SONO Sonos, Inc. - Common Stock
About Sonos, Inc. - Common Stock Company overview from Wikipedia
Sonos, Inc. is an American audio equipment manufacturer headquartered in Santa Barbara, California. The company was founded in 2002 by John MacFarlane, Craig Shelburne, Tom Cullen, and Trung Mai.
Read more
Sonos, Inc. is an American audio equipment manufacturer headquartered in Santa Barbara, California. The company was founded in 2002 by John MacFarlane, Craig Shelburne, Tom Cullen, and Trung Mai.
Sonos has partnered with over 100 companies that offer music services, including Pandora, iHeartRadio, SiriusXM, Apple Music, Spotify, Tidal, MOG, QQ Music, YouTube Music and Amazon Music. Sonos products work with the three major voice assistants: Amazon Alexa, Google Assistant, and Apple Siri, although the last is currently only supported through Apple's Home app. In 2019 Sonos acquired Snips SAS, a privacy-focused AI voice platform for connected devices with the goal to bring a music-specific assistant to its devices. Sonos partnered with Audi to provide premium sound systems in several of their entry-level and compact models. The Sonos Premium Sound System can typically be found in the following vehicles, available as an option or standard on higher trim levels, Audi Q4 e-tron (and Sportback),
the first vehicle to feature the Sonos audio system.
Audi A3 (and RS3) available as part of Audi's Technology Pack.
Audi Q3, upgradable to a 15-speaker Sonos system via the Technology Pack.
Audi A1 and Q2, included as available premium upgrades in smaller Audi models.
History
Corporate, financial, and marketing history
Sonos was founded as "Rincon Audio, Inc." in August 2002 by John MacFarlane, Craig Shelburne, Tom Cullen and Trung Mai, with MacFarlane wanting to create a wireless service. The company changed its name to "Sonos, Inc." in May 2004.
During 2004, MacFarlane brought prototypes of the first Sonos products to several industry events, including the June 2004 "D2: All Things Digital" conference in Carlsbad, California and the December 2004 Digital Music Summit. It was reported that in D2 Steve Jobs told MacFarlane that the Sonos controller's scroll wheel might have violated Apple patents related to the iPod.
Sonos aimed to begin shipping its products in the fourth quarter of 2004 but missed that deadline. The company first introduced its products to the market in January 2005 and first shipped them in either January or March 2005.
In May 2005, Sonos announced that its initial product line would go on sale in the United Kingdom in the following month. The company has continued to broaden its international sales, for example to Japan in 2018.
In May 2012, Sonos opened the Sonos Studio in Los Angeles, a studio and art gallery in which art was exhibited along with Sonos' products for free, and featured events with artists like Beck, The Lonely Island and Solange, and released a video about its development. The Los Angeles location was closed in 2018; a London location remains open.
In December 2013, the company was estimated to have raised $118 million in venture funding, including a $25 million round; its investors included Kohlberg Kravis Roberts, Redpoint Ventures and Elevation Partners. In April 2014, Google and Sonos introduced deep integration features that allowed users to play and control Google Play Music through Sonos devices.
In January 2015, Sonos was rebranded by Bruce Mau Design, with a new visual identity and improved logotype that was created over the span of four years, from 2011 to 2014. There have been other brand refreshes, including one in 2019.
In February 2016 Sonos also released a study called Music Makes it Home Study.
In March 2016, CEO John MacFarlane announced the company's shift to focus on streaming music services and voice control instead of local playback, and laid off some employees.
In July 2016, the company opened its first Sonos Store in SoHo. Sonos announced the store's closure in June 2020.
In September 2016, the company announced that its products would become available at Apple Stores.
In January 2017, MacFarlane announced via the company's blog that he would be stepping down from his role as CEO, and that he would be succeeded in this position by former COO Patrick Spence.
In December 2017, IKEA and Sonos announced a collaboration to build Sonos' technology into furniture sold by IKEA. In May 2025, Sonos announced the partnership was ending.
In August 2018, Sonos went public, trading on the NASDAQ under the symbol SONO.
In November 2019, Sonos acquired Snips SAS, a privacy-focused AI voice platform for connected devices with the goal to bring a music-specific assistant to its devices.
In January 2020, Sonos sued Google over copyright infringement relating to several patents, including the ability to sync audio over multiple devices. In August 2021, a judge ruled in favor of Sonos. The International Trade Commission also ruled in favor of Sonos. As a result, Google was ordered to remove certain features from its devices, including group volume control.
Google was ordered to pay Sonos $32.5 million in damages. However, a judge tossed out the verdict in October and criticized Sonos for abusing the patent system. Following the verdict, Google redeployed the features it had previously removed.
In April 2020, Sonos revealed a new "sonic logo" composed by Philip Glass, featuring an ensemble of 21 musicians. The logo will be heard in the listening experience of Sonos Radio, an Internet radio streaming service that was unveiled by the company the same month.
In June 2020, Sonos announced plans to lay off 12% of its workforce, close its New York store and six of its offices, and cut its top executives' pay by 20% for three to six months, in response to the economic disruptions caused by the COVID pandemic.
In November 2020, Sonos launched "Sonos Radio HD", a paid ad-free tier of Sonos Radio.
In April 2022, Sonos acquired Mayht, a Dutch speaker-technology start-up co-founded by Timothy Scheek, for US$100 million. Mayht had developed a compact transducer design that Sonos later introduced as Sound Motion in its Arc Ultra soundbar in 2024.
In May 2023, Sonos reported a 24% drop in revenue. Sonos then laid off 7% of its workforce—130 employees—in June.
In August 2024, Sonos laid off another 100 employees. Several of its customers support locations will also close, including one in Amsterdam.
Product history
Products announced by Sonos (excluding several smaller or less-important ones) have been:
June 2004 – Sonos announced its first products—the Digital Music System consisting of two components, the ZonePlayer and the Controller (later renamed as the ZP100 and CR100, respectively)—then expected to be available in fall 2004. The products were introduced at the January 2005 Consumer Electronics Show. They first shipped either on January 27, 2005, or March 2005.
January 2006 – the unamplified ZonePlayer ZP80, with analog and digital input and output connections to link a user's Sonos system to their traditional amplifier.
August 2008 – the ZonePlayer120 (ZP120, later CONNECT:AMP), replacing the ZP100, and the ZonePlayer90 (ZP90, later CONNECT), replacing the ZP80.
October 2008 – a free Controller app for the iPhone and iPod Touch, reducing the need for Sonos' separate controllers. Controller apps were later released for other IOS devices and for Android.
July 2009 – the CR200, a second handheld controller to replace the CR100, with a touch screen rather than the CR100's scroll wheel. Sales of the CR200 were discontinued in 2012. Existing CR200 controllers continue to operate, however there are reports of touchscreen failures which cannot be repaired.
November 2009 – the ZonePlayer S5 (later PLAY:5), the first independent Sonos-connected amplified speaker.
July 2011 – the Play:3, a second, smaller, amplified speaker in its Play lineup of smart speakers.
May 2012 – the SUB wireless subwoofer.
February 2013 – the PLAYBAR soundbar speaker.
October 2013 – the Play:1, a third, compact, smart speaker.
February 2015 – Sonos announced the limited edition Blue Note Play:1, a collaboration with Blue Note Records, which went on sale in March. There have been other similar Sonos releases, available for limited times, such as a Beastie Boys PLAY:5 and a series of Sonos Ones in five new colors developed by the Danish design firm HAY.
September 2015 – A new ("2nd gen") Play:5 speaker was announced, and pre-orders began in October.
March 2017 – the PLAYBASE, a soundbase to go under a television.
October 2017 – the Sonos One, a small connected speaker with voice control. A key feature of whole house systems starting in 2017 was the adoption of Amazon's Alexa as a third-party voice controller.
April 2018 – production of the Play:3 was discontinued, effective July 31.
June 2018 – the Sonos Beam, a soundbar with voice control, was announced.
August 2018 – An updated version of the Sonos Amp was unveiled, with a planned limited release in December.
March 2019 – A second-generation Sonos One, with Bluetooth LE connectivity, a faster processor, and more memory.
August 2019 – The first two products resulting from the IKEA-Sonos collaboration, called SYMFONISK, a small bookshelf speaker and a combination table-lamp/speaker, became available from IKEA.
September 2019 – The introduction of the first battery operated Sonos speaker called Move. The speaker is portable and has the rating of IP56 making it humidity, heat, and cold resistant. It uses an indoor charging base and claims to play up to 10 hours on a full charge. Sonos also announced the One SL, a version of its One without voice control, replacing the Play:1, and the Port, an updated version of the Connect, to add Sonos functionality into an existing, wired stereo system.
March 2021 – The introduction of the smallest battery operated Sonos speaker called Roam. The speaker is a smaller version of the Move carrying over the features such as portable, IP56 rated and durable. In the box is just the Roam and a USB charging cable and claims to play up to 10 hours on a full charge. There is a charging base available similar to the Move, but sold separately.
September 2022 – Sonos launched the Sub Mini wireless subwoofer. The Sub Mini is cylindrical and is available in matte black or white, it can be paired with AirPlay-enabled Sonos speakers.
March 2023 – Sonos launched the ERA 100 and ERA 300 speakers. The latter features a unique design and support for spatial audio.
May 2024 – a major update to its mobile app that was widely criticized (see Controversies section). The Roam 2 was also released.
June 2024 - Sonos launched the Sonos Ace, its first foray into the wireless headphones space, with a "TV swap" feature that allows users to wirelessly send audio from a Sonos soundbar to the headphones for a private move listening experience.
October 2024 - Sonos launched the Arc Ultra Soundbar, the successor to the original Sonos Arc with an improved surround sound speaker array. It is the first sonos speaker that integrates a "sound motion" woofer, delivering a "vastly improved bass performance", according to Digital Trends. The Sonos Sub 4 was released in conjunction with this launch.
History of outside services supported
In April 2005, Sonos announced that its products could play music from Rhapsody, the first of many music services that its products would support. Starting in September 2006 Sonos supported Rhapsody from its own Controller without use of a PC. Subsequently, added services include:
Sirius XM (February 2011)
MOG (May 2011)
Spotify (July 2011)
QQ Music, with collaboration from Tencent (May 2012)
Tidal (March 2015)
Amazon Music (October 2015)
Apple Music (February 2016)
Sonos devices support the Amazon Alexa and Google Assistant virtual assistants. Apple's Siri is supported, but only through the Home app.
Logo history
The word is a palindrome and the logo a rotational ambigram.
Product line
List of current and past products
Technical details
Communication between Sonos products
Multiple Sonos devices in a single household are connected to each other wirelessly, through a wired Ethernet network, or a mixture of the two. The Sonos system creates a proprietary AES-encrypted peer-to-peer mesh network, known as SonosNet. This allows for each unit to play any chosen input and if desired share it as synchronized audio with one or more other chosen zones. The first versions of SonosNet required a single ZonePlayer or ZoneBridge to be wired to a network for access to LAN and Internet audio sources or when creating a 3.1/5.1 surround setup. SonosNet 2.0 integrated MIMO on 802.11n hardware, providing a more robust connection. Later, the company added support for connecting to an existing Wi-Fi network for internet connectivity, removing the wired network requirement.
Sonos web interface
Typing the following address into a web browser on the same network as the Sonos player will reveal useful information about the Sonos network: <sonos_ip>:1400/support/review . This information can be especially helpful for diagnosing connectivity issues.
S1 and S2 operating systems
In 2020, Sonos released its S2 operating system. Its existing system was retroactively named "S1" to differentiate it from its new system. All products launched after May 2020 support S2 exclusively.
Trueplay
In November 2015, a tuning feature called Trueplay was released in a software update. Trueplay tunes the output of Sonos smart speaker units to the acoustics of the room they are in. The initial tuning process requires the Sonos iOS app.
Standby and low power modes
Sonos devices generally do not have power buttons, and the company claims that each speaker consumes 4–8W in idle/standby. Its battery-powered lineup does have power buttons to turn them on and off.
Reception
In November 2004, the Sonos Digital Music System won the "Best of Audio" award at the 2005 CES Innovations Design and Engineering awards.
A February 2005 Macworld review of the first Sonos system explained its background, components and operation.
Controversies
In December 2019, Sonos was criticized by users for its "Recycle Mode", which bricks devices that users register into the company's trade-in program. Customers who participate in the program receive a 30 percent discount on a purchase of a new Sonos device, but the registration puts the device into Recycle Mode, which starts a timer that turns the device permanently non-functional in 21 days. A user criticized the procedure on Twitter for being environmentally unfriendly, stating that it discourages reuse by preventing recyclers from reselling functional Sonos units. Sonos responded that Recycle Mode was intended to ensure that prospective customers purchase newer Sonos models instead of older secondhand models. In March 2020, Sonos discontinued the Recycle Mode and no longer requires customers to dispose of products submitted for its trade-in program.
On January 22, 2020, Sonos notified the end of support for speakers made before 2015, meaning that they eventually will lose functionality, something that sparked anger from their owners. Some customers purchased these speakers after 2015 unknowing that the support will cease in the next years. On January 23, 2020, Business Insider reported that following criticism of the announcement, Sonos stating that it would continue to support its older equipment.
In May 2024, users criticized an update to the mobile app for its visual design, poor accessibility support, and the removal of key features such as the alarm and sleep timer. Sonos CEO Patrick Spence apologized for issues with the update in July. In August, Sonos considered changes following a flood of negative reviews on Google Play.
In June 2024, Sonos updated its privacy policy in the United States, removing a clause that explicitly stated the company did not sell customer data. This change caused concern among users and privacy advocates, who interpreted it as a possible prelude to data sales.
In January 2025, Sonos announced the resignation of its CEO Patrick Spence, which was seen as related to recent criticism.
Locations
Headquarters
The headquarters are located in Santa Barbara, California.
Stores
The first official Sonos Store was opened in New York City on July 12, 2016. It was closed in June 2020. A store opened on Seven Dials in London, in November 2017. A store opened in Berlin in April 2018.
During the 2024 Summer Olympics a Sonos Sound Showroom / Pop Up Store was opened
at Cremerie de Paris N°9 on rue Saint Honore.
Offices
There are currently 12 offices operated by Sonos independently. These are located in Australia, China, Denmark, France, Germany, Netherlands, United States, Sweden and the United Kingdom. An engineering office was present in Boston, US as of 2017.
Key people
John MacFarlane
John MacFarlane is an American entrepreneur and executive. In 2002, he co-founded and became the CEO of Sonos. He served as its CEO and board member until stepping down in 2017.
MacFarlane graduated from Rensselaer Polytechnic Institute with a degree in electrical and electronics engineering. He then went to the University of California, Santa Barbara for a master's degree in the same discipline in 1990.
After leaving college, MacFarlane created a messaging system that he sold to companies such as AT&T through his own company, Software.com. There, he met Craig Shelburne. Eventually, Software.com merged with Phone.com and became Openwave, a new company based in Redwood City, California. However, the company failed, and both MacFarlane and Shelburne left in the early 2000s.
Afterward, MacFarlane moved down to Santa Barbara, California. In 2002, MacFarlane co-founded Sonos, an audio equipment company, with Shelburne, Tom Cullen and Trung Mai. He immediately became its CEO. Due to their existing wealth from Software.com, MacFarlane and his co-founders were able to independently fund Sonos and not rely on investment. In 2005, Sonos unveiled its first product, the ZP100 music player, and continued to develop audio equipment suited for digital music and streaming.
In January 2017, MacFarlane stepped down from the CEO position as well as his position on the board, though he remained at Sonos afterward in an advisory capacity. In a blog post, he cited that he wanted to spend more time with his family, specifically due to his wife's battle with breast cancer. He also stated that he wanted to focus more on Sonos' programs in science and mathematics education, and the music and tech industries. Additionally, MacFarlane remarked that his departure from Sonos was delayed due to a recent pivot in product strategy following Amazon's release of its Echo speakers. After his resignation, Sonos president Patrick Spence succeeded MacFarlane as CEO.
== Explanatory notes ==
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
SONO Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
SONO Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
SONO Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 3 30.0%
- Buy 5 50.0%
- Hold 2 20.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
4 analysts · 2026-08-18Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.05 | $0.01 | 0.04% |
| March 31, 2026 | $-0.24 | $-0.25 | 0.01% |
| Dec. 31, 2025 | $0.75 | $0.65 | 0.10% |
| Sept. 30, 2025 | $-0.31 | $-0.24 | -0.07% |
| June 30, 2025 | $-0.03 | $-0.11 | 0.08% |
| March 31, 2025 | $-0.58 | $-0.42 | -0.16% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| SONO | $1.84B | -30.0 | -4.9% | -4.2% | -16.6% | 43.7% |
| GPRO | — | -2.4 | -18.6% | -14.3% | -107.2% | 33.6% |
| UEIC | $94M | -2.6 | -6.7% | -5.1% | -12.4% | 28.9% |
| KOSS | $48M | -56.7 | 2.9% | -6.9% | -2.8% | 37.8% |
| RIME | $3M | -0.2 | 1378.5% | -361.4% | -3341.3% | -29.9% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.44B | $1.52B | $1.66B | $1.75B | $1.72B | $1.33B | $1.26B | $1.14B | $993M | $901M | |
| Cost of Revenue | $813M | $829M | $939M | $956M | $907M | $754M | $733M | $648M | $536M | $498M | |
| Gross Profit | $631M | $689M | $716M | $796M | $810M | $572M | $527M | $489M | $456M | $403M | |
| R&D Expense | $280M | $305M | $301M | $256M | $230M | $215M | $171M | $142M | $124M | $108M | |
| SG&A Expense | $120M | $142M | $169M | $170M | $153M | $121M | $103M | $85M | $77M | $69M | |
| Operating Expenses | $681M | $737M | $737M | $707M | $655M | $599M | $522M | $498M | $472M | $434M | |
| Operating Income | $-50M | $-48M | $-21M | $90M | $155M | $-27M | $6M | $-9M | $-16M | $-31M | |
| Interest Expense | · | · | $733.0K | $552.0K | $592.0K | $1M | $2M | $5M | $4M | · | |
| Interest Income | $7M | $12M | $10M | $2M | $146.0K | $2M | $4M | $731.0K | $120.0K | · | |
| Other Non-op | $-6M | $9M | $15M | $-22M | $2M | $7M | $-9M | $-1M | $3M | $-2M | |
| Pretax Income | $-50M | $-27M | $4M | $69M | $157M | $-20M | $-1M | $-15M | $-17M | $-36M | |
| Income Tax | $11M | $11M | $15M | $1M | $-2M | $32.0K | $4M | $1M | $-2M | $3M | |
| Net Income | $-61M | $-38M | $-10M | $67M | $159M | $-20M | $-5M | $-16M | $-14M | $-38M | |
| EPS (Basic) | $-0.51 | $-0.31 | $-0.08 | $0.53 | $1.30 | $-0.18 | $-0.05 | · | · | · | |
| EPS (Diluted) | $-0.51 | $-0.31 | $-0.08 | $0.49 | $1.13 | $-0.18 | $-0.05 | · | · | · | |
| Shares (Basic) | 120,753,102 | 123,218,532 | 127,702,885 | 127,691,030 | 122,245,212 | 109,807,154 | 103,783,006 | · | · | · | |
| Shares (Diluted) | 120,753,102 | 123,218,532 | 127,702,885 | 137,762,078 | 140,309,152 | 109,807,154 | 103,783,006 | · | · | · | |
| EBITDA | $12M | $4M | $28M | $128M | $189M | $9M | $6M | $-9M | · | · |
Balance Sheet 30
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $175M | $170M | $220M | $275M | $640M | $407M | $339M | $221M | $131M | $75M | |
| Receivables | $66M | $45M | $68M | $101M | $101M | $55M | $103M | $73M | $47M | $45M | |
| Inventory | $171M | $232M | $347M | $454M | $185M | $181M | $220M | $193M | $114M | $54M | |
| Prepaid Expense | $40M | $54M | $25M | $37M | $32M | $17M | $18M | $10M | · | · | |
| Other Current Assets | · | · | · | · | $32M | $17M | $18M | $10M | $9M | $9M | |
| Current Assets | $504M | $551M | $660M | $867M | $958M | $660M | $679M | $498M | $301M | · | |
| PP&E (Net) | $72M | $102M | $87M | $86M | $71M | $61M | $78M | $85M | $95M | · | |
| PP&E (Gross) | $270M | $280M | $280M | $256M | $232M | $222M | $217M | $198M | $204M | · | |
| Accum. Depreciation | $198M | $178M | $193M | $170M | $160M | $161M | $138M | $112M | $109M | · | |
| Goodwill | $83M | $83M | $80M | $77M | $16M | $16M | $1M | $1M | · | · | |
| Intangibles | $75M | $88M | $90M | $91M | $24M | $26M | $13.0K | · | · | · | |
| Other Non-current Assets | $33M | $32M | $35M | $37M | $26M | $9M | $2M | $4M | $2M | · | |
| Total Assets | $823M | $916M | $1.00B | $1.19B | $1.14B | $816M | $762M | $587M | $400M | · | |
| Accounts Payable | $184M | $195M | $188M | $336M | $215M | $250M | $252M | $195M | $114M | · | |
| Accrued Liabilities | $79M | $88M | $90M | $109M | $108M | $45M | $70M | $39M | $57M | · | |
| Current Liabilities | $352M | $366M | $354M | $536M | $476M | $393M | $402M | $296M | $223M | · | |
| Capital Leases | $53M | $57M | $55M | $26M | $34M | $50M | $0 | · | · | · | |
| Deferred Tax | $126.0K | $60.0K | $10M | $10M | $2M | $2M | $0 | · | · | · | |
| Other Non-current Liabilities | $3M | $4M | $4M | $846.0K | $4M | $7M | $11M | $10M | $12M | · | |
| Total Liabilities | $468M | $488M | $484M | $628M | $570M | $518M | $481M | $379M | $310M | · | |
| Long-term Debt | · | · | · | · | · | $25M | $33M | $40M | $40M | · | |
| Total Debt | · | · | · | · | $0 | $25M | $33M | $40M | · | · | |
| Common Stock | $123.0K | $123.0K | $130.0K | $130.0K | $129.0K | $114.0K | $110.0K | $101.0K | $59.0K | · | |
| Paid-in Capital | $503M | $498M | $607M | $617M | $690M | $549M | $503M | $425M | $200M | · | |
| Retained Earnings | $-112M | $-51M | $-13M | $-3M | $-70M | $-228M | $-208M | $-204M | $-188M | · | |
| Treasury Stock | $37M | $17M | $73M | $51M | $50M | $21M | $13M | $11M | $10M | · | |
| AOCI | $2M | $-2M | $-3M | $-4M | $-1M | $-2M | $-64.0K | $-2M | $-2M | · | |
| Stockholders' Equity | $355M | $429M | $519M | $561M | $569M | $298M | $281M | $208M | $27.0K | $-29M | |
| Liabilities + Equity | $823M | $916M | $1.00B | $1.19B | $1.14B | $816M | $762M | $587M | $400M | · | |
| Shares Outstanding | 122,881,915 | 123,046,510 | 130,399,940 | 129,823,663 | 128,857,085 | 112,344,095 | 109,623,417 | 100,868,250 | 59,339,336 | 54,841,214 |
Cash Flow 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $62M | $52M | $49M | $39M | $34M | $36M | $36M | $39M | · | · | |
| Stock-based Comp | $82M | $84M | $77M | $76M | $62M | $58M | $47M | $39M | $37M | $26M | |
| Deferred Tax | $8.0K | $-19M | $-596.0K | $-3M | $-8M | $-524.0K | $-271.0K | $63.0K | $1M | $-888.0K | |
| Amort. of Intangibles | $4M | $4M | $4M | $2M | · | · | · | · | · | · | |
| Restructuring | $22M | $9M | · | · | · | $26M | · | · | · | · | |
| Other Non-cash | $54M | $110M | $-15M | $-207M | $7M | $89M | · | · | · | · | |
| Operating Cash Flow | $137M | $190M | $100M | $-28M | $253M | $162M | $121M | $31M | $64M | $43M | |
| CapEx | $29M | $55M | $50M | $46M | $46M | $33M | $23M | $36M | $34M | $53M | |
| Investing Cash Flow | $-30M | $-105M | $-50M | $-173M | $-46M | $-69M | $-23M | $-36M | $-34M | $-53M | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $10M | $0 | |
| Stock Repurchased | $81M | $129M | $100M | $150M | $50M | $50M | $2M | $911.0K | $10M | $145.0K | |
| Net Stock Activity | $-81M | $-129M | $-100M | $-150M | $-50M | $-50M | $-2M | $-911.0K | · | · | |
| Financing Cash Flow | $-102M | $-137M | $-109M | $-150M | $25M | $-27M | $22M | $94M | $24M | $8M | |
| Net Change in Cash | $5M | $-50M | $-55M | $-365M | $233M | $68M | $118M | $90M | $56M | $-1M | |
| Taxes Paid | $24M | $21M | $10M | $9M | $4M | $783.0K | $4M | $1M | $461.0K | $233.0K | |
| Free Cash Flow | $108M | $135M | $50M | $-74M | $208M | $129M | $97M | $-5M | · | · | |
| Levered FCF | · | · | $52M | $-75M | $207M | $127M | $86M | · | · | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.7% | 45.4% | 43.3% | 45.5% | 47.2% | 43.1% | 41.8% | 43.0% | · | · | |
| Operating Margin | -3.5% | -3.2% | -1.2% | 5.1% | 9.0% | -2.1% | 0.45% | -0.78% | · | · | |
| Net Margin | -4.2% | -2.5% | -0.62% | 3.9% | 9.2% | -1.5% | -0.38% | -1.4% | · | · | |
| Pretax Margin | -3.5% | -1.8% | 0.27% | 3.9% | 9.1% | -1.5% | -0.09% | -1.3% | · | · | |
| EBITDA Margin | 0.82% | 0.29% | 1.7% | 7.3% | 11.0% | 0.69% | 0.45% | -0.78% | · | · | |
| ROA | -7.0% | -4.0% | -0.94% | 5.8% | 16.2% | -2.5% | -0.71% | -3.2% | · | · | |
| ROE | -16.6% | -8.5% | -1.8% | 11.2% | 27.4% | -7.2% | -1.7% | -13.6% | · | · | |
| ROIC | -17.2% | -15.8% | 9.3% | 15.7% | 27.5% | -8.5% | 8.0% | -3.8% | · | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.5 | 1.9 | 1.6 | 2.0 | 1.7 | 1.7 | 1.7 | · | · | |
| Quick Ratio | 0.7 | 0.6 | 0.8 | 0.7 | 1.6 | 1.2 | 1.1 | 1.0 | · | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.1 | 0.1 | 0.2 | · | · | |
| LT Debt / Equity | · | · | · | · | 0.0 | 0.1 | 0.1 | 0.2 | · | · | |
| Interest Coverage | · | · | -28.0 | 162.2 | 261.8 | -18.3 | 2.3 | · | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.6 | 1.5 | 1.5 | 1.8 | 1.7 | 1.9 | 2.3 | · | · | |
| Inventory Turnover | 4.0 | 2.9 | 2.3 | 3.0 | 5.0 | 3.8 | 3.6 | 4.2 | · | · | |
| Receivables Turnover | 26.2 | 27.1 | 19.6 | 17.4 | 22.1 | 16.8 | 14.3 | 18.9 | · | · |
Growth Rates 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.9% | -8.3% | -5.5% | 2.1% | 29.4% | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.3% | -4.0% | 7.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.7% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | -56.6% | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -57.5% | · | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.52B | $1.66B | $1.75B | $1.72B | $1.33B | $1.26B | $1.14B | · | · | |
| Net Income TTM | $-61M | $-38M | $-10M | $67M | $159M | $-20M | $-5M | $-16M | · | · | |
| Market Cap | $1.84B | $1.48B | $1.62B | $1.76B | $4.10B | $1.74B | $1.47B | $1.60B | · | · | |
| Enterprise Value | · | · | · | · | $3.46B | $1.36B | $1.16B | $1.42B | · | · | |
| P/E | -30.0 | -39.2 | -161.4 | 28.4 | 28.5 | -86.1 | -270.2 | -24.3 | · | · | |
| P/S | 1.3 | 1.0 | 1.0 | 1.0 | 2.4 | 1.3 | 1.2 | 1.4 | · | · | |
| P/B | 5.2 | 3.5 | 3.1 | 3.1 | 7.2 | 5.8 | 5.2 | 7.7 | · | · | |
| P / Tangible Book | 9.3 | 5.7 | 4.6 | 4.5 | 7.7 | 6.8 | · | · | · | · | |
| P / Cash Flow | 13.4 | 7.8 | 16.1 | -62.3 | 16.2 | 10.7 | 12.2 | 52.5 | · | · | |
| P / FCF | 17.0 | 11.0 | 32.2 | -23.6 | 19.7 | 13.5 | 15.1 | -310.0 | · | · | |
| EV / EBITDA | · | · | · | · | 18.3 | 147.8 | 203.9 | -160.4 | · | · | |
| EV / FCF | · | · | · | · | 16.6 | 10.5 | 11.9 | -275.0 | · | · | |
| EV / Revenue | · | · | · | · | 2.0 | 1.0 | 0.9 | 1.3 | · | · | |
| Earnings Yield | -3.3% | -2.5% | -0.62% | 3.5% | 3.5% | -1.2% | -0.37% | -4.1% | · | · |
Income Statement 18
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $375M | $282M | $546M | $288M | $345M | $260M | $551M | $255M | $397M | $253M | $613M | $307M | $304M | $673M | $355M | |
| Cost of Revenue | $186M | $157M | $292M | $162M | $195M | $146M | $309M | $152M | $206M | $141M | $330M | $183M | $173M | $388M | $221M | |
| Gross Profit | $189M | $125M | $253M | $126M | $150M | $114M | $241M | $103M | $192M | $112M | $283M | $124M | $132M | $285M | $134M | |
| R&D Expense | $68M | $64M | $60M | $62M | $60M | $77M | $81M | $71M | $74M | $80M | $79M | $81M | $81M | $77M | $73M | |
| SG&A Expense | $30M | $30M | $28M | $30M | $30M | $33M | $26M | $28M | $33M | $41M | $40M | $39M | $44M | $43M | $47M | |
| Operating Expenses | $158M | $156M | $153M | $160M | $153M | $175M | $193M | $172M | $179M | $183M | $203M | $181M | $189M | $199M | $200M | |
| Operating Income | $32M | $-32M | $100M | $-34M | $-3M | $-61M | $48M | $-69M | $13M | $-71M | $80M | $-57M | $-57M | $86M | $-65M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $122.0K | $105.0K | · | $152.0K | $158.0K | · | |
| Interest Income | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $3M | · | · | · | |
| Other Non-op | $695.0K | $-1M | $420.0K | $-1M | $661.0K | $193.0K | $-6M | $5M | $-2M | $-3M | $10M | $5M | $-3M | $24M | $-17M | |
| Pretax Income | $34M | $-31M | $102M | $-34M | $-813.0K | $-59M | $44M | $-62M | $13M | $-70M | $93M | $-48M | $-57M | $112M | $-81M | |
| Income Tax | $4M | $-2M | $8M | $4M | $3M | $11M | $-6M | $-9M | $9M | $-743.0K | $12M | $7M | $-26M | $37M | $1M | |
| Net Income | $30M | $-29M | $94M | $-38M | $-3M | $-70M | $50M | $-53M | $4M | $-70M | $81M | $-54M | $-31M | $75M | $-82M | |
| EPS (Basic) | $0.25 | $-0.24 | $0.78 | $-0.31 | $-0.03 | $-0.58 | $0.41 | $-0.43 | $0.03 | $-0.56 | $0.65 | $-0.43 | $-0.24 | $0.59 | $-0.65 | |
| EPS (Diluted) | $0.25 | $-0.24 | $0.75 | $-0.30 | $-0.03 | $-0.58 | $0.40 | $-0.42 | $0.03 | $-0.56 | $0.64 | $-0.41 | $-0.24 | $0.57 | $-0.56 | |
| Shares (Basic) | 118,961,126 | 120,209,712 | 120,489,548 | -241,661,086 | 120,423,439 | 119,919,163 | 122,071,586 | -248,265,919 | 122,553,129 | 123,749,605 | 125,181,717 | -255,346,635 | 127,952,875 | 127,212,245 | -249,964,645 | |
| Shares (Diluted) | 120,982,504 | 120,209,712 | 124,662,298 | -244,321,119 | 120,423,439 | 119,919,163 | 124,731,619 | -254,518,685 | 127,245,459 | 123,749,605 | 126,742,153 | -259,637,376 | 127,952,875 | 131,502,986 | -287,258,486 | |
| EBITDA | $32M | $-32M | $114M | · | $-3M | $-61M | $66M | · | $13M | $-71M | $92M | · | $-57M | $97M | · |
Balance Sheet 27
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $207M | $200M | $313M | $175M | $201M | $173M | $280M | $170M | $227M | $246M | $467M | · | $295M | $432M | · | |
| Receivables | $117M | $96M | $116M | $66M | $94M | $40M | $85M | $45M | $132M | $70M | $81M | · | $84M | $110M | · | |
| Inventory | $158M | $161M | $125M | $171M | $115M | $138M | $141M | $232M | $155M | $180M | $173M | · | $326M | $306M | · | |
| Prepaid Expense | $56M | $35M | $35M | $40M | $40M | $51M | $59M | $54M | $41M | $42M | $38M | · | $31M | $35M | · | |
| Current Assets | $592M | $540M | $640M | $504M | $503M | $453M | $613M | $551M | $604M | $583M | $759M | · | $737M | $882M | · | |
| PP&E (Net) | $60M | $63M | $66M | $72M | $81M | $86M | $95M | $102M | $103M | $88M | $87M | · | $87M | $85M | · | |
| PP&E (Gross) | $282M | $279M | $273M | $270M | $297M | $288M | $284M | $280M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $222M | $216M | $208M | $198M | $216M | $202M | $189M | $178M | · | · | · | · | · | · | · | |
| Goodwill | $83M | $83M | $83M | $83M | $83M | $83M | $83M | $83M | $81M | $81M | $82M | · | $82M | $81M | · | |
| Intangibles | $64M | $68M | $71M | · | · | · | · | $88M | $86M | $88M | $92M | · | $95M | $95M | · | |
| Other Non-current Assets | $30M | $31M | $33M | $33M | $33M | $32M | $31M | $32M | $31M | $31M | $35M | · | $35M | $36M | · | |
| Total Assets | $882M | $839M | $948M | $823M | $834M | $792M | $964M | $916M | $961M | $926M | $1.11B | · | $1.06B | $1.21B | · | |
| Accounts Payable | $180M | $163M | $204M | $184M | $144M | $118M | $162M | $195M | $179M | $121M | $176M | · | $184M | $236M | · | |
| Accrued Liabilities | $88M | $67M | $88M | $79M | $76M | $74M | $109M | $88M | $89M | $72M | $98M | · | $76M | $138M | · | |
| Current Liabilities | $367M | $341M | $388M | $352M | $316M | $290M | $373M | $366M | $367M | $303M | $376M | · | $352M | $478M | · | |
| Capital Leases | $50M | $52M | $52M | $53M | $55M | $56M | $57M | $57M | $53M | $52M | $61M | · | $20M | $22M | · | |
| Deferred Tax | $113.0K | $118.0K | $129.0K | $126.0K | $512.0K | $311.0K | $176.0K | $60.0K | $11M | $10M | $10M | · | $12M | $10M | · | |
| Other Non-current Liabilities | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | · | $764.0K | $728.0K | · | |
| Total Liabilities | $479M | $455M | $505M | $468M | $435M | $409M | $494M | $488M | $497M | $432M | $516M | · | $446M | $574M | · | |
| Common Stock | $121.0K | $123.0K | $124.0K | $123.0K | $122.0K | $124.0K | $125.0K | $123.0K | $126.0K | $128.0K | $127.0K | · | $130.0K | $130.0K | · | |
| Paid-in Capital | $466M | $486M | $506M | $503M | $489M | $508M | $521M | $498M | $538M | $578M | $569M | · | $614M | $606M | · | |
| Retained Earnings | $-17M | $-47M | $-18M | $-112M | $-74M | $-71M | $-697.0K | $-51M | $2M | $-2M | $68M | · | $42M | $73M | · | |
| Treasury Stock | $47M | $57M | $48M | $37M | $16M | $52M | $49M | $17M | $72M | $78M | $39M | · | $36M | $35M | · | |
| AOCI | $1M | $2M | $4M | $2M | $1M | $-2M | $-3M | $-2M | $-4M | $-4M | $-4M | · | $-6M | $-11M | · | |
| Stockholders' Equity | $404M | $384M | $443M | $355M | $399M | $383M | $469M | $429M | $464M | $494M | $594M | $519M | $613M | $633M | $561M | |
| Liabilities + Equity | $882M | $839M | $948M | $823M | $834M | $792M | $964M | $916M | $961M | $926M | $1.11B | · | $1.06B | $1.21B | · | |
| Shares Outstanding | 121,434,665 | 122,824,839 | 123,866,176 | 120,093,113 | 122,058,499 | 123,760,168 | 124,729,283 | 121,763,776 | 125,522,090 | 127,825,196 | · | 130,399,940 | · | · | 129,823,663 |
Cash Flow 16
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $12M | $14M | $14M | $16M | $15M | $18M | $17M | $12M | $11M | $12M | $14M | $12M | $11M | $11M | |
| Stock-based Comp | $16M | $15M | $15M | $17M | $19M | $20M | $25M | $19M | $22M | $24M | $19M | $17M | $21M | $20M | $18M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $642.0K | · | · | $-3M | |
| Amort. of Intangibles | · | $1M | $1M | $900.0K | $900.0K | $900.0K | $900.0K | $800.0K | $900.0K | $900.0K | $900.0K | $900.0K | $1M | $1M | · | |
| Restructuring | · | · | · | $2M | $547.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $40M | · | · | · | $63M | · | · | · | $163M | · | · | $76M | · | |
| Operating Cash Flow | $46M | $-65M | $163M | $3M | $37M | $-60M | $156M | $-38M | $63M | $-111M | $275M | $22M | $-113M | $182M | $-104M | |
| CapEx | $6M | $5M | $6M | $5M | $5M | $6M | $13M | $16M | $23M | $10M | $6M | $10M | $9M | $15M | $21M | |
| Investing Cash Flow | $-11M | $-3M | $-4M | $-5M | $-7M | $-8M | $-9M | $-17M | $-27M | $-55M | $-6M | $-10M | $-9M | $-15M | $-21M | |
| Stock Repurchased | $30M | $40M | $25M | $20M | $0 | $33M | $27M | $279.0K | $52M | $53M | $23M | $55M | $15M | $15M | $33M | |
| Net Stock Activity | · | · | $-25M | · | · | · | $-27M | · | · | · | $-23M | · | · | $-15M | · | |
| Financing Cash Flow | $-27M | $-43M | $-23M | $-24M | $-5M | $-40M | $-34M | $-4M | $-56M | $-54M | $-24M | $-60M | $-15M | $-15M | $-36M | |
| Net Change in Cash | $7M | $-112M | $138M | $-27M | $28M | $-107M | $110M | $-57M | $-19M | $-221M | $247M | $-48M | $-137M | $157M | $-165M | |
| Taxes Paid | $1M | $2M | $1M | $5M | $3M | $16M | $658.0K | $4M | $5M | $9M | $4M | $4M | $4M | $2M | $444.0K | |
| Free Cash Flow | · | · | $157M | · | · | · | $143M | · | · | · | $269M | · | · | $168M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $269M | · | · | $167M | · |
Profitability 8
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.4% | 44.3% | 46.5% | · | 43.4% | 43.7% | 43.8% | · | 48.2% | 44.3% | 46.1% | · | 43.3% | 42.4% | · | |
| Operating Margin | 8.4% | -11.2% | 18.4% | · | -0.85% | -23.6% | 8.7% | · | 3.2% | -28.1% | 13.0% | · | -18.8% | 12.8% | · | |
| Net Margin | 8.0% | -10.3% | 17.2% | · | -0.98% | -27.0% | 9.1% | · | 0.93% | -27.6% | 13.2% | · | -10.1% | 11.2% | · | |
| Pretax Margin | 9.1% | -11.1% | 18.7% | · | -0.24% | -22.8% | 8.0% | · | 3.2% | -27.9% | 15.2% | · | -18.8% | 16.6% | · | |
| EBITDA Margin | 8.4% | -11.2% | 21.0% | · | -0.85% | -23.6% | 11.9% | · | 3.2% | -28.1% | 14.9% | · | -18.8% | 14.5% | · | |
| ROA | 3.5% | -3.5% | 9.8% | · | -0.38% | -8.2% | 4.9% | · | 0.37% | -7.0% | 7.0% | · | · | 5.8% | · | |
| ROE | 7.4% | -7.5% | 20.6% | · | -0.78% | -16.0% | 9.4% | · | 0.70% | -12.6% | 13.2% | · | · | 11.5% | · | |
| ROIC | 6.8% | -7.6% | 20.8% | · | -3.0% | -19.0% | 11.8% | · | 0.79% | -14.2% | 11.7% | · | · | 9.2% | · |
Liquidity & Solvency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.9 | 2.0 | · | · | 1.8 | · | |
| Quick Ratio | 0.9 | 0.9 | 1.1 | · | 0.9 | 0.7 | 1.0 | · | 1.0 | 1.0 | 1.5 | · | · | 1.1 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -581.6 | 759.0 | · | -376.5 | 546.2 | · |
Efficiency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.6 | · | 0.4 | 0.3 | 0.5 | · | 0.4 | 0.3 | 0.5 | · | · | 0.5 | · | |
| Inventory Turnover | 1.4 | 1.0 | 2.2 | · | 1.4 | 0.9 | 2.0 | · | 0.9 | 0.6 | 1.4 | · | · | 1.5 | · | |
| Receivables Turnover | 3.6 | 4.1 | 5.4 | · | 3.1 | 4.7 | 6.7 | · | 3.2 | 3.3 | 6.4 | · | · | 4.7 | · |
Valuation (TTM) 10
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.55B | $1.43B | $1.70B | · | $1.55B | $1.46B | $1.81B | · | $1.57B | $1.54B | $1.60B | · | · | · | · | |
| Net Income TTM | $91M | $-9M | $71M | · | $-20M | $-86M | $65M | · | $-16M | $-44M | $-5M | · | · | · | · | |
| Market Cap | $1.65B | $1.56B | $2.24B | · | $1.31B | $1.33B | $1.87B | · | $1.85B | $2.44B | · | · | · | · | · | |
| P/E | 18.6 | -127.0 | 33.5 | · | -59.6 | -15.2 | 29.5 | · | -105.4 | -54.5 | -571.3 | · | · | · | · | |
| P/S | 1.1 | 1.1 | 1.3 | · | 0.8 | 0.9 | 1.0 | · | 1.2 | 1.6 | · | · | · | · | · | |
| P/B | 4.1 | 4.1 | 5.1 | · | 3.3 | 3.5 | 4.0 | · | 4.0 | 4.9 | · | · | · | · | · | |
| P / Tangible Book | 6.4 | 6.7 | 7.7 | · | 4.1 | 4.4 | 4.8 | · | 6.2 | 7.5 | · | · | · | · | · | |
| P / Cash Flow | · | · | 13.7 | · | · | · | 12.0 | · | · | · | · | · | · | · | · | |
| P / FCF | · | · | 14.2 | · | · | · | 13.1 | · | · | · | · | · | · | · | · | |
| Earnings Yield | 5.4% | -0.79% | 3.0% | · | -1.7% | -6.6% | 3.4% | · | -0.95% | -1.8% | -0.18% | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Revenue | $1.44B | $1.52B | $1.66B | $1.75B | $1.72B |
| Gross Margin % | 43.7% | 45.4% | 43.3% | 45.5% | 47.2% |
| Operating Margin % | -3.5% | -3.2% | -1.2% | 5.1% | 9.0% |
| Net Income | $-61M | $-38M | $-10M | $67M | $159M |
| Diluted EPS | $-0.51 | $-0.31 | $-0.08 | $0.49 | $1.13 |
Balance Sheet
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | — | — | 0.0 |
| Current Ratio | 1.4 | 1.5 | 1.9 | 1.6 | 2.0 |
| Quick Ratio | 0.7 | 0.6 | 0.8 | 0.7 | 1.6 |
Cash Flow
| 2025-09-27 | 2024-09-28 | 2023-09-30 | 2022-10-01 | 2021-10-02 | |
|---|---|---|---|---|---|
| Free Cash Flow | $108M | $135M | $50M | $-74M | $208M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 341 filers · $1.2B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 59 (+12 vs prior Q) | 31 (-22 vs prior Q) | 92 (-21 vs prior Q) | 104 (+24 vs prior Q) | +18.0M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Coliseum Capital Management, LLC | $244,497,410 | 18,070,762 | 20.69% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $124,313,965 | 9,188,024 | 10.52% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $69,719,589 | 5,152,963 | 5.90% | Shares |
| STATE STREET CORP | $64,781,613 | 4,787,998 | 5.48% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $44,798,682 | 3,311,063 | 3.79% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $41,935,626 | 3,099,455 | 3.55% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $36,644,071 | 2,707,733 | 3.10% | Shares |
| Trigran Investments, Inc. | $35,694,657 | 2,638,186 | 3.02% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $32,802,430 | 2,424,422 | 2.78% | Shares |
| FMR LLC | $28,859,246 | 2,132,982 | 2.44% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $26,422,859 | 1,952,909 | 2.24% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $19,372,849 | 1,431,844 | 1.64% | Shares |
| Allianz Asset Management GmbH | $19,131,650 | 1,414,017 | 1.62% | Shares |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $17,420,484 | 1,287,545 | 1.47% | Shares |
| Engine Capital Management, LP | $16,994,492 | 1,256,060 | 1.44% | Shares |
| GOLDMAN SACHS GROUP INC | $14,013,237 | 1,035,716 | 1.19% | Shares |
| Cubist Systematic Strategies, LLC | $13,477,739 | 853,021 | 1.14% | Shares |
| Crestwood Capital Management, L.P. | $12,661,536 | 935,812 | 1.07% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $11,450,561 | 846,309 | 0.97% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $11,374,238 | 840,668 | 0.96% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $11,200,134 | 827,800 | 0.95% | Shares |
| Two Seas Capital LP | $9,614,580 | 710,612 | 0.81% | Shares |
| OP Asset Management Ltd | $9,150,650 | 676,323 | 0.77% | Shares |
| Horizon Investments, LLC | $8,573,413 | 50,178 | 0.73% | Shares |
| JPMORGAN CHASE & CO | $8,489,849 | 625,173 | 0.72% | Shares |
| Aristotle Capital Boston, LLC | $8,458,799 | 625,188 | 0.72% | Shares |
| PRINCIPAL FINANCIAL GROUP INC | $7,755,869 | 573,235 | 0.66% | Shares |
| ROYCE & ASSOCIATES LP | $7,735,236 | 571,710 | 0.65% | Shares |
| Public Sector Pension Investment Board | $7,397,730 | 546,765 | 0.63% | Shares |
| PRUDENTIAL FINANCIAL INC | $7,310,029 | 540,283 | 0.62% | Shares |
| Hillsdale Investment Management Inc. | $7,286,040 | 538,510 | 0.62% | Shares |
| Trexquant Investment LP | $6,555,691 | 484,530 | 0.55% | Shares |
| PDT Partners, LLC | $6,385,849 | 471,977 | 0.54% | Shares |
| TWO SIGMA INVESTMENTS, LP | $6,171,655 | 456,146 | 0.52% | Shares |
| Robeco Institutional Asset Management B.V. | $6,089,245 | 450,055 | 0.52% | Shares |
| TWO SIGMA ADVISERS, LP | $5,013,380 | 285,500 | 0.42% | Shares |
| AMERICAN CENTURY COMPANIES INC | $4,556,349 | 336,759 | 0.39% | Shares |
| Man Group plc | $4,476,184 | 330,834 | 0.38% | Shares |
| JANE STREET GROUP, LLC | $4,470,556 | 330,418 | 0.38% | Shares |
| Connor, Clark & Lunn Investment Management Ltd. | $4,276,617 | 316,084 | 0.36% | Shares |
| AMERIPRISE FINANCIAL INC | $4,145,984 | 306,429 | 0.35% | Shares |
| RHUMBLINE ADVISERS | $3,926,300 | 290,194 | 0.33% | Shares |
| XTX Topco Ltd | $3,759,554 | 277,868 | 0.32% | Shares |
| Qube Research & Technologies Ltd | $3,708,911 | 274,125 | 0.31% | Shares |
| MORGAN STANLEY | $3,639,259 | 268,977 | 0.31% | Shares |
| Edgestream Partners, L.P. | $3,575,154 | 264,239 | 0.30% | Shares |
| NewEdge Wealth, LLC | $3,365,019 | 248,708 | 0.28% | Shares |
| Waverly Advisors, LLC | $3,315,215 | 245,027 | 0.28% | Shares |
| Y-Intercept (Hong Kong) Ltd | $2,902,916 | 214,554 | 0.25% | Shares |
| BANK OF AMERICA CORP /DE/ | $2,887,193 | 213,392 | 0.24% | Shares |
| Swiss National Bank | $2,789,886 | 206,200 | 0.24% | Shares |
| Hudson Bay Capital Management LP | $2,706,000 | 200,000 | 0.23% | Shares |
| Engineers Gate Manager LP | $2,581,253 | 190,780 | 0.22% | Shares |
| Legal & General Group Plc | $2,474,569 | 182,895 | 0.21% | Shares |
| IEQ CAPITAL, LLC | $2,469,319 | 182,507 | 0.21% | Shares |
| OMERS ADMINISTRATION Corp | $2,425,144 | 179,242 | 0.21% | Shares |
| ENVESTNET ASSET MANAGEMENT INC | $2,232,842 | 165,029 | 0.19% | Shares |
| NBW CAPITAL LLC | $2,205,326 | 204,008 | 0.19% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2,116,092 | 156,400 | 0.18% | Call option |
| ZACKS INVESTMENT MANAGEMENT | $1,929,248 | 142,589 | 0.16% | Shares |
| LAKE STREET ADVISORS GROUP, LLC | $1,928,083 | 128,197 | 0.16% | Shares |
| ALLIANCEBERNSTEIN L.P. | $1,926,304 | 143,754 | 0.16% | Shares |
| Quantinno Capital Management LP | $1,884,296 | 139,268 | 0.16% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1,834,996 | 136,940 | 0.16% | Shares |
| JUPITER ASSET MANAGEMENT LTD | $1,832,869 | 135,467 | 0.16% | Shares |
| FCA CORP /TX | $1,826,550 | 135,000 | 0.15% | Shares |
| BARCLAYS PLC | $1,613,061 | 119,221 | 0.14% | Shares |
| MILLENNIUM MANAGEMENT LLC | $1,606,701 | 118,751 | 0.14% | Shares |
| Gotham Asset Management, LLC | $1,572,227 | 116,203 | 0.13% | Shares |
| SCS Capital Management LLC | $1,558,426 | 115,183 | 0.13% | Shares |
| Jasper Ridge Partners, L.P. | $1,539,213 | 113,763 | 0.13% | Shares |
| CITADEL ADVISORS LLC | $1,492,359 | 110,300 | 0.13% | Call option |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $1,353,000 | 100,000 | 0.11% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $1,324,898 | 97,923 | 0.11% | Shares |
| JANE STREET GROUP, LLC | $1,278,585 | 94,500 | 0.11% | Put option |
| Mariner, LLC | $1,263,311 | 93,370 | 0.11% | Shares |
| BlackRock, Inc. | $1,253,162 | 92,621 | 0.11% | Shares |
| AlphaQuest LLC | $1,202,403 | 68,474 | 0.10% | Shares |
| Squarepoint Ops LLC | $1,190,924 | 88,021 | 0.10% | Shares |
| Numerai GP LLC | $1,162,349 | 85,909 | 0.10% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $1,158,466 | 85,622 | 0.10% | Shares |
| MARSHALL WACE, LLP | $1,109,758 | 82,022 | 0.09% | Shares |
| CWM, LLC | $1,090,211 | 81,359 | 0.09% | Shares |
| D. E. Shaw & Co., Inc. | $1,043,961 | 77,159 | 0.09% | Shares |
| Lighthouse Investment Partners, LLC | $1,018,160 | 75,252 | 0.09% | Shares |
| Holocene Advisors, LP | $1,014,885 | 75,010 | 0.09% | Shares |
| Susquehanna Portfolio Strategies, LLC | $1,011,976 | 74,795 | 0.09% | Shares |
| CANADA PENSION PLAN INVESTMENT BOARD | $1,007,985 | 74,500 | 0.09% | Shares |
| Bridgewater Associates, LP | $983,212 | 72,669 | 0.08% | Shares |
| EntryPoint Capital, LLC | $967,422 | 71,502 | 0.08% | Shares |
| MetLife Investment Management, LLC | $960,414 | 70,984 | 0.08% | Shares |
| State of New Jersey Common Pension Fund D | $959,453 | 70,913 | 0.08% | Shares |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $955,449 | 65,893 | 0.08% | Shares |
| Illinois Municipal Retirement Fund | $934,355 | 69,058 | 0.08% | Shares |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $929,863 | 68,726 | 0.08% | Shares |
| STRS OHIO | $905,157 | 66,900 | 0.08% | Shares |
| Mitsubishi UFJ Trust & Banking Corp | $898,351 | 66,397 | 0.08% | Shares |
| INTECH INVESTMENT MANAGEMENT LLC | $885,038 | 65,413 | 0.07% | Shares |
| CITADEL ADVISORS LLC | $884,876 | 65,401 | 0.07% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $857,166 | 63,353 | 0.07% | Shares |
Company insiders 23 insiders · 7 officers · 4 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Patrick Spence | Chief Executive Officer | Nov. 15, 2024 A | 1,080,643 | 0 | 0 | $0 |
| Michael Giannetto | Chief Financial Officer | Aug. 1, 2018 A | — | 0 | 0 | $0 |
| Shamayne Braman | Chief People Officer | May 15, 2025 M | 62,629 | 0 | 0 | $0 |
| Deirdre Findlay | Chief Commercial Officer | Feb. 14, 2025 M | 97,398 | 0 | 0 | $0 |
| Christopher Scott Mason | Principal Accounting Officer | Nov. 15, 2024 A | 182,560 | 0 | 0 | $0 |
| Maxime Bouvat-Merlin | Chief Product Officer | Nov. 15, 2024 A | 11,738 | 0 | 0 | $0 |
| Matthew O. Siegel | Chief Commercial Officer | Aug. 1, 2018 A | — | 0 | 0 | $0 |
| Julius Genachowski | Director | July 29, 2026 M | 53,775 | 0 | 2 | $-665,143 |
| Michelangelo Volpi | Director | Feb. 17, 2021 S | 0 | 0 | 0 | $0 |
| Robert J Bach | Director | Aug. 6, 2018 C | 12,000 | 0 | 0 | $0 |
| Saori Casey | — | Aug. 14, 2026 M | 220,790 | 0 | 0 | $0 |
| Edward P Lazarus | — | Aug. 14, 2026 M | 497,356 | 0 | 1 | $-228,000 |
| Thomas Conrad | — | Aug. 14, 2026 M | 353,431 | 1 | 0 | $1,007,795 |
| Frank Barbieri | — | May 15, 2026 A | — | 0 | 0 | $0 |
| Carmine Arabia | — | May 6, 2026 P | 14,364 | 1 | 0 | $724 |
| Jonathan Mildenhall | — | March 5, 2026 A | 40,272 | 0 | 0 | $0 |
| Hugo Barra | — | March 5, 2026 A | 29,351 | 0 | 0 | $0 |
| Joseph Jude Kennedy | — | March 5, 2026 A | 14,364 | 0 | 0 | $0 |
| Mandy J Fields | — | March 5, 2026 A | 14,364 | 0 | 0 | $0 |
| Joanna Coles | — | March 5, 2026 A | 48,196 | 0 | 0 | $0 |
| Karen Boone | — | March 5, 2026 A | 94,271 | 0 | 0 | $0 |
| Bracken Darrell | — | March 5, 2026 A | 62,177 | 0 | 0 | $0 |
| Nicholas Millington | — | Aug. 15, 2025 M | 437,943 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Coliseum Capital Management, LLC, Coliseum Capital, LLC, Coliseum Capital Partners, L.P., Coliseum Capital Co-Invest IV, L.P., Adam Gray, Christopher Shackelton | Aug. 3, 2026 | 15.30% | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 75 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| MUSQ · EXCHANGE TRADED CONCEPTS TRUST | 3.50% | 51,695 NS | April 30, 2026 | N-PORT |
| PSCD · Invesco Exchange-Traded Fund Trust … | 0.71% | 11,090 SH | Aug. 8, 2026 | Daily |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.49% | 7,095 SH | Aug. 8, 2026 | Daily |
| XSHQ · Invesco Exchange-Traded Fund Trust … | 0.45% | 92,718 SH | Aug. 8, 2026 | Daily |
| SMIZ · Zacks Trust | 0.34% | 55,156 NS | May 31, 2026 | N-PORT |
| GSY · Invesco Actively Managed Exchange-T… | 0.28% | 11,000,000 | Aug. 8, 2026 | Daily |
| ESSC · Strategy Shares | 0.26% | 4,523 NS | April 30, 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.21% | 39,421 SH | Aug. 8, 2026 | Daily |
| IJT · iShares Trust | 0.20% | 1,104,945 SH | Aug. 8, 2026 | Daily |
| ABLS · Abacus FCF ETF Trust | 0.20% | 167 NS | April 30, 2026 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.18% | 141,799 SH | Aug. 8, 2026 | Daily |
| AFSM · First Trust Exchange-Traded Fund VI… | 0.16% | 10,171 NS | May 31, 2026 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.16% | 98,032 NS | May 31, 2026 | N-PORT |
| CALF · Pacer Funds Trust | 0.16% | 359,650 NS | April 30, 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.15% | 76,720 SH | Aug. 8, 2026 | Daily |
| NUSC · Nushares ETF Trust | 0.13% | 112,218 NS | April 30, 2026 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.13% | 20,754 SH | Aug. 8, 2026 | Daily |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.12% | 223,086 SH | Aug. 8, 2026 | Daily |
| VFQY · VANGUARD WELLINGTON FUND | 0.12% | 43,176 SH | Aug. 8, 2026 | Daily |
| XJR · iShares Trust | 0.12% | 14,126 SH | Aug. 8, 2026 | Daily |
| GGME · Invesco Exchange-Traded Fund Trust | 0.11% | 3,239 SH | Aug. 8, 2026 | Daily |
| IWO · iShares Trust | 0.11% | 1,030,173 SH | Aug. 8, 2026 | Daily |
| IJR · iShares Trust | 0.10% | 7,271,433 SH | Aug. 8, 2026 | Daily |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.10% | 128,093 SH | Aug. 8, 2026 | Daily |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.10% | 168,080 NS | May 31, 2026 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.09% | 415,235 SH | Aug. 8, 2026 | Daily |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.09% | 122,676 SH | Aug. 8, 2026 | Daily |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 41,785 NS | April 30, 2026 | N-PORT |
| SAA · ProShares Trust | 0.08% | 1,445 NS | May 31, 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.08% | 474,660 NS | May 31, 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.08% | 389,846 SH | Aug. 8, 2026 | Daily |
| IWM · iShares Trust | 0.06% | 3,093,733 SH | Aug. 8, 2026 | Daily |
| FDIS · FIDELITY COVINGTON TRUST | 0.06% | 67,613 NS | April 30, 2026 | N-PORT |
| RSSL · Global X Funds | 0.05% | 51,824 NS | April 30, 2026 | N-PORT |
| ISCG · iShares Trust | 0.05% | 33,717 SH | Aug. 8, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.05% | 699,393 SH | Aug. 8, 2026 | Daily |
| ESML · iShares Trust | 0.05% | 91,580 SH | Aug. 8, 2026 | Daily |
| ITWO · ProShares Trust | 0.05% | 5,622 NS | May 31, 2026 | N-PORT |
| SMLF · iShares Trust | 0.05% | 125,582 SH | Aug. 8, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.04% | 394,426 NS | April 30, 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 579,204 NS | May 31, 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.04% | 1,505,842 SH | Aug. 8, 2026 | Daily |
| UWM · ProShares Trust | 0.03% | 4,396 NS | May 31, 2026 | N-PORT |
| ISCB · iShares Trust | 0.03% | 4,795 SH | Aug. 8, 2026 | Daily |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.02% | 6,407 NS | May 31, 2026 | N-PORT |
| SMDX · Tidal Trust III | 0.02% | 1,733 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1,366,837 SH | Aug. 8, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | 0.02% | 2,588,361 SH | Aug. 8, 2026 | Daily |
| URTY · ProShares Trust | 0.02% | 4,448 NS | May 31, 2026 | N-PORT |
| JSTC · Tidal Trust I | 0.02% | 4,111 NS | May 31, 2026 | N-PORT |