Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise3.8%
Next ReportOct 13, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.60
$0.50
19.2%
March 31, 2026
$0.39
$0.40
-2.0%
Dec. 31, 2025
$0.36
$0.38
-4.6%
Sept. 30, 2025
$0.52
$0.52
-0.04%
June 30, 2025
$0.51
$0.48
6.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$617M
$590M
$598M
$571M
$529M
$493M
$655M
$1.18B
$1.10B
$1.15B
$1.25B
$1.40B
Cost of Revenue
$305M
$288M
$303M
$306M
$286M
$276M
$362M
$358M
$356M
$746M
$787M
$853M
Gross Profit
$312M
$301M
$295M
$265M
$243M
$217M
$293M
$283M
$260M
$403M
$462M
$547M
R&D Expense
$14M
$12M
$9M
$7M
$7M
$7M
$9M
$9M
$9M
$18M
$18M
$20M
SG&A Expense
$167M
$169M
$205M
$217M
$175M
$181M
$209M
·
·
·
·
·
Operating Income
$133M
$122M
$84M
$31M
$51M
$24M
$48M
$50M
$-85M
$-100M
$54M
$203M
Other Non-op
$-3M
$-3M
$-3M
$-2M
$-2M
$-3M
$629.0K
$138.0K
$-4M
$-1M
$-106.0K
$-4M
Pretax Income
$121M
$106M
$69M
$24M
$44M
$8M
$19M
$19M
$-118M
$-130M
$25M
$174M
Income Tax
$28M
$23M
$15M
$4M
$4M
$2M
$11M
$14M
$-23M
$-25M
$6M
$33M
Net Income
$93M
$86M
$47M
$16M
$38M
$723.0K
$-249M
$-22M
$-66M
$-105M
$20M
$164M
EPS (Basic)
$1.72
$1.58
$0.82
$0.26
$0.63
$0.01
$-4.07
$-0.36
$-1.11
$-1.78
$0.32
$2.31
EPS (Diluted)
$1.70
$1.56
$0.82
$0.26
$0.63
$0.01
$-4.04
$-0.35
$-1.11
$-1.78
$0.32
$2.26
Shares (Basic)
54,049,000
54,336,000
56,680,000
59,538,000
60,024,000
59,952,000
61,151,000
60,441,000
59,436,000
59,010,000
61,262,000
70,942,000
Shares (Diluted)
54,485,000
54,862,000
57,117,000
59,909,000
60,403,000
60,269,000
61,607,000
61,028,000
59,436,000
59,010,000
62,055,000
72,486,000
EBITDA
$149M
$135M
$100M
$50M
$73M
$45M
$68M
$59M
$-7M
$-52M
$107M
$264M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$152M
$167M
$154M
$121M
$140M
$152M
$211M
$250M
$230M
$180M
$169M
$109M
Receivables
$106M
$104M
$98M
$107M
$103M
$84M
$126M
$123M
$190M
$187M
$193M
$227M
Inventory
$79M
$73M
$75M
$84M
$75M
$69M
$77M
$72M
$144M
$131M
$143M
$163M
Prepaid Expense
$40M
$28M
$29M
$31M
$39M
$36M
$31M
$33M
$62M
$45M
$43M
$33M
Other Current Assets
·
·
·
·
·
·
$31M
·
·
·
·
·
Current Assets
$376M
$372M
$356M
$342M
$357M
$341M
$730M
$1.05B
$647M
$543M
$560M
$543M
PP&E (Net)
$53M
$40M
$39M
$41M
$49M
$61M
$57M
$55M
$95M
$114M
$142M
$169M
PP&E (Gross)
$179M
$160M
$151M
$156M
$162M
$168M
$170M
$162M
$271M
$310M
$318M
$335M
Accum. Depreciation
$126M
$120M
$112M
$114M
$114M
$107M
$113M
$107M
$177M
$196M
$176M
$166M
Goodwill
$290M
$270M
$266M
$258M
$278M
$281M
$260M
$280M
$272M
$519M
$608M
$743M
Intangibles
$47M
$36M
$37M
$42M
$55M
$62M
$52M
$72M
$220M
$239M
$309M
$365M
Other Non-current Assets
$62M
$59M
$64M
$74M
$82M
$78M
$24M
$31M
$25M
$23M
$17M
$37M
Total Assets
$828M
$777M
$763M
$757M
$820M
$824M
$1.12B
$1.49B
$1.52B
$1.44B
$1.64B
$1.86B
Accounts Payable
$43M
$43M
$50M
$73M
$62M
$45M
$77M
$70M
$133M
$115M
$118M
$146M
Short-term Debt
·
·
$0
$4M
$0
·
·
·
·
·
·
·
Current Liabilities
$137M
$129M
$148M
$153M
$135M
$106M
$300M
$354M
$379M
$242M
$235M
$299M
Capital Leases
$28M
$25M
$29M
$33M
$41M
$38M
·
·
·
·
·
·
Deferred Tax
$6M
$4M
$6M
$7M
$4M
$2M
$2M
$4M
$30M
$31M
$73M
$97M
Other Non-current Liabilities
$62M
$53M
$62M
$66M
$76M
$83M
$48M
$52M
$56M
$57M
$54M
$58M
Total Liabilities
$394M
$385M
$436M
$439M
$408M
$465M
$823M
$927M
$1.02B
$918M
$964M
$855M
Long-term Debt
$190M
$195M
$215M
$204M
·
$255M
$463M
$535M
$565M
$584M
$588M
$390M
Total Debt
$190M
$195M
$214M
$204M
$175M
$255M
$460M
·
$562M
·
$588M
$390M
Common Stock
$11M
$11M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
Paid-in Capital
$243M
$236M
$220M
$213M
$203M
$193M
$181M
$167M
$138M
$115M
$104M
$93M
Retained Earnings
$284M
$262M
$1.01B
$967M
$953M
$918M
$915M
$1.17B
$1.19B
$1.26B
$1.37B
$1.35B
Treasury Stock
·
$0
$801M
$743M
$668M
$668M
$640M
$618M
$618M
$618M
$601M
$389M
AOCI
$-104M
$-116M
$-121M
$-135M
$-93M
$-101M
$-172M
$-174M
$-227M
$-252M
$-214M
$-68M
Stockholders' Equity
$434M
$392M
$327M
$319M
$412M
$359M
$301M
$559M
$501M
$521M
$673M
$1.00B
Liabilities + Equity
$828M
$777M
$763M
$757M
$820M
$824M
$1.12B
$1.49B
$1.52B
$1.44B
$1.64B
$1.86B
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$13M
$16M
$20M
$22M
$21M
$20M
$20M
$23M
$48M
$53M
$61M
Stock-based Comp
$13M
$11M
$9M
$14M
$9M
$10M
$11M
$11M
$15M
$10M
$12M
$17M
Deferred Tax
$-186.0K
$435.0K
$460.0K
$-5M
$10M
$-8M
$4M
$6M
$-9M
$-17M
$-12M
$40.0K
Amort. of Intangibles
$6M
$3M
$5M
$7M
$8M
$8M
$9M
$9M
$9M
$23M
$24M
$25M
Restructuring
$6M
$7M
$7M
$8M
$2M
$7M
$4M
$11M
$3M
$15M
$0
$0
Other Non-cash
$-10M
$-29M
$6M
$8M
$-24M
$-26M
$268M
$79M
$103M
$182M
$58M
$-116M
Operating Cash Flow
$111M
$81M
$78M
$52M
$54M
$-3M
$54M
$106M
$88M
$118M
$131M
$126M
CapEx
$19M
$11M
$9M
$8M
$12M
$12M
$15M
$11M
$17M
$20M
$23M
$42M
Investing Cash Flow
$-46M
$-14M
$11M
$-7M
$13M
$176M
$11M
$-63M
$-28M
$-83M
$-21M
$262M
Debt Issued
·
·
$200M
$0
$0
·
·
·
·
·
·
·
Net Debt Issued
·
·
$200M
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$69M
$38M
$58M
$75M
$0
$28M
$22M
$0
$0
$17M
$212M
$284M
Net Stock Activity
$-69M
$-38M
$-58M
$-75M
$0
$-28M
$-22M
$0
$0
$-17M
$-212M
$-284M
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Financing Cash Flow
$-81M
$-56M
$-53M
$-52M
$-82M
$-239M
$-100M
$-18M
$-15M
$-18M
$-15M
$-382M
Net Change in Cash
$-16M
$13M
$34M
$-20M
$-12M
$-59M
$-39M
$21M
$50M
$11M
$60M
$5M
Taxes Paid
$27M
$24M
$3M
$6M
$8M
$13M
$15M
$-2M
$12M
$21M
$26M
$57M
Free Cash Flow
$92M
$70M
$68M
$43M
$42M
$-15M
$39M
$85M
$60M
$97M
$106M
$83M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
50.5%
51.1%
49.3%
46.5%
46.0%
44.0%
44.7%
35.1%
34.6%
35.1%
37.0%
39.1%
Operating Margin
21.6%
20.6%
14.0%
5.4%
9.7%
4.9%
7.3%
1.5%
-4.6%
-8.7%
4.3%
14.5%
Net Margin
15.0%
14.5%
7.8%
2.8%
7.2%
0.15%
-38.0%
-1.8%
-6.0%
-9.2%
1.6%
11.7%
Pretax Margin
19.6%
17.9%
11.5%
4.2%
8.3%
1.6%
2.9%
-1.1%
-7.5%
-11.3%
2.0%
12.4%
EBITDA Margin
24.2%
22.9%
16.8%
8.8%
13.8%
9.1%
10.3%
5.0%
-0.65%
-4.6%
8.6%
18.8%
ROA
11.6%
11.1%
6.1%
2.0%
4.6%
0.07%
-19.1%
·
-4.5%
·
1.1%
8.2%
ROE
22.1%
22.6%
14.0%
4.8%
9.2%
0.21%
-54.8%
·
-13.0%
·
2.4%
15.7%
ROIC
16.4%
16.2%
12.1%
4.8%
8.0%
2.8%
2.7%
·
-3.8%
·
3.3%
11.9%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.9
2.4
2.2
2.7
3.2
2.4
·
1.7
·
2.4
1.8
Quick Ratio
1.9
2.1
1.7
1.5
1.8
2.2
1.1
·
1.1
·
1.5
1.1
Debt / Equity
0.4
0.5
0.7
0.6
0.4
0.7
1.5
·
1.1
·
0.9
0.4
LT Debt / Equity
0.4
0.5
0.6
0.6
0.4
0.7
1.5
·
1.1
·
0.9
0.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.7
0.6
0.5
0.5
·
0.7
·
0.7
0.7
Inventory Turnover
4.0
3.9
3.8
3.8
4.0
3.8
4.9
·
5.2
·
5.2
5.6
Receivables Turnover
5.9
5.8
5.9
5.4
5.6
4.7
5.3
·
5.8
·
5.9
6.3
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$11.32
$10.75
$10.47
$9.53
$8.75
$8.18
$10.63
$19.57
$18.44
$19.48
$20.13
$19.31
Cash Flow / Share
$2.04
$1.48
$1.36
$0.86
$0.90
$-0.05
$0.87
$1.76
$1.48
$1.99
$2.08
$1.73
Dividend / Share
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
EPS (TTM)
$1.70
$1.56
$0.82
$0.26
$0.63
$0.01
$-4.04
$-0.35
$-1.11
$-1.78
$0.32
$2.26
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.7%
-1.5%
4.7%
8.1%
7.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.6%
3.7%
6.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
9.0%
90.2%
215.4%
-58.7%
6200.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
87.0%
35.3%
334.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
179.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
8.2%
84.2%
196.8%
-58.8%
5166.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
80.8%
31.1%
300.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
164.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-2.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$617M
$590M
$598M
$571M
$529M
$493M
$655M
$1.18B
$1.10B
$1.15B
$1.25B
$1.40B
Net Income TTM
$93M
$86M
$47M
$16M
$38M
$723.0K
$-249M
$-22M
$-66M
$-105M
$20M
$164M
P/E
24.9
26.4
32.0
74.6
39.9
2080.0
-5.5
-84.1
-21.7
-13.4
67.0
14.9
Earnings Yield
4.0%
3.8%
3.1%
1.3%
2.5%
0.05%
-18.2%
-1.2%
-4.6%
-7.5%
1.5%
6.7%
Payout Ratio
2.3%
2.5%
4.9%
15.4%
6.3%
334.6%
-0.98%
-11.0%
-3.6%
-2.3%
13.1%
1.8%
Annual Payout
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$168M
$155M
$144M
$168M
$159M
$146M
$145M
$159M
$150M
$138M
$142M
$161M
$156M
$142M
$139M
$152M
Cost of Revenue
$79M
$83M
$71M
$84M
$79M
$72M
$71M
$81M
$73M
$67M
$68M
$82M
$78M
$72M
$71M
$78M
Gross Profit
$89M
$72M
$73M
$84M
$80M
$73M
$75M
$77M
$78M
$71M
$74M
$79M
$78M
$70M
$68M
$74M
SG&A Expense
$46M
$42M
$43M
$42M
$41M
$41M
$42M
$44M
$42M
$41M
$42M
$51M
$49M
$52M
$53M
$55M
Operating Income
$41M
$25M
$28M
$40M
$32M
$31M
$31M
$30M
$33M
$30M
$29M
$32M
$25M
$14M
$12M
$13M
Other Non-op
$-413.0K
$-794.0K
$-668.0K
$-647.0K
$-947.0K
$-750.0K
$-487.0K
$-466.0K
$-544.0K
$-543.0K
$-991.0K
$-687.0K
$-525.0K
$-721.0K
$-702.0K
$-1M
Pretax Income
$39M
$22M
$26M
$37M
$28M
$28M
$28M
$27M
$29M
$25M
$24M
$28M
$22M
$10M
$9M
$10M
Income Tax
$9M
$6M
$6M
$9M
$6M
$7M
$6M
$3M
$7M
$7M
$6M
$5M
$5M
$3M
$2M
$-94.0K
Net Income
$30M
$16M
$19M
$28M
$22M
$21M
$22M
$24M
$26M
$18M
$18M
$22M
$12M
$4M
$7M
$4M
EPS (Basic)
$0.58
$0.31
$0.36
$0.53
$0.41
$0.38
$0.40
$0.45
$0.47
$0.33
$0.33
$0.39
$0.22
$0.08
$0.13
$0.16
EPS (Diluted)
$0.58
$0.31
$0.36
$0.51
$0.41
$0.38
$0.40
$0.44
$0.47
$0.33
$0.32
$0.39
$0.22
$0.08
$0.13
$0.16
Shares (Basic)
51,316,000
51,880,000
52,980,000
·
54,051,000
54,397,000
54,242,000
·
54,292,000
54,213,000
54,527,000
·
57,052,000
57,042,000
56,886,000
·
Shares (Diluted)
51,568,000
52,300,000
53,348,000
·
54,417,000
54,808,000
54,812,000
·
54,826,000
54,685,000
55,008,000
·
57,432,000
57,500,000
57,317,000
·
EBITDA
$41M
$25M
$33M
·
$32M
$31M
$35M
·
$33M
$30M
$32M
·
$25M
$14M
$17M
·
Balance Sheet28
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$116M
$99M
$139M
$152M
$141M
$120M
$131M
$167M
$132M
$154M
$148M
·
$142M
$125M
$129M
·
Receivables
$106M
$110M
$98M
$106M
$113M
$112M
$101M
$104M
$108M
$98M
$95M
·
$104M
$100M
$98M
·
Inventory
$85M
$93M
$90M
$79M
$87M
$80M
$81M
$73M
$79M
$83M
$80M
·
$93M
$94M
$91M
·
Prepaid Expense
$52M
$48M
$45M
·
$41M
$37M
$37M
·
$29M
$33M
$37M
·
$35M
$36M
$35M
·
Current Assets
$359M
$349M
$372M
$376M
$383M
$349M
$350M
$372M
$348M
$367M
$360M
·
$373M
$355M
$353M
·
PP&E (Net)
$55M
$53M
$53M
$53M
$53M
$49M
$46M
$40M
$36M
$37M
$38M
·
$42M
$41M
$42M
·
PP&E (Gross)
$185M
$184M
$181M
$179M
$176M
$170M
$166M
$160M
$154M
$153M
$152M
·
$165M
$161M
$159M
·
Accum. Depreciation
$130M
$131M
$128M
$126M
$123M
$121M
$120M
$120M
$118M
$116M
$114M
·
$123M
$120M
$118M
·
Goodwill
$290M
$291M
$288M
$290M
$288M
$277M
$288M
$270M
$267M
$266M
$267M
$266M
$265M
$262M
$262M
$258M
Intangibles
$44M
$44M
$45M
$47M
$48M
$47M
$34M
$36M
$36M
$37M
$38M
·
$39M
$40M
$41M
·
Other Non-current Assets
$64M
$59M
$60M
$62M
$57M
$54M
$58M
$59M
$62M
$62M
$63M
·
$74M
$75M
$77M
·
Total Assets
$812M
$795M
$818M
$828M
$828M
$777M
$775M
$777M
$749M
$769M
$766M
·
$793M
$773M
$774M
·
Accounts Payable
$38M
$42M
$42M
$43M
$46M
$44M
$47M
$43M
$42M
$44M
$46M
·
$47M
$54M
$75M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
Current Liabilities
$134M
$136M
$132M
$137M
$132M
$114M
$120M
$129M
$122M
$118M
$127M
·
$140M
$143M
$154M
·
Capital Leases
·
·
·
$28M
·
·
·
$25M
·
·
·
·
·
·
·
·
Deferred Tax
$7M
$7M
$7M
·
$8M
$9M
$6M
·
$4M
$7M
$6M
·
$8M
$8M
$8M
·
Other Non-current Liabilities
$65M
$60M
$61M
$62M
$57M
$52M
$54M
$53M
$57M
$58M
$61M
·
$65M
$62M
$66M
·
Total Liabilities
$388M
$388M
$387M
$394M
$390M
$371M
$377M
$385M
$384M
$432M
$444M
·
$456M
$432M
$440M
·
Long-term Debt
$185M
$188M
$189M
$190M
$191M
$192M
$194M
$195M
$196M
$246M
$245M
·
$235M
$210M
$203M
·
Total Debt
$185M
$187M
$188M
·
$191M
$192M
$193M
·
$196M
$245M
$245M
·
$235M
$209M
$202M
·
Common Stock
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$17M
·
$17M
$17M
$17M
·
Paid-in Capital
·
·
·
$243M
·
·
·
$236M
·
·
·
·
·
·
·
·
Retained Earnings
$269M
$254M
$288M
$284M
$298M
$290M
$279M
$262M
$245M
$222M
$1.03B
·
$991M
$979M
$974M
·
Treasury Stock
·
·
·
·
·
·
·
·
$0
$0
$827M
·
$764M
$743M
$743M
·
AOCI
$-103M
$-101M
$-109M
$-104M
$-110M
$-131M
$-126M
$-116M
$-121M
$-122M
$-121M
·
$-126M
$-128M
$-129M
·
Stockholders' Equity
$424M
$408M
$431M
$434M
$438M
$406M
$398M
$392M
$366M
$337M
$322M
$327M
$337M
$341M
$334M
$319M
Liabilities + Equity
$812M
$795M
$818M
$828M
$828M
$777M
$775M
$777M
$749M
$769M
$766M
·
$793M
$773M
$774M
·
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$4M
$5M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-1M
$2M
$968.0K
$-4M
$693.0K
$405.0K
$3M
$5M
$-5M
$442.0K
$-24.0K
$-309.0K
$329.0K
$473.0K
$-33.0K
$-7M
Amort. of Intangibles
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$831.0K
$824.0K
$833.0K
$824.0K
$1M
$1M
$1M
$1M
$2M
Restructuring
$0
$3M
·
$0
$6M
$0
$0
$3M
$2M
$398.0K
$2M
$875.0K
$2M
$3M
$982.0K
$3M
Other Non-cash
·
·
$-12M
·
·
·
$-23M
·
·
·
$-31M
·
·
·
$4M
·
Operating Cash Flow
$40M
$13M
$16M
$55M
$40M
$7M
$9M
$44M
$30M
$13M
$-7M
$51M
$17M
$-8M
$18M
$45M
CapEx
$4M
$3M
$3M
$3M
$5M
$6M
$6M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
Investing Cash Flow
$-5M
$-3M
$-4M
$-3M
$-4M
$-6M
$-33M
$-6M
$-2M
$-3M
$-3M
$19M
$-3M
$-2M
$-3M
$-1M
Stock Repurchased
$15M
$51M
$15M
$40M
$14M
$10M
$4M
$6M
$3M
$4M
$26M
$37M
$21M
$0
$0
$39M
Net Stock Activity
·
·
$-15M
·
·
·
$-4M
·
·
·
$-26M
·
·
·
·
·
Dividends Paid
$0
$0
$2M
$0
$0
$0
$2M
$0
$0
$0
$2M
$0
$0
$0
$2M
$0
Financing Cash Flow
$-18M
$-52M
$-23M
$-41M
$-15M
$-12M
$-13M
$-5M
$-50M
$-4M
$2M
$-57M
$5M
$5M
$-6M
$-40M
Net Change in Cash
$17M
$-40M
$-13M
$11M
$21M
$-11M
$-36M
$35M
$-21M
$6M
$-6M
$12M
$17M
$-5M
$9M
$-3M
Free Cash Flow
·
·
$13M
·
·
·
$3M
·
·
·
$-8M
·
·
·
$15M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
53.0%
46.4%
50.7%
·
50.4%
50.5%
51.4%
·
51.8%
51.6%
52.3%
·
49.8%
49.6%
48.7%
·
Operating Margin
24.7%
16.2%
19.8%
·
20.0%
21.2%
21.4%
·
22.2%
21.3%
20.2%
·
16.3%
9.8%
8.8%
·
Net Margin
17.8%
10.5%
13.3%
·
13.9%
14.4%
15.0%
·
17.1%
12.9%
12.5%
·
7.9%
3.2%
5.3%
·
Pretax Margin
23.1%
14.3%
17.7%
·
17.9%
19.0%
19.2%
·
19.6%
18.2%
16.9%
·
13.9%
7.1%
6.3%
·
EBITDA Margin
24.7%
16.2%
22.8%
·
20.0%
21.2%
23.9%
·
22.2%
21.3%
22.6%
·
16.3%
9.8%
11.8%
·
ROA
3.6%
2.1%
2.4%
·
2.8%
2.7%
2.8%
·
3.3%
2.3%
2.3%
·
1.6%
0.56%
0.94%
·
ROE
6.9%
4.0%
4.6%
·
5.5%
5.6%
6.0%
·
7.3%
5.3%
5.4%
·
3.5%
1.2%
2.0%
·
ROIC
5.2%
3.1%
3.4%
·
3.9%
3.9%
4.1%
·
4.6%
3.6%
3.9%
·
3.5%
1.8%
1.7%
·
Liquidity & Solvency4
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
2.6
2.8
·
2.9
3.1
2.9
·
2.9
3.1
2.8
·
2.7
2.5
2.3
·
Quick Ratio
1.6
1.5
1.8
·
1.9
2.0
1.9
·
2.0
2.1
1.9
·
1.8
1.6
1.5
·
Debt / Equity
0.4
0.5
0.4
·
0.4
0.5
0.5
·
0.5
0.7
0.8
·
0.7
0.6
0.6
·
LT Debt / Equity
0.4
0.4
0.4
·
0.4
0.5
0.5
·
0.5
0.7
0.7
·
0.7
0.6
0.6
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
Inventory Turnover
0.9
1.0
0.8
·
0.9
0.9
0.9
·
0.8
0.8
0.8
·
0.9
0.8
0.8
·
Receivables Turnover
1.5
1.4
1.5
·
1.4
1.4
1.5
·
1.4
1.4
1.5
·
1.4
1.3
1.3
·
Per Share3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$3.25
$2.96
$2.70
·
$2.92
$2.66
$2.65
·
$2.74
$2.53
$2.58
·
$2.72
$2.47
$2.43
·
Cash Flow / Share
·
·
$0.30
·
·
·
$0.16
·
·
·
$-0.12
·
·
·
$0.31
·
EPS (TTM)
$1.76
$1.59
$1.66
·
$1.63
$1.69
$1.64
·
$1.51
$1.26
$1.01
·
$0.59
$0.40
$0.34
·
Valuation (TTM)6
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$634M
$625M
$616M
·
$608M
$600M
$593M
·
$591M
$597M
$601M
·
$589M
$585M
$580M
·
Net Income TTM
$93M
$86M
$90M
·
$89M
$93M
$90M
·
$84M
$70M
$57M
·
$29M
$24M
$20M
·
P/E
19.0
25.7
22.8
·
26.3
27.4
29.4
·
26.0
26.8
27.0
·
43.1
67.3
73.6
·
Earnings Yield
5.3%
3.9%
4.4%
·
3.8%
3.6%
3.4%
·
3.8%
3.7%
3.7%
·
2.3%
1.5%
1.4%
·
Payout Ratio
·
·
11.1%
·
·
·
10.0%
·
·
·
12.3%
·
·
·
30.5%
·
Annual Payout
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Revenue
$617M
$590M
$598M
$571M
$529M
Gross Margin %
50.5%
51.1%
49.3%
46.5%
46.0%
Operating Margin %
21.6%
20.6%
14.0%
5.4%
9.7%
Net Income
$93M
$86M
$47M
$16M
$38M
Diluted EPS
$1.70
$1.56
$0.82
$0.26
$0.63
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Debt / Equity
0.4
0.5
0.7
0.6
0.4
Current Ratio
2.7
2.9
2.4
2.2
2.7
Quick Ratio
1.9
2.1
1.7
1.5
1.8
Metric
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Free Cash Flow
$92M
$70M
$68M
$43M
$42M
Institutional owners (13F)
287 filers
· $2.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders287
Value held$2.0B
New positions47
Exited positions26
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
47 (+3 vs prior Q)
26 (-4 vs prior Q)
111 (+17 vs prior Q)
77 (-4 vs prior Q)
-404K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
O. Mason Hawkins I.D. No. XXX-XX-XXXX ___________________________________________________________________ (2)
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
64 insiders
· 40 officers · 26 directors