Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.4%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.79
$0.81
-2.3%
March 31, 2026
$0.74
$0.78
-5.6%
Dec. 31, 2025
$0.79
$0.73
8.7%
Sept. 30, 2025
$0.61
$0.70
-12.7%
June 30, 2025
$0.64
$0.64
0.20%
March 31, 2025
$0.57
$0.59
-2.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$20M
$17M
$16M
$16M
$16M
$6M
$6M
$10M
$9M
$8M
Interest Expense
·
·
$293M
$59M
$27M
$56M
$91M
$32M
$23M
$17M
Interest Income
$685M
$650M
$609M
$439M
$385M
$234M
$238M
$169M
$150M
$138M
Pretax Income
$157M
$51M
$137M
$212M
$148M
$55M
$47M
$48M
$39M
$54M
Income Tax
$46M
$22M
$41M
$59M
$44M
$13M
$11M
$9M
$19M
$19M
Net Income
$111M
$29M
$96M
$153M
$104M
$42M
$36M
$39M
$21M
$35M
EPS (Basic)
$2.36
$0.55
$2.29
$3.73
$2.45
$1.74
$1.56
$1.97
$1.04
$2.01
EPS (Diluted)
$2.36
$0.55
$2.29
$3.73
$2.45
$1.74
$1.55
$1.97
$1.04
$2.00
Shares (Basic)
43,023,248
38,933,054
38,187,477
38,538,834
38,902,426
21,537,948
23,103,008
19,441
19,355
17,304
Shares (Diluted)
43,023,248
38,933,054
38,187,477
38,538,834
38,903,037
21,538,448
23,185,911
19,468
19,379
17,851
EBITDA
$7M
$7M
$7M
$7M
$6M
$4M
$4M
$4M
·
·
Balance Sheet16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
·
·
·
$877M
$117M
$295M
$95M
$114M
PP&E (Net)
$31M
$35M
$45M
$47M
$50M
$19M
$34M
$35M
$34M
·
PP&E (Gross)
$78M
$79M
$86M
$85M
$83M
$56M
$63M
$62M
$57M
·
Accum. Depreciation
$47M
$44M
$41M
$38M
$33M
$37M
$29M
$27M
$24M
·
Goodwill
$156M
$156M
$156M
$156M
$156M
$56M
$56M
$56M
$106M
·
Intangibles
$3M
$4M
$5M
$6M
$8M
$0
$2M
$3M
·
·
Total Assets
$15.34B
$14.35B
$13.64B
$13.19B
$12.07B
$6.78B
$4.92B
$4.70B
$4.43B
·
Total Liabilities
$13.87B
$12.96B
$12.41B
$12.02B
$10.87B
$6.08B
$4.42B
$4.25B
$4.00B
·
Common Stock
$462.0K
$461.0K
$416.0K
$416.0K
$416.0K
$348.0K
$199.0K
$198.0K
$197.0K
·
Paid-in Capital
$623M
$625M
$494M
$495M
$494M
$278M
·
·
·
·
Retained Earnings
$854M
$795M
$813M
$763M
$655M
$601M
$151M
$117M
$97M
·
Treasury Stock
$78M
$87M
$98M
$103M
$59M
$287M
$2M
$781.0K
$296.0K
·
AOCI
$-31M
$-45M
$-92M
$-94M
$-6M
$-6M
$-8M
$-15M
$-15M
·
Stockholders' Equity
$1.48B
$1.40B
$1.23B
$1.17B
$1.19B
$701M
$597M
$602M
$429M
$408M
Liabilities + Equity
$15.34B
$14.35B
$13.64B
$13.19B
$12.07B
$6.78B
$4.92B
$4.70B
$4.43B
·
Shares Outstanding
43,862,327
43,622,292
38,822,654
38,573,000
39,877,833
21,232,984
22,780,208
23,380,783
19,709,360
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$7M
$7M
$7M
$7M
$6M
$4M
$5M
$4M
$4M
$3M
Stock-based Comp
$8M
$7M
$5M
$4M
$5M
$7M
$2M
$3M
$3M
$2M
Deferred Tax
$-15M
$-6M
$635.0K
$3M
$9M
$-2M
$-2M
$3M
$9M
$3M
Amort. of Intangibles
$958.0K
$1M
$1M
$2M
$3M
$0
$0
$917.0K
$1M
$3M
Restructuring
·
·
$0
$0
$5M
$0
$0
·
·
·
Other Non-cash
$76M
$63M
$-17M
$128M
$22M
$-3M
$10M
$9M
·
·
Operating Cash Flow
$187M
$99M
$91M
$295M
$146M
$60M
$68M
$58M
$47M
$44M
CapEx
·
·
·
$4M
·
$954.0K
$2M
$5M
$2M
$4M
Investing Cash Flow
$-69M
$64M
$-214M
$-1.33B
$1.10B
$-324M
$-10M
$-81M
$-412M
$-280M
Stock Issued
·
$136M
·
·
·
$1M
$1M
$1M
$951.0K
$48M
Stock Repurchased
·
·
$947.0K
$47M
$59M
$35M
$24M
·
·
·
Net Stock Activity
·
$136M
$-947.0K
$-47M
$-59M
$-3M
$477.0K
$1M
·
·
Dividends Paid
$43M
$38M
$37M
$37M
$39M
$19M
$20M
$18M
$18M
$16M
Financing Cash Flow
$953M
$663M
$411M
$813M
$-1.10B
$353M
$-50M
$223M
$346M
$245M
Net Change in Cash
·
·
·
·
·
·
·
$201M
$-19M
$9M
Taxes Paid
$54M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$291M
·
$42M
$67M
$53M
·
·
Levered FCF
·
·
·
$249M
·
$25M
$36M
$27M
·
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
556.0%
173.9%
584.6%
941.4%
650.1%
469.5%
513.9%
398.1%
·
·
Pretax Margin
787.7%
307.6%
832.8%
1307.6%
926.1%
622.3%
653.6%
490.9%
·
·
EBITDA Margin
37.2%
41.9%
40.8%
45.7%
40.6%
48.2%
42.8%
38.8%
·
·
ROA
0.75%
0.21%
0.72%
1.2%
1.1%
0.74%
1.1%
0.86%
·
·
ROE
7.6%
2.2%
7.9%
13.2%
8.7%
6.9%
10.5%
8.8%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$33.65
$32.01
$31.59
$30.32
$29.91
$26.23
$25.06
$22.93
·
·
Revenue / Share
$0.46
$0.43
$0.43
$0.42
$0.41
$458.08
$514.29
$506.11
·
·
Cash Flow / Share
$4.34
$2.54
$2.38
$7.66
$3.76
$2424.01
$3576.97
$2998.92
·
·
Cash / Share
·
·
·
·
·
$44.41
$5.91
$14.92
·
·
Dividend / Share
·
·
·
·
·
$0.96
$0.92
$0.92
$0.92
$0.92
EPS (TTM)
$2.36
$0.55
$2.29
$3.73
$2.45
$1.74
$1.55
$1.97
$1.04
$2.00
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
19.0%
1.8%
1.4%
1.3%
187.2%
·
·
·
·
·
Revenue CAGR 3Y
7.1%
1.5%
43.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.0%
·
·
·
·
·
·
·
·
·
EPS YoY
329.1%
-76.0%
-38.6%
52.2%
40.8%
·
·
·
·
·
EPS CAGR 3Y
-14.1%
-39.2%
9.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
6.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
280.6%
-69.7%
-37.0%
46.7%
145.8%
·
·
·
·
·
Net Income CAGR 3Y
-10.1%
-34.6%
31.4%
·
·
·
·
·
·
·
Net Income CAGR 5Y
21.2%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
18.1%
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$20M
$17M
$16M
$16M
$16M
$6M
$6M
$10M
$9M
$8M
Net Income TTM
$111M
$29M
$96M
$153M
$104M
$42M
$36M
$39M
$21M
$35M
Market Cap
$1.32B
$1.34B
$1.05B
$1.23B
$1.40B
$477M
$665M
$504M
·
·
P/E
12.8
55.9
11.8
8.5
14.4
13.9
21.6
12.9
33.7
18.9
P/S
66.3
80.2
63.6
75.8
87.6
85.7
114.6
51.2
·
·
P/B
0.9
1.0
0.9
1.0
1.2
0.9
1.3
1.1
·
·
P / Tangible Book
1.0
1.1
1.0
1.2
1.4
0.7
·
·
·
·
P / Cash Flow
7.1
13.5
11.5
4.2
9.6
10.1
9.5
8.6
·
·
P / FCF
·
·
·
4.2
·
11.3
10.0
9.5
·
·
Dividend Yield
3.2%
2.8%
3.6%
3.0%
2.8%
3.9%
3.0%
3.6%
·
·
Earnings Yield
7.8%
1.8%
8.5%
11.7%
7.0%
7.2%
4.6%
7.7%
3.0%
5.3%
Payout Ratio
38.8%
130.8%
38.8%
24.1%
37.8%
45.7%
35.6%
46.8%
·
·
Annual Payout
$43M
$38M
$37M
$37M
$39M
$19M
$20M
$18M
$18M
$16M
Income Statement11
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
$89M
·
$81M
$72M
$55M
·
$14M
Interest Income
·
$173M
$180M
$176M
$168M
$162M
$165M
$164M
$159M
$161M
$159M
$158M
$152M
$141M
$130M
$115M
Pretax Income
·
$49M
$48M
$40M
$40M
$29M
$-17M
$18M
$26M
$24M
$25M
$23M
$38M
$51M
$55M
$55M
Income Tax
·
$14M
$16M
$12M
$10M
$7M
$3M
$5M
$8M
$7M
$9M
$8M
$10M
$14M
$15M
$15M
Net Income
·
$35M
$32M
$28M
$30M
$21M
$-20M
$13M
$18M
$18M
$16M
$15M
$27M
$37M
$40M
$39M
EPS (Basic)
·
$0.75
$0.68
$0.59
$0.64
$0.45
$-0.58
$0.29
$0.43
$0.41
$0.37
$0.34
$0.66
$0.92
$0.99
$0.98
EPS (Diluted)
·
$0.75
$0.68
$0.59
$0.64
$0.45
$-0.58
$0.29
$0.43
$0.41
$0.37
$0.34
$0.66
$0.92
$0.99
$0.98
Shares (Basic)
·
43,109,118
·
43,052,898
43,030,023
42,948,690
·
38,366,619
38,329,485
38,255,558
·
38,203,961
38,175,993
38,151,465
·
38,165,681
Shares (Diluted)
·
43,109,118
·
43,052,898
43,030,023
42,948,690
·
38,366,619
38,329,485
38,255,558
·
38,203,961
38,175,993
38,151,465
·
38,165,681
EBITDA
·
$1M
·
·
·
$1M
·
·
·
$2M
·
·
·
$2M
·
·
Balance Sheet15
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
·
$31M
$31M
$33M
$34M
$34M
$35M
$35M
$36M
$45M
·
$45M
$46M
$46M
·
$47M
PP&E (Gross)
·
·
$78M
·
·
·
$79M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$47M
·
·
·
$44M
·
·
·
·
·
·
·
·
·
Goodwill
·
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$156M
Intangibles
·
$3M
$3M
$3M
$3M
$4M
·
$4M
$4M
$5M
·
$5M
$6M
$6M
·
$7M
Total Assets
·
$15.00B
$15.34B
$14.54B
$14.21B
$14.10B
$14.35B
$13.75B
$13.55B
$13.50B
·
$13.65B
$13.80B
$13.84B
·
$12.89B
Total Liabilities
·
$13.50B
$13.87B
$13.09B
$12.78B
$12.69B
$12.96B
$12.48B
$12.30B
$12.26B
·
$12.45B
$12.60B
$12.65B
·
$11.75B
Common Stock
·
$462.0K
$462.0K
$461.0K
$461.0K
$461.0K
$461.0K
$416.0K
$416.0K
$416.0K
·
$416.0K
$416.0K
$416.0K
·
$416.0K
Paid-in Capital
·
$622M
$623M
$623M
$623M
$623M
$625M
$489M
$489M
$493M
·
$494M
$494M
$494M
·
$495M
Retained Earnings
·
$876M
$854M
$835M
$820M
$803M
$795M
$828M
$826M
$819M
·
$808M
$805M
$789M
·
$734M
Treasury Stock
·
$70M
$78M
$78M
$77M
$80M
$87M
$86M
$86M
$94M
·
$98M
$97M
$96M
·
$103M
AOCI
·
$-33M
$-31M
$-34M
$-38M
$-39M
$-45M
$-73M
$-83M
$-85M
·
$-107M
$-104M
$-99M
·
$-93M
Stockholders' Equity
·
$1.50B
$1.48B
$1.45B
$1.43B
$1.41B
$1.40B
$1.26B
$1.25B
$1.24B
$1.23B
$1.20B
$1.20B
$1.19B
$1.17B
$1.14B
Liabilities + Equity
·
$15.00B
$15.34B
$14.54B
$14.21B
$14.10B
$14.35B
$13.75B
$13.55B
$13.50B
·
$13.65B
$13.80B
$13.84B
·
$12.89B
Shares Outstanding
·
44,057,126
43,862,327
43,888,927
43,888,938
43,799,076
43,622,292
39,151,650
39,147,850
38,931,833
38,822,654
38,810,546
38,803,119
38,804,361
38,573,000
38,571,572
Cash Flow12
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$1M
$4M
$1M
$1M
$1M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$974.0K
$2M
Stock-based Comp
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$538.0K
$1M
$1M
$1M
$1M
Amort. of Intangibles
·
$209.0K
$235.0K
$236.0K
$235.0K
$252.0K
$285.0K
$286.0K
$285.0K
$307.0K
$350.0K
$349.0K
$349.0K
$377.0K
$431.0K
$431.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-cash
·
$11M
·
·
·
$41M
·
·
·
$10M
·
·
·
$-27M
·
·
Operating Cash Flow
·
$48M
$46M
$52M
$23M
$65M
$89M
$-33M
$13M
$31M
$-40M
$86M
$31M
$13M
$48M
$100M
CapEx
·
·
·
$864.0K
·
·
·
$778.0K
·
·
·
·
·
·
·
·
Investing Cash Flow
·
$27M
$-174M
$197M
$-8M
$-85M
$25M
$-17M
$-11M
$66M
$65M
$42M
$-131M
$-191M
$-457M
$-494M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$232.0K
$715.0K
$264.0K
$6M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-715.0K
·
·
Dividends Paid
·
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
·
$-369M
$767M
$309M
$111M
$-234M
$544M
$262M
$41M
$-184M
$73M
$-222M
$-111M
$671M
$265M
$426M
Profitability5
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
603.5%
·
531.2%
639.8%
462.2%
·
312.3%
465.2%
389.3%
·
378.1%
566.3%
978.0%
·
1021.2%
Pretax Margin
·
846.9%
·
769.7%
865.4%
618.3%
·
427.1%
655.4%
534.2%
·
582.3%
773.2%
1335.2%
·
1420.4%
EBITDA Margin
·
18.1%
·
·
·
23.4%
·
·
·
34.6%
·
·
·
42.0%
·
·
ROA
·
0.24%
·
0.20%
0.21%
0.16%
·
0.10%
0.14%
0.13%
·
0.11%
0.21%
0.29%
·
0.31%
ROE
·
2.4%
·
2.0%
2.2%
1.6%
·
1.1%
1.5%
1.5%
·
1.3%
2.4%
3.2%
·
3.4%
Efficiency1
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share4
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$33.98
·
$33.09
$32.61
$32.24
·
$32.28
$31.95
$31.83
·
$31.03
$30.99
$30.70
·
$29.58
Revenue / Share
·
$0.13
·
$0.12
$0.11
$0.11
·
$0.11
$0.10
$0.12
·
$0.10
$0.13
$0.10
·
$0.10
Cash Flow / Share
·
$1.11
·
·
·
$1.52
·
·
·
$0.80
·
·
·
$0.35
·
·
EPS (TTM)
$2.73
$2.66
·
$1.10
$0.80
$0.59
·
$1.50
$1.55
$1.78
·
$2.91
$3.55
$3.83
·
$3.77
Valuation (TTM)12
Metric
Trend
Q4 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$22M
$21M
·
$18M
$17M
$17M
·
$17M
$16M
$17M
·
$17M
$16M
$16M
·
$17M
Net Income TTM
$127M
$124M
·
$58M
$44M
$33M
·
$66M
$67M
$76M
·
$120M
$144M
$155M
·
$148M
Market Cap
·
$1.49B
·
$1.31B
$1.18B
$1.22B
·
$1.13B
$799M
$750M
·
$775M
$684M
$882M
·
$1.13B
P/E
14.9
12.7
·
27.1
33.7
47.3
·
19.2
13.2
10.8
·
6.9
5.0
5.9
·
7.8
P/S
·
71.0
·
71.0
67.6
72.6
·
68.0
49.0
43.7
·
46.7
41.5
55.2
·
66.9
P/B
·
1.0
·
0.9
0.8
0.9
·
0.9
0.6
0.6
·
0.6
0.6
0.7
·
1.0
P / Tangible Book
·
1.1
·
1.0
0.9
1.0
·
1.0
0.7
0.7
·
0.7
0.7
0.9
·
1.2
P / Cash Flow
·
31.1
·
·
·
18.7
·
·
·
24.4
·
·
·
65.7
·
·
Dividend Yield
·
2.9%
·
3.2%
3.4%
3.2%
·
3.4%
4.7%
5.0%
·
4.8%
5.4%
4.1%
·
3.3%
Earnings Yield
6.7%
7.9%
·
3.7%
3.0%
2.1%
·
5.2%
7.6%
9.2%
·
14.6%
20.1%
16.9%
·
12.9%
Payout Ratio
·
31.1%
·
·
·
49.8%
·
·
·
53.5%
·
·
·
24.3%
·
·
Annual Payout
·
$43M
·
$42M
$41M
$39M
·
$38M
$38M
$38M
·
$37M
$37M
$36M
·
$37M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$20M
$17M
$16M
$16M
$16M
Net Income
$111M
$29M
$96M
$153M
$104M
Diluted EPS
$2.36
$0.55
$2.29
$3.73
$2.45
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$291M
·
Institutional owners (13F)
227 filers
· $1.6B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders227
Value held$1.6B
New positions29
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (-6 vs prior Q)
16 (+5 vs prior Q)
73 (0 vs prior Q)
74 (+15 vs prior Q)
+748K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.