75.7%
-111.2%
-92.5%
·
-29.8%
-41.1%
-29.0%
·
-147.8%
-103.6%
-85.4%
·
-24.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$36M
$36M
$21M
$31M
$46M
Operating Margin %
-320.5%
-336.1%
-669.8%
-416.6%
·
Net Income
$-105M
$-105M
$-132M
$-128M
$-84M
Diluted EPS
$-1.27
$-1.52
$-2.67
$-2.62
$-1.82
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.0
0.0
0.0
Current Ratio
7.8
5.7
6.3
6.5
6.4
Quick Ratio
2.3
1.3
3.2
0.7
6.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-99M
$-65M
$-109M
$-111M
$-88M
Institutional owners (13F)
162 filers
· $544.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders162
Value held$544.7M
New positions55
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
55 (+18 vs prior Q)
25 (+16 vs prior Q)
54 (+11 vs prior Q)
30 (+1 vs prior Q)
+30.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Cobro Ventures Opportunity Fund, L.P., Cobro Opportunity Fund GP, LLC, Marc Cohen, Alain Cohen, Todd Kaloudis
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 13 officers · 15 directors