ELAN Elanco Animal Health Incorporated Common Stock
ELAN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
ELAN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
ELAN Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 10 43.5%
- Buy 11 47.8%
- Hold 2 8.7%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
14 analysts · 2026-08-19Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.34 | $0.27 | 0.07% |
| March 31, 2026 | $0.40 | $0.35 | 0.05% |
| Dec. 31, 2025 | $0.13 | $0.11 | 0.02% |
| Sept. 30, 2025 | $0.19 | $0.13 | 0.06% |
| June 30, 2025 | $0.26 | $0.20 | 0.06% |
| March 31, 2025 | $0.37 | $0.32 | 0.05% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ELAN | $11.25B | -48.1 | 6.2% | -4.9% | -3.5% | 55.0% |
| RPRX | — | 21.7 | 5.1% | 32.4% | 8.0% | — |
| ZTS | $53.46B | 20.9 | 2.3% | 28.2% | 66.0% | — |
| VTRS | — | -4.2 | -3.0% | -24.6% | -23.2% | 35.1% |
| CORT | $3.69B | 42.4 | 12.8% | 13.1% | 15.5% | — |
| AXSM | $9.29B | -49.6 | 65.5% | -28.7% | -227.0% | — |
| CRNX | $4.45B | -9.4 | 640.7% | -6046.2% | -43.0% | — |
| LQDA | $3.01B | -43.1 | 1031.2% | -43.5% | -230.0% | — |
| BLTE | — | — | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.71B | $4.44B | $4.42B | $4.41B | $4.76B | $3.27B | $3.07B | $3.07B | $2.89B | |
| Cost of Revenue | $2.12B | $2.00B | $1.93B | $1.91B | $2.13B | $1.67B | $1.47B | $1.57B | $1.49B | |
| Gross Profit | $2.59B | $2.44B | $2.49B | · | · | · | · | · | · | |
| R&D Expense | $368M | $344M | $327M | $321M | $369M | $329M | $270M | $247M | $252M | |
| SG&A Expense | $1.43B | $1.31B | $1.28B | $1.26B | $1.40B | $997M | $760M | $735M | $780M | |
| Operating Expenses | · | $3.95B | $5.61B | $4.48B | $5.33B | $3.95B | $2.99B | · | · | |
| Interest Expense | · | · | $277M | $241M | $236M | $150M | $79M | $30M | $0 | |
| Interest Income | $43M | $31M | $4M | · | · | · | · | · | · | |
| Other Non-op | · | · | $-75M | $-32M | $-5M | $178M | $-28M | $-41M | $100.0K | |
| Pretax Income | $-224M | $488M | $-1.20B | $-72M | $-571M | $-677M | $78M | $114M | $-233M | |
| Income Tax | $8M | $150M | $36M | $6M | $-88M | $-103M | $10M | $28M | $78M | |
| Net Income | $-232M | $338M | $-1.23B | $-78M | $-483M | $-574M | $68M | $86M | $-311M | |
| EPS (Basic) | $-0.47 | $0.68 | $-2.50 | $-0.16 | $-0.99 | $-1.30 | $0.18 | $0.28 | $-1.06 | |
| EPS (Diluted) | $-0.47 | $0.68 | $-2.50 | $-0.16 | $-0.99 | $-1.30 | $0.18 | $0.28 | $-1.06 | |
| Shares (Basic) | 496,400,000 | 494,000,000 | 492,300,000 | 488,300,000 | 487,200,000 | 441,400,000 | 369,000,000 | 313,700,000 | 293,300,000 | |
| Shares (Diluted) | 496,400,000 | 497,300,000 | 492,300,000 | 488,300,000 | 487,200,000 | 441,400,000 | 370,300,000 | 313,700,000 | 293,300,000 | |
| EBITDA | $680M | $662M | $694M | $682M | $716M | $517M | $314M | $296M | · |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $545M | $468M | $352M | $345M | $638M | $495M | $334M | $475M | $323M | |
| Receivables | $873M | $805M | $842M | $797M | $833M | $872M | $817M | $652M | $567M | |
| Inventory | $1.74B | $1.57B | $1.74B | $1.54B | $1.37B | $1.58B | $1.05B | $1.00B | $1.06B | |
| Prepaid Expense | $236M | $287M | $310M | $394M | $237M | $256M | $87M | $114M | $136M | |
| Current Assets | $3.46B | $3.21B | $3.41B | $3.28B | $3.27B | $3.42B | $2.37B | $2.50B | $2.12B | |
| PP&E (Net) | $1.41B | $993M | $1.03B | $999M | $1.05B | $1.32B | $955M | $922M | $920M | |
| PP&E (Gross) | · | $1.85B | $1.84B | $1.72B | $2.10B | · | · | $1.80B | $1.75B | |
| Accum. Depreciation | · | $858M | $815M | $723M | $1.04B | $1.04B | $930M | $879M | $834M | |
| Goodwill | $4.78B | $4.41B | $5.09B | $5.99B | $6.17B | $6.22B | $2.99B | $2.96B | $3.00B | |
| Intangibles | $3.41B | $3.68B | $4.49B | $4.84B | $5.59B | $6.39B | $2.48B | $2.50B | $2.67B | |
| Other Non-current Assets | $304M | $311M | $341M | $378M | $390M | $348M | $185M | $67M | $242M | |
| Total Assets | $13.36B | $12.61B | $14.36B | $15.49B | $16.48B | $17.69B | $8.99B | $8.96B | $8.94B | |
| Accounts Payable | $368M | $296M | $270M | $390M | $416M | $501M | $223M | $205M | $204M | |
| Current Liabilities | $1.60B | $1.31B | $1.24B | $1.70B | $1.65B | $2.08B | $818M | $971M | $643M | |
| Capital Leases | $86M | $92M | $110M | $111M | $127M | $151M | $62M | · | · | |
| Deferred Tax | $382M | $449M | $567M | $662M | $765M | $900M | $101M | $115M | $252M | |
| Other Non-current Liabilities | $585M | $302M | $411M | $229M | $262M | $322M | $107M | $122M | $126M | |
| Total Liabilities | $6.81B | $6.52B | $8.14B | $8.20B | $8.97B | $9.22B | $3.44B | $3.76B | $1.16B | |
| Long-term Debt | $3.76B | $4.32B | $5.77B | $5.84B | $6.32B | $6.13B | $2.35B | $2.47B | $0 | |
| Total Debt | · | $4.32B | $5.77B | $5.84B | $6.32B | $6.13B | $2.35B | $2.47B | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $8.87B | $8.82B | $8.78B | $8.74B | $8.70B | $8.65B | $5.64B | $5.40B | $0 | |
| Retained Earnings | $-2.18B | $-1.95B | $-2.29B | $-1.06B | $-979M | $-477M | $84M | $16M | $0 | |
| AOCI | $-141M | $-771M | $-266M | $-392M | $-209M | $303M | $-174M | $-222M | $-257M | |
| Stockholders' Equity | $6.55B | $6.10B | $6.22B | $7.29B | $7.51B | $8.46B | $5.54B | $5.20B | $7.78B | |
| Liabilities + Equity | $13.36B | $12.61B | $14.36B | $15.49B | $16.48B | $17.69B | $8.99B | $8.96B | $8.94B | |
| Shares Outstanding | 496,975,154 | 494,400,000 | 492,800,000 | 474,200,000 | 473,100,000 | 471,900,000 | 373,000,000 | 365,643,911 | 365,625,000 |
Cash Flow 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $680M | $662M | $694M | $682M | $716M | $517M | $314M | $296M | $318M | |
| Stock-based Comp | $68M | $55M | $46M | $59M | $66M | $47M | $49M | $26M | $25M | |
| Deferred Tax | $-134M | $-112M | $-80M | $-57M | $-148M | $-114M | $0 | $-61M | $-13M | |
| Amort. of Intangibles | $543M | $527M | $548M | $528M | $556M | $360M | $200M | $197M | $221M | |
| Restructuring | $156M | $44M | $0 | $-7M | $110M | $157M | $19M | $27M | $194M | |
| Other Non-cash | $178M | $-402M | $842M | $-154M | $327M | $79M | $-208M | $140M | · | |
| Operating Cash Flow | $560M | $541M | $271M | $452M | $483M | $-41M | $224M | $487M | $174M | |
| CapEx | $276M | $147M | $140M | $171M | $159M | $135M | $140M | $134M | $99M | |
| Investing Cash Flow | $-279M | $1.16B | $-169M | $-179M | $-530M | $-4.78B | $-235M | $-127M | $-965M | |
| Stock Issued | · | · | $0 | $425M | $500M | $1.22B | $0 | $1.66B | $0 | |
| Net Stock Activity | · | · | $0 | $0 | $0 | $1.22B | $0 | $1.66B | · | |
| Financing Cash Flow | $-275M | $-1.49B | $-83M | $-549M | $210M | $4.95B | $-305M | $-35M | $848M | |
| Net Change in Cash | $77M | $116M | $7M | $-293M | $132M | $161M | $-333M | $354M | $65M | |
| Taxes Paid | $225M | $140M | $95M | $93M | $151M | $97M | $43M | $27M | $36M | |
| Free Cash Flow | $284M | $394M | $131M | $315M | $357M | $-176M | $84M | $353M | · | |
| Levered FCF | · | · | $-154M | $54M | $161M | $-300M | $15M | $330M | · |
Profitability 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.0% | · | · | · | · | · | · | · | · | |
| Net Margin | -4.9% | 7.6% | -27.9% | -1.8% | -9.9% | -17.1% | 2.2% | 2.8% | · | |
| Pretax Margin | -4.8% | 11.0% | -27.1% | -1.6% | -11.9% | -20.5% | 2.5% | 3.7% | · | |
| EBITDA Margin | 14.4% | 14.9% | 15.7% | 15.5% | 15.0% | 15.8% | 10.2% | 9.7% | · | |
| ROA | -1.8% | 2.5% | -8.2% | -0.49% | -2.8% | -4.2% | 0.76% | 0.97% | · | |
| ROE | -3.5% | 5.4% | -19.9% | -1.1% | -6.2% | -6.7% | 1.2% | 1.7% | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.4 | 2.7 | 1.9 | 2.0 | 1.6 | 2.9 | 2.6 | · | |
| Quick Ratio | 0.9 | 1.0 | 1.0 | 0.7 | 0.9 | 0.7 | 1.4 | 1.2 | · | |
| Debt / Equity | · | 0.7 | 0.9 | 0.8 | 0.8 | 0.7 | 0.4 | 0.5 | · | |
| LT Debt / Equity | · | 0.7 | 0.9 | 0.7 | 0.8 | 0.7 | 0.4 | 0.5 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | · | |
| Inventory Turnover | 1.3 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 | 1.5 | · | |
| Receivables Turnover | 5.6 | 5.4 | 5.4 | 5.4 | 5.6 | 3.9 | 4.2 | 5.0 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.2% | 0.50% | 0.14% | -7.4% | 45.6% | · | · | · | · | |
| Revenue CAGR 3Y | 2.2% | -2.3% | 10.5% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.6% | · | · | · | · | · | · | · | · |
Valuation (TTM) 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.71B | $4.44B | $4.42B | $4.41B | $4.76B | $3.27B | $3.07B | $3.07B | · | |
| Net Income TTM | $-232M | $338M | $-1.23B | $-78M | $-483M | $-574M | $68M | $86M | · | |
| Market Cap | $11.25B | $5.99B | $7.34B | $5.80B | $13.43B | $14.47B | $10.99B | $11.53B | · | |
| Enterprise Value | · | $9.84B | $12.77B | $11.29B | $19.11B | $20.11B | $13.01B | $13.53B | · | |
| P/E | -48.1 | 17.8 | -6.0 | -76.4 | -28.7 | -23.6 | 163.6 | 112.6 | · | |
| P/S | 2.4 | 1.3 | 1.7 | 1.3 | 2.8 | 4.4 | 3.6 | 3.8 | · | |
| P/B | 1.7 | 1.0 | 1.2 | 0.8 | 1.8 | 1.7 | 2.0 | 2.2 | · | |
| P / Cash Flow | 20.1 | 11.1 | 27.1 | 12.8 | 27.8 | -353.0 | 49.0 | 23.7 | · | |
| P / FCF | 39.6 | 15.2 | 56.1 | 18.4 | 37.6 | -82.4 | 131.2 | 32.7 | · | |
| EV / EBITDA | · | 14.9 | 18.4 | 16.5 | 26.7 | 38.9 | 41.4 | 45.7 | · | |
| EV / FCF | · | 25.0 | 97.4 | 35.8 | 53.5 | -114.5 | 155.4 | 38.3 | · | |
| EV / Revenue | · | 2.2 | 2.9 | 2.6 | 4.0 | 6.1 | 4.2 | 4.4 | · | |
| Earnings Yield | -2.1% | 5.6% | -16.8% | -1.3% | -3.5% | -4.2% | 0.61% | 0.89% | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.37B | $1.37B | $1.14B | $1.14B | $1.24B | $1.19B | $1.02B | $1.03B | $1.18B | $1.21B | $1.03B | $1.07B | $1.06B | $1.26B | $984M | $1.03B | |
| Cost of Revenue | $570M | $586M | $555M | $530M | $528M | $509M | $501M | $492M | $495M | $515M | $516M | $487M | $434M | $494M | $448M | $472M | |
| Gross Profit | $798M | $785M | $589M | $607M | $713M | $684M | $519M | $538M | $689M | $690M | · | · | · | · | · | · | |
| R&D Expense | $92M | $97M | $93M | $89M | $92M | $94M | $81M | $87M | $89M | $87M | $79M | $86M | $81M | $81M | $80M | $78M | |
| SG&A Expense | $449M | $381M | $338M | $351M | $400M | $341M | $300M | $323M | $354M | $337M | $292M | $313M | $353M | $327M | $301M | $298M | |
| Operating Expenses | · | · | · | · | · | · | · | $471M | $1.22B | $1.19B | · | $2.17B | $1.14B | $1.15B | $1.07B | $1.07B | |
| Interest Expense | · | · | · | · | · | · | · | $58M | $65M | $66M | · | $72M | $74M | $64M | · | $60M | |
| Other Non-op | · | · | · | · | · | · | · | $-1M | $-2M | $-9M | · | $-9M | $-23M | $-9M | · | $-8M | |
| Pretax Income | $56M | $87M | $-259M | $-50M | $25M | $60M | $-51M | $559M | $-32M | $12M | $-127M | $-1.10B | $-79M | $108M | $-89M | $-44M | |
| Income Tax | $2M | $30M | $17M | $-16M | $14M | $-7M | $-43M | $195M | $18M | $-20M | $14M | $-1M | $18M | $5M | $-35M | $21M | |
| Net Income | $54M | $57M | $-276M | $-34M | $11M | $67M | $-8M | $364M | $-50M | $32M | $-141M | $-1.10B | $-97M | $103M | $-54M | $-65M | |
| EPS (Basic) | $0.11 | $0.11 | $-0.56 | $-0.07 | $0.02 | $0.14 | $-0.02 | $0.74 | $-0.10 | $0.06 | $-0.29 | $-2.22 | $-0.20 | $0.21 | $-0.11 | $-0.13 | |
| EPS (Diluted) | $0.11 | $0.11 | $-0.55 | $-0.07 | $0.02 | $0.13 | $-0.01 | $0.73 | $-0.10 | $0.06 | $-0.29 | $-2.22 | $-0.20 | $0.21 | $-0.11 | $-0.13 | |
| Shares (Basic) | 499,500,000 | 497,700,000 | -992,100,000 | 496,800,000 | 496,600,000 | 495,100,000 | -987,700,000 | 494,300,000 | 494,200,000 | 493,200,000 | -984,100,000 | 492,700,000 | 492,600,000 | 491,100,000 | -976,500,000 | 488,400,000 | |
| Shares (Diluted) | 505,900,000 | 506,000,000 | -999,600,000 | 496,800,000 | 500,100,000 | 499,100,000 | -990,600,000 | 497,700,000 | 494,200,000 | 496,000,000 | -985,800,000 | 492,700,000 | 492,600,000 | 492,800,000 | -980,700,000 | 488,400,000 | |
| EBITDA | · | $172M | · | · | · | $161M | · | · | · | $166M | · | · | · | $173M | · | · |
Balance Sheet 26
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $530M | $428M | $545M | $505M | $539M | $487M | $468M | $490M | $416M | $345M | · | $369M | $367M | $318M | · | $460M | |
| Receivables | $1.08B | $1.08B | $873M | $894M | $989M | $970M | $805M | $840M | $999M | $988M | · | $911M | $1.00B | $1.05B | · | $804M | |
| Inventory | $1.77B | $1.72B | $1.74B | $1.71B | $1.67B | $1.59B | $1.57B | $1.63B | $1.61B | $1.64B | · | $1.69B | $1.69B | $1.60B | · | $1.34B | |
| Prepaid Expense | $346M | $285M | $236M | $305M | $302M | $301M | $287M | $340M | $277M | $338M | · | $371M | $370M | $370M | · | $326M | |
| Current Assets | $3.80B | $3.58B | $3.46B | $3.49B | $3.61B | $3.44B | $3.21B | $3.37B | $4.01B | $4.05B | · | $3.56B | $3.65B | $3.55B | · | $3.15B | |
| PP&E (Net) | $1.41B | $1.40B | · | $1.39B | $1.36B | $1.05B | · | $979M | $949M | $949M | · | $992M | $1.01B | $1.00B | · | $936M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | $744M | · | $696M | |
| Goodwill | $4.84B | $4.72B | $4.78B | $4.76B | $4.76B | $4.51B | $4.41B | $4.62B | $4.48B | $4.48B | $5.09B | $4.90B | $6.04B | $6.06B | $5.99B | $5.72B | |
| Intangibles | $3.20B | $3.23B | $3.41B | $3.60B | $3.71B | $3.63B | $3.68B | $4.01B | $4.00B | $4.20B | · | $4.47B | $4.68B | $4.79B | · | $4.77B | |
| Other Non-current Assets | $304M | $295M | $304M | $306M | $308M | $312M | $311M | $302M | $324M | $346M | · | $410M | $419M | $369M | · | $376M | |
| Total Assets | $13.56B | $13.22B | $13.36B | $13.55B | $13.74B | $12.94B | $12.61B | $13.28B | $13.76B | $14.02B | · | $14.34B | $15.80B | $15.77B | · | $14.95B | |
| Accounts Payable | $427M | $372M | $368M | $352M | $368M | $330M | $296M | $259M | $291M | $302M | · | $296M | $354M | $381M | · | $350M | |
| Current Liabilities | $1.85B | $1.66B | $1.60B | $1.46B | $1.39B | $1.27B | $1.31B | $1.32B | $1.37B | $1.23B | · | $1.26B | $1.28B | $1.58B | · | $1.61B | |
| Capital Leases | · | · | $86M | · | · | · | $92M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $410M | $366M | $382M | $478M | $496M | $481M | $449M | $539M | $524M | $530M | · | $643M | $658M | $663M | · | $618M | |
| Other Non-current Liabilities | $551M | $467M | $427M | $607M | $638M | $487M | $302M | $587M | $465M | $474M | · | $432M | $411M | $245M | · | $225M | |
| Total Liabilities | $6.97B | $6.72B | $6.81B | $6.80B | $6.97B | $6.59B | $6.52B | $6.76B | $7.82B | $7.96B | · | $8.21B | $8.38B | $8.29B | · | $8.20B | |
| Long-term Debt | $3.66B | $3.74B | $3.76B | $3.77B | $3.95B | $4.39B | $4.32B | $4.36B | $5.68B | $5.76B | · | $5.91B | $6.06B | $6.02B | · | $5.90B | |
| Total Debt | · | · | · | · | · | $4.39B | · | $4.36B | $5.68B | $5.76B | · | $5.91B | $6.06B | $6.02B | · | $5.90B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Paid-in Capital | $8.88B | $8.86B | $8.87B | $8.85B | $8.84B | $8.82B | $8.82B | $8.80B | $8.79B | $8.78B | · | $8.76B | $8.75B | $8.74B | · | $8.72B | |
| Retained Earnings | $-2.07B | $-2.12B | $-2.18B | $-1.91B | $-1.87B | $-1.88B | $-1.95B | $-1.94B | $-2.31B | $-2.26B | · | $-2.15B | $-1.05B | $-954M | · | $-972M | |
| AOCI | $-219M | $-233M | $-141M | $-199M | $-192M | $-583M | $-771M | $-339M | $-542M | $-465M | · | $-482M | $-281M | $-310M | · | $-1.01B | |
| Stockholders' Equity | $6.59B | $6.50B | $6.55B | $6.75B | $6.78B | $6.35B | $6.10B | $6.52B | $5.94B | $6.06B | $6.22B | $6.13B | $7.42B | $7.48B | $7.29B | $6.75B | |
| Liabilities + Equity | $13.56B | $13.22B | $13.36B | $13.55B | $13.74B | $12.94B | $12.61B | $13.28B | $13.76B | $14.02B | · | $14.34B | $15.80B | $15.77B | · | $14.95B | |
| Shares Outstanding | 499,549,698 | 499,381,644 | 496,975,154 | 496,830,457 | 496,646,312 | 496,458,420 | 494,445,839 | 494,333,072 | 494,182,138 | 494,049,915 | 492,800,000 | 492,683,420 | 492,554,242 | 492,418,216 | 474,200,000 | 474,124,115 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $171M | $172M | $174M | $176M | $169M | $161M | $164M | $170M | $162M | $166M | $171M | $173M | $177M | $173M | $168M | $167M | |
| Stock-based Comp | $20M | $21M | $16M | $17M | $20M | $15M | $15M | $15M | $14M | $11M | $15M | $10M | $9M | $12M | $15M | $13M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $-21M | $4M | |
| Amort. of Intangibles | $139M | $138M | $139M | $140M | $136M | $128M | $130M | $133M | $131M | $133M | $138M | $140M | $136M | $134M | $130M | $128M | |
| Restructuring | $3M | $-1M | $155M | $0 | $0 | $1M | $-1M | $2M | $4M | $39M | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other Non-cash | · | $-500M | · | · | · | $-484M | · | · | · | $-384M | · | · | · | $-874M | · | · | |
| Operating Cash Flow | $277M | $13M | $108M | $219M | $237M | $-4M | $177M | $162M | $200M | $2M | $157M | $198M | $61M | $-145M | $13M | $189M | |
| CapEx | $33M | $51M | $62M | $92M | $57M | $65M | $47M | $42M | $34M | $24M | $41M | $33M | $46M | $24M | $100M | $26M | |
| Investing Cash Flow | $-110M | $-60M | $-64M | $-101M | $-56M | $-58M | $-90M | $1.24B | $-33M | $37M | $-35M | $-36M | $-43M | $-55M | $-76M | $-37M | |
| Financing Cash Flow | $-74M | $-65M | $-18M | $-153M | $-156M | $52M | $-32M | $-1.34B | $-93M | $-27M | $-139M | $-157M | $39M | $174M | $-84M | $-169M | |
| Net Change in Cash | $102M | $-117M | $40M | $-34M | $52M | $19M | $-22M | $74M | $71M | $-7M | $-17M | $2M | $49M | $-27M | $-115M | $-47M | |
| Free Cash Flow | · | $-38M | · | · | · | $-69M | · | · | · | $-22M | · | · | · | $-165M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-198M | · | · | · | $-226M | · | · |
Profitability 6
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.3% | 57.3% | · | 53.4% | 57.5% | 57.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 4.0% | 4.2% | · | -3.0% | 0.89% | 5.6% | · | 35.3% | -4.2% | 2.7% | · | -102.6% | -9.2% | 8.2% | · | -4.8% | |
| Pretax Margin | 4.1% | 6.3% | · | -4.4% | 2.0% | 5.0% | · | 54.3% | -2.7% | 1.0% | · | -102.7% | -7.5% | 8.6% | · | -4.1% | |
| EBITDA Margin | · | 12.6% | · | · | · | 13.5% | · | · | · | 13.8% | · | · | · | 13.8% | · | · | |
| ROA | 0.40% | 0.44% | · | -0.25% | 0.08% | 0.50% | · | 2.6% | -0.34% | 0.21% | · | -7.5% | -0.62% | 0.64% | · | -0.31% | |
| ROE | 0.81% | 0.89% | · | -0.51% | 0.17% | 1.1% | · | 5.8% | -0.75% | 0.47% | · | -17.0% | -1.3% | 1.4% | · | -0.68% |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.2 | · | 2.4 | 2.6 | 2.7 | · | 2.5 | 2.9 | 3.3 | · | 2.8 | 2.8 | 2.2 | · | 2.0 | |
| Quick Ratio | 0.9 | 0.9 | · | 1.0 | 1.1 | 1.1 | · | 1.0 | 1.0 | 1.1 | · | 1.0 | 1.1 | 0.9 | · | 0.8 | |
| Debt / Equity | · | · | · | · | · | 0.7 | · | 0.7 | 1.0 | 1.0 | · | 1.0 | 0.8 | 0.8 | · | 0.9 | |
| LT Debt / Equity | · | · | · | · | · | 0.7 | · | 0.7 | 0.9 | 0.9 | · | 1.0 | 0.8 | 0.8 | · | 0.8 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.1 | 1.2 | · | 1.2 |
Valuation (TTM) 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.12B | $4.94B | · | $4.60B | $4.65B | $4.61B | · | $4.49B | $4.51B | $4.59B | · | $4.41B | $4.51B | $4.68B | · | $4.56B | |
| Net Income TTM | $88M | $101M | · | $408M | $392M | $413M | · | $-750M | $-1.21B | $-1.06B | · | $-1.16B | $-69M | $79M | · | $-129M | |
| Market Cap | $12.29B | $11.95B | · | $10.01B | $7.09B | $5.21B | · | $7.26B | $7.13B | $8.04B | · | $5.54B | $4.96B | $4.63B | · | $5.88B | |
| Enterprise Value | · | · | · | · | · | $9.12B | · | $11.13B | $12.39B | $13.46B | · | $11.08B | $10.65B | $10.33B | · | $11.32B | |
| P/E | 144.8 | 125.9 | · | 24.9 | 18.3 | 12.8 | · | -9.6 | -5.9 | -7.6 | · | -4.8 | -71.9 | 58.8 | · | -46.0 | |
| P/S | 2.4 | 2.4 | · | 2.2 | 1.5 | 1.1 | · | 1.6 | 1.6 | 1.8 | · | 1.3 | 1.1 | 1.0 | · | 1.3 | |
| P/B | 1.9 | 1.8 | · | 1.5 | 1.0 | 0.8 | · | 1.1 | 1.2 | 1.3 | · | 0.9 | 0.7 | 0.6 | · | 0.9 | |
| P / Cash Flow | · | 919.2 | · | · | · | -1303.2 | · | · | · | 4021.6 | · | · | · | -31.9 | · | · | |
| P / FCF | · | -314.5 | · | · | · | -75.5 | · | · | · | -365.6 | · | · | · | -28.1 | · | · | |
| EV / EBITDA | · | · | · | · | · | 56.7 | · | · | · | 81.1 | · | · | · | 59.7 | · | · | |
| EV / FCF | · | · | · | · | · | -132.2 | · | · | · | -612.0 | · | · | · | -62.6 | · | · | |
| EV / Revenue | · | · | · | · | · | 2.0 | · | 2.5 | 2.7 | 2.9 | · | 2.5 | 2.4 | 2.2 | · | 2.5 | |
| Earnings Yield | 0.69% | 0.79% | · | 4.0% | 5.5% | 7.8% | · | -10.4% | -17.1% | -13.2% | · | -20.8% | -1.4% | 1.7% | · | -2.2% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $4.71B | $4.44B | $4.42B | $4.41B | $4.76B |
| Gross Margin % | 55.0% | — | — | — | — |
| Net Income | $-232M | $338M | $-1.23B | $-78M | $-483M |
| Diluted EPS | $-0.47 | $0.68 | $-2.50 | $-0.16 | $-0.99 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | 0.7 | 0.9 | 0.8 | 0.8 |
| Current Ratio | 2.2 | 2.4 | 2.7 | 1.9 | 2.0 |
| Quick Ratio | 0.9 | 1.0 | 1.0 | 0.7 | 0.9 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $284M | $394M | $131M | $315M | $357M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 551 filers · $9.4B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 84 (-22 vs prior Q) | 69 (+14 vs prior Q) | 160 (-29 vs prior Q) | 198 (+49 vs prior Q) | +64.7M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Dodge & Cox | $1,658,640,785 | 67,397,025 | 17.61% | Shares |
| PRIMECAP MANAGEMENT CO/CA/ | $1,118,401,745 | 45,445,012 | 11.87% | Shares |
| FMR LLC | $805,647,336 | 32,736,584 | 8.55% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $600,510,472 | 24,401,076 | 6.37% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $557,965,598 | 22,672,312 | 5.92% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $556,371,363 | 22,607,532 | 5.91% | Shares |
| STATE STREET CORP | $395,311,562 | 16,063,046 | 4.20% | Shares |
| Black Creek Investment Management Inc. | $321,072,396 | 13,046,420 | 3.41% | Shares |
| CITADEL ADVISORS LLC | $237,944,517 | 9,668,611 | 2.53% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $229,511,174 | 9,323,555 | 2.44% | Shares |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $205,635,549 | 8,355,772 | 2.18% | Shares |
| FULLER & THALER ASSET MANAGEMENT, INC. | $153,572,314 | 6,240,240 | 1.63% | Shares |
| JENNISON ASSOCIATES LLC | $99,460,504 | 4,041,467 | 1.06% | Shares |
| Clearbridge Investments, LLC | $91,455,213 | 3,716,181 | 0.97% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $87,440,610 | 3,553,052 | 0.93% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $77,875,293 | 3,164,376 | 0.83% | Shares |
| Artemis Investment Management LLP | $73,009,158 | 2,966,646 | 0.77% | Shares |
| Capital World Investors | $69,244,517 | 2,813,674 | 0.74% | Shares |
| MILLENNIUM MANAGEMENT LLC | $67,084,128 | 2,725,889 | 0.71% | Shares |
| MARSHALL WACE, LLP | $66,005,815 | 2,682,073 | 0.70% | Shares |
| SHAPIRO CAPITAL MANAGEMENT LLC | $65,251,200 | 2,651,410 | 0.69% | Shares |
| Winslow Capital Management, LLC | $65,148,330 | 2,647,230 | 0.69% | Shares |
| Douglas Lane & Associates, LLC | $63,963,202 | 2,599,074 | 0.68% | Shares |
| BOWEN HANES & CO INC | $63,349,171 | 2,647,270 | 0.67% | Shares |
| Freestone Grove Partners LP | $53,420,459 | 2,170,681 | 0.57% | Shares |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $52,629,706 | 2,138,550 | 0.56% | Shares |
| Quantinno Capital Management LP | $48,602,495 | 1,974,908 | 0.52% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $46,073,784 | 1,872,157 | 0.49% | Shares |
| TORONTO DOMINION BANK | $44,634,763 | 1,813,684 | 0.47% | Shares |
| Holocene Advisors, LP | $41,706,985 | 1,694,717 | 0.44% | Shares |
| Nuveen Asset Management, LLC | $40,839,485 | 3,372,377 | 0.43% | Shares |
| Woodline Partners LP | $39,695,585 | 1,612,986 | 0.42% | Shares |
| Redwood Grove Capital, LLC | $37,537,633 | 1,525,300 | 0.40% | Shares |
| Alyeska Investment Group, L.P. | $36,875,132 | 1,498,380 | 0.39% | Shares |
| WELLINGTON MANAGEMENT GROUP LLP | $36,801,523 | 1,495,389 | 0.39% | Shares |
| TD Asset Management Inc | $36,183,049 | 1,470,258 | 0.38% | Shares |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $35,846,163 | 1,456,569 | 0.38% | Shares |
| RAYMOND JAMES FINANCIAL INC | $34,418,439 | 1,398,555 | 0.37% | Shares |
| LMR Partners LLP | $32,003,730 | 1,300,436 | 0.34% | Shares |
| RHUMBLINE ADVISERS | $31,110,897 | 1,264,159 | 0.33% | Shares |
| ASR Vermogensbeheer N.V. | $30,552,858 | 1,241,434 | 0.32% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $29,057,248 | 1,180,709 | 0.31% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $27,774,305 | 1,128,578 | 0.29% | Shares |
| Park West Asset Management LLC | $24,979,150 | 1,015,000 | 0.27% | Shares |
| Swiss National Bank | $24,659,023 | 1,001,992 | 0.26% | Shares |
| PICTON MAHONEY ASSET MANAGEMENT | $24,099,817 | 979,269 | 0.26% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $22,992,262 | 934,265 | 0.24% | Shares |
| Defilade Capital Management, L.P. | $21,265,009 | 864,080 | 0.23% | Shares |
| BlackRock, Inc. | $18,881,678 | 767,236 | 0.20% | Shares |
| VAN ECK ASSOCIATES CORP | $17,404,044 | 707,194 | 0.18% | Shares |
| PRIVATE MANAGEMENT GROUP INC | $16,693,381 | 678,317 | 0.18% | Shares |
| DAVIDSON INVESTMENT ADVISORS | $16,454,098 | 668,594 | 0.17% | Shares |
| Driehaus Capital Management LLC | $16,019,633 | 650,940 | 0.17% | Shares |
| BANK OF AMERICA CORP /DE/ | $15,820,809 | 642,861 | 0.17% | Shares |
| Hardman Johnston Global Advisors LLC | $15,644,331 | 635,690 | 0.17% | Shares |
| DDD Partners, LLC | $15,137,390 | 615,091 | 0.16% | Shares |
| ALLIANCEBERNSTEIN L.P. | $14,876,683 | 621,675 | 0.16% | Shares |
| California Public Employees Retirement System | $14,714,196 | 597,895 | 0.16% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $13,806,078 | 576,936 | 0.15% | Shares |
| DANSKE BANK A/S | $13,644,744 | 554,439 | 0.14% | Shares |
| Retirement Systems of Alabama | $12,712,886 | 516,574 | 0.13% | Shares |
| JUPITER ASSET MANAGEMENT LTD | $12,349,716 | 501,817 | 0.13% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $11,752,506 | 477,550 | 0.12% | Shares |
| AMERIPRISE FINANCIAL INC | $11,467,644 | 465,975 | 0.12% | Shares |
| Gotham Asset Management, LLC | $11,461,222 | 465,714 | 0.12% | Shares |
| ExodusPoint Capital Management, LP | $10,980,465 | 446,179 | 0.12% | Shares |
| LPL Financial LLC | $10,644,452 | 432,525 | 0.11% | Shares |
| PRUDENTIAL FINANCIAL INC | $10,204,955 | 414,667 | 0.11% | Shares |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $10,189,795 | 414,051 | 0.11% | Shares |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $9,639,195 | 391,678 | 0.10% | Shares |
| NORGES BANK | $9,630,311 | 391,317 | 0.10% | Shares |
| UBS Group AG | $8,835,531 | 359,022 | 0.09% | Shares |
| CASTLEARK MANAGEMENT LLC | $8,832,037 | 358,880 | 0.09% | Shares |
| Corient Private Wealth LP | $8,565,335 | 348,043 | 0.09% | Shares |
| FIRST TRUST ADVISORS LP | $8,414,593 | 341,918 | 0.09% | Shares |
| Legal & General Group Plc | $8,236,793 | 334,693 | 0.09% | Shares |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $8,162,666 | 329,938 | 0.09% | Shares |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $8,137,173 | 330,645 | 0.09% | Shares |
| Dana Investment Advisors, Inc. | $7,648,000 | 310,768 | 0.08% | Shares |
| Trexquant Investment LP | $7,640,248 | 310,453 | 0.08% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $7,521,407 | 305,624 | 0.08% | Shares |
| VICTORY CAPITAL MANAGEMENT INC | $7,118,689 | 289,260 | 0.08% | Shares |
| FIFTH THIRD BANCORP | $7,109,524 | 288,888 | 0.08% | Shares |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $7,019,985 | 293,355 | 0.07% | Shares |
| BRANT POINT INVESTMENT MANAGEMENT LLC | $6,936,968 | 281,876 | 0.07% | Shares |
| GOLDMAN SACHS GROUP INC | $6,858,143 | 278,673 | 0.07% | Shares |
| NEW YORK STATE COMMON RETIREMENT FUND | $6,819,037 | 277,084 | 0.07% | Shares |
| Dorsey Wright & Associates | $6,587,605 | 267,680 | 0.07% | Shares |
| Integrated Advisors Network LLC | $6,413,908 | 260,622 | 0.07% | Shares |
| TUDOR INVESTMENT CORP ET AL | $6,302,818 | 256,108 | 0.07% | Shares |
| Verition Fund Management LLC | $6,152,500 | 250,000 | 0.07% | Shares |
| GREAT LAKES ADVISORS, LLC | $5,999,475 | 243,782 | 0.06% | Shares |
| MetLife Investment Management, LLC | $5,915,850 | 240,384 | 0.06% | Shares |
| HIGHLAND CAPITAL MANAGEMENT, LLC | $5,862,865 | 238,231 | 0.06% | Shares |
| NORTHERN TRUST CORP | $5,705,435 | 231,834 | 0.06% | Shares |
| Transamerica Financial Advisors, LLC | $5,639,061 | 229,137 | 0.06% | Shares |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $5,545,371 | 225,330 | 0.06% | Shares |
| Nuveen, LLC | $5,512,788 | 224,006 | 0.06% | Shares |
| Police & Firemen's Retirement System of New Jersey | $5,479,146 | 222,639 | 0.06% | Shares |
| Watchtower Advisors, LP | $5,456,652 | 221,725 | 0.06% | Shares |
Company insiders 31 insiders · 11 officers · 7 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Todd S. Young | Executive Vice President and Chief Financial Officer EXHIBIT LIST - Exhibit 24 - Power of Attorney | Feb. 22, 2022 F | 104,148 | 0 | 0 | $0 |
| Shiv O'Neill | GC AND CORP SEC | Aug. 18, 2026 P | 87,832 | 1 | 0 | $94,273 |
| David S Kinard | Executive Vice President, Human Resources, Corporate Affairs and Administration | July 1, 2026 A | 88,576 | 0 | 0 | $0 |
| David Alan Urbanek | EXHIBIT LIST - Exhibit 24 - Power of Attorney | Feb. 22, 2022 F | 84,778 | 0 | 0 | $0 |
| Ramiro Martin Cabral | EXHIBIT LIST - Exhibit 24 - Power of Attorney | Feb. 22, 2022 F | 73,385 | 0 | 0 | $0 |
| Dirk Ehle | Ex VP & Pres Elanco Europe | Nov. 30, 2021 F | 11,241 | 0 | 0 | $0 |
| Joyce J. Lee | Ex VP Prs US Pet Hlth Com Op | Nov. 30, 2021 F | 34,628 | 0 | 0 | $0 |
| Ellen De Brabander | Executive Vice President of Innovation and Regulatory Affairs | Nov. 1, 2021 A | 45,635 | 0 | 0 | $0 |
| James M Meer | Chief Accounting Officer | June 3, 2021 F | 11,067 | 0 | 0 | $0 |
| Michael-Bryant Hicks | Executive Vice President, General Counsel and Corporate Secretary | March 2, 2021 F | 55,588 | 0 | 0 | $0 |
| Sarena S Lin | Executive Vice President, Elanco USA, Global Marketing, Corporate Strategy and Transformation | March 2, 2020 A | 66,051 | 0 | 0 | $0 |
| Kapila K Anand | Director | June 30, 2026 A | 26,467 | 0 | 0 | $0 |
| David R Hoover | Director | May 21, 2026 A | 111,451 | 0 | 0 | $0 |
| Art A Garcia | Director | May 21, 2026 A | 108,152 | 0 | 0 | $0 |
| John P Bilbrey | Director | Feb. 28, 2022 A | 21,208 | 0 | 0 | $0 |
| Kirk P Mcdonald | Director | Nov. 30, 2021 A | 21,208 | 0 | 0 | $0 |
| Deborah Turner Kochevar | Director | Nov. 30, 2021 A | 22,208 | 0 | 0 | $0 |
| William F Doyle | Director | Nov. 30, 2021 A | 7,307 | 0 | 0 | $0 |
| Elanco Animal Health Inc | 10% owner | Aug. 27, 2021 P | 10,000 | 0 | 0 | $0 |
| Eli Lilly and Company | 10% owner | March 11, 2019 D | 0 | 0 | 0 | $0 |
| Michael J Harrington | — | Aug. 12, 2026 P | 131,451 | 1 | 0 | $109,100 |
| Rajeev A. Modi | — | Aug. 7, 2026 A | — | 0 | 0 | $0 |
| Robert M Vanhimbergen | — | Aug. 7, 2026 A | 137,516 | 1 | 0 | $96,936 |
| Jeffrey N Simmons | — | Aug. 7, 2026 A | 689,470 | 0 | 0 | $0 |
| Paul Herendeen | — | Aug. 7, 2026 P | 111,687 | 1 | 0 | $236,800 |
| Lawrence E. Kurzius | — | May 21, 2026 A | 148,647 | 1 | 0 | $213,000 |
| Denise Scots-Knight | — | May 21, 2026 A | 105,588 | 0 | 0 | $0 |
| Aaron L Schacht | — | Oct. 20, 2021 F | 78,747 | 0 | 0 | $0 |
| Marcela A. Kirberger | — | July 1, 2021 A | 8,572 | 0 | 0 | $0 |
| De Simas Jose Manuel Correia | — | July 1, 2021 F | 17,229 | 0 | 0 | $0 |
| Racquel Harris Mason | — | July 1, 2021 F | 23,770 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 3 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Sachem Head Capital Management LP, Uncas GP LLC, Sachem Head GP LLC, Scott D. Ferguson ×2 filings | Dec. 22, 2022 | — | Initial filing | — | SEC |
| ELANCO ANIMAL HEALTH INCORPORATED ×2 filings | Aug. 30, 2021 | — | Initial filing | M&A / sale | SEC |
| OR ×3 filings | Dec. 15, 2020 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 100 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| ADPV · Series Portfolios Trust | 3.59% | 274,686 NS | April 30, 2026 | N-PORT |
| IHE · iShares Trust | 2.67% | 1,784,057 SH | Aug. 8, 2026 | Daily |
| PILL · Direxion Shares ETF Trust | 1.28% | 7,357 NS | April 30, 2026 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1.27% | 4,321,695 SH | Aug. 8, 2026 | Daily |
| IWLG · New York Life Investments Active ET… | 1.26% | 177,814 NS | April 30, 2026 | N-PORT |
| LSEQ · Harbor ETF Trust | 0.82% | 5,630 NS | April 30, 2026 | N-PORT |
| PJFM · PGIM ETF Trust | 0.75% | 5,259 NS | May 29, 2026 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0.71% | 115,898 SH | Aug. 8, 2026 | Daily |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.71% | 4,999,000 | Aug. 8, 2026 | Daily |
| PAMC · Pacer Funds Trust | 0.66% | 18,703 NS | April 30, 2026 | N-PORT |
| IJK · iShares Trust | 0.65% | 2,923,324 SH | Aug. 8, 2026 | Daily |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.64% | 492,816 SH | Aug. 8, 2026 | Daily |
| FDMO · FIDELITY COVINGTON TRUST | 0.56% | 211,595 NS | April 30, 2026 | N-PORT |
| PAWZ · ProShares Trust | 0.54% | 7,334 NS | May 31, 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.53% | 1,783,353 NS | April 30, 2026 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0.49% | 114,612 NS | April 30, 2026 | N-PORT |
| MIDE · DBX ETF Trust | 0.48% | 669 NS | May 29, 2026 | N-PORT |
| CGMM · Capital Group Equity ETF Trust I | 0.47% | 554,312 NS | May 31, 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.47% | 65,851 NS | April 30, 2026 | N-PORT |
| NUSC · Nushares ETF Trust | 0.47% | 268,911 NS | April 30, 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.46% | 2,806,729 NS | April 30, 2026 | N-PORT |
| XJH · iShares Trust | 0.38% | 67,553 SH | Aug. 8, 2026 | Daily |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.35% | 68,939 SH | Aug. 8, 2026 | Daily |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.34% | 807,018 SH | Aug. 8, 2026 | Daily |
| ITAN · EA Series Trust | 0.34% | 12,846 NS | May 29, 2026 | N-PORT |
| IJH · iShares Trust | 0.33% | 17,232,742 SH | Aug. 8, 2026 | Daily |
| PTMC · Pacer Funds Trust | 0.32% | 56,998 NS | April 30, 2026 | N-PORT |
| JOYT · J.P. Morgan Exchange-Traded Fund Tr… | 0.31% | 12,040 NS | April 30, 2026 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.29% | 168,312 NS | April 30, 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.29% | 79,936 NS | April 30, 2026 | N-PORT |
| FLCV · Federated Hermes ETF Trust | 0.28% | 11,507 NS | May 31, 2026 | N-PORT |
| FLCC · Federated Hermes ETF Trust | 0.27% | 13,489 NS | May 31, 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.27% | 51,794 NS | April 30, 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.26% | 7,272,038 SH | Aug. 8, 2026 | Daily |
| MVV · ProShares Trust | 0.26% | 17,171 NS | May 31, 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.26% | 151,720 NS | April 30, 2026 | N-PORT |
| ESML · iShares Trust | 0.24% | 292,596 SH | Aug. 8, 2026 | Daily |
| MIDU · Direxion Shares ETF Trust | 0.22% | 8,229 NS | April 30, 2026 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.22% | 1,345,136 NS | May 31, 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.22% | 232,514 NS | April 30, 2026 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.21% | 192,503 NS | April 30, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.21% | 1,318,769 NS | April 30, 2026 | N-PORT |
| ISCG · iShares Trust | 0.20% | 83,774 SH | Aug. 8, 2026 | Daily |
| IYH · iShares Trust | 0.19% | 295,828 SH | Aug. 8, 2026 | Daily |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.19% | 113,643 SH | Aug. 8, 2026 | Daily |
| VFMO · VANGUARD WELLINGTON FUND | 0.18% | 144,799 SH | Aug. 8, 2026 | Daily |
| VHT · VANGUARD WORLD FUND | 0.18% | 1,501,020 SH | Aug. 8, 2026 | Daily |
| FHLC · FIDELITY COVINGTON TRUST | 0.18% | 229,567 NS | April 30, 2026 | N-PORT |
| UMDD · ProShares Trust | 0.18% | 2,398 NS | May 31, 2026 | N-PORT |
| ISCB · iShares Trust | 0.18% | 21,176 SH | Aug. 8, 2026 | Daily |