Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise15.7%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.35
$0.28
26.8%
March 31, 2026
$0.26
$0.21
25.9%
Dec. 31, 2025
$0.42
$0.37
12.1%
Sept. 30, 2025
$0.29
$0.28
2.9%
June 30, 2025
$0.23
$0.22
6.5%
March 31, 2025
$0.20
$0.17
20.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
$2.78B
Cost of Revenue
$2.78B
$2.50B
$2.18B
$2.12B
$2.33B
$2.28B
Gross Profit
$869M
$736M
$648M
$575M
$547M
$494M
R&D Expense
$129M
$92M
$82M
$58M
$48M
$41M
SG&A Expense
$497M
$414M
$384M
$357M
$293M
$283M
Operating Income
$348M
$293M
$231M
$561M
$236M
$181M
Interest Expense
·
·
$36M
$34M
$35M
$64M
Other Non-op
$-4M
$-8M
$-3M
$-2M
$-1M
$-5M
Pretax Income
$336M
$264M
$192M
$525M
$200M
$112M
Income Tax
$58M
$51M
$24M
$120M
$46M
$27M
Net Income
$278M
$213M
$168M
$405M
$154M
$85M
EPS (Basic)
$1.05
$0.81
$0.64
$1.88
$0.73
$0.40
EPS (Diluted)
$1.03
$0.80
$0.64
$1.88
$0.73
$0.40
Shares (Basic)
265,900,000
263,700,000
261,500,000
214,900,000
210,000,000
210,000,000
Shares (Diluted)
268,700,000
267,700,000
264,200,000
215,100,000
210,000,000
210,000,000
EBITDA
$441M
$384M
$316M
$626M
$294M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$647M
$598M
$467M
$306M
$240M
$61M
Receivables
$334M
$253M
$151M
$166M
$156M
$102M
Inventory
$352M
$358M
$329M
$319M
$205M
$247M
Prepaid Expense
$26M
$27M
$21M
$20M
$23M
$33M
Other Current Assets
$36M
$55M
$42M
$24M
$22M
$33M
Current Assets
$2.33B
$2.16B
$1.92B
$1.71B
$1.39B
$1.26B
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.07B
$1.06B
Intangibles
$112M
$132M
$151M
$172M
$52M
$60M
Other Non-current Assets
$210M
$91M
$89M
$92M
$137M
$134M
Total Assets
$4.49B
$4.18B
$3.92B
$3.68B
$3.07B
$2.96B
Accounts Payable
$351M
$426M
$398M
$457M
$479M
$478M
Short-term Debt
$5M
$4M
$35M
$10M
$15M
$27M
Current Liabilities
$1.23B
$1.12B
$1.08B
$1.04B
$989M
$975M
Capital Leases
$95M
$66M
$68M
$68M
$73M
$81M
Deferred Tax
$3M
$7M
$4M
$0
·
·
Other Non-current Liabilities
$166M
$130M
$129M
$98M
$74M
$92M
Long-term Debt
$348M
$366M
$407M
$396M
$393M
·
Total Debt
$5M
$4M
$35M
$10M
$15M
·
Common Stock
$3M
$3M
$3M
$3M
$2M
$1M
Paid-in Capital
$5.08B
$5.19B
$5.17B
$5.15B
$4.63B
$4.63B
Retained Earnings
$-2.31B
$-2.59B
$-2.81B
$-2.97B
$-2.98B
$-3.14B
AOCI
$-41M
$-47M
$-47M
$-49M
$-58M
$-70M
Stockholders' Equity
$2.73B
$2.56B
$2.33B
$2.13B
$1.59B
$1.43B
Liabilities + Equity
$4.49B
$4.18B
$3.92B
$3.68B
$3.07B
$2.96B
Shares Outstanding
265,822,404
265,000,000
262,525,390
260,234,033
260,234,033
145,000,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$93M
$91M
$85M
$65M
$58M
$53M
Stock-based Comp
$32M
$22M
$17M
$5M
$0
·
Deferred Tax
$28M
$23M
$-52M
$3M
$46M
$22M
Amort. of Intangibles
$22M
$22M
$22M
$10M
$9M
$9M
Restructuring
$2M
$8M
$11M
$3M
$5M
$12M
Other Non-cash
$-65M
$-78M
$-13M
$-440M
$-80M
·
Operating Cash Flow
$366M
$271M
$205M
$33M
$178M
$125M
CapEx
$139M
$85M
$60M
$65M
$60M
$56M
Investing Cash Flow
$-154M
$-84M
$-59M
$436M
$39M
$-70M
Stock Issued
$9M
$16M
$12M
$0
$0
·
Stock Repurchased
$35M
$0
$0
·
·
·
Net Stock Activity
$-26M
$16M
$12M
·
·
·
Dividends Paid
·
$0
$0
$396M
$0
$0
Financing Cash Flow
$-163M
$-56M
$15M
$-403M
$-38M
$-80M
Net Change in Cash
$49M
$131M
$161M
$66M
$179M
$-24M
Taxes Paid
$24M
$71M
$45M
$89M
$16M
·
Free Cash Flow
$227M
$186M
$145M
$-32M
$118M
·
Levered FCF
·
·
$114M
$-58M
$91M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
23.8%
22.8%
22.9%
21.3%
19.0%
·
Operating Margin
9.5%
9.1%
8.2%
20.8%
8.2%
·
Net Margin
7.6%
6.6%
5.9%
15.0%
5.3%
·
Pretax Margin
9.2%
8.2%
6.8%
19.5%
7.0%
·
EBITDA Margin
12.1%
11.9%
11.2%
23.2%
10.2%
·
ROA
6.4%
5.3%
4.4%
12.0%
5.1%
·
ROE
10.4%
8.5%
7.4%
22.1%
9.9%
·
ROIC
10.5%
9.2%
8.6%
20.2%
11.3%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.9
1.9
1.8
1.6
1.4
·
Quick Ratio
0.8
0.8
0.6
0.5
0.4
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
·
·
6.4
16.5
6.7
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
0.8
0.7
0.8
1.0
·
Inventory Turnover
7.8
7.3
6.7
8.1
10.3
·
Receivables Turnover
12.4
16.0
17.8
16.7
22.3
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$10.27
$9.65
$8.86
$8.17
$10.99
·
Revenue / Share
$13.58
$12.08
$10.70
$12.53
·
·
Cash Flow / Share
$1.36
$1.01
$0.78
$0.15
·
·
Cash / Share
$2.43
$2.26
$1.78
$1.18
$1.66
·
Dividend Paid / Share
$0.36
·
·
·
·
·
EPS (TTM)
$1.03
$0.80
$0.64
$1.88
$0.73
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
12.8%
14.4%
4.9%
-6.5%
3.6%
·
Revenue CAGR 3Y
10.7%
4.0%
0.57%
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
EPS YoY
28.7%
25.0%
-66.0%
157.5%
82.5%
·
EPS CAGR 3Y
-18.2%
3.1%
17.0%
·
·
·
EPS CAGR 5Y
20.8%
·
·
·
·
·
Net Income YoY
30.5%
26.8%
-58.5%
163.0%
81.2%
·
Net Income CAGR 3Y
-11.8%
11.4%
25.5%
·
·
·
Net Income CAGR 5Y
26.7%
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
·
Net Income TTM
$278M
$213M
$168M
$405M
$154M
·
Market Cap
$9.06B
$8.56B
$5.26B
$3.33B
$1.37B
·
Enterprise Value
$8.42B
$7.97B
$4.83B
$3.03B
$1.14B
·
P/E
33.1
40.4
31.3
6.8
12.9
·
P/S
2.5
2.6
1.9
1.2
0.5
·
P/B
3.3
3.3
2.3
1.6
0.9
·
P / Tangible Book
6.6
7.2
5.6
4.6
2.9
·
P / Cash Flow
24.8
31.6
25.7
100.8
7.7
·
P / FCF
39.9
46.0
36.3
-103.9
11.6
·
EV / EBITDA
19.1
20.8
15.3
4.8
3.9
·
EV / FCF
37.1
42.9
33.3
-94.7
9.7
·
EV / Revenue
2.3
2.5
1.7
1.1
0.4
·
Dividend Yield
·
0.00%
0.00%
11.9%
0.00%
·
Earnings Yield
3.0%
2.5%
3.2%
14.7%
7.8%
·
Payout Ratio
·
0.00%
0.00%
97.8%
·
·
Annual Payout
·
$0
$0
$396M
$0
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$913M
$846M
$1.06B
$960M
$829M
$799M
$981M
$812M
$753M
$688M
$926M
$703M
$628M
$569M
$820M
$634M
Cost of Revenue
$676M
$634M
$791M
$738M
$632M
$618M
$746M
$633M
$584M
$535M
$716M
$541M
$483M
$438M
$636M
$504M
Gross Profit
$237M
$212M
$269M
$222M
$197M
$181M
$235M
$179M
$169M
$153M
$210M
$162M
$145M
$131M
$184M
$130M
R&D Expense
$36M
$31M
$35M
$36M
$30M
$28M
$28M
$23M
$21M
$20M
·
·
·
·
·
·
SG&A Expense
$129M
$130M
$136M
$123M
$121M
$117M
$108M
$98M
$107M
$101M
$98M
$96M
$90M
$100M
$96M
$101M
Operating Income
$102M
$77M
$126M
$93M
$70M
$59M
$120M
$75M
$55M
$43M
$105M
$59M
$42M
$25M
$87M
$376M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$10M
$9M
$8M
·
$9M
Other Non-op
$-4M
·
$-1M
$-2M
$-1M
$0
$-5M
$-1M
$-1M
$-1M
$-1M
$-1M
$0
$-1M
$-2M
$0
Pretax Income
$100M
$77M
$124M
$87M
$67M
$58M
$111M
$69M
$47M
$37M
$95M
$48M
$33M
$16M
$78M
$367M
Income Tax
$14M
$15M
$22M
$15M
$13M
$8M
$22M
$12M
$9M
$8M
$21M
$1M
$-2M
$4M
$13M
$88M
Net Income
$86M
$62M
$102M
$72M
$54M
$50M
$89M
$57M
$38M
$29M
$74M
$47M
$35M
$12M
$65M
$279M
EPS (Basic)
$0.33
$0.23
$0.39
$0.27
$0.20
$0.19
$0.34
$0.22
$0.14
$0.11
$0.27
$0.18
$0.14
$0.05
$0.26
$1.33
EPS (Diluted)
$0.32
$0.23
$0.38
$0.26
$0.20
$0.19
$0.34
$0.21
$0.14
$0.11
$0.28
$0.18
$0.13
$0.05
$0.26
$1.33
Shares (Basic)
266,800,000
265,900,000
·
266,200,000
266,200,000
265,300,000
·
264,000,000
263,300,000
262,700,000
·
262,000,000
261,000,000
260,000,000
·
210,000,000
Shares (Diluted)
268,900,000
268,700,000
·
268,400,000
269,000,000
268,800,000
·
268,300,000
267,500,000
266,400,000
·
265,000,000
264,000,000
262,000,000
·
210,000,000
EBITDA
$102M
$101M
·
·
$70M
$82M
·
$75M
$55M
$65M
·
$59M
$42M
$47M
·
$376M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$270M
$328M
$647M
$309M
$278M
$380M
$598M
$198M
$149M
$160M
·
$47M
$35M
$174M
·
$63M
Receivables
$319M
$324M
$334M
$327M
$265M
$254M
$253M
$237M
$188M
$194M
·
$200M
$198M
$158M
·
$170M
Inventory
$383M
$371M
$352M
$404M
$400M
$385M
$358M
$363M
$367M
$342M
·
$383M
$378M
$364M
·
$246M
Prepaid Expense
$29M
$27M
$26M
$32M
$26M
$28M
$27M
$29M
$31M
$23M
·
$17M
$17M
$19M
·
·
Other Current Assets
$37M
$31M
$36M
$40M
$40M
$41M
$55M
$36M
$33M
$47M
·
$32M
$51M
$29M
·
$39M
Current Assets
$2.04B
$2.06B
$2.33B
$2.17B
$2.02B
$2.07B
$2.16B
$1.86B
$1.80B
$1.77B
·
$1.74B
$1.70B
$1.71B
·
$1.43B
Goodwill
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
·
$1.24B
$1.24B
$1.24B
$1.24B
$952M
Intangibles
$100M
$106M
$112M
$114M
$120M
$126M
$132M
$138M
$144M
$146M
·
$156M
$161M
$167M
·
$45M
Other Non-current Assets
$212M
$210M
$210M
$132M
$115M
$88M
$91M
$86M
$91M
$95M
·
$95M
$98M
$92M
·
$92M
Total Assets
$4.20B
$4.21B
$4.49B
$4.25B
$4.08B
$4.10B
$4.18B
$3.86B
$3.82B
$3.78B
·
$3.71B
$3.66B
$3.68B
·
$2.93B
Accounts Payable
$182M
$187M
$351M
$342M
$265M
$299M
$426M
$292M
$263M
$220M
·
$328M
$290M
$258M
·
$285M
Short-term Debt
$0
$1M
$5M
$3M
$1M
$5M
$4M
$1M
$1M
$9M
·
$1M
$6M
$15M
·
$3M
Current Liabilities
$1.06B
$1.10B
$1.23B
$1.08B
$958M
$1.03B
$1.12B
$880M
$896M
$902M
·
$951M
$943M
$1.02B
·
$912M
Capital Leases
$88M
$91M
$95M
$93M
$92M
$63M
$66M
$66M
$70M
$74M
·
$72M
$74M
$68M
·
$61M
Deferred Tax
$3M
$4M
$3M
$5M
$6M
$7M
$7M
$6M
$4M
$4M
·
$8M
$8M
$6M
·
·
Other Non-current Liabilities
$156M
$160M
$166M
$156M
$155M
$127M
$130M
$122M
$126M
$129M
·
$126M
$124M
$111M
·
$75M
Long-term Debt
·
·
$348M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$0
$1M
·
·
$1M
$5M
·
$1M
$1M
$9M
·
$1M
$6M
$15M
·
$3M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$1M
Paid-in Capital
$5.01B
$5.06B
$5.08B
$5.11B
$5.13B
$5.16B
$5.19B
$5.20B
$5.19B
$5.18B
·
$5.17B
$5.16B
$5.15B
·
$4.63B
Retained Earnings
$-2.17B
$-2.25B
$-2.31B
$-2.42B
$-2.49B
$-2.54B
$-2.59B
$-2.68B
$-2.74B
$-2.78B
·
$-2.88B
$-2.93B
$-2.96B
·
$-3.04B
AOCI
$-43M
$-42M
$-41M
$-43M
$-42M
$-47M
$-47M
$-47M
$-47M
$-47M
·
$-47M
$-47M
$-49M
·
$-57M
Stockholders' Equity
$2.80B
$2.77B
$2.73B
$2.65B
$2.60B
$2.57B
$2.56B
$2.47B
$2.41B
$2.35B
$2.33B
$2.24B
$2.19B
$2.14B
$2.13B
$1.54B
Liabilities + Equity
$4.20B
$4.21B
$4.49B
$4.25B
$4.08B
$4.10B
$4.18B
$3.86B
$3.82B
$3.78B
·
$3.71B
$3.66B
$3.68B
·
$2.93B
Shares Outstanding
266,832,196
265,965,593
265,822,404
266,098,028
266,185,454
265,853,439
265,064,755
264,308,455
263,660,716
262,966,873
·
·
·
·
·
145,000,000
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$26M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$21M
$20M
$22M
$17M
$17M
Stock-based Comp
$7M
$4M
$13M
$5M
$6M
$8M
$6M
$5M
$10M
$1M
$5M
$4M
$4M
$4M
·
·
Deferred Tax
$0
$0
$28M
$-1M
$0
$1M
$22M
$0
$1M
$0
$-39M
$-19M
$6M
$0
$-7M
$-4M
Amort. of Intangibles
$6M
$5M
$6M
$5M
$6M
$5M
$5M
$6M
$6M
$5M
$6M
$5M
$5M
$6M
$3M
$3M
Restructuring
·
·
·
·
·
·
$3M
$0
$1M
$4M
$1M
$2M
$8M
$0
$3M
$0
Other Non-cash
·
$-156M
·
·
·
$-220M
·
·
·
$-317M
·
·
·
$-368M
·
·
Operating Cash Flow
$35M
$-66M
$425M
$107M
$-28M
$-138M
$443M
$59M
$34M
$-265M
$515M
$36M
$-12M
$-334M
$279M
$-4M
CapEx
$29M
$30M
$49M
$30M
$28M
$32M
$29M
$12M
$34M
$10M
$18M
$15M
$12M
$15M
$30M
$13M
Investing Cash Flow
$-29M
$-29M
$-49M
$-45M
$-28M
$-32M
$-29M
$-11M
$-34M
$-10M
$-17M
$-16M
$-12M
$-14M
$-12M
$470M
Stock Issued
$2M
$3M
$0
$6M
$3M
$0
$3M
$6M
$5M
$2M
$4M
$2M
$5M
$1M
$0
$0
Stock Repurchased
$12M
$4M
$11M
$10M
$11M
$3M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-1M
·
·
·
$-3M
·
·
·
$2M
·
·
·
$1M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-64M
$-224M
$-38M
$-31M
$-46M
$-48M
$-14M
$1M
$-11M
$-32M
$-78M
$-8M
$-115M
$216M
$-24M
$-472M
Net Change in Cash
$-58M
$-319M
$338M
$31M
$-102M
$-218M
$400M
$49M
$-11M
$-307M
$420M
$12M
$-139M
$-132M
$243M
$-6M
Free Cash Flow
·
$-96M
·
·
·
$-170M
·
·
·
$-275M
·
·
·
$-349M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-279M
·
·
·
$-355M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
26.0%
25.1%
·
·
23.8%
22.7%
·
22.0%
22.4%
22.2%
·
23.0%
23.1%
23.0%
·
20.5%
Operating Margin
11.2%
9.1%
·
·
8.4%
7.4%
·
9.2%
7.3%
6.2%
·
8.4%
6.7%
4.4%
·
59.3%
Net Margin
9.4%
7.3%
·
·
6.5%
6.3%
·
7.0%
5.1%
4.2%
·
6.7%
5.6%
2.1%
·
44.0%
Pretax Margin
10.9%
9.1%
·
·
8.1%
7.3%
·
8.5%
6.2%
5.4%
·
6.8%
5.2%
2.8%
·
57.9%
EBITDA Margin
11.2%
11.9%
·
·
8.4%
10.3%
·
9.2%
7.3%
9.4%
·
8.4%
6.7%
8.3%
·
59.3%
ROA
2.1%
1.5%
·
·
1.4%
1.3%
·
1.5%
1.0%
0.78%
·
1.4%
1.0%
0.36%
·
9.6%
ROE
3.2%
2.3%
·
·
2.2%
2.0%
·
2.4%
1.7%
1.3%
·
2.5%
1.8%
0.64%
·
18.2%
ROIC
3.1%
2.2%
·
·
2.2%
2.0%
·
2.5%
1.8%
1.4%
·
2.6%
2.0%
0.87%
·
18.6%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
·
2.1
2.0
·
2.1
2.0
2.0
·
1.8
1.8
1.7
·
1.6
Quick Ratio
0.6
0.6
·
·
0.6
0.6
·
0.5
0.4
0.4
·
0.3
0.2
0.3
·
0.3
Debt / Equity
0.0
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
8.6
·
5.9
4.7
3.1
·
41.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
·
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.7
1.7
·
·
1.6
1.7
·
1.7
1.6
1.5
·
1.7
1.5
1.5
·
2.2
Receivables Turnover
3.1
2.9
·
·
3.7
3.6
·
3.7
3.9
3.9
·
3.8
3.9
4.0
·
4.8
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.50
$10.41
·
·
$9.77
$9.67
·
$9.36
$9.13
$8.96
·
·
·
·
·
$10.61
Revenue / Share
$3.40
$3.15
·
·
$3.08
$2.97
·
$3.03
$2.82
$2.59
·
$2.65
$2.38
$2.17
·
·
Cash Flow / Share
·
$-0.25
·
·
·
$-0.51
·
·
·
$-1.00
·
·
·
$-1.27
·
·
Cash / Share
$1.01
$1.23
·
·
$1.04
$1.43
·
$0.75
$0.57
$0.61
·
·
·
·
·
$0.43
Dividend / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.19
$1.07
·
$0.86
$0.94
$0.88
·
$0.74
$0.71
$0.70
·
$0.62
$1.77
$1.76
·
$1.69
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.78B
$3.69B
·
$3.40B
$3.42B
$3.35B
·
$3.18B
$3.07B
$2.94B
·
$2.72B
$2.65B
$2.65B
·
$2.69B
Net Income TTM
$322M
$290M
·
$233M
$250M
$234M
·
$198M
$188M
$185M
·
$159M
$391M
$381M
·
$398M
Market Cap
$11.39B
$11.84B
·
·
$12.37B
$8.74B
·
$7.46B
$6.73B
$5.81B
·
·
·
·
·
$1.40B
Enterprise Value
$11.12B
$11.51B
·
·
$12.10B
$8.37B
·
$7.26B
$6.58B
$5.66B
·
·
·
·
·
$1.34B
P/E
35.9
41.6
·
52.8
49.4
37.4
·
38.1
35.9
31.6
·
26.9
9.8
7.4
·
5.7
P/S
3.0
3.2
·
·
3.6
2.6
·
2.3
2.2
2.0
·
·
·
·
·
0.5
P/B
4.1
4.3
·
·
4.8
3.4
·
3.0
2.8
2.5
·
·
·
·
·
0.9
P / Tangible Book
7.8
8.3
·
9.3
10.0
7.2
·
6.8
6.6
6.0
·
·
·
·
·
2.6
P / Cash Flow
·
-179.4
·
·
·
-63.3
·
·
·
-21.9
·
·
·
·
·
·
EV / Revenue
2.9
3.1
·
·
3.5
2.5
·
2.3
2.1
1.9
·
·
·
·
·
0.5
Earnings Yield
2.8%
2.4%
·
1.9%
2.0%
2.7%
·
2.6%
2.8%
3.2%
·
3.7%
10.2%
13.6%
·
17.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3.65B
$3.23B
$2.83B
$2.69B
$2.88B
Gross Margin %
23.8%
22.8%
22.9%
21.3%
19.0%
Operating Margin %
9.5%
9.1%
8.2%
20.8%
8.2%
Net Income
$278M
$213M
$168M
$405M
$154M
Diluted EPS
$1.03
$0.80
$0.64
$1.88
$0.73
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Current Ratio
1.9
1.9
1.8
1.6
1.4
Quick Ratio
0.8
0.8
0.6
0.5
0.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$227M
$186M
$145M
$-32M
$118M
Institutional owners (13F)
407 filers
· $3.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders407
Value held$3.1B
New positions84
Exited positions45
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
84 (-2 vs prior Q)
45 (+4 vs prior Q)
152 (+30 vs prior Q)
102 (+5 vs prior Q)
+4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.