10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$84M2021-12-31 → 2025-12-31
EPS$-1.742021-12-31 → 2025-12-31
Free Cash Flow$-171M2021-12-31 → 2025-12-31
Net margin-184.2%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.95Y avg ≈19.2
≈19.2
·
·
P/S (TTM)
3.55Y avg ≈3657.7
≈3657.7
·
·
P/B (MRQ)
32.35Y avg ≈4.0
≈4.0
3.1
Overvalued
Price / FCF (TTM)
-2.15Y avg ≈8.1
≈8.1
·
·
Price / Cash Flow (TTM)
-2.15Y avg ≈7.4
≈7.4
·
·
Price / Tangible Book (MRQ)
-291.65Y avg ≈5.2
≈5.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-185.0%5Y avg ≈-62499.0%
≈-62499.0%
-115.0%
Weak
EBITDA Margin
-212.9%5Y avg ≈-62494.2%
≈-62494.2%
-115.0%
Weak
Pretax Margin
-203.4%
·
·
·
Net Profit Margin (TTM)
-184.2%5Y avg ≈-53691.9%
≈-53691.9%
-107.0%
Weak
ROA (TTM)
-76.5%5Y avg ≈-22.7%
≈-22.7%
-50.5%
In line
ROE (TTM)
-210.3%5Y avg ≈-38.1%
≈-38.1%
-77.4%
Weak
ROIC
-157.0%
·
-61.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.55Y avg ≈37.4
≈37.4
9.4
Low liquidity
Quick Ratio (MRQ)
3.15Y avg ≈36.7
≈36.7
7.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
Revenue YoY
-5.5%5Y avg ≈74221.0%
≈74221.0%
·
·
Revenue CAGR 3Y
300.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.745Y avg ≈$-0.76
≈$-0.76
·
·
Revenue / Share
$0.855Y avg ≈$0.44
≈$0.44
·
·
Cash Flow / Share
$-1.735Y avg ≈$-0.81
≈$-0.81
·
·
Cash / Share
$0.425Y avg ≈$2.23
≈$2.23
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SPRY
5Y avg
Peer Median
Verdict
Asset Turnover
0.25Y avg ≈0.1
≈0.1
·
·
Receivables Turnover
5.0
·
·
·
Revenue / Employee
≈$432.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-5.9%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.63
$-0.50
-25.4%
March 31, 2026
May 15, 2026
$-0.61
$-0.54
-13.8%
Dec. 31, 2025
$-0.42
$-0.45
6.8%
Sept. 30, 2025
$-0.52
$-0.48
-8.0%
June 30, 2025
$-0.46
$-0.48
4.0%
March 31, 2025
$-0.35
$-0.35
1.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
Revenue
$84M
$89M
$30.0K
$1M
$6M
Cost of Revenue
·
·
$0
·
·
R&D Expense
$13M
$20M
$20M
$18M
$20M
SG&A Expense
$230M
$72M
$47M
$603.0K
$5M
Operating Expenses
$264M
$92M
$68M
$37M
$25M
Operating Income
$-179M
$-3M
$-68M
$-36M
$-19M
Other Non-op
$8M
$11M
$13M
$974.0K
$-789.0K
Pretax Income
$-171M
$8M
$-54M
·
·
Income Tax
$-80.0K
$288.0K
$0
$0
$0
Net Income
$-171M
$8M
$-54M
$-35M
$-20M
EPS (Basic)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
EPS (Diluted)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
Shares (Basic)
98,566,481
96,936,661
95,215,322
39,956,043
28,872,242
Shares (Diluted)
98,566,481
102,390,828
95,215,322
39,956,043
28,872,242
EBITDA
$-179M
$-3M
$-68M
$-35M
$-90M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$41M
$51M
$71M
$211M
$60M
Short-term Investments
$204M
$263M
$157M
$64M
$0
Receivables
$25M
$8M
$0
·
·
Inventory
$31M
$11M
$0
·
·
Prepaid Expense
$6M
$7M
$3M
$3M
$667.0K
Current Assets
$285M
$334M
$232M
$278M
$61M
PP&E (Net)
$2M
$1M
$574.0K
$329.0K
$72.0K
PP&E (Gross)
·
·
$695.0K
$377.0K
$86.0K
Accum. Depreciation
·
$200.0K
$121.0K
$48.0K
$14.0K
Intangibles
$14M
$7M
$0
·
·
Other Non-current Assets
·
·
·
$0
·
Total Assets
$328M
$351M
$233M
$281M
$61M
Accounts Payable
$6M
$10M
$759.0K
$2M
$2M
Accrued Liabilities
·
·
·
·
$12M
Short-term Debt
·
·
·
$0
$3M
Current Liabilities
$39M
$23M
$2M
$5M
$8M
Capital Leases
·
$0
$37.0K
$251.0K
$480.0K
Total Liabilities
$213M
$94M
$2M
$9M
$17M
Long-term Debt
$96M
$0
·
·
·
Total Debt
·
·
·
$0
·
Common Stock
$10.0K
$10.0K
$10.0K
$9.0K
$3.0K
Paid-in Capital
$409M
$380M
$362M
$349M
$11M
Retained Earnings
$-295M
$-123M
$-131M
$-77M
$-42M
AOCI
$125.0K
$220.0K
$49.0K
$407.0K
$0
Stockholders' Equity
$114M
$257M
$231M
$273M
$-31M
Liabilities + Equity
$328M
$351M
$233M
$281M
$61M
Shares Outstanding
99,290,926
97,954,172
96,414,963
93,943,316
30,369,413
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
D&A
$1M
$79.0K
$100.0K
$319.0K
$213.0K
Stock-based Comp
$22M
$15M
$9M
$6M
$3M
Deferred Tax
$0
$0
$0
·
·
Amort. of Intangibles
$800.0K
$100.0K
·
·
·
Other Non-cash
·
·
·
$-12M
·
Operating Cash Flow
$-171M
$14M
$-59M
$-40M
$-18M
CapEx
$339.0K
$563.0K
$175.0K
$199.0K
$55.0K
Investing Cash Flow
$57M
$-106M
$-87M
$-199.0K
$-55.0K
Financing Cash Flow
$105M
$72M
$7M
$191M
$53M
Net Change in Cash
$-10M
$-20M
$-140M
$150M
$36M
Taxes Paid
$200.0K
·
·
·
·
Free Cash Flow
$-171M
$13M
$-59M
$-40M
$-68M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
Operating Margin
-212.9%
-3.5%
-225066.7%
-2698.8%
-84513.2%
Net Margin
-203.3%
9.0%
-181216.7%
-2635.4%
-84413.2%
Pretax Margin
-203.4%
9.3%
·
·
·
EBITDA Margin
-212.9%
-3.5%
-225066.7%
-2674.5%
-84513.2%
ROA
-50.5%
2.7%
-21.1%
-20.2%
-24.6%
ROE
-111.8%
3.5%
-23.2%
-31.1%
-27.7%
ROIC
-157.0%
-1.2%
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
Current Ratio
7.3
14.3
96.9
51.0
17.6
Quick Ratio
6.9
13.7
95.5
50.4
17.1
Debt / Equity
·
·
·
0.0
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.2
0.3
0.0
0.0
0.0
Receivables Turnover
5.0
21.8
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$1.15
$2.62
$2.39
$2.90
$8.94
Revenue / Share
$0.85
$0.87
$0.00
$0.03
·
Cash Flow / Share
$-1.73
$0.13
$-0.62
$-1.00
·
Cash / Share
$0.42
$0.52
$0.74
$2.24
$7.24
EPS (TTM)
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
-5.5%
297063.3%
-97.7%
-76.1%
·
Revenue CAGR 3Y
300.1%
153.0%
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$84M
$89M
$30.0K
$1M
$6M
Net Income TTM
$-171M
$8M
$-54M
$-35M
$-20M
Market Cap
$1.16B
$1.03B
$528M
$801M
$234M
Enterprise Value
·
·
·
$527M
·
P/E
-6.7
131.9
-9.6
-9.8
-9.5
P/S
13.7
11.6
17611.8
608.9
42.5
P/B
10.1
4.0
2.3
2.9
0.7
P / Tangible Book
11.6
4.1
2.3
2.9
·
P / Cash Flow
-6.8
76.3
-8.9
-20.0
-3.5
P / FCF
-6.8
79.6
-8.9
-19.9
-3.4
EV / EBITDA
·
·
·
-15.0
·
EV / FCF
·
·
·
-13.1
·
EV / Revenue
·
·
·
400.4
·
Earnings Yield
-14.9%
0.76%
-10.4%
-10.2%
-10.5%
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$23M
$28M
$33M
$16M
$8M
$87M
$2M
$500.0K
$0
$0
$0
$10.0K
$20.0K
$0
$189.0K
R&D Expense
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
$7M
$5M
$3M
$3M
$7M
$7M
$5M
$4M
SG&A Expense
$78M
$72M
$60M
$75M
$54M
$41M
$35M
$19M
$9M
$8M
$32M
$15M
$181.0K
$337.0K
$-7M
$3M
Operating Expenses
$95M
$83M
$70M
$86M
$63M
$45M
$39M
$24M
$16M
$13M
$10M
$18M
$21M
$19M
$15M
$7M
Operating Income
$-61M
$-60M
$-41M
$-53M
$-48M
$-37M
$47M
$-22M
$-15M
$-13M
$-10M
$-18M
$-21M
$-19M
$-15M
$-7M
Other Non-op
$-874.0K
$-473.0K
$61.0K
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$1M
$47.0K
Net Income
$-62M
$-61M
$-41M
$-51M
$-45M
$-34M
$50M
$-19M
$-13M
$-10M
$-7M
$-15M
$-17M
$-15M
$-14M
$-7M
EPS (Basic)
$-0.63
$-0.61
$-0.41
$-0.52
$-0.46
$-0.35
$0.52
$-0.20
$-0.13
$-0.11
$-0.07
$-0.16
$-0.18
$-0.16
$-0.21
$-0.21
EPS (Diluted)
$-0.63
$-0.61
$-0.41
$-0.52
$-0.46
$-0.35
$0.52
$-0.20
$-0.13
$-0.11
$-0.07
$-0.16
$-0.18
$-0.16
$-0.21
$-0.21
Shares (Basic)
99,312,526
99,296,408
·
98,807,600
98,361,771
98,060,636
·
97,032,331
96,827,687
96,486,480
·
95,576,627
94,911,268
94,227,313
·
30,755,123
Shares (Diluted)
99,312,526
99,296,408
·
98,807,600
98,361,771
98,060,636
·
97,032,331
96,827,687
96,486,480
·
95,576,627
94,911,268
94,227,313
·
30,755,123
EBITDA
$-61M
·
·
$-53M
$-48M
$-37M
·
·
$-15M
$-13M
·
$-18M
$-21M
$-19M
·
$-19M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$24M
$41M
$60M
$52M
$40M
$51M
$40M
$37M
$56M
$71M
$61M
$119M
$88M
$211M
$203M
Short-term Investments
$136M
$177M
$204M
$229M
$189M
$236M
$263M
$165M
$182M
$168M
$157M
$181M
$133M
$177M
$64M
$63M
Receivables
$47M
$29M
$25M
$36M
$25M
$9M
$8M
$773.0K
·
·
$0
·
·
·
·
·
Inventory
$31M
$32M
$31M
$21M
$22M
$7M
$11M
$715.0K
·
·
$0
·
·
·
·
·
Prepaid Expense
$9M
$7M
$6M
$6M
$7M
$12M
$7M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Current Assets
$212M
$245M
$285M
$339M
$281M
$304M
$334M
$209M
$221M
$226M
$232M
$244M
$255M
$267M
$278M
$271M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$843.0K
$636.0K
$616.0K
$574.0K
$617.0K
$594.0K
$584.0K
$329.0K
$15.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$748.0K
·
$726.0K
$682.0K
$652.0K
$377.0K
·
Accum. Depreciation
·
·
·
·
·
·
·
$171.0K
$150.0K
$132.0K
$121.0K
$109.0K
$88.0K
$68.0K
$48.0K
·
Intangibles
$14M
$14M
$14M
$15M
$13M
$7M
$7M
$8M
·
·
$0
·
·
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$690.0K
$138.0K
·
·
·
Total Assets
$249M
$288M
$328M
$373M
$313M
$327M
$351M
$218M
$222M
$228M
$233M
$249M
$259M
$271M
$281M
$271M
Accounts Payable
$5M
$5M
$6M
$8M
$16M
$4M
$10M
$8M
$3M
$839.0K
$759.0K
$3M
$2M
$3M
$2M
$126.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
Current Liabilities
$61M
$50M
$39M
$51M
$46M
$28M
$23M
$17M
$7M
$4M
$2M
$11M
$10M
$10M
$5M
$4M
Capital Leases
·
·
·
$949.0K
$1M
·
·
$0
$0
$0
$37.0K
$92.0K
$146.0K
$199.0K
$251.0K
$0
Total Liabilities
$237M
$226M
$213M
$225M
$121M
$98M
$94M
$17M
$7M
$4M
$2M
$11M
$10M
$10M
$9M
$4M
Long-term Debt
$97M
$97M
$96M
$96M
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$9.0K
$9.0K
$4.0K
Paid-in Capital
$430M
$417M
$409M
$401M
$394M
$386M
$380M
$374M
$369M
$366M
$362M
$362M
$358M
$353M
$349M
$517M
Retained Earnings
$-418M
$-355M
$-295M
$-253M
$-202M
$-157M
$-123M
$-173M
$-154M
$-142M
$-131M
$-124M
$-109M
$-92M
$-77M
$-248M
AOCI
$-140.0K
$-96.0K
$125.0K
$-7.0K
$-46.0K
$72.0K
$220.0K
$339.0K
$-145.0K
$-124.0K
$49.0K
$-161.0K
$-180.0K
$68.0K
$407.0K
$-2M
Stockholders' Equity
$13M
$61M
$114M
$148M
$192M
$229M
$257M
$201M
$215M
$224M
$231M
$237M
$249M
$261M
$273M
$267M
Liabilities + Equity
$249M
$288M
$328M
$373M
$313M
$327M
$351M
$218M
$222M
$228M
$233M
$249M
$259M
$271M
$281M
$271M
Shares Outstanding
99,437,865
99,300,137
99,290,926
98,844,178
98,697,658
98,129,804
97,954,172
97,147,442
96,939,797
96,574,049
96,414,963
95,796,254
95,322,953
94,448,028
93,943,316
35,882,653
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$416.0K
$397.0K
$417.0K
$391.0K
$279.0K
$280.0K
$29.0K
$100.0K
$18.0K
$11.0K
$0
$100.0K
·
·
·
·
Stock-based Comp
$12M
$7M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$5M
$-9M
Amort. of Intangibles
$300.0K
$300.0K
$499.9K
$200.0K
$100.0K
$100.0K
$100.0K
$0
$0
$0
·
·
·
·
·
·
Operating Cash Flow
$-61M
$-45M
$-43M
$-47M
$-40M
$-41M
$42M
$-14M
$-7M
$-7M
$-17M
$-13M
$-17M
$-12M
$-20M
$15M
CapEx
$0
$0
$0
$197.0K
$51.0K
$91.0K
$302.0K
$140.0K
$38.0K
$83.0K
$-91.0K
$43.0K
$30.0K
$193.0K
$126.0K
$-545.0K
Investing Cash Flow
$42M
$28M
$24M
$-45M
$49M
$29M
$-102M
$17M
$-13M
$-9M
$26M
$-47M
$45M
$-112M
$-126.0K
$545.0K
Financing Cash Flow
$3M
$159.0K
$1M
$100M
$3M
$725.0K
$71M
$680.0K
$545.0K
$258.0K
$2M
$921.0K
$3M
$1M
$194M
$-3M
Net Change in Cash
$-16M
$-17M
$-18M
$8M
$12M
$-11M
$11M
$3M
$-19M
$-15M
$10M
$-58M
$31M
$-123M
$173M
$-7M
Free Cash Flow
·
·
·
·
·
$-41M
·
·
·
$-7M
·
·
·
$-13M
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-182.6%
·
·
-163.7%
-302.9%
-466.3%
·
·
-3068.0%
·
·
·
-206030.0%
-93565.0%
·
-1761.8%
Net Margin
-185.2%
·
·
-157.4%
-285.6%
-425.7%
·
·
-2503.2%
·
·
·
-173700.0%
-74805.0%
·
-1661.8%
EBITDA Margin
-182.6%
·
·
-163.7%
-302.9%
-466.3%
·
·
-3068.0%
·
·
·
-206030.0%
-93565.0%
·
-1761.8%
ROA
-22.1%
·
·
-17.3%
-16.8%
-12.2%
·
·
-5.2%
-4.1%
·
-5.7%
-6.3%
-5.1%
·
-5.7%
ROE
-60.9%
·
·
-29.3%
-22.0%
-15.0%
·
·
-5.4%
-4.2%
·
-5.9%
-6.6%
-5.4%
·
-6.0%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
·
·
6.7
6.2
11.0
·
·
32.8
60.9
·
21.9
25.4
27.2
·
67.9
Quick Ratio
3.1
·
·
6.4
5.8
10.3
·
·
32.5
60.2
·
21.6
25.1
26.9
·
66.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
0.1
0.1
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
0.9
·
·
1.7
1.3
1.7
·
·
·
·
·
·
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.13
·
·
$1.49
$1.95
$2.33
·
·
$2.22
$2.32
·
$2.48
$2.61
$2.77
·
$7.44
Revenue / Share
$0.34
·
·
$0.33
$0.16
$0.08
·
·
$0.01
$0.00
·
$0.00
$0.00
$0.00
·
$0.03
Cash Flow / Share
·
·
·
·
·
$-0.42
·
·
·
$-0.07
·
·
·
$-0.13
·
·
Cash / Share
$0.08
·
·
$0.60
$0.52
$0.41
·
·
$0.38
$0.58
·
$0.63
$1.25
$0.93
·
$5.66
EPS (TTM)
$-2.17
$-1.94
·
$-0.81
$-0.49
$-0.16
·
$-0.60
$-0.47
$-0.52
·
$-0.71
$-0.76
$-0.79
·
$0.53
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$79M
·
$143M
$112M
$97M
·
$3M
$500.0K
$10.0K
·
$30.0K
$219.0K
$673.0K
·
·
Net Income TTM
$-215M
$-191M
·
$-80M
$-48M
$-16M
·
$-57M
$-45M
$-50M
·
$-62M
$-53M
$-42M
·
$26M
Market Cap
$796M
·
·
$993M
$1.72B
$1.23B
·
·
$825M
$987M
·
$362M
$639M
$615M
·
$189M
P/E
-3.7
-4.1
·
-12.4
-35.6
-78.6
·
-24.2
-18.1
-19.7
·
-5.3
-8.8
-8.2
·
10.0
P/S
6.8
·
·
7.0
15.3
12.7
·
·
1649.9
98698.7
·
12070.3
2916.3
913.6
·
·
P/B
63.7
·
·
6.7
9.0
5.4
·
·
3.8
4.4
·
1.5
2.6
2.4
·
0.7
P / Tangible Book
·
16.9
·
7.5
9.6
5.6
·
7.3
3.8
4.4
·
1.5
2.6
2.4
·
0.7
P / Cash Flow
·
·
·
·
·
-30.3
·
·
·
-147.1
·
·
·
-49.5
·
·
Earnings Yield
-27.1%
-24.2%
·
-8.1%
-2.8%
-1.3%
·
-4.1%
-5.5%
-5.1%
·
-18.8%
-11.3%
-12.1%
·
10.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$84M
$89M
$30.0K
$1M
$6M
Operating Margin %
-212.9%
-3.5%
-225066.7%
-2698.8%
-84513.2%
Net Income
$-171M
$8M
$-54M
$-35M
$-20M
Diluted EPS
$-1.74
$0.08
$-0.57
$-0.87
$-0.70
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.0
·
Current Ratio
7.3
14.3
96.9
51.0
17.6
Quick Ratio
6.9
13.7
95.5
50.4
17.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-171M
$13M
$-59M
$-40M
$-68M
Institutional owners (13F)
222 filers
· $746.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders222
Value held$746.7M
New positions38
Exited positions30
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-5 vs prior Q)
30 (+7 vs prior Q)
73 (+10 vs prior Q)
56 (0 vs prior Q)
-4.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
U.S. Venture Partners XII, L.P. (“USVP XII”), U.S. Venture Partners XII-A, L.P. (“USVP XII-A”), Presidio Management Group XII, L.L.C. (“PMG XII”), Casey M. Tansey, Jonathan D. Root
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 11 officers · 14 directors