PRTA Prothena Corporation plc - Ordinary Shares
$9.28
Price · May 20, 2026
Fundamentals as of May 7, 2026
52W Range
$4–$12
66% of range
Analyst Rating
BUY
12 analysts
Price Target
$21
+131% upside
P/E (TTM)
-2.1
ROE
-63.6%
Net Profit Margin
-2520.6%
PRTA Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$9.28
Market Cap
$514M
P/E (TTM)
-2.1
EPS (TTM)
$-4.53
Revenue (TTM)
$10M
Div Yield
—
ROE
-63.6%
Debt/Equity
—
52W Range
$4 – $12
PRTA Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$10M
2016-12-31
→
2025-12-31
EPS
$-4.53
2019-12-31
→
2025-12-31
Free Cash Flow
—
Margins
-2520.6%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PRTA
Peer Median
P/E (TTM)
-2.1
13.6
P/S (TTM)
53.1
3.0
P/B
1.8
1.8
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PRTA
Peer Median
Operating Margin
-2216.4%
—
Net Profit Margin
-2520.6%
-47.4%
ROA
-55.9%
-13.0%
ROE
-63.6%
-18.4%
ROIC
-93.0%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PRTA
Peer Median
Current Ratio
7.7
3.7
Quick Ratio
7.5
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PRTA
Peer Median
Revenue YoY
-92.8%
—
Revenue CAGR 3Y
-43.6%
—
Revenue CAGR 5Y
62.6%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PRTA
Peer Median
PRTA Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
12 analysts
- Strong Buy 2 16.7%
- Buy 6 50.0%
- Hold 3 25.0%
- Sell 1 8.3%
- Strong Sell 0 0.0%
12-Month Price Target
5 analysts · 2026-05-16
Median
$20.00
Now
$9.28
Low
$8.00
High
$36.00
Median target
$20.00
+115.6%
Mean target
$21.40
+130.7%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.13%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $0.61 | $-0.36 | 0.97% |
| Dec. 31, 2025 | $-0.40 | $-0.57 | 0.17% |
| Sept. 30, 2025 | $-0.68 | $-0.70 | 0.02% |
| June 30, 2025 | $-1.73 | $-1.34 | -0.39% |
| March 31, 2025 | $-1.12 | $-0.99 | -0.13% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| PRTA | $514M | -2.1 | -92.8% | -2520.6% | -63.6% | — |
| ALKS | $4.63B | 19.6 | -5.2% | 16.4% | 14.0% | — |
| AMRN | $5.81B | -155.1 | -6.6% | -18.2% | -8.4% | 56.6% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $135M | $91M | $54M | $201M | $853.0K | $814.0K | $955.0K | $28M | $1M | $2M | $51M | |
| R&D Expense | $135M | $223M | $221M | $136M | $82M | $75M | $51M | $101M | $135M | $120M | $58M | $38M | |
| SG&A Expense | $59M | $67M | $62M | $50M | $46M | $39M | $36M | $42M | $48M | $41M | $23M | $19M | |
| Operating Expenses | $224M | $290M | $282M | $185M | $129M | $114M | $87M | $160M | $183M | $161M | $82M | $58M | |
| Operating Income | $-215M | $-155M | $-191M | $-132M | $72M | $-113M | $-86M | $-159M | $-155M | $-160M | $-80M | $-7M | |
| Other Non-op | $-328.0K | $-185.0K | $-458.0K | $-397.0K | $-96.0K | $-62.0K | $196.0K | $48.0K | $-2M | $15.0K | $-170.0K | $231.0K | |
| Pretax Income | $-201M | $-129M | $-160M | $-126M | $72M | $-111M | $-77M | $-156M | $-158M | $-159M | $-80M | $-6M | |
| Income Tax | $43M | $-7M | $-13M | $-9M | $5M | $-283.0K | $379.0K | $-470.0K | $-4M | $1M | $701.0K | $811.0K | |
| Net Income | $-244M | $-122M | $-147M | $-117M | $67M | $-111M | $-78M | $-156M | $-153M | $-160M | $-81M | $-7M | |
| EPS (Basic) | $-4.53 | $-2.27 | $-2.76 | $-2.47 | $1.51 | $-2.78 | $-1.95 | · | · | · | · | · | |
| EPS (Diluted) | $-4.53 | $-2.27 | $-2.76 | $-2.47 | $1.38 | $-2.78 | $-1.95 | · | · | · | · | · | |
| Shares (Basic) | 53,829,000 | 53,772,000 | 53,216,000 | 47,369,000 | 44,228,000 | 39,915,000 | 39,882,000 | · | · | · | · | · | |
| Shares (Diluted) | 53,829,000 | 53,772,000 | 53,216,000 | 47,369,000 | 48,464,000 | 39,915,000 | 39,882,000 | · | · | · | · | · | |
| EBITDA | $-214M | $-154M | $-190M | $-131M | $73M | $-111M | $-84M | $-156M | $-152M | $-157M | $-79M | $-6M |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $308M | $471M | $619M | $710M | $579M | $295M | $376M | $428M | $418M | $387M | $371M | $294M | |
| Receivables | · | $0 | $5M | $0 | $0 | $15.0K | $68.0K | $2.0K | $240.0K | $178.0K | $509.0K | $2M | |
| Prepaid Expense | $8M | $14M | $14M | $9M | $6M | $3M | $3M | $4M | $8M | $4M | $6M | $4M | |
| Other Current Assets | · | · | · | · | · | · | $3M | $4M | · | · | · | · | |
| Current Assets | $315M | $485M | $639M | $719M | $585M | $299M | $378M | $431M | $426M | $391M | $377M | $299M | |
| PP&E (Net) | $2M | $3M | $4M | $2M | $2M | $3M | $4M | $53M | $55M | $56M | $4M | $3M | |
| PP&E (Gross) | $9M | $11M | $11M | $13M | $12M | $12M | $12M | $63M | $63M | $64M | $9M | $8M | |
| Accum. Depreciation | $7M | $8M | $7M | $11M | $10M | $9M | $8M | $11M | $8M | $8M | $5M | $5M | |
| Other Non-current Assets | $482.0K | $4M | $6M | $11M | $2M | $333.0K | $1M | $813.0K | $3M | $2M | $1M | $0 | |
| Total Assets | $327M | $547M | $696M | $758M | $609M | $333M | $419M | $499M | $496M | $460M | $385M | $304M | |
| Accounts Payable | $6M | $8M | $25M | $9M | $4M | $4M | $1M | $1M | $14M | $13M | $5M | $5M | |
| Current Liabilities | $41M | $49M | $57M | $50M | $33M | $26M | $18M | $15M | $37M | $41M | $22M | $12M | |
| Capital Leases | $5M | $8M | $11M | $0 | $6M | $12M | $18M | $0 | · | · | · | · | |
| Other Non-current Liabilities | · | · | $0 | $553.0K | $553.0K | $553.0K | $553.0K | $553.0K | $0 | $0 | $126.0K | $0 | |
| Total Liabilities | $46M | $60M | $135M | $136M | $143M | $149M | $146M | $176M | $89M | $95M | $25M | $14M | |
| Common Stock | $538.0K | $538.0K | $537.0K | $521.0K | $466.0K | $399.0K | $399.0K | $399.0K | $385.0K | $348.0K | $317.0K | $274.0K | |
| Paid-in Capital | $1.63B | $1.59B | $1.54B | $1.45B | $1.18B | $967M | $944M | $921M | $849M | $654M | $489M | $338M | |
| Retained Earnings | $-1.35B | $-1.10B | $-980M | $-833M | $-716M | $-783M | $-672M | $-598M | $-442M | $-289M | $-129M | $-48M | |
| Stockholders' Equity | $280M | $487M | $561M | $622M | $466M | $184M | $273M | $323M | $407M | $365M | $361M | $290M | |
| Liabilities + Equity | $327M | $547M | $696M | $758M | $609M | $333M | $419M | $499M | $496M | $460M | $385M | $304M | |
| Shares Outstanding | 53,832,982 | 53,826,982 | 53,682,117 | 52,103,608 | 46,660,294 | 39,921,413 | 39,898,561 | 39,863,711 | 38,482,764 | 34,752,116 | 31,744,102 | 27,388,005 |
Cash Flow 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $895.0K | $893.0K | $928.0K | $744.0K | $1M | $2M | $2M | $3M | $3M | $2M | $806.0K | $743.0K | |
| Stock-based Comp | $38M | $46M | $41M | $31M | $25M | $22M | $24M | $27M | $27M | $25M | $10M | $6M | |
| Deferred Tax | $43M | $-9M | $-16M | $-11M | $5M | $-2M | $-1M | $-2M | $-2M | $-3M | $-963.0K | $-1M | |
| Restructuring | · | · | · | · | · | · | $-61.0K | $15M | · | · | · | · | |
| Other Non-cash | $-1M | $-65M | $-13M | $-13M | $-5M | $9M | $808.0K | $99M | $-6M | $19M | $8M | $1M | |
| Operating Cash Flow | $-164M | $-150M | $-134M | $-109M | $93M | $-80M | $-53M | $-28M | $-131M | $-116M | $-59M | $-683.0K | |
| Investing Cash Flow | $-138.0K | $-298.0K | $-3M | $-464.0K | $-575.0K | $-196.0K | $-547.0K | $-2M | $-4M | $-17M | $-1M | $-499.0K | |
| Stock Issued | · | · | · | · | $78M | $0 | $0 | $0 | $150M | $129M | $131M | $117M | |
| Net Stock Activity | · | · | · | · | $78M | · | $0 | $0 | $150M | $129M | $131M | $117M | |
| Financing Cash Flow | $-139.0K | $2M | $45M | $241M | $190M | $215.0K | $228.0K | $40M | $165M | $153M | $137M | $118M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $77M | $117M | |
| Taxes Paid | $931.0K | $3M | $2M | $3M | $580.0K | $1M | $2M | $-995.0K | $294.0K | · | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -2216.4% | -114.4% | -209.1% | -244.1% | 35.9% | -13216.2% | -10527.9% | -16634.0% | -564.2% | -15121.8% | -4974.3% | -13.1% | |
| Net Margin | -2520.6% | -90.5% | -160.9% | -217.0% | 33.4% | -13029.8% | -9542.6% | -16297.9% | -556.8% | -15176.1% | -5016.3% | -14.1% | |
| Pretax Margin | -2073.8% | -95.4% | -175.6% | -233.0% | 35.9% | -13063.0% | -9496.1% | -16347.1% | -572.7% | -15067.7% | -4972.7% | -12.5% | |
| EBITDA Margin | -2207.2% | -113.7% | -208.1% | -242.7% | 36.4% | -13038.7% | -10335.8% | -16297.3% | -553.0% | -14891.7% | -4924.1% | -11.6% | |
| ROA | -55.9% | -19.7% | -20.2% | -17.1% | 14.2% | -29.5% | -16.9% | -31.3% | -32.0% | -37.9% | -23.4% | -2.9% | |
| ROE | -63.6% | -23.3% | -24.9% | -21.5% | 20.6% | -48.6% | -26.1% | -42.6% | -39.7% | -44.1% | -24.8% | -3.1% | |
| ROIC | -93.0% | -30.1% | -31.2% | -19.7% | 14.4% | -61.1% | -31.6% | -49.0% | -37.1% | -44.0% | -22.4% | -2.6% |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.7 | 10.0 | 11.2 | 14.3 | 17.5 | 11.6 | 21.4 | 28.9 | 11.4 | 9.5 | 17.0 | 24.9 | |
| Quick Ratio | 7.5 | 9.7 | 11.0 | 14.2 | 17.3 | 11.4 | 21.2 | 28.7 | 11.2 | 9.4 | 16.7 | 24.5 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.2 | 0.1 | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | |
| Receivables Turnover | · | 52.4 | 35.4 | · | 26743.6 | 20.6 | 23.3 | 7.9 | 131.7 | 3.1 | 1.4 | 58.8 |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -92.8% | 47.9% | 69.5% | -73.1% | 23414.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -43.6% | -12.3% | 374.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 62.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10M | $135M | $91M | $54M | $201M | $853.0K | $814.0K | $955.0K | $28M | $1M | $2M | $51M | |
| Net Income TTM | $-244M | $-122M | $-147M | $-117M | $67M | $-111M | $-78M | $-156M | $-153M | $-160M | $-81M | $-7M | |
| Market Cap | $514M | $746M | $1.95B | $3.14B | $2.31B | $479M | $632M | $411M | $1.44B | $1.71B | $2.16B | $569M | |
| P/E | -2.1 | -6.1 | -13.2 | -24.4 | 35.8 | -4.3 | -8.1 | -2.6 | -9.2 | -10.6 | -25.9 | -173.0 | |
| P/S | 53.1 | 5.5 | 21.4 | 58.2 | 11.5 | 562.1 | 775.9 | 429.9 | 52.4 | 1620.3 | 1345.4 | 11.2 | |
| P/B | 1.8 | 1.5 | 3.5 | 5.0 | 4.9 | 2.6 | 2.3 | 1.3 | 3.5 | 4.7 | 6.0 | 2.0 | |
| P / Tangible Book | 1.8 | 1.5 | 3.5 | 5.0 | 4.9 | 2.6 | · | · | · | · | · | · | |
| P / Cash Flow | -3.1 | -5.0 | -14.6 | -28.8 | 24.9 | -6.0 | -11.9 | -14.5 | -11.0 | -14.6 | -34.6 | -832.5 | |
| Earnings Yield | -47.4% | -16.4% | -7.6% | -4.1% | 2.8% | -23.2% | -12.3% | -38.2% | -10.8% | -9.5% | -3.9% | -0.58% |
Income Statement 14
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51M | $21.0K | $2M | $4M | $3M | $2M | $970.0K | $132M | $50.0K | $316.0K | $85M | $4M | $2M | $50M | $2M | $1M | |
| R&D Expense | $13M | $15M | $29M | $41M | $51M | $50M | $51M | $58M | $64M | $62M | $58M | $56M | $45M | $37M | $40M | $32M | |
| SG&A Expense | $13M | $13M | $13M | $16M | $18M | $17M | $17M | $16M | $17M | $17M | $17M | $15M | $14M | $13M | $12M | $13M | |
| Operating Expenses | $21M | $24M | $43M | $89M | $68M | $67M | $67M | $74M | $82M | $79M | $75M | $71M | $58M | $50M | $52M | $45M | |
| Operating Income | $30M | $-24M | $-40M | $-85M | $-66M | $-65M | $-67M | $58M | $-82M | $-79M | $10M | $-67M | $-56M | $-72.0K | $-50M | $-43M | |
| Other Non-op | $271.0K | $-22.0K | $-23.0K | $-143.0K | $-140.0K | $9.0K | $-66.0K | $-51.0K | $-77.0K | $-205.0K | $-15.0K | $-97.0K | $-141.0K | $-327.0K | $2.0K | $-2.0K | |
| Pretax Income | $33M | $-22M | $-37M | $-81M | $-61M | $-60M | $-60M | $65M | $-74M | $-71M | $19M | $-59M | $-50M | $3M | $-48M | $-43M | |
| Income Tax | $1.0K | $10.0K | $-371.0K | $45M | $-1M | $-2M | $-835.0K | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | $-1M | |
| Net Income | $33M | $-22M | $-37M | $-126M | $-60M | $-58M | $-59M | $67M | $-72M | $-67M | $22M | $-55M | $-47M | $6M | $-46M | $-41M | |
| EPS (Basic) | $0.61 | $-0.39 | $-0.68 | $-2.34 | $-1.12 | $-1.07 | $-1.10 | $1.24 | $-1.34 | $-1.25 | $0.41 | $-1.03 | $-0.89 | $0.16 | $-0.97 | $-0.88 | |
| EPS (Diluted) | $0.60 | $-0.39 | $-0.68 | $-2.34 | $-1.12 | $-1.05 | $-1.10 | $1.22 | $-1.34 | $-1.22 | $0.38 | $-1.03 | $-0.89 | $0.16 | $-0.97 | $-0.88 | |
| Shares (Basic) | 53,708,000 | -107,655,000 | 53,830,000 | 53,827,000 | 53,827,000 | -107,499,000 | 53,790,000 | 53,767,000 | 53,714,000 | -105,965,000 | 53,559,000 | 53,121,000 | 52,501,000 | -93,126,000 | 46,986,000 | 46,805,000 | |
| Shares (Diluted) | 54,109,000 | -107,655,000 | 53,830,000 | 53,827,000 | 53,827,000 | -108,775,000 | 53,790,000 | 55,043,000 | 53,714,000 | -110,410,000 | 58,004,000 | 53,121,000 | 52,501,000 | -93,126,000 | 46,986,000 | 46,805,000 | |
| EBITDA | $30M | · | $-40M | $-85M | $-65M | · | $-67M | $58M | $-81M | · | $10M | $-67M | $-56M | · | $-50M | $-43M |
Balance Sheet 20
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $329M | $308M | $331M | $371M | $418M | $471M | $519M | $564M | $547M | $619M | $671M | $659M | $686M | $710M | $496M | $509M | |
| Receivables | · | · | · | · | · | · | $0 | $0 | $0 | · | $5M | $524.0K | · | · | · | · | |
| Prepaid Expense | $10M | $8M | $9M | $14M | $18M | $14M | $16M | $22M | $18M | · | $13M | $16M | $14M | · | $29M | $12M | |
| Current Assets | $339M | $315M | $340M | $385M | $436M | $485M | $535M | $586M | $566M | · | $691M | $677M | $700M | · | $525M | $521M | |
| PP&E (Net) | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | · | $2M | $2M | $2M | · | $2M | $2M | |
| PP&E (Gross) | $9M | $9M | $9M | $10M | $11M | $11M | $11M | $11M | $11M | · | $14M | $14M | $13M | · | $13M | $13M | |
| Accum. Depreciation | $7M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | · | $12M | $12M | $11M | · | $11M | $11M | |
| Other Non-current Assets | $482.0K | $482.0K | $482.0K | $478.0K | $494.0K | $4M | $4M | $4M | $4M | · | $10M | $11M | $11M | · | $4M | $4M | |
| Total Assets | $350M | $327M | $353M | $399M | $495M | $547M | $595M | $646M | $623M | · | $747M | $721M | $742M | · | $554M | $550M | |
| Accounts Payable | $4M | $6M | $11M | $12M | $16M | $8M | $10M | $9M | $14M | · | $19M | $14M | $13M | · | $10M | $8M | |
| Current Liabilities | $33M | $41M | $51M | $68M | $48M | $49M | $46M | $47M | $43M | · | $53M | $72M | $49M | · | $51M | $40M | |
| Capital Leases | $5M | $5M | $6M | $7M | $8M | $8M | $9M | $10M | $10M | · | $9M | · | · | · | $2M | $3M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $553.0K | $553.0K | |
| Total Liabilities | $37M | $46M | $58M | $75M | $58M | $60M | $61M | $64M | $121M | · | $130M | $139M | $134M | · | $150M | $142M | |
| Common Stock | $530.0K | $538.0K | $538.0K | $538.0K | $538.0K | $538.0K | $538.0K | $538.0K | $537.0K | · | $536.0K | $535.0K | $527.0K | · | $479.0K | $468.0K | |
| Paid-in Capital | $1.63B | $1.63B | $1.62B | $1.61B | $1.60B | $1.59B | $1.58B | $1.57B | $1.55B | · | $1.53B | $1.52B | $1.49B | · | $1.24B | $1.20B | |
| Retained Earnings | $-1.31B | $-1.35B | $-1.32B | $-1.29B | $-1.16B | $-1.10B | $-1.04B | $-985M | $-1.05B | · | $-913M | $-934M | $-880M | · | $-839M | $-794M | |
| Stockholders' Equity | $313M | $280M | $295M | $324M | $438M | $487M | $534M | $582M | $502M | · | $617M | $582M | $607M | · | $405M | $407M | |
| Liabilities + Equity | $350M | $327M | $353M | $399M | $495M | $547M | $595M | $646M | $623M | · | $747M | $721M | $742M | · | $554M | $550M | |
| Shares Outstanding | 53,077,225 | 53,832,982 | 53,829,982 | 53,826,982 | 53,826,982 | 53,826,982 | 53,808,732 | 53,771,845 | 53,720,455 | · | 53,638,615 | 53,493,467 | 52,678,178 | · | 47,885,755 | 46,809,841 |
Cash Flow 8
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $184.0K | $218.0K | $229.0K | $225.0K | $223.0K | $221.0K | $226.0K | $231.0K | $215.0K | $276.0K | $229.0K | $222.0K | $201.0K | $196.0K | $182.0K | $184.0K | |
| Stock-based Comp | $7M | $7M | $7M | $12M | $11M | $11M | $11M | $12M | $12M | $11M | $11M | $10M | $9M | $7M | $8M | $8M | |
| Restructuring | $-4M | · | $500.0K | $33M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-11M | · | · | · | $-4M | · | · | · | $-13M | · | · | · | $-10M | · | · | · | |
| Operating Cash Flow | $29M | $-23M | $-41M | $-46M | $-53M | $-48M | $-45M | $16M | $-73M | $-51M | $10M | $-45M | $-47M | $-5M | $-31M | $-35M | |
| Investing Cash Flow | $0 | $0 | $-10.0K | $-86.0K | $-42.0K | $-43.0K | $-9.0K | $-143.0K | $-103.0K | $-2M | $-442.0K | $-771.0K | $-48.0K | $-151.0K | $-130.0K | $-161.0K | |
| Financing Cash Flow | $-7M | $0 | $-17.0K | $-74.0K | $-48.0K | $-59.0K | $333.0K | $444.0K | $836.0K | $483.0K | $3M | $19M | $23M | $221M | $18M | $1M | |
| Taxes Paid | $0 | $-10.0K | $2.0K | $939.0K | $0 | $760.0K | $836.0K | $2M | $20.0K | $1M | $50.0K | $334.0K | $0 | $285.0K | $751.0K | $2M |
Profitability 7
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 58.8% | · | -1666.3% | -1914.4% | -2319.0% | · | -6857.0% | 44.2% | -163056.0% | · | 12.2% | -1654.7% | -2596.8% | · | -3317.9% | -3293.4% | |
| Net Margin | 64.0% | · | -1513.1% | -2845.4% | -2128.5% | · | -6082.6% | 50.7% | -144478.0% | · | 25.8% | -1358.4% | -2160.6% | · | -3016.7% | -3143.6% | |
| Pretax Margin | 64.1% | · | -1528.5% | -1831.8% | -2170.2% | · | -6168.7% | 49.1% | -148880.0% | · | 22.2% | -1465.6% | -2294.9% | · | -3191.6% | -3244.8% | |
| EBITDA Margin | 59.2% | · | -1666.3% | -1914.4% | -2311.1% | · | -6857.0% | 44.2% | -162626.0% | · | 12.2% | -1654.7% | -2587.5% | · | -3317.9% | -3293.4% | |
| ROA | 7.7% | · | -7.7% | -24.1% | -10.8% | · | -8.8% | 9.8% | -10.6% | · | 3.4% | -8.6% | -7.1% | · | -7.7% | -8.4% | |
| ROE | 8.7% | · | -8.8% | -27.8% | -12.8% | · | -10.2% | 11.5% | -13.0% | · | 4.3% | -11.0% | -9.0% | · | -10.2% | -11.9% | |
| ROIC | 9.6% | · | -13.5% | -40.5% | -14.7% | · | -12.3% | 10.3% | -15.8% | · | 1.9% | -10.6% | -8.7% | · | -11.8% | -10.3% |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.4 | · | 6.6 | 5.7 | 9.0 | · | 11.5 | 12.5 | 13.1 | · | 12.9 | 9.5 | 14.3 | · | 10.4 | 13.0 | |
| Quick Ratio | 10.1 | · | 6.4 | 5.5 | 8.6 | · | 11.2 | 12.1 | 12.6 | · | 12.7 | 9.2 | 14.0 | · | 9.8 | 12.7 |
Efficiency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | 0.4 | 503.9 | 100.0 | · | 32.4 | 15.3 | · | · | · | · |
Valuation (TTM) 9
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $61M | · | $11M | $140M | $136M | · | $218M | $221M | $91M | · | $93M | $9M | $6M | · | $143M | $202M | |
| Net Income TTM | $-190M | · | $-282M | $-178M | $-125M | · | $-42M | $-38M | $-152M | · | $-125M | $-188M | $-170M | · | $-14M | $59M | |
| Market Cap | $516M | · | $525M | $327M | $666M | · | $900M | $1.11B | $1.33B | · | $2.59B | $3.65B | $2.55B | · | $2.90B | $1.27B | |
| P/E | -2.7 | · | -1.9 | -1.8 | -5.3 | · | -19.9 | -26.8 | -8.6 | · | -19.2 | -18.1 | -13.8 | · | -121.3 | 25.9 | |
| P/S | 8.5 | · | 49.4 | 2.3 | 4.9 | · | 4.1 | 5.0 | 14.6 | · | 28.0 | 405.1 | 415.1 | · | 20.3 | 6.3 | |
| P/B | 1.7 | · | 1.8 | 1.0 | 1.5 | · | 1.7 | 1.9 | 2.6 | · | 4.2 | 6.3 | 4.2 | · | 7.2 | 3.1 | |
| P / Tangible Book | 1.7 | · | 1.8 | 1.0 | 1.5 | · | 1.7 | 1.9 | 2.6 | · | 4.2 | 6.3 | 4.2 | · | 7.2 | 3.1 | |
| P / Cash Flow | 17.9 | · | · | · | -12.5 | · | · | · | -18.2 | · | · | · | -53.8 | · | · | · | |
| Earnings Yield | -36.4% | · | -53.7% | -55.0% | -18.9% | · | -5.0% | -3.7% | -11.6% | · | -5.2% | -5.5% | -7.3% | · | -0.82% | 3.9% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $10M | $135M | $91M | $54M | $201M |
| Operating Margin % | -2216.4% | -114.4% | -209.1% | -244.1% | 35.9% |
| Net Income | $-244M | $-122M | $-147M | $-117M | $67M |
| Diluted EPS | $-4.53 | $-2.27 | $-2.76 | $-2.47 | $1.38 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 7.7 | 10.0 | 11.2 | 14.3 | 17.5 |
| Quick Ratio | 7.5 | 9.7 | 11.0 | 14.2 | 17.3 |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.