RIGL Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
June 27, 2024
1-for-10
Reverse
June 25, 2003
1-for-9
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$294M2016-12-31 → 2025-12-31
EPS$19.482019-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2022-12-31
Net margin116.3%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
P/E (TTM)
2.85Y avg ≈-47.2
≈-47.2
·
·
P/S
2.95Y avg ≈15.6
≈15.6
12.6
Undervalued
P/B
2.25Y avg ≈-7.4
≈-7.4
4.6
Undervalued
Price / Cash Flow
11.45Y avg ≈63.4
≈63.4
·
·
Price / Tangible Book
2.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
31.5%5Y avg ≈-3.2%
≈-3.2%
-180.0%
Top tier
EBITDA Margin (TTM)
32.4%5Y avg ≈-2.2%
≈-2.2%
-180.0%
Top tier
Pretax Margin (TTM)
30.9%5Y avg ≈-6.0%
≈-6.0%
-170.5%
Top tier
Net Profit Margin (TTM)
116.3%5Y avg ≈10.5%
≈10.5%
-170.6%
Top tier
ROA (TTM)
88.5%5Y avg ≈9.8%
≈9.8%
-39.1%
Top tier
ROE (TTM)
126.9%5Y avg ≈47.1%
≈47.1%
-50.7%
Top tier
ROIC
96.5%5Y avg ≈251.5%
≈251.5%
-59.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.95Y avg ≈2.1
≈2.1
11.7
Low liquidity
Quick Ratio (MRQ)
1.65Y avg ≈1.9
≈1.9
4.9
Below avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
Revenue YoY
64.1%5Y avg ≈26.5%
≈26.5%
·
·
Revenue CAGR 3Y
34.8%5Y avg ≈14.5%
≈14.5%
·
·
Revenue CAGR 5Y
22.1%
·
·
·
EPS YoY
1867.7%
·
·
·
Net Income YoY
1999.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$19.485Y avg ≈$3.10
≈$3.10
·
·
Revenue / Share
$15.625Y avg ≈$5.60
≈$5.60
·
·
Cash Flow / Share
$4.025Y avg ≈$1.07
≈$1.07
·
·
Cash / Share
$2.225Y avg ≈$1.17
≈$1.17
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RIGL
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈1.0
≈1.0
0.5
Top tier
Inventory Turnover
2.25Y avg ≈1.4
≈1.4
·
·
Receivables Turnover
6.35Y avg ≈5.7
≈5.7
·
·
Revenue / Employee
≈$1.7M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise111.8%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.88
$0.63
39.2%
March 31, 2026
$0.44
$0.78
-43.2%
Dec. 31, 2025
$1.15
$1.27
-9.6%
Sept. 30, 2025
$1.46
$0.87
67.5%
June 30, 2025
$3.28
$2.63
24.6%
March 31, 2025
$0.63
$0.09
592.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$294M
$179M
$117M
$120M
$149M
$109M
$59M
$45M
$4M
$20M
Cost of Revenue
$20M
$19M
$7M
$2M
$1M
$895.0K
$906.0K
$287.0K
·
·
R&D Expense
$33M
$23M
$25M
·
·
·
·
·
·
·
SG&A Expense
$116M
$113M
$106M
$112M
$92M
$77M
$75M
$70M
$38M
$21M
Operating Expenses
$169M
$155M
$137M
$176M
$162M
$138M
$128M
$117M
$84M
$90M
Operating Income
$125M
$24M
$-20M
$-56M
$-12M
$-29M
$-69M
$-73M
$-80M
$-70M
Interest Expense
·
$8M
$7M
$4M
$5M
$1M
$335.0K
·
·
·
Interest Income
$4M
$2M
$2M
$684.0K
$47.0K
$582.0K
$3M
$2M
$892.0K
$437.0K
Pretax Income
$122M
$18M
$-25M
$-59M
$-17M
$-30M
$-67M
·
·
·
Income Tax
$-245M
$881.0K
$0
·
$605.0K
·
·
$0
$0
$0
Net Income
$367M
$17M
$-25M
$-59M
$-18M
$-30M
$-67M
$-70M
$-78M
$-69M
EPS (Basic)
$20.40
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
EPS (Diluted)
$19.48
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
Shares (Basic)
17,987,000
17,579,000
17,401,000
17,049,000
170,492,000
168,754,000
167,400,000
·
·
·
Shares (Diluted)
18,840,000
17,687,000
17,401,000
17,049,000
170,492,000
168,754,000
167,400,000
·
·
·
EBITDA
$128M
$26M
$-19M
$-55M
$-11M
$-28M
$-68M
$-72M
·
$-69M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$41M
$57M
$33M
$24M
$19M
$30M
$23M
$76M
$38M
$18M
Short-term Investments
$114M
$21M
$24M
$34M
$106M
$27M
$76M
$52M
$77M
$57M
Receivables
$52M
$42M
$31M
$40M
$15M
$16M
$10M
$4M
$0
$0
Inventory
$12M
$6M
$6M
$9M
$7M
$2M
$1M
$894.0K
·
·
Prepaid Expense
$22M
$10M
$6M
$8M
$7M
$14M
$9M
$3M
$2M
$1M
Other Current Assets
$5M
$5M
·
·
·
·
·
·
·
·
Current Assets
$240M
$135M
$99M
$116M
$154M
$89M
$119M
$137M
$117M
$76M
PP&E (Net)
$30.0K
$92.0K
$165.0K
$857.0K
$2M
$3M
$2M
$1M
$875.0K
$1M
PP&E (Gross)
$347.0K
$353.0K
$2M
$12M
$17M
$16M
$15M
$14M
$13M
$20M
Accum. Depreciation
$317.0K
$261.0K
$2M
$11M
$15M
$14M
$13M
$13M
$12M
$19M
Intangibles
$25M
$27M
$14M
$15M
·
·
·
·
·
·
Other Non-current Assets
$2M
$2M
$3M
$640.0K
$974.0K
$824.0K
$696.0K
$735.0K
$803.0K
$764.0K
Total Assets
$514M
$164M
$117M
$134M
$167M
$110M
$148M
$139M
$119M
$78M
Accounts Payable
$7M
$3M
$7M
$23M
$4M
$4M
$4M
$6M
$3M
$6M
Accrued Liabilities
·
·
·
·
$4M
$4M
$3M
·
·
·
Current Liabilities
$99M
$63M
$53M
$65M
$64M
$41M
$58M
$28M
$18M
$23M
Capital Leases
$395.0K
$0
$285.0K
$972.0K
$759.0K
$11M
$19M
·
·
·
Other Non-current Liabilities
$0
$40M
$40M
$42M
$53M
$5M
$5M
·
$38.0K
$2.0K
Total Liabilities
$122M
$161M
$146M
$148M
$137M
·
·
·
·
·
Long-term Debt
$52M
$60M
$60M
$40M
$20M
$20M
$10M
·
·
·
Common Stock
$18.0K
$18.0K
$17.0K
$174.0K
$172.0K
$169.0K
$168.0K
$167.0K
$147.0K
$100.0K
Retained Earnings
$-1.02B
$-1.39B
$-1.41B
$-1.38B
$-1.32B
$-1.31B
$-1.28B
$-1.21B
$-1.14B
$-1.06B
AOCI
$181.0K
$10.0K
$8.0K
$-153.0K
$-102.0K
$-4.0K
$23.0K
$-24.0K
$-82.0K
$-18.0K
Stockholders' Equity
$391M
$3M
$-29M
$-14M
$30M
$34M
$54M
$110M
$101M
$55M
Liabilities + Equity
$514M
$164M
$117M
$134M
$167M
$110M
$148M
$139M
$119M
$78M
Shares Outstanding
18,310,934
17,710,216
17,482,513
173,398,645
171,602,226
169,316,782
167,987,850
167,171,505
146,814,906
99,269,418
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$2M
$1M
$998.0K
$1M
$706.0K
$683.0K
$594.0K
$465.0K
$941.0K
Stock-based Comp
$13M
$12M
$9M
$12M
$9M
$7M
$9M
$8M
$6M
$7M
Deferred Tax
$-246M
$0
$0
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$1M
$100.0K
·
·
·
·
·
·
Restructuring
·
·
·
$1M
$4M
·
·
·
·
$6M
Other Non-cash
$-61M
$-635.0K
$9M
$-29M
$13M
$-30M
$16M
$3M
·
·
Operating Cash Flow
$76M
$31M
$-6M
$-74M
$6M
$-52M
$-42M
$-59M
$-78M
$-76M
CapEx
·
·
·
$450.0K
$627.0K
$1M
$1M
$1M
$164.0K
$804.0K
Investing Cash Flow
$-92M
$4M
$-4M
$73M
$-80M
$47M
$-24M
$25M
$-19M
$25M
Stock Issued
·
·
·
·
·
·
·
$67M
$114M
$24M
Net Stock Activity
·
·
·
·
·
·
·
$67M
·
$30M
Financing Cash Flow
$601.0K
$-12M
$18M
$7M
$63M
$13M
$11M
$72M
$118M
$25M
Net Change in Cash
·
·
·
·
·
·
·
$38M
$21M
$-26M
Taxes Paid
$1M
$331.0K
$81.0K
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$-74M
$5M
$-53M
$-43M
$-60M
·
$-77M
Levered FCF
·
·
·
·
$221.1K
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
42.6%
13.5%
-17.5%
-46.2%
-8.4%
-26.7%
-116.5%
-163.3%
·
·
Net Margin
124.7%
9.8%
-21.5%
-48.7%
-12.0%
-27.4%
-112.8%
-158.3%
·
·
Pretax Margin
41.4%
10.2%
-21.5%
-48.7%
-11.6%
·
·
·
·
·
EBITDA Margin
43.5%
14.7%
-16.5%
-45.4%
-7.6%
-26.0%
-115.4%
-162.0%
·
·
ROA
108.3%
12.4%
-20.0%
-38.8%
-12.9%
-23.1%
-46.7%
-54.6%
·
·
ROE
155.1%
-308.2%
83.0%
350.2%
-44.8%
-70.0%
-109.0%
-66.1%
·
·
ROIC
96.5%
700.5%
·
·
-42.6%
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.4
2.1
1.9
1.8
2.4
2.2
2.0
4.9
·
3.4
Quick Ratio
2.1
1.9
1.6
1.5
2.2
1.8
1.9
4.8
·
3.3
Interest Coverage
·
3.1
-3.0
-15.0
-2.6
-21.4
-206.2
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
1.3
0.9
0.8
1.1
0.8
0.4
0.3
·
·
Inventory Turnover
2.2
3.2
1.0
0.2
0.3
0.6
0.8
0.6
·
·
Receivables Turnover
6.3
5.0
3.3
4.3
9.5
8.3
8.4
21.8
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$21.38
$0.19
$-0.16
$-0.08
$0.18
$0.20
$0.32
$0.66
·
$0.55
Revenue / Share
$15.62
$10.14
$0.67
$0.70
$0.88
·
·
·
·
·
Cash Flow / Share
$4.02
$1.78
$-0.03
$-0.43
$0.03
·
·
·
·
·
Cash / Share
$2.22
$3.20
$0.19
$0.14
$0.11
$0.18
$0.13
$0.46
·
$0.18
EPS (TTM)
$19.48
$0.99
$-1.44
$-3.44
$-0.11
$-0.18
$-0.40
·
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
64.1%
53.4%
-2.8%
-19.4%
37.4%
·
·
·
·
·
Revenue CAGR 3Y
34.8%
6.3%
2.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.1%
·
·
·
·
·
·
·
·
·
EPS YoY
1867.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
1999.1%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$294M
$179M
$117M
$120M
$149M
$109M
$59M
$45M
$4M
$20M
Net Income TTM
$367M
$17M
$-25M
$-59M
$-18M
$-30M
$-67M
$-70M
$-78M
$-69M
Market Cap
$784M
$298M
$2.53B
$2.60B
$4.55B
$5.93B
$3.59B
$3.84B
·
$2.36B
P/E
2.2
17.0
-10.1
-4.4
-240.9
-194.4
-53.5
·
·
·
P/S
2.7
1.7
21.7
21.6
30.5
54.6
60.6
86.4
·
115.9
P/B
2.0
90.6
-88.5
-191.0
149.7
174.2
66.8
35.0
·
42.9
P / Tangible Book
2.1
·
·
·
149.7
174.2
·
·
·
·
P / Cash Flow
10.4
9.5
-441.4
-35.3
773.6
-113.6
-86.6
-65.4
·
-31.1
P / FCF
·
·
·
-35.0
866.0
-110.9
-83.7
-64.2
·
-30.8
Earnings Yield
45.5%
5.9%
-9.9%
-22.9%
-0.42%
-0.51%
-1.9%
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$79M
$59M
$70M
$69M
$102M
$53M
$58M
$55M
$37M
$30M
$28M
$27M
$26M
$22M
$30M
$17M
Cost of Revenue
$9M
$5M
$6M
$5M
$5M
$4M
$6M
$8M
$3M
$2M
$1M
$1M
$977.0K
$250.0K
$1M
$121.0K
R&D Expense
$14M
$12M
·
·
$7M
$8M
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$33M
$31M
$30M
$29M
$29M
$28M
$30M
$27M
$28M
$28M
$25M
$26M
$28M
$26M
$27M
$27M
Operating Expenses
$55M
$47M
$47M
$41M
$41M
$41M
$41M
$41M
$36M
$36M
$33M
$32M
$39M
$41M
$43M
$43M
Operating Income
$24M
$12M
$23M
$28M
$61M
$13M
$17M
$14M
$447.0K
$-7M
$-4M
$-5M
$-13M
$-18M
$-13M
$-26M
Interest Expense
·
·
·
$2M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
$1M
$826.0K
$569.0K
$1M
Interest Income
$789.0K
$1M
$1M
$1M
$753.0K
$591.0K
$522.0K
$425.0K
$552.0K
$593.0K
$672.0K
$529.0K
$393.0K
$192.0K
$42.0K
$21.0K
Pretax Income
$24M
$12M
$23M
$28M
$60M
$12M
$15M
$12M
$-1M
$-8M
·
·
·
$-19M
$-13M
$-27M
Income Tax
$6M
$3M
$-245M
$-280.0K
$369.0K
$65.0K
$881.0K
$0
$0
$0
·
·
·
$0
$0
$0
Net Income
$17M
$9M
$268M
$28M
$60M
$11M
$14M
$12M
$-1M
$-8M
$-6M
$-7M
$-14M
$-19M
$-13M
$-27M
EPS (Basic)
$0.93
$0.47
$14.88
$1.55
$3.33
$0.64
$0.81
$0.71
$-0.06
$-0.47
$-0.33
$-0.38
$-0.08
$-0.11
$-0.08
$-0.16
EPS (Diluted)
$0.88
$0.44
$14.11
$1.46
$3.28
$0.63
$0.82
$0.70
$-0.06
$-0.47
$-0.33
$-0.38
$-0.08
$-0.11
$-0.08
$-0.16
Shares (Basic)
18,541,000
18,412,000
·
18,038,000
17,885,000
17,808,000
·
17,600,000
17,549,000
17,520,000
17,436,000
17,356,000
173,568,000
172,836,000
172,147,000
171,774,000
Shares (Diluted)
19,570,000
19,686,000
·
19,156,000
18,162,000
18,169,000
·
17,648,000
17,549,000
17,520,000
17,436,000
17,356,000
173,568,000
172,836,000
172,147,000
171,774,000
EBITDA
$24M
$12M
·
$28M
$61M
$13M
·
$14M
$447.0K
$-7M
$-4M
$-5M
$-12M
$-18M
$-13M
$-26M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$61M
$24M
$41M
$49M
$53M
$46M
$57M
$52M
$36M
$26M
$45M
$49M
$40M
$30M
$27M
$25M
Short-term Investments
$35M
$122M
$114M
$89M
$55M
$31M
$21M
$9M
$13M
$24M
$17M
$16M
$18M
$52M
$62M
$83M
Receivables
$56M
$50M
$52M
$46M
$40M
$42M
$42M
$31M
$29M
$28M
$24M
$21M
$29M
$16M
$17M
$15M
Inventory
$14M
$12M
$12M
$13M
$10M
$5M
$6M
$5M
$8M
$7M
$6M
$11M
$11M
$7M
$6M
$7M
Prepaid Expense
$20M
$26M
$22M
$19M
$17M
$23M
$10M
$10M
$9M
$9M
$3M
$5M
$8M
$6M
$8M
$9M
Other Current Assets
$5M
$7M
$5M
$6M
$5M
$6M
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$186M
$234M
$240M
$215M
$175M
$147M
$135M
$106M
$95M
$92M
$95M
$101M
$107M
$110M
$121M
$139M
PP&E (Net)
·
·
$30.0K
$54.0K
$57.0K
$76.0K
$92.0K
$99.0K
$115.0K
$140.0K
$190.0K
$215.0K
$294.0K
$2M
$2M
$2M
PP&E (Gross)
·
·
$347.0K
·
·
·
$353.0K
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$317.0K
·
·
·
$261.0K
·
·
·
·
·
·
·
·
·
Intangibles
$94M
$24M
$25M
$25M
$26M
$27M
$27M
$28M
$28M
$29M
·
·
·
·
·
·
Other Non-current Assets
$3M
$2M
$2M
$1M
$4M
$2M
$2M
$5M
$5M
$4M
$5M
$541.0K
$542.0K
$484.0K
$403.0K
$464.0K
Total Assets
$521M
$505M
$514M
$243M
$207M
$176M
$164M
$139M
$128M
$127M
$115M
$117M
$124M
$116M
$128M
$149M
Accounts Payable
$4M
$4M
$7M
$4M
$7M
$4M
$3M
$4M
$6M
$9M
$8M
$5M
$6M
$3M
$2M
$5M
Current Liabilities
$96M
$89M
$99M
$94M
$87M
$67M
$63M
$54M
$59M
$73M
$48M
$44M
$46M
$47M
$55M
$59M
Capital Leases
$58.0K
$228.0K
$395.0K
$556.0K
$714.0K
$864.0K
$0
·
·
$100.0K
$466.0K
$628.0K
$802.0K
·
·
·
Other Non-current Liabilities
·
·
$0
·
·
$40M
$40M
$40M
$40M
$40M
$39M
$41M
$42M
$49M
$47M
$53M
Total Liabilities
$96M
$105M
$122M
$125M
$125M
$157M
$161M
$154M
$158M
$158M
$147M
$145M
$148M
·
·
·
Long-term Debt
·
$45M
$52M
$60M
$60M
$60M
·
$60M
$60M
$60M
$60M
$60M
$60M
$40M
$30M
$30M
Common Stock
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$17.0K
$17.0K
$175.0K
$175.0K
$175.0K
$174.0K
$173.0K
$173.0K
$172.0K
Retained Earnings
$-997M
$-1.01B
$-1.02B
$-1.29B
$-1.32B
$-1.38B
$-1.39B
$-1.40B
$-1.42B
$-1.42B
$-1.41B
$-1.40B
$-1.40B
$-1.38B
$-1.36B
$-1.35B
AOCI
$-148.0K
$-128.0K
$181.0K
$96.0K
$6.0K
$-2.0K
$10.0K
$11.0K
$-9.0K
$-5.0K
$-15.0K
$-25.0K
$-27.0K
$-286.0K
$-438.0K
$-416.0K
Stockholders' Equity
$425M
$400M
$391M
$118M
$82M
$19M
$3M
$-15M
$-30M
$-32M
$-32M
$-28M
$-24M
$-20M
$-4M
$7M
Liabilities + Equity
$521M
$505M
$514M
$243M
$207M
$176M
$164M
$139M
$128M
$127M
$115M
$117M
$124M
$116M
$128M
$149M
Shares Outstanding
·
·
18,310,934
·
·
·
17,710,216
·
·
·
·
·
·
·
·
·
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$848.0K
$597.0K
$601.0K
$603.0K
$607.0K
$604.0K
$604.0K
$611.0K
$613.0K
$400.0K
$292.0K
$296.0K
$357.0K
$240.0K
$237.0K
$237.0K
Stock-based Comp
$7M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$5M
$2M
$2M
$3M
$3M
$2M
$3M
Amort. of Intangibles
·
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$500.0K
$600.0K
$600.0K
$400.0K
$300.0K
$300.0K
$300.0K
·
·
·
Other Non-cash
·
$-10M
·
·
·
$-16M
·
·
·
$-2M
·
·
$6M
·
·
$-2M
Operating Cash Flow
$31M
$3M
$22M
$24M
$31M
$-893.0K
$15M
$22M
$302.0K
$-5M
$-1M
$6M
$-4M
$-13M
$-13M
$-26M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$189.0K
$-36.0K
$224.0K
Investing Cash Flow
$17M
$-8M
$-25M
$-33M
$-23M
$-11M
$-11M
$4M
$11M
$313.0K
$-1M
$3M
$777.0K
$10M
$21M
$23M
Stock Repurchased
$511.0K
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-12M
$-11M
$-5M
$4M
$418.0K
$484.0K
$1M
$-10M
$-752.0K
$-3M
$-869.0K
$-373.0K
$19M
$6M
$-6M
$9M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-26M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-27M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
29.9%
20.2%
·
40.9%
60.1%
23.9%
·
25.4%
1.2%
-23.6%
-15.9%
-19.6%
-48.8%
-82.1%
-43.5%
-156.9%
Net Margin
22.0%
14.7%
·
40.2%
58.6%
21.5%
·
22.5%
-2.8%
-27.9%
-20.2%
-24.6%
-51.9%
-85.0%
-45.2%
-164.0%
Pretax Margin
30.0%
19.8%
·
39.8%
59.0%
21.6%
·
·
·
·
·
·
·
-85.0%
-45.2%
-164.0%
EBITDA Margin
29.9%
21.2%
·
40.9%
60.1%
25.1%
·
25.4%
1.2%
-22.2%
-15.9%
-19.6%
-47.4%
-82.1%
-43.5%
-155.5%
ROA
4.8%
2.5%
·
14.6%
35.6%
7.6%
·
9.8%
-0.84%
-6.6%
-4.9%
-5.4%
-9.9%
-12.6%
-8.2%
-15.0%
ROE
6.8%
4.1%
·
54.2%
229.2%
-174.7%
·
-53.5%
3.5%
29.5%
22.0%
41.5%
155.1%
-127.6%
-41.9%
-64.5%
ROIC
4.1%
2.2%
·
24.4%
74.1%
68.4%
·
·
·
·
·
·
·
92.8%
352.6%
-386.3%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.9
2.6
·
2.3
2.0
2.2
·
2.0
1.6
1.3
2.0
2.3
2.4
2.3
2.2
2.3
Quick Ratio
1.6
2.2
·
1.9
1.7
1.8
·
1.7
1.3
1.1
1.8
1.9
1.9
2.1
1.9
2.1
Interest Coverage
·
·
·
15.0
32.6
6.9
·
6.8
0.2
-3.7
-2.4
-2.8
-10.6
-22.3
-22.8
-21.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.4
0.6
0.4
·
0.4
0.3
0.2
0.2
0.2
0.2
0.1
0.2
0.1
Inventory Turnover
0.7
0.6
·
0.5
0.5
0.8
·
1.5
0.3
0.2
0.2
0.1
0.1
0.0
0.2
0.0
Receivables Turnover
1.6
1.3
·
1.8
3.0
1.5
·
2.0
1.5
1.0
1.4
1.4
1.2
1.5
1.7
0.2
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
$4.02
$2.99
·
$3.63
$5.60
$2.94
·
$3.13
$2.10
$0.17
$0.16
$0.15
$0.15
$0.13
$0.17
$0.10
Cash Flow / Share
·
$0.14
·
·
·
$-0.05
·
·
·
$-0.03
·
·
$-0.02
·
·
$-0.15
EPS (TTM)
$16.89
$19.29
·
$6.19
$5.43
$2.09
·
$-0.48
$-1.51
$-1.83
$-3.88
$-3.66
$-3.36
$-0.48
$-0.49
$-0.49
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$277M
$300M
·
$282M
$268M
$203M
·
$157M
$130M
$120M
$132M
$127M
$130M
$89M
$89M
$85M
Net Income TTM
$322M
$364M
·
$113M
$98M
$37M
·
$4M
$-14M
$-20M
$-24M
$-38M
$-45M
$-83M
$-85M
$-85M
P/E
2.3
1.4
·
4.6
3.4
8.6
·
-33.7
-5.4
-8.1
-2.8
-3.5
-3.9
-24.6
-23.1
-61.0
Earnings Yield
43.2%
71.3%
·
21.9%
29.0%
11.6%
·
-3.0%
-18.4%
-12.4%
-35.9%
-28.4%
-25.4%
-4.1%
-4.3%
-1.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$294M
$179M
$117M
$120M
$149M
Operating Margin %
42.6%
13.5%
-17.5%
-46.2%
-8.4%
Net Income
$367M
$17M
$-25M
$-59M
$-18M
Diluted EPS
$19.48
$0.99
$-1.44
$-3.44
$-0.11
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.4
2.1
1.9
1.8
2.4
Quick Ratio
2.1
1.9
1.6
1.5
2.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$-74M
$5M
Institutional owners (13F)
168 filers
· $637.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders168
Value held$637.8M
New positions31
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (+13 vs prior Q)
23 (-21 vs prior Q)
53 (-15 vs prior Q)
57 (+9 vs prior Q)
+269K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person
MPM BioVentures III, L.P., MPM BioVentures III-QP, L.P., MPM BioVentures III Parallel Fund, L.P., MPM BioVentures III GmbH & Co. Beteiligungs KG, MPM Asset Management Investors 2003 BVIII, LLC, MPM BioEquities Master Fund, L.P., MPM BioVentures III GP, LP, MPM BioVentures III LLC, MPM BioEquities GP, LP, MPM BioEquities GP, LLC, Luke Evnin, Ansbert Gadicke, Nicholas Galakatos, Dennis Henner, Robert Liptak, Nick Simon, III, Michael Steinmetz, Kurt von Emster, Kurt Wheeler
MPM Bio Ventures III, L.P., MPM Bio Ventures III-QP, L.P., MPM Bio Ventures III Parallel Fund, L.P., MPM Bio Ventures III GmbH & Co. Beteiligungs KG, MPM Asset Management Investors 2003 BVIII, LLC, MPM BioEquities Master Fund, L.P., MPM Bio Ventures III GP, L.P., MPM Bio Ventures III LLC, MPM BioEquities GP, L.P., MPM BioEquities GP, LLC, Luke Evnin, Ansbert Gadicke, Nicholas Galakatos, Dennis Henner, Robert Liptak, Nicholas Simon, III, Michael Steinmetz, Kurt von Emster, Kurt Wheeler
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
41 insiders
· 20 officers · 20 directors