Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise190.6%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-0.43
$-0.39
-10.6%
March 31, 2026
May 7, 2026
$-0.45
$-0.39
-16.1%
Dec. 31, 2025
$-0.56
$-0.36
-56.2%
Sept. 30, 2025
$-0.33
$-0.38
13.2%
June 30, 2025
$-0.15
$-0.39
61.9%
March 31, 2025
$0.56
$-0.34
262.9%
Dec. 31, 2024
$0.23
$-0.02
1078.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
Revenue
$124M
$76M
$0
R&D Expense
$142M
$122M
$111M
SG&A Expense
$36M
$35M
$32M
Operating Expenses
$178M
$157M
$143M
Operating Income
$-54M
$-81M
$-143M
Other Non-op
$14M
$11M
$8M
Pretax Income
$-40M
$-70M
$-135M
Income Tax
$-1M
$3M
$338.0K
Net Income
$-39M
$-73M
$-135M
Shares (Basic)
83,071,185
73,910,026
51,396,961
Shares (Diluted)
83,071,185
73,910,026
51,396,961
EBITDA
$-54M
$-81M
$-143M
Balance Sheet19
Metric
Trend
2025
2024
2023
Cash & Equivalents
$130M
$224M
$128M
Prepaid Expense
$4M
$5M
$3M
Current Assets
$393M
$377M
$236M
PP&E (Net)
$26M
$29M
$34M
PP&E (Gross)
$54M
$50M
$46M
Accum. Depreciation
$28M
$20M
$12M
Other Non-current Assets
$148.0K
$115.0K
$352.0K
Total Assets
$449M
$439M
$304M
Accounts Payable
$4M
$17M
$11M
Accrued Liabilities
$27M
$19M
·
Current Liabilities
$64M
$157M
$47M
Capital Leases
$35M
$39M
$43M
Total Liabilities
$216M
$216M
$125M
Common Stock
$7.0K
$6.0K
$5.0K
Retained Earnings
$-477M
$-439M
$-366M
AOCI
$-4M
$-3M
$-3M
Stockholders' Equity
$233M
$223M
$179M
Liabilities + Equity
$449M
$439M
$304M
Shares Outstanding
65,543,723
61,507,446
50,140,233
Cash Flow12
Metric
Trend
2025
2024
2023
Stock-based Comp
$19M
$18M
$17M
Amort. of Intangibles
$2M
$2M
$2M
Operating Cash Flow
$-23M
$42M
$-44M
CapEx
$5M
$4M
$19M
Investing Cash Flow
$-102M
$-44M
$89M
Stock Issued
·
·
$0
Net Stock Activity
·
·
$0
Dividends Paid
$0
$0
$0
Financing Cash Flow
$30M
$99M
$27M
Net Change in Cash
$-94M
$96M
$72M
Taxes Paid
$5M
$3M
·
Free Cash Flow
$-27M
$38M
$-63M
Profitability7
Metric
Trend
2025
2024
2023
Operating Margin
-43.8%
-107.3%
·
Net Margin
-31.2%
-96.1%
·
Pretax Margin
-32.1%
-92.7%
·
EBITDA Margin
-43.8%
-107.3%
·
ROA
-8.7%
-19.6%
-41.9%
ROE
-15.4%
-33.9%
-74.4%
ROIC
-22.6%
-37.7%
-80.2%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
Current Ratio
6.1
2.4
5.1
Quick Ratio
2.0
1.4
2.7
Efficiency1
Metric
Trend
2025
2024
2023
Asset Turnover
0.3
0.2
·
Per Share4
Metric
Trend
2025
2024
2023
Book Value / Share
$3.56
$3.62
$3.58
Revenue / Share
$1.49
$1.02
·
Cash Flow / Share
$-0.27
$0.57
$-0.85
Cash / Share
$1.98
$3.65
$2.55
Growth Rates1
Metric
Trend
2025
2024
2023
Revenue YoY
63.5%
·
·
Valuation (TTM)11
Metric
Trend
2025
2024
2023
Revenue TTM
$124M
$76M
$0
Net Income TTM
$-39M
$-73M
$-135M
Market Cap
$1.03B
$427M
$283M
P/S
8.3
5.6
·
P/B
4.4
1.9
1.6
P / Tangible Book
4.4
1.9
1.6
P / Cash Flow
-45.1
10.2
-6.5
P / FCF
-37.4
11.2
-4.5
Dividend Yield
0.00%
0.00%
0.00%
Payout Ratio
0.00%
0.00%
0.00%
Annual Payout
$0
$0
$0
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$9M
$4M
$3M
$13M
$23M
$85M
$61M
$9M
$5M
$1M
$0
$0
$0
$0
R&D Expense
$48M
$44M
$42M
$37M
$31M
$32M
$39M
$28M
$28M
$27M
$27M
$28M
$29M
$27M
SG&A Expense
$10M
$10M
$11M
$9M
$8M
$9M
$9M
$8M
$9M
$9M
$8M
$9M
$8M
$8M
Operating Expenses
$58M
$54M
$52M
$46M
$39M
$41M
$48M
$36M
$37M
$36M
$35M
$37M
$37M
$34M
Operating Income
$-49M
$-50M
$-50M
$-33M
$-16M
$44M
$13M
$-27M
$-33M
$-35M
$-35M
$-37M
$-37M
$-34M
Other Non-op
$6M
$6M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Pretax Income
$-43M
$-44M
$-46M
$-30M
$-11M
$48M
$16M
$-24M
$-30M
$-32M
$-33M
$-35M
$-35M
$-32M
Income Tax
$208.0K
$52.0K
$59.0K
$-3M
$1M
$822.0K
$2M
$71.0K
$252.0K
$83.0K
$-22.0K
$170.0K
$190.0K
$0
Net Income
$-43M
$-45M
$-46M
$-27M
$-12M
$47M
$13M
$-24M
$-30M
$-32M
$-33M
$-35M
$-35M
$-32M
Shares (Basic)
101,478,945
99,883,878
·
82,397,753
82,186,768
82,148,719
·
82,011,670
71,233,992
60,156,187
·
49,814,903
49,431,922
49,347,473
Shares (Diluted)
101,478,945
99,883,878
·
82,397,753
82,186,768
82,956,423
·
82,011,670
71,233,992
60,156,187
·
49,814,903
49,431,922
49,347,473
EBITDA
$-49M
$-50M
·
$-33M
$-16M
$44M
·
$-27M
$-33M
$-35M
·
$-37M
$-37M
$-34M
Balance Sheet20
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$90M
$160M
$130M
$208M
$69M
$79M
$224M
$126M
$109M
$100M
$128M
$59M
$47M
$52M
Receivables
·
·
·
·
·
·
·
·
$9M
·
·
·
·
·
Prepaid Expense
$5M
$7M
$4M
$6M
$7M
$5M
$5M
$8M
$6M
$6M
$3M
$4M
$4M
$6M
Current Assets
$631M
$678M
$393M
$402M
$299M
$332M
$377M
$251M
$278M
$199M
$236M
$183M
$208M
$241M
PP&E (Net)
$30M
$28M
$26M
$28M
$29M
$29M
$29M
$31M
$33M
$34M
$34M
$35M
$35M
$33M
PP&E (Gross)
$61M
$58M
$54M
$53M
$52M
$51M
$50M
$50M
$49M
$48M
$46M
$45M
$44M
$41M
Accum. Depreciation
$32M
$30M
$28M
$26M
$23M
$21M
$20M
$18M
$16M
$14M
$12M
$10M
$9M
$7M
Other Non-current Assets
$828.0K
$832.0K
$148.0K
$411.0K
$445.0K
$440.0K
$115.0K
$159.0K
$209.0K
$389.0K
$352.0K
$270.0K
$291.0K
$351.0K
Total Assets
$691M
$736M
$449M
$460M
$360M
$393M
$439M
$315M
$344M
$267M
$304M
$252M
$279M
$309M
Accounts Payable
$7M
$8M
$4M
$15M
$6M
$6M
$17M
$4M
$6M
$7M
$11M
$6M
$5M
$7M
Accrued Liabilities
$26M
$26M
$27M
·
·
·
$19M
·
·
·
·
·
·
·
Current Liabilities
$60M
$71M
$64M
$61M
$42M
$59M
$157M
$42M
$42M
$41M
$47M
$23M
$19M
$21M
Capital Leases
$33M
$35M
$35M
$36M
$37M
$38M
$39M
$40M
$41M
$42M
$43M
$44M
$44M
$43M
Total Liabilities
$204M
$215M
$216M
$214M
$92M
$118M
$216M
$110M
$119M
$114M
$125M
$68M
$65M
$65M
Common Stock
$9.0K
$8.0K
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
Retained Earnings
$-565M
$-522M
$-477M
$-431M
$-404M
$-392M
$-439M
$-452M
$-428M
$-398M
$-366M
$-333M
$-298M
$-263M
AOCI
$-5M
$-5M
$-4M
$-3M
$-3M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
$-1M
$-2M
$-1M
Stockholders' Equity
$487M
$522M
$233M
$246M
$268M
$275M
$223M
$205M
$225M
$153M
$179M
$185M
$214M
$244M
Liabilities + Equity
$691M
$736M
$449M
$460M
$360M
$393M
$439M
$315M
$344M
$267M
$304M
$252M
$279M
$309M
Shares Outstanding
85,226,427
84,321,705
65,543,723
61,790,239
61,717,349
61,509,821
61,507,446
61,377,484
61,328,282
50,200,304
50,140,233
50,065,680
49,592,479
49,360,984
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$6M
$6M
$4M
$4M
$5M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
Amort. of Intangibles
$708.0K
$643.0K
$648.0K
$637.0K
$615.0K
$574.0K
$511.0K
$578.0K
$211.0K
$800.0K
$100.0K
$500.0K
$700.0K
$800.0K
Operating Cash Flow
$-44M
$-37M
$-43M
$100M
$-35M
$-45M
$129M
$-21M
$-28M
$-38M
$30M
$-25M
$-25M
$-23M
CapEx
$5M
$2M
$767.0K
$651.0K
$2M
$2M
$183.0K
$399.0K
$2M
$1M
$2M
$2M
$7M
$9M
Investing Cash Flow
$-29M
$-261M
$-65M
$38M
$25M
$-100M
$-31M
$38M
$-61M
$10M
$14M
$36M
$19M
$20M
Stock Issued
·
·
·
$0
·
·
·
$0
·
·
·
·
·
·
Dividends Paid
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
Financing Cash Flow
$3M
$328M
$30M
$348.0K
$365.0K
$14.0K
$608.0K
$15.0K
$98M
$246.0K
$25M
$1M
$1M
$18.0K
Net Change in Cash
$-70M
$30M
$-78M
$139M
$-9M
$-146M
$99M
$17M
$9M
$-28M
$69M
$12M
$-6M
$-3M
Free Cash Flow
·
$-39M
·
·
·
$-47M
·
·
·
$-40M
·
·
·
$-33M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
-547.8%
-1188.5%
·
-258.3%
-67.1%
51.8%
·
-287.8%
-695.2%
-3284.5%
·
·
·
·
Net Margin
-483.9%
-1057.1%
·
-212.1%
-53.0%
55.2%
·
-258.9%
-645.6%
-3004.5%
·
·
·
·
Pretax Margin
-481.6%
-1055.8%
·
-237.0%
-47.8%
56.2%
·
-258.1%
-640.2%
-2996.7%
·
·
·
·
EBITDA Margin
-547.8%
-1188.5%
·
-258.3%
-67.1%
51.8%
·
-287.8%
-695.2%
-3284.5%
·
·
·
·
ROA
-8.3%
-7.9%
·
-7.0%
-3.5%
14.2%
·
-8.4%
-9.7%
-11.1%
·
-11.4%
-10.9%
-9.8%
ROE
-11.5%
-11.2%
·
-12.0%
-5.0%
21.9%
·
-12.2%
-13.8%
-16.1%
·
-14.7%
-13.6%
-11.2%
ROIC
-10.1%
-9.6%
·
-12.0%
-6.4%
15.7%
·
-13.0%
-14.6%
-23.0%
·
-20.1%
-17.5%
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
10.6
9.5
·
6.5
7.2
5.6
·
6.0
6.6
4.8
·
8.1
10.9
11.7
Quick Ratio
1.5
2.3
·
3.4
1.7
1.3
·
3.0
2.8
2.4
·
2.6
2.5
2.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.0
0.0
·
0.0
0.1
0.3
·
0.0
0.0
0.0
·
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
1.0
·
·
·
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$5.72
$6.19
·
$3.98
$4.34
$4.47
·
$3.35
$3.66
$3.04
·
$3.69
$4.31
$4.94
Revenue / Share
$0.09
$0.04
·
$0.15
$0.28
$1.02
·
$0.11
$0.07
$0.02
·
·
·
·
Cash Flow / Share
·
$-0.37
·
·
·
$-0.55
·
·
·
$-0.63
·
·
·
$-0.47
Cash / Share
$1.06
$1.90
·
$3.37
$1.12
$1.28
·
$2.05
$1.77
$1.99
·
$1.18
$0.95
$1.05
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$29M
$43M
·
$182M
$178M
$159M
·
$15M
$6M
$1M
·
·
·
·
Net Income TTM
$-161M
$-130M
·
$21M
$24M
$6M
·
$-119M
$-130M
$-135M
·
·
·
·
Market Cap
$2.06B
$1.39B
·
$458M
$278M
$285M
·
$325M
$229M
$354M
·
$240M
$340M
$385M
P/S
71.8
32.3
·
2.5
1.6
1.8
·
21.7
39.8
332.6
·
·
·
·
P/B
4.2
2.7
·
1.9
1.0
1.0
·
1.6
1.0
2.3
·
1.3
1.6
1.6
P / Tangible Book
4.2
2.7
·
1.9
1.0
1.0
·
1.6
1.0
2.3
·
1.3
1.6
1.6
P / Cash Flow
·
-37.1
·
·
·
-6.3
·
·
·
-9.3
·
·
·
-16.4
Dividend Yield
0.00%
0.00%
·
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
0.00%
·
·
·
0.00%
·
·
·
0.00%
·
·
·
0.00%
Annual Payout
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$124M
$76M
$0
·
·
Operating Margin %
-43.8%
-107.3%
·
·
·
Net Income
$-39M
$-73M
$-135M
$-109M
$-74M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
6.1
2.4
5.1
10.8
21.0
Quick Ratio
2.0
1.4
2.7
2.1
20.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-27M
$38M
$-63M
$-105M
$-69M
Institutional owners (13F)
205 filers
· $2.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders205
Value held$2.1B
New positions32
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
32 (-20 vs prior Q)
22 (+5 vs prior Q)
80 (-6 vs prior Q)
61 (+20 vs prior Q)
+5.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
32 insiders
· 11 officers · 10 directors