ELAN Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$22.14
Market Cap (MRQ)$11.06B
P/E (TTM)-55.3
EPS (TTM)$-0.40
Revenue (TTM)$5.02B
ROE (TTM)-3.0%
52W Range$19–$28
ELAN Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4.71B2016-12-31 → 2025-12-31
EPS$-0.472017-12-31 → 2025-12-31
Free Cash Flow$284M2018-12-31 → 2025-12-31
Net margin-4.0%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
P/E (TTM)
-55.35Y avg ≈-28.3
≈-28.3
·
·
P/S (TTM)
2.25Y avg ≈1.9
≈1.9
11.3
Undervalued
P/B (MRQ)
1.75Y avg ≈1.3
≈1.3
8.8
Undervalued
Price / FCF (TTM)
29.25Y avg ≈33.4
≈33.4
·
·
Price / Cash Flow (TTM)
17.95Y avg ≈19.8
≈19.8
23.0
Fair value
Price / Tangible Book (MRQ)
3.3
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
55.4%
·
·
·
EBITDA Margin
14.4%5Y avg ≈15.1%
≈15.1%
8.7%
Top tier
Pretax Margin (TTM)
-3.3%5Y avg ≈-6.9%
≈-6.9%
13.4%
Weak
Net Profit Margin (TTM)
-4.0%5Y avg ≈-7.4%
≈-7.4%
12.0%
Weak
ROA (TTM)
-1.5%5Y avg ≈-2.2%
≈-2.2%
2.0%
Weak
ROE (TTM)
-3.0%5Y avg ≈-5.1%
≈-5.1%
-3.5%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.15Y avg ≈2.3
≈2.3
2.2
Low liquidity
Quick Ratio
0.95Y avg ≈0.9
≈0.9
1.3
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
Revenue YoY
6.2%5Y avg ≈9.0%
≈9.0%
·
·
Revenue CAGR 3Y
2.2%5Y avg ≈3.5%
≈3.5%
·
·
Revenue CAGR 5Y
7.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.475Y avg ≈$-0.69
≈$-0.69
·
·
Revenue / Share
$9.505Y avg ≈$9.24
≈$9.24
·
·
Cash Flow / Share
$1.135Y avg ≈$0.94
≈$0.94
·
·
Cash / Share
$1.105Y avg ≈$0.97
≈$0.97
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ELAN
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
0.7
Weak
Inventory Turnover
1.35Y avg ≈1.3
≈1.3
1.2
In line
Receivables Turnover
5.65Y avg ≈5.5
≈5.5
5.5
In line
Revenue / Employee
≈$501.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise23.8%
Next ReportNov 06, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.34
$0.27
23.8%
March 31, 2026
May 13, 2026
$0.40
$0.35
13.4%
Dec. 31, 2025
$0.13
$0.11
15.0%
Sept. 30, 2025
$0.19
$0.13
43.0%
June 30, 2025
$0.26
$0.20
30.5%
March 31, 2025
$0.37
$0.32
17.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$4.71B
$4.44B
$4.42B
$4.41B
$4.76B
$3.27B
$3.07B
$3.07B
$2.89B
Cost of Revenue
$2.12B
$2.00B
$1.93B
$1.91B
$2.13B
$1.67B
$1.47B
$1.57B
$1.49B
Gross Profit
$2.59B
$2.44B
$2.49B
·
·
·
·
·
·
R&D Expense
$368M
$344M
$327M
$321M
$369M
$329M
$270M
$247M
$252M
SG&A Expense
$1.43B
$1.31B
$1.28B
$1.26B
$1.40B
$997M
$760M
$735M
$780M
Operating Expenses
·
$3.95B
$5.61B
$4.48B
$5.33B
$3.95B
$2.99B
·
·
Interest Expense
·
·
$277M
$241M
$236M
$150M
$79M
$30M
$0
Interest Income
$43M
$31M
$4M
·
·
·
·
·
·
Other Non-op
·
·
$-75M
$-32M
$-5M
$178M
$-28M
$-41M
$100.0K
Pretax Income
$-224M
$488M
$-1.20B
$-72M
$-571M
$-677M
$78M
$114M
$-233M
Income Tax
$8M
$150M
$36M
$6M
$-88M
$-103M
$10M
$28M
$78M
Net Income
$-232M
$338M
$-1.23B
$-78M
$-483M
$-574M
$68M
$86M
$-311M
EPS (Basic)
$-0.47
$0.68
$-2.50
$-0.16
$-0.99
$-1.30
$0.18
$0.28
$-1.06
EPS (Diluted)
$-0.47
$0.68
$-2.50
$-0.16
$-0.99
$-1.30
$0.18
$0.28
$-1.06
Shares (Basic)
496,400,000
494,000,000
492,300,000
488,300,000
487,200,000
441,400,000
369,000,000
313,700,000
293,300,000
Shares (Diluted)
496,400,000
497,300,000
492,300,000
488,300,000
487,200,000
441,400,000
370,300,000
313,700,000
293,300,000
EBITDA
$680M
$662M
$694M
$682M
$716M
$517M
$314M
$296M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$545M
$468M
$352M
$345M
$638M
$495M
$334M
$475M
$323M
Receivables
$873M
$805M
$842M
$797M
$833M
$872M
$817M
$652M
$567M
Inventory
$1.74B
$1.57B
$1.74B
$1.54B
$1.37B
$1.58B
$1.05B
$1.00B
$1.06B
Prepaid Expense
$236M
$287M
$310M
$394M
$237M
$256M
$87M
$114M
$136M
Current Assets
$3.46B
$3.21B
$3.41B
$3.28B
$3.27B
$3.42B
$2.37B
$2.50B
$2.12B
PP&E (Net)
$1.41B
$993M
$1.03B
$999M
$1.05B
$1.32B
$955M
$922M
$920M
PP&E (Gross)
·
$1.85B
$1.84B
$1.72B
$2.10B
·
·
$1.80B
$1.75B
Accum. Depreciation
·
$858M
$815M
$723M
$1.04B
$1.04B
$930M
$879M
$834M
Goodwill
$4.78B
$4.41B
$5.09B
$5.99B
$6.17B
$6.22B
$2.99B
$2.96B
$3.00B
Intangibles
$3.41B
$3.68B
$4.49B
$4.84B
$5.59B
$6.39B
$2.48B
$2.50B
$2.67B
Other Non-current Assets
$304M
$311M
$341M
$378M
$390M
$348M
$185M
$67M
$242M
Total Assets
$13.36B
$12.61B
$14.36B
$15.49B
$16.48B
$17.69B
$8.99B
$8.96B
$8.94B
Accounts Payable
$368M
$296M
$270M
$390M
$416M
$501M
$223M
$205M
$204M
Current Liabilities
$1.60B
$1.31B
$1.24B
$1.70B
$1.65B
$2.08B
$818M
$971M
$643M
Capital Leases
$86M
$92M
$110M
$111M
$127M
$151M
$62M
·
·
Deferred Tax
$382M
$449M
$567M
$662M
$765M
$900M
$101M
$115M
$252M
Other Non-current Liabilities
$585M
$302M
$411M
$229M
$262M
$322M
$107M
$122M
$126M
Total Liabilities
$6.81B
$6.52B
$8.14B
$8.20B
$8.97B
$9.22B
$3.44B
$3.76B
$1.16B
Long-term Debt
$3.76B
$4.32B
$5.77B
$5.84B
$6.32B
$6.13B
$2.35B
$2.47B
$0
Total Debt
·
$4.32B
$5.77B
$5.84B
$6.32B
$6.13B
$2.35B
$2.47B
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
$8.87B
$8.82B
$8.78B
$8.74B
$8.70B
$8.65B
$5.64B
$5.40B
$0
Retained Earnings
$-2.18B
$-1.95B
$-2.29B
$-1.06B
$-979M
$-477M
$84M
$16M
$0
AOCI
$-141M
$-771M
$-266M
$-392M
$-209M
$303M
$-174M
$-222M
$-257M
Stockholders' Equity
$6.55B
$6.10B
$6.22B
$7.29B
$7.51B
$8.46B
$5.54B
$5.20B
$7.78B
Liabilities + Equity
$13.36B
$12.61B
$14.36B
$15.49B
$16.48B
$17.69B
$8.99B
$8.96B
$8.94B
Shares Outstanding
496,975,154
494,400,000
492,800,000
474,200,000
473,100,000
471,900,000
373,000,000
365,643,911
365,625,000
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$680M
$662M
$694M
$682M
$716M
$517M
$314M
$296M
$318M
Stock-based Comp
$68M
$55M
$46M
$59M
$66M
$47M
$49M
$26M
$25M
Deferred Tax
$-134M
$-112M
$-80M
$-57M
$-148M
$-114M
$0
$-61M
$-13M
Amort. of Intangibles
$543M
$527M
$548M
$528M
$556M
$360M
$200M
$197M
$221M
Restructuring
$156M
$44M
$0
$-7M
$110M
$157M
$19M
$27M
$194M
Other Non-cash
$178M
$-402M
$842M
$-154M
$327M
$79M
$-208M
$140M
·
Operating Cash Flow
$560M
$541M
$271M
$452M
$483M
$-41M
$224M
$487M
$174M
CapEx
$276M
$147M
$140M
$171M
$159M
$135M
$140M
$134M
$99M
Investing Cash Flow
$-279M
$1.16B
$-169M
$-179M
$-530M
$-4.78B
$-235M
$-127M
$-965M
Stock Issued
·
·
$0
$425M
$500M
$1.22B
$0
$1.66B
$0
Net Stock Activity
·
·
$0
$0
$0
$1.22B
$0
$1.66B
·
Financing Cash Flow
$-275M
$-1.49B
$-83M
$-549M
$210M
$4.95B
$-305M
$-35M
$848M
Net Change in Cash
$77M
$116M
$7M
$-293M
$132M
$161M
$-333M
$354M
$65M
Taxes Paid
$225M
$140M
$95M
$93M
$151M
$97M
$43M
$27M
$36M
Free Cash Flow
$284M
$394M
$131M
$315M
$357M
$-176M
$84M
$353M
·
Levered FCF
·
·
$-154M
$54M
$161M
$-300M
$15M
$330M
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
55.0%
·
·
·
·
·
·
·
·
Net Margin
-4.9%
7.6%
-27.9%
-1.8%
-9.9%
-17.1%
2.2%
2.8%
·
Pretax Margin
-4.8%
11.0%
-27.1%
-1.6%
-11.9%
-20.5%
2.5%
3.7%
·
EBITDA Margin
14.4%
14.9%
15.7%
15.5%
15.0%
15.8%
10.2%
9.7%
·
ROA
-1.8%
2.5%
-8.2%
-0.49%
-2.8%
-4.2%
0.76%
0.97%
·
ROE
-3.5%
5.4%
-19.9%
-1.1%
-6.2%
-6.7%
1.2%
1.7%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.2
2.4
2.7
1.9
2.0
1.6
2.9
2.6
·
Quick Ratio
0.9
1.0
1.0
0.7
0.9
0.7
1.4
1.2
·
Debt / Equity
·
0.7
0.9
0.8
0.8
0.7
0.4
0.5
·
LT Debt / Equity
·
0.7
0.9
0.7
0.8
0.7
0.4
0.5
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.2
0.3
0.3
·
Inventory Turnover
1.3
1.2
1.2
1.3
1.4
1.3
1.4
1.5
·
Receivables Turnover
5.6
5.4
5.4
5.4
5.6
3.9
4.2
5.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$13.17
$12.33
$12.63
$15.37
$15.93
$17.96
$14.87
$14.21
·
Revenue / Share
$9.50
$8.93
$8.97
$9.03
$9.78
$7.42
$8.29
·
·
Cash Flow / Share
$1.13
$1.09
$0.55
$0.93
$0.99
$-0.09
$0.61
·
·
Cash / Share
$1.10
$0.95
$0.71
$0.73
$1.35
$1.05
$0.90
$1.30
·
EPS (TTM)
$-0.47
$0.68
$-2.50
$-0.16
$-0.99
$-1.30
$0.18
$0.28
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
6.2%
0.50%
0.14%
-7.4%
45.6%
·
·
·
·
Revenue CAGR 3Y
2.2%
-2.3%
10.5%
·
·
·
·
·
·
Revenue CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$4.71B
$4.44B
$4.42B
$4.41B
$4.76B
$3.27B
$3.07B
$3.07B
·
Net Income TTM
$-232M
$338M
$-1.23B
$-78M
$-483M
$-574M
$68M
$86M
·
Market Cap
$11.25B
$5.99B
$7.34B
$5.80B
$13.43B
$14.47B
$10.99B
$11.53B
·
Enterprise Value
·
$9.84B
$12.77B
$11.29B
$19.11B
$20.11B
$13.01B
$13.53B
·
P/E
-48.1
17.8
-6.0
-76.4
-28.7
-23.6
163.6
112.6
·
P/S
2.4
1.3
1.7
1.3
2.8
4.4
3.6
3.8
·
P/B
1.7
1.0
1.2
0.8
1.8
1.7
2.0
2.2
·
P / Cash Flow
20.1
11.1
27.1
12.8
27.8
-353.0
49.0
23.7
·
P / FCF
39.6
15.2
56.1
18.4
37.6
-82.4
131.2
32.7
·
EV / EBITDA
·
14.9
18.4
16.5
26.7
38.9
41.4
45.7
·
EV / FCF
·
25.0
97.4
35.8
53.5
-114.5
155.4
38.3
·
EV / Revenue
·
2.2
2.9
2.6
4.0
6.1
4.2
4.4
·
Earnings Yield
-2.1%
5.6%
-16.8%
-1.3%
-3.5%
-4.2%
0.61%
0.89%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.37B
$1.37B
$1.14B
$1.14B
$1.24B
$1.19B
$1.02B
$1.03B
$1.18B
$1.21B
$1.03B
$1.07B
$1.06B
$1.26B
$984M
$1.03B
Cost of Revenue
$570M
$586M
$555M
$530M
$528M
$509M
$501M
$492M
$495M
$515M
$516M
$487M
$434M
$494M
$448M
$472M
Gross Profit
$798M
$785M
$589M
$607M
$713M
$684M
$519M
$538M
$689M
$690M
·
·
·
·
·
·
R&D Expense
$92M
$97M
$93M
$89M
$92M
$94M
$81M
$87M
$89M
$87M
$79M
$86M
$81M
$81M
$80M
$78M
SG&A Expense
$449M
$381M
$338M
$351M
$400M
$341M
$300M
$323M
$354M
$337M
$292M
$313M
$353M
$327M
$301M
$298M
Operating Expenses
·
·
·
·
·
·
·
$471M
$1.22B
$1.19B
·
$2.17B
$1.14B
$1.15B
$1.07B
$1.07B
Interest Expense
·
·
·
·
·
·
·
$58M
$65M
$66M
·
$72M
$74M
$64M
·
$60M
Other Non-op
·
·
·
·
·
·
·
$-1M
$-2M
$-9M
·
$-9M
$-23M
$-9M
·
$-8M
Pretax Income
$56M
$87M
$-259M
$-50M
$25M
$60M
$-51M
$559M
$-32M
$12M
$-127M
$-1.10B
$-79M
$108M
$-89M
$-44M
Income Tax
$2M
$30M
$17M
$-16M
$14M
$-7M
$-43M
$195M
$18M
$-20M
$14M
$-1M
$18M
$5M
$-35M
$21M
Net Income
$54M
$57M
$-276M
$-34M
$11M
$67M
$-8M
$364M
$-50M
$32M
$-141M
$-1.10B
$-97M
$103M
$-54M
$-65M
EPS (Basic)
$0.11
$0.11
$-0.56
$-0.07
$0.02
$0.14
$-0.02
$0.74
$-0.10
$0.06
$-0.29
$-2.22
$-0.20
$0.21
$-0.11
$-0.13
EPS (Diluted)
$0.11
$0.11
$-0.55
$-0.07
$0.02
$0.13
$-0.01
$0.73
$-0.10
$0.06
$-0.29
$-2.22
$-0.20
$0.21
$-0.11
$-0.13
Shares (Basic)
499,500,000
497,700,000
·
496,800,000
496,600,000
495,100,000
·
494,300,000
494,200,000
493,200,000
·
492,700,000
492,600,000
491,100,000
·
488,400,000
Shares (Diluted)
505,900,000
506,000,000
·
496,800,000
500,100,000
499,100,000
·
497,700,000
494,200,000
496,000,000
·
492,700,000
492,600,000
492,800,000
·
488,400,000
EBITDA
·
$172M
·
·
·
$161M
·
·
·
$166M
·
·
·
$173M
·
·
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$530M
$428M
$545M
$505M
$539M
$487M
$468M
$490M
$416M
$345M
·
$369M
$367M
$318M
·
$460M
Receivables
$1.08B
$1.08B
$873M
$894M
$989M
$970M
$805M
$840M
$999M
$988M
·
$911M
$1.00B
$1.05B
·
$804M
Inventory
$1.77B
$1.72B
$1.74B
$1.71B
$1.67B
$1.59B
$1.57B
$1.63B
$1.61B
$1.64B
·
$1.69B
$1.69B
$1.60B
·
$1.34B
Prepaid Expense
$346M
$285M
$236M
$305M
$302M
$301M
$287M
$340M
$277M
$338M
·
$371M
$370M
$370M
·
$326M
Current Assets
$3.80B
$3.58B
$3.46B
$3.49B
$3.61B
$3.44B
$3.21B
$3.37B
$4.01B
$4.05B
·
$3.56B
$3.65B
$3.55B
·
$3.15B
PP&E (Net)
$1.41B
$1.40B
·
$1.39B
$1.36B
$1.05B
·
$979M
$949M
$949M
·
$992M
$1.01B
$1.00B
·
$936M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
$744M
·
$696M
Goodwill
$4.84B
$4.72B
$4.78B
$4.76B
$4.76B
$4.51B
$4.41B
$4.62B
$4.48B
$4.48B
$5.09B
$4.90B
$6.04B
$6.06B
$5.99B
$5.72B
Intangibles
$3.20B
$3.23B
$3.41B
$3.60B
$3.71B
$3.63B
$3.68B
$4.01B
$4.00B
$4.20B
·
$4.47B
$4.68B
$4.79B
·
$4.77B
Other Non-current Assets
$304M
$295M
$304M
$306M
$308M
$312M
$311M
$302M
$324M
$346M
·
$410M
$419M
$369M
·
$376M
Total Assets
$13.56B
$13.22B
$13.36B
$13.55B
$13.74B
$12.94B
$12.61B
$13.28B
$13.76B
$14.02B
·
$14.34B
$15.80B
$15.77B
·
$14.95B
Accounts Payable
$427M
$372M
$368M
$352M
$368M
$330M
$296M
$259M
$291M
$302M
·
$296M
$354M
$381M
·
$350M
Current Liabilities
$1.85B
$1.66B
$1.60B
$1.46B
$1.39B
$1.27B
$1.31B
$1.32B
$1.37B
$1.23B
·
$1.26B
$1.28B
$1.58B
·
$1.61B
Capital Leases
·
·
$86M
·
·
·
$92M
·
·
·
·
·
·
·
·
·
Deferred Tax
$410M
$366M
$382M
$478M
$496M
$481M
$449M
$539M
$524M
$530M
·
$643M
$658M
$663M
·
$618M
Other Non-current Liabilities
$551M
$467M
$427M
$607M
$638M
$487M
$302M
$587M
$465M
$474M
·
$432M
$411M
$245M
·
$225M
Total Liabilities
$6.97B
$6.72B
$6.81B
$6.80B
$6.97B
$6.59B
$6.52B
$6.76B
$7.82B
$7.96B
·
$8.21B
$8.38B
$8.29B
·
$8.20B
Long-term Debt
$3.66B
$3.74B
$3.76B
$3.77B
$3.95B
$4.39B
$4.32B
$4.36B
$5.68B
$5.76B
·
$5.91B
$6.06B
$6.02B
·
$5.90B
Total Debt
·
·
·
·
·
$4.39B
·
$4.36B
$5.68B
$5.76B
·
$5.91B
$6.06B
$6.02B
·
$5.90B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$8.88B
$8.86B
$8.87B
$8.85B
$8.84B
$8.82B
$8.82B
$8.80B
$8.79B
$8.78B
·
$8.76B
$8.75B
$8.74B
·
$8.72B
Retained Earnings
$-2.07B
$-2.12B
$-2.18B
$-1.91B
$-1.87B
$-1.88B
$-1.95B
$-1.94B
$-2.31B
$-2.26B
·
$-2.15B
$-1.05B
$-954M
·
$-972M
AOCI
$-219M
$-233M
$-141M
$-199M
$-192M
$-583M
$-771M
$-339M
$-542M
$-465M
·
$-482M
$-281M
$-310M
·
$-1.01B
Stockholders' Equity
$6.59B
$6.50B
$6.55B
$6.75B
$6.78B
$6.35B
$6.10B
$6.52B
$5.94B
$6.06B
$6.22B
$6.13B
$7.42B
$7.48B
$7.29B
$6.75B
Liabilities + Equity
$13.56B
$13.22B
$13.36B
$13.55B
$13.74B
$12.94B
$12.61B
$13.28B
$13.76B
$14.02B
·
$14.34B
$15.80B
$15.77B
·
$14.95B
Shares Outstanding
499,549,698
499,381,644
496,975,154
496,830,457
496,646,312
496,458,420
494,445,839
494,333,072
494,182,138
494,049,915
492,800,000
492,683,420
492,554,242
492,418,216
474,200,000
474,124,115
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$171M
$172M
$174M
$176M
$169M
$161M
$164M
$170M
$162M
$166M
$171M
$173M
$177M
$173M
$168M
$167M
Stock-based Comp
$20M
$21M
$16M
$17M
$20M
$15M
$15M
$15M
$14M
$11M
$15M
$10M
$9M
$12M
$15M
$13M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$-21M
$4M
Amort. of Intangibles
$139M
$138M
$139M
$140M
$136M
$128M
$130M
$133M
$131M
$133M
$138M
$140M
$136M
$134M
$130M
$128M
Restructuring
$3M
$-1M
$155M
$0
$0
$1M
$-1M
$2M
$4M
$39M
$0
$0
$0
$0
$0
$0
Other Non-cash
·
$-500M
·
·
·
$-484M
·
·
·
$-384M
·
·
·
$-874M
·
·
Operating Cash Flow
$277M
$13M
$108M
$219M
$237M
$-4M
$177M
$162M
$200M
$2M
$157M
$198M
$61M
$-145M
$13M
$189M
CapEx
$33M
$51M
$62M
$92M
$57M
$65M
$47M
$42M
$34M
$24M
$41M
$33M
$46M
$24M
$100M
$26M
Investing Cash Flow
$-110M
$-60M
$-64M
$-101M
$-56M
$-58M
$-90M
$1.24B
$-33M
$37M
$-35M
$-36M
$-43M
$-55M
$-76M
$-37M
Financing Cash Flow
$-74M
$-65M
$-18M
$-153M
$-156M
$52M
$-32M
$-1.34B
$-93M
$-27M
$-139M
$-157M
$39M
$174M
$-84M
$-169M
Net Change in Cash
$102M
$-117M
$40M
$-34M
$52M
$19M
$-22M
$74M
$71M
$-7M
$-17M
$2M
$49M
$-27M
$-115M
$-47M
Free Cash Flow
·
$-38M
·
·
·
$-69M
·
·
·
$-22M
·
·
·
$-165M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-198M
·
·
·
$-226M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
58.3%
57.3%
·
53.4%
57.5%
57.3%
·
·
·
·
·
·
·
·
·
·
Net Margin
4.0%
4.2%
·
-3.0%
0.89%
5.6%
·
35.3%
-4.2%
2.7%
·
-102.6%
-9.2%
8.2%
·
-4.8%
Pretax Margin
4.1%
6.3%
·
-4.4%
2.0%
5.0%
·
54.3%
-2.7%
1.0%
·
-102.7%
-7.5%
8.6%
·
-4.1%
EBITDA Margin
·
12.6%
·
·
·
13.5%
·
·
·
13.8%
·
·
·
13.8%
·
·
ROA
0.40%
0.44%
·
-0.25%
0.08%
0.50%
·
2.6%
-0.34%
0.21%
·
-7.5%
-0.62%
0.64%
·
-0.31%
ROE
0.81%
0.89%
·
-0.51%
0.17%
1.1%
·
5.8%
-0.75%
0.47%
·
-17.0%
-1.3%
1.4%
·
-0.68%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.2
·
2.4
2.6
2.7
·
2.5
2.9
3.3
·
2.8
2.8
2.2
·
2.0
Quick Ratio
0.9
0.9
·
1.0
1.1
1.1
·
1.0
1.0
1.1
·
1.0
1.1
0.9
·
0.8
Debt / Equity
·
·
·
·
·
0.7
·
0.7
1.0
1.0
·
1.0
0.8
0.8
·
0.9
LT Debt / Equity
·
·
·
·
·
0.7
·
0.7
0.9
0.9
·
1.0
0.8
0.8
·
0.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.3
1.3
·
1.3
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.1
1.2
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.19
$13.02
·
$13.58
$13.64
$12.80
·
$13.20
$12.02
$12.26
·
$12.45
$15.06
$15.19
·
$14.23
Revenue / Share
$2.70
$2.71
·
$2.29
$2.48
$2.39
·
$2.07
$2.40
$2.43
·
$2.17
$2.15
$2.55
·
$2.10
Cash Flow / Share
·
$0.03
·
·
·
$-0.01
·
·
·
$0.00
·
·
·
$-0.29
·
·
Cash / Share
$1.06
$0.86
·
$1.02
$1.09
$0.98
·
$0.99
$0.84
$0.70
·
$0.75
$0.75
$0.65
·
$0.97
EPS (TTM)
$-0.40
$-0.49
·
$0.07
$0.87
$0.75
·
$0.40
$-2.55
$-2.65
·
$-2.32
$-0.23
$-0.05
·
$-0.28
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.02B
$4.89B
·
$4.59B
$4.48B
$4.43B
·
$4.45B
$4.49B
$4.37B
·
$4.37B
$4.32B
$4.44B
·
$4.54B
Net Income TTM
$-199M
$-242M
·
$36M
$434M
$373M
·
$205M
$-1.25B
$-1.30B
·
$-1.14B
$-113M
$-26M
·
$-132M
Market Cap
$12.29B
$11.95B
·
$10.01B
$7.09B
$5.21B
·
$7.26B
$7.13B
$8.04B
·
$5.54B
$4.96B
$4.63B
·
$5.88B
Enterprise Value
·
·
·
·
·
$9.12B
·
$11.13B
$12.39B
$13.46B
·
$11.08B
$10.65B
$10.33B
·
$11.32B
P/E
-61.5
-48.8
·
287.7
16.4
14.0
·
36.7
-5.7
-6.1
·
-4.8
-43.7
-188.0
·
-44.3
P/S
2.4
2.4
·
2.2
1.6
1.2
·
1.6
1.6
1.8
·
1.3
1.1
1.0
·
1.3
P/B
1.9
1.8
·
1.5
1.0
0.8
·
1.1
1.2
1.3
·
0.9
0.7
0.6
·
0.9
P / Cash Flow
·
919.2
·
·
·
-1303.2
·
·
·
4021.6
·
·
·
-31.9
·
·
EV / Revenue
·
·
·
·
·
2.1
·
2.5
2.8
3.1
·
2.5
2.5
2.3
·
2.5
Earnings Yield
-1.6%
-2.1%
·
0.35%
6.1%
7.1%
·
2.7%
-17.7%
-16.3%
·
-20.6%
-2.3%
-0.53%
·
-2.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.71B
$4.44B
$4.42B
$4.41B
$4.76B
Gross Margin %
55.0%
·
·
·
·
Net Income
$-232M
$338M
$-1.23B
$-78M
$-483M
Diluted EPS
$-0.47
$0.68
$-2.50
$-0.16
$-0.99
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.7
0.9
0.8
0.8
Current Ratio
2.2
2.4
2.7
1.9
2.0
Quick Ratio
0.9
1.0
1.0
0.7
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$284M
$394M
$131M
$315M
$357M
Institutional owners (13F)
550 filers
· $14.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders550
Value held$14.2B
New positions77
Exited positions70
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
77 (-36 vs prior Q)
70 (+15 vs prior Q)
163 (-31 vs prior Q)
214 (+64 vs prior Q)
+27.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Sachem Head Capital Management LP, Uncas GP LLC, Sachem Head GP LLC, Scott D. Ferguson
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
35 insiders
· 18 officers · 13 directors