Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$0.40
$0.37
8.1%
March 31, 2026
May 11, 2026
$0.38
$0.36
5.7%
Dec. 31, 2025
$0.39
$0.38
3.7%
Sept. 30, 2025
$0.38
$0.39
-1.6%
June 30, 2025
$0.39
$0.38
2.0%
March 31, 2025
$0.37
$0.39
-5.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement6
Metric
Trend
2025
2024
2023
2022
Operating Expenses
$180M
$169M
$162M
·
Interest Expense
·
·
$104M
·
Income Tax
$0
$0
$0
·
Net Income
$63M
$99M
$119M
·
EPS (Basic)
$0.68
$1.27
$1.82
·
Shares (Basic)
93,257,555
77,957,924
65,330,350
·
Balance Sheet8
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$98M
$74M
$94M
$85M
Total Assets
$3.32B
$3.19B
$2.50B
$2.53B
Total Liabilities
$2.02B
$1.79B
$1.50B
$1.54B
Long-term Debt
$2.00B
$1.75B
$1.75B
$1.48B
Common Stock
$92.0K
$94.0K
$65.0K
$65.0K
Retained Earnings
$-1.35B
$-1.25B
$-1.10B
$-1.12B
Stockholders' Equity
$1.31B
$1.40B
·
·
Shares Outstanding
92,211,869
93,780,278
65,253,275
65,451,359
Cash Flow7
Metric
Trend
2025
2024
2023
2022
Operating Cash Flow
$-50M
$-10M
$196M
·
Net Debt Issued
$-1.88B
$-334M
$-655M
·
Stock Issued
$2.68B
$2.68B
$2.24B
·
Stock Repurchased
$19M
$248M
$2M
·
Net Stock Activity
$2.66B
$2.43B
$2.24B
·
Dividends Paid
$142M
$140M
$123M
·
Financing Cash Flow
$73M
$-37M
$-161M
·
Profitability2
Metric
Trend
2025
2024
2023
2022
ROA
1.9%
3.5%
4.7%
·
ROE
4.7%
·
·
·
Per Share2
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$14.18
·
·
·
Cash / Share
$1.06
$0.79
$1.43
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
Net Income YoY
-36.1%
-16.8%
·
·
Net Income CAGR 3Y
·
6.3%
·
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
2022
Net Income TTM
$63M
$99M
$119M
·
Market Cap
$1.05B
$1.27B
$893M
·
P/B
0.8
·
·
·
P / Tangible Book
0.8
0.9
·
·
P / Cash Flow
-21.2
-132.7
4.5
·
Dividend Yield
13.4%
11.0%
13.8%
·
Payout Ratio
224.1%
141.3%
104.0%
·
Annual Payout
$142M
$140M
$123M
·
Income Statement5
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
Operating Expenses
$48M
$45M
$45M
$44M
$40M
$40M
$41M
$40M
$39M
$37M
$30M
$28M
·
Interest Expense
·
·
·
·
$27M
$26M
$26M
$26M
$25M
$20M
$16M
$14M
·
Net Income
$27M
$18M
$30M
$27M
$23M
$25M
$30M
$25M
$30M
$16M
$6M
$4M
$21M
EPS (Basic)
$0.29
$0.19
$0.32
$0.31
$0.35
$0.39
$0.46
$0.39
$0.46
$0.25
$0.09
$0.07
·
Shares (Basic)
93,303,622
93,303,622
93,677,003
87,268,679
65,253,275
65,253,275
65,253,275
65,366,516
65,451,359
64,737,122
63,558,246
63,663,495
·
Balance Sheet7
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
Cash & Equivalents
$63M
$69M
$84M
$84M
$66M
$50M
$43M
$49M
$70M
$60M
·
·
·
Total Assets
$3.31B
$3.46B
$3.36B
$3.22B
$2.55B
$2.45B
$2.46B
$2.50B
$2.49B
$2.57B
·
·
·
Total Liabilities
$1.94B
$2.09B
$1.96B
$1.80B
$1.55B
$1.44B
$1.46B
$1.51B
$1.50B
$1.55B
·
·
·
Long-term Debt
$1.92B
$2.05B
$1.94B
$1.77B
$1.51B
$1.41B
$1.43B
$1.48B
$1.47B
$1.50B
·
·
·
Common Stock
$93.0K
$93.0K
$94.0K
$94.0K
$65.0K
$65.0K
$65.0K
$65.0K
$65.0K
$62.0K
·
·
·
Retained Earnings
$-1.28B
$-1.28B
$-1.26B
$-1.13B
$-1.10B
$-1.10B
$-1.11B
$-1.11B
·
·
·
·
·
Shares Outstanding
93,303,622
93,303,622
93,303,622
93,780,278
65,253,275
65,253,275
65,253,275
65,253,275
65,451,359
65,451,359
·
63,647,240
·
Cash Flow7
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
Operating Cash Flow
$166M
$-91M
$-131M
$-10M
$-64M
$9M
$64M
$8M
$46M
$109M
$-22M
$52M
·
Net Debt Issued
·
·
$-840M
·
·
$-139M
·
·
$-60M
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
$30M
·
·
·
Stock Repurchased
$0
$0
$6M
·
·
·
$0
·
·
$-1.0K
$2M
$770.0K
·
Net Stock Activity
·
·
$-6M
·
·
·
·
·
·
$30M
·
·
·
Dividends Paid
$35M
$35M
$36M
$54M
$25M
$25M
$25M
$25M
$49M
$23M
$23M
$23M
·
Financing Cash Flow
$-172M
$78M
$141M
$28M
$81M
$-82M
$-71M
$-28M
$-63M
$-82M
$26M
$-56M
·
Profitability1
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
ROA
0.84%
0.60%
1.1%
0.94%
0.89%
1.0%
2.4%
1.0%
2.4%
·
·
·
·
Per Share1
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
Cash / Share
$0.67
$0.74
$0.90
$0.90
$1.01
$0.76
$0.66
$0.76
$1.06
·
·
·
·
Valuation (TTM)6
Metric
Trend
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q1 2022
Q4 2021
Net Income TTM
$100M
·
·
$108M
$111M
$114M
$87M
$73M
$53M
$46M
$56M
$82M
$121M
Market Cap
$1.12B
$1.18B
$1.20B
$1.26B
$988M
$981M
$897M
$820M
$746M
·
·
·
·
P / Cash Flow
·
·
-9.1
·
·
104.7
·
·
16.3
·
·
·
·
Dividend Yield
12.7%
·
·
10.3%
10.0%
10.1%
·
14.6%
15.8%
·
·
·
·
Payout Ratio
·
·
117.5%
·
·
97.3%
·
·
162.9%
·
·
·
·
Annual Payout
$142M
·
·
$129M
$99M
$99M
·
$120M
$118M
·
·
$93M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-03-31
Net Income
$63M
$99M
$119M
·
$82M
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
186 filers
· $298.9M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders186
Value held$298.9M
New positions24
Exited positions25
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
24 (-3 vs prior Q)
25 (-12 vs prior Q)
52 (-5 vs prior Q)
61 (+4 vs prior Q)
-917K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 10 officers · 14 directors