10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$616M2016-12-31 → 2025-12-31
EPS$2.772020-12-31 → 2025-12-31
Free Cash Flow$-25M2017-12-31 → 2025-12-31
Net margin55.2%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
P/E (TTM)
19.85Y avg ≈77.4
≈77.4
15.3
Overvalued
P/S (TTM)
10.45Y avg ≈262.6
≈262.6
41.9
Undervalued
P/B (MRQ)
13.85Y avg ≈17.3
≈17.3
8.5
Overvalued
EV / EBITDA (TTM)
62.35Y avg ≈33.2
≈33.2
·
·
Price / FCF (TTM)
478.05Y avg ≈-80.0
≈-80.0
·
·
Price / Cash Flow (TTM)
464.95Y avg ≈-80.4
≈-80.4
·
·
EV / Revenue (TTM)
10.65Y avg ≈245.3
≈245.3
·
·
EV / FCF (TTM)
489.15Y avg ≈-80.3
≈-80.3
·
·
Price / Tangible Book
13.05Y avg ≈17.2
≈17.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
17.1%5Y avg ≈-3011.4%
≈-3011.4%
-79.3%
Top tier
EBITDA Margin (TTM)
17.1%5Y avg ≈-3011.4%
≈-3011.4%
-79.3%
Top tier
Pretax Margin (TTM)
12.7%5Y avg ≈-3075.1%
≈-3075.1%
-21.3%
Top tier
Net Profit Margin (TTM)
55.2%5Y avg ≈-3061.5%
≈-3061.5%
-246.2%
Top tier
ROA (TTM)
37.7%5Y avg ≈-19.7%
≈-19.7%
-22.4%
Top tier
ROE (TTM)
100.3%5Y avg ≈-67.1%
≈-67.1%
-20.3%
Top tier
ROIC
57.5%5Y avg ≈-49.0%
≈-49.0%
-17.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.25Y avg ≈0.7
≈0.7
0.7
High debt
Current Ratio (MRQ)
4.35Y avg ≈4.6
≈4.6
6.7
Low liquidity
Quick Ratio (MRQ)
3.65Y avg ≈3.9
≈3.9
5.4
Low liquidity
Long-Term Debt / Equity (MRQ)
1.25Y avg ≈0.7
≈0.7
0.9
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
Revenue YoY
87.3%5Y avg ≈2532.1%
≈2532.1%
·
·
Revenue CAGR 3Y
504.9%5Y avg ≈608.5%
≈608.5%
·
·
Revenue CAGR 5Y
426.7%
·
·
·
EPS YoY
1746.7%
·
·
·
Net Income YoY
1812.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$2.775Y avg ≈$-0.25
≈$-0.25
·
·
Revenue / Share
$3.825Y avg ≈$1.96
≈$1.96
·
·
Cash Flow / Share
$-0.155Y avg ≈$-0.57
≈$-0.57
·
·
Cash / Share
$0.515Y avg ≈$1.11
≈$1.11
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TGTX
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.4
≈0.4
0.1
Top tier
Inventory Turnover
0.9
·
·
·
Receivables Turnover
2.85Y avg ≈5.4
≈5.4
5.1
Weak
Revenue / Employee
≈$1.5M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-53.7%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.05
$0.34
-85.5%
March 31, 2026
May 11, 2026
$0.18
$0.30
-40.1%
Dec. 31, 2025
$0.14
$0.36
-60.9%
Sept. 30, 2025
$0.16
$0.22
-28.7%
June 30, 2025
$0.17
$0.22
-23.3%
March 31, 2025
$0.03
$0.19
-83.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$616M
$329M
$234M
$3M
$7M
$152.0K
$152.0K
$152.0K
$152.0K
$152.0K
Cost of Revenue
$101M
$38M
$14M
$265.0K
$790.0K
·
·
·
·
·
R&D Expense
$160M
$94M
$76M
$125M
$223M
$166M
$154M
$159M
$103M
$69M
SG&A Expense
$232M
$154M
$123M
$95M
$128M
$108M
$15M
$15M
$16M
$10M
Operating Expenses
$493M
$287M
$213M
$221M
$351M
$274M
$169M
$175M
$119M
$79M
Operating Income
$123M
$42M
$21M
$-218M
$-345M
$-274M
$-169M
$-174M
$-119M
$-79M
Interest Expense
·
·
$13M
$10M
$6M
$6M
$5M
$877.0K
$845.0K
·
Other Non-op
$11M
$8M
$5M
$5M
$2M
$-6M
$-4M
$918.0K
$236.0K
$716.0K
Pretax Income
$107M
$26M
$13M
$-224M
$-348M
$-279.4K
$-172.9K
$-173.5K
$-118.5K
$-78M
Income Tax
$-340M
$2M
$390.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$447M
$23M
$13M
$-224M
$-348M
$-279M
$-173M
$-173M
·
·
EPS (Basic)
$3.10
$0.16
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
EPS (Diluted)
$2.77
$0.15
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
Shares (Basic)
144,316,786
145,317,418
141,955,112
135,411,258
132,222,753
115,333,693
·
·
·
·
Shares (Diluted)
161,412,746
160,336,051
148,508,465
135,411,258
132,222,753
115,333,693
·
·
·
·
EBITDA
$123M
$42M
·
$-193M
$-345M
$-274M
$-169M
$-174M
$-119M
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$79M
$180M
$93M
$102M
$299M
$553M
$113M
$42M
$57M
$25M
Short-term Investments
$63M
$131M
$125M
$59M
$16M
$52M
$28M
$27M
$28M
$20M
Receivables
$306M
$129M
$51M
$0
$1M
·
·
·
·
·
Inventory
$126M
$110M
$40M
$0
·
·
·
·
·
·
Other Current Assets
$58M
$16M
$10M
$2M
$3M
$1M
$611.0K
$439.0K
$437.0K
$216.4K
Current Assets
$631M
$566M
$318M
$168M
$331M
$612M
$149M
$79M
$93M
$51M
PP&E (Net)
·
·
$95.0K
$307.0K
$600.0K
$481.0K
$282.0K
$251.0K
$248.0K
$328.1K
Goodwill
·
·
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.0K
$799.4K
Other Non-current Assets
$2M
$2M
$2M
·
·
·
·
·
$0
$164.4K
Total Assets
$1.06B
$578M
$330M
$194M
$380M
$626M
$163M
$84M
$97M
$55M
Accounts Payable
$108M
$58M
$38M
$42M
$51M
$37M
$30M
$36M
$26M
$15M
Short-term Debt
·
·
·
·
·
$938.0K
$190.0K
$67.0K
$128.0K
$68.9K
Current Liabilities
$154M
$91M
$54M
$53M
$65M
$88M
$84M
$39M
$28M
$17M
Capital Leases
$7M
$8M
$9M
$10M
$10M
$10M
$10M
$0
·
·
Other Non-current Liabilities
·
·
·
·
·
·
$0
$18M
$0
·
Total Liabilities
$415M
$355M
$169M
$135M
$142M
$106M
$124M
$60M
$30M
$19M
Long-term Debt
·
·
$100M
$71M
$68M
$30M
$29M
·
·
·
Total Debt
$246M
$244M
·
$71M
$68M
$31M
$29M
$67.0K
$127.6K
·
Common Stock
$159.0K
$156.0K
$151.0K
$146.0K
$143.0K
$141.0K
$109.0K
$84.0K
$73.0K
$56.8K
Paid-in Capital
$1.83B
$1.76B
$1.71B
$1.59B
$1.57B
$1.50B
$740M
$553M
$422M
$272M
Retained Earnings
$-1.08B
$-1.53B
$-1.55B
$-1.53B
$-1.33B
$-981M
$-701M
$-528M
$-355M
$-236M
Treasury Stock
$100M
$9M
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
$234.0K
Stockholders' Equity
$648M
$222M
$161M
$59M
$237M
$519M
$39M
$24M
$67M
$36M
Liabilities + Equity
$1.06B
$578M
$330M
$194M
$380M
$626M
$163M
$84M
$97M
$55M
Shares Outstanding
155,305,953
155,836,256
151,424,289
146,385,388
143,250,734
140,576,297
109,383,934
83,870,546
73,140,441
56,779,114
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$59.0K
$68.0K
$211.0K
$303.0K
$282.0K
·
·
·
·
·
Stock-based Comp
$65M
$43M
$38M
$45M
$61M
$80M
$11M
$13M
$16M
$8M
Deferred Tax
$-348M
$0
$0
·
·
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
$212.0K
$212.0K
$216.0K
$182.0K
·
·
·
Other Non-cash
$-189M
$-107M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-25M
$-41M
$-31M
$-176M
$-296M
$-215M
$-133M
$-129M
$-94M
$-62M
CapEx
$214.0K
$45.0K
$0
$14.0K
$401.0K
$357.0K
$131.0K
$90.0K
$2.0K
$344.0K
Investing Cash Flow
$14M
$-1M
$-51M
$-20M
$-332.0K
$-25M
$-718.0K
$1M
$-8M
·
Stock Issued
$0
$0
$46M
$0
$2M
·
·
·
·
·
Net Stock Activity
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-90M
$129M
$73M
$-391.0K
$41M
$680M
$204M
$114M
$134M
·
Net Change in Cash
$-101M
$87M
$-9M
$-197M
$-255M
$441M
$71M
$-14M
$32M
$-30M
Taxes Paid
$8M
$500.0K
$0
$0
·
·
·
·
·
·
Free Cash Flow
$-25M
$-41M
·
$-176M
$-296M
$-215M
$-133M
$-129M
$-94M
·
Levered FCF
·
·
·
$-186M
$-302M
$-221M
$-138M
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
20.0%
12.7%
·
-6924.2%
-5154.3%
-179996.0%
-111220.4%
-114736.8%
·
·
Net Margin
72.6%
7.1%
·
-7121.5%
-5204.1%
-183803.3%
·
·
·
·
Pretax Margin
17.4%
7.8%
·
-7121.5%
-5204.1%
-183803.3%
-113730.9%
-114132.9%
·
·
EBITDA Margin
20.0%
12.8%
·
-6924.2%
-5154.3%
-179996.0%
-111220.4%
-114736.8%
·
·
ROA
54.5%
5.1%
·
-69.2%
-69.3%
-70.9%
·
·
·
·
ROE
96.7%
11.3%
·
-249.4%
-126.9%
-81.0%
·
·
·
·
ROIC
57.5%
8.2%
·
-148.7%
-113.1%
-49.7%
-249.4%
-723.6%
-176.9%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.1
6.2
·
3.2
5.1
7.0
1.8
2.0
3.3
·
Quick Ratio
2.9
4.9
·
3.0
4.8
6.9
1.7
1.8
3.0
·
Debt / Equity
0.4
1.1
·
1.2
0.3
0.1
0.8
0.0
0.0
·
LT Debt / Equity
0.4
1.1
·
1.2
0.3
0.0
0.8
·
·
·
Interest Coverage
·
·
·
-18.9
-61.2
-43.2
-32.0
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.7
·
0.0
0.0
0.0
0.0
0.0
·
·
Inventory Turnover
0.9
0.5
·
·
·
·
·
·
·
·
Receivables Turnover
2.8
3.6
·
·
9.6
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.17
$1.43
·
$0.40
$1.66
$3.69
$0.35
$0.29
$0.92
·
Revenue / Share
$3.82
$2.05
·
$0.02
·
·
·
·
·
·
Cash Flow / Share
$-0.15
$-0.25
·
$-1.30
·
·
·
·
·
·
Cash / Share
$0.51
$1.15
·
$0.70
$2.09
$3.94
$1.03
$0.50
$0.78
·
EPS (TTM)
$2.77
$0.15
$0.09
$-1.65
$-2.63
$-2.42
·
·
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
87.3%
40.8%
8290.0%
-58.4%
4300.7%
·
·
·
·
·
Revenue CAGR 3Y
504.9%
266.4%
1054.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
426.7%
·
·
·
·
·
·
·
·
·
EPS YoY
1746.7%
66.7%
·
·
·
·
·
·
·
·
Net Income YoY
1812.4%
84.5%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$616M
$329M
$234M
$3M
$7M
$152.0K
$152.0K
$152.0K
$152.0K
$152.0K
Net Income TTM
$447M
$23M
$13M
$-224M
$-348M
$-279M
$-173M
$-173M
$-118M
$-78M
Market Cap
$4.63B
$4.69B
·
$1.73B
$2.72B
$7.31B
$1.21B
$344M
$600M
·
Enterprise Value
$4.73B
$4.62B
·
$1.64B
$2.47B
$6.74B
$1.10B
$275M
$515M
·
P/E
10.8
200.7
189.8
-7.2
-7.2
-21.5
·
·
·
·
P/S
7.5
14.3
·
621.8
406.9
48110.4
7987.9
2262.3
3945.7
·
P/B
7.1
21.1
·
29.6
11.5
14.1
31.4
14.3
9.0
·
P / Tangible Book
7.1
21.1
16.2
30.0
11.5
14.1
·
·
·
·
P / Cash Flow
-186.9
-115.8
·
-9.8
-9.2
-34.1
-9.1
-2.7
-6.4
·
P / FCF
-185.3
-115.6
·
-9.8
-9.2
-34.0
-9.1
-2.7
-6.4
·
EV / EBITDA
38.4
110.1
·
-8.5
-7.2
-24.6
-6.5
-1.6
-4.3
·
EV / FCF
-189.4
-114.0
·
-9.3
-8.4
-31.4
-8.3
-2.1
-5.5
·
EV / Revenue
7.7
14.1
·
589.3
370.0
44330.2
7255.8
1810.1
3389.2
·
Earnings Yield
9.3%
0.50%
0.53%
-14.0%
-13.8%
-4.7%
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$240M
$205M
$193M
$162M
$141M
$121M
$108M
$84M
$73M
$63M
$44M
$166M
$16M
$8M
$81.0K
$94.0K
Cost of Revenue
$41M
$34M
$38M
$28M
$19M
$16M
$15M
$9M
$8M
$5M
$8M
$4M
$2M
$857.0K
$3.0K
$2.0K
R&D Expense
$95M
$48M
$41M
$41M
$32M
$46M
$24M
$20M
$18M
$33M
$17M
$15M
$28M
$16M
$30M
$21M
SG&A Expense
$82M
$88M
$63M
$63M
$56M
$50M
$39M
$42M
$39M
$35M
$31M
$33M
$31M
$28M
$48M
$14M
Operating Expenses
$219M
$170M
$142M
$132M
$106M
$112M
$78M
$71M
$65M
$73M
$56M
$51M
$61M
$45M
$78M
$35M
Operating Income
$22M
$35M
$50M
$29M
$35M
$9M
$30M
$12M
$9M
$-9M
$-12M
$115M
$-45M
$-37M
$-78M
$-35M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$4M
$4M
$3M
·
$2M
Other Non-op
$5M
$2M
$1M
$3M
$3M
$4M
$2M
$3M
$2M
$880.0K
$890.0K
$3M
$691.0K
$604.0K
$8M
$793.0K
Pretax Income
$10M
$20M
$45M
$26M
$31M
$5M
$25M
$4M
$7M
$-11M
$-14M
$114M
$-48M
$-39M
·
·
Income Tax
$2M
$586.0K
$22M
$-365M
$3M
$408.0K
$2M
$388.0K
$-328.0K
$29.0K
$390.0K
$0
$0
·
·
·
Net Income
$8M
$20M
$23M
$391M
$28M
$5M
$23M
$4M
$7M
$-11M
$-14M
$114M
$-48M
$-39M
$-78M
$-36M
EPS (Basic)
$0.05
$0.14
$0.19
$2.69
$0.19
$0.03
$0.15
$0.03
$0.05
$-0.07
$-0.09
$0.80
$-0.34
$-0.28
$-0.58
$-0.26
EPS (Diluted)
$0.05
$0.12
$0.14
$2.43
$0.17
$0.03
$0.16
$0.02
$0.04
$-0.07
$-0.02
$0.73
$-0.34
$-0.28
$-0.58
$-0.26
Shares (Basic)
141,770,283
144,439,370
·
145,416,901
146,739,833
146,677,783
·
145,102,479
144,727,482
146,209,213
·
142,871,227
141,503,738
140,312,269
·
135,327,035
Shares (Diluted)
157,281,850
160,062,326
·
160,997,977
162,559,404
162,769,202
·
160,714,388
159,423,571
146,209,213
·
155,871,749
141,503,738
140,312,269
·
135,327,035
EBITDA
$22M
$35M
·
$29M
$35M
$9M
·
$12M
$9M
$-9M
·
$115M
$-45M
$-37M
·
$-35M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$483M
$442M
$79M
$74M
$129M
$132M
$180M
$196M
$83M
$75M
$93M
$151M
$97M
$61M
$102M
$110M
Short-term Investments
$70M
$72M
$63M
$58M
$123M
$144M
$131M
$145M
$134M
$134M
·
$78M
$48M
$78M
·
$66M
Receivables
$402M
$392M
$306M
$265M
$232M
$190M
$129M
$116M
$84M
$65M
·
$39M
$17M
$9M
·
·
Inventory
$148M
$129M
$126M
$147M
$155M
$158M
$110M
$85M
$81M
$78M
·
$34M
$30M
$27M
·
·
Other Current Assets
$44M
$51M
$58M
$56M
$25M
$20M
$16M
$33M
$7M
$8M
·
$12M
$11M
$4M
·
$3M
Current Assets
$1.15B
$1.09B
$631M
$600M
$664M
$645M
$566M
$574M
$389M
$361M
·
$319M
$209M
$185M
·
$183M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$66.0K
·
$133.0K
$206.0K
$237.0K
·
$376.0K
Goodwill
·
·
·
·
·
·
·
·
·
$799.0K
·
$799.0K
$799.0K
$799.0K
·
$799.0K
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.64B
$1.53B
$1.06B
$1.03B
$703M
$657M
$578M
$586M
$401M
$373M
·
$331M
$221M
$197M
·
$218M
Accounts Payable
$214M
$149M
$108M
$112M
$134M
$134M
$58M
$101M
$93M
$87M
·
$40M
$63M
$57M
·
$30M
Current Liabilities
$268M
$187M
$154M
$157M
$172M
$160M
$91M
$125M
$109M
$100M
·
$58M
$73M
$63M
·
$36M
Capital Leases
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
·
$10M
$10M
$10M
·
$11M
Total Liabilities
$1.04B
$946M
$415M
$418M
$426M
$419M
$355M
$394M
$224M
$213M
·
$166M
$180M
$170M
·
$117M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$99M
$98M
$97M
·
$70M
Total Debt
$745M
$745M
·
$245M
$245M
$245M
·
$244M
$103M
$101M
·
$99M
$98M
$97M
·
$70M
Common Stock
$160.0K
$160.0K
$159.0K
$159.0K
$159.0K
$159.0K
$156.0K
$156.0K
$155.0K
$155.0K
·
$151.0K
$151.0K
$149.0K
·
$145.0K
Paid-in Capital
$1.86B
$1.85B
$1.83B
$1.81B
$1.79B
$1.78B
$1.76B
$1.75B
$1.73B
$1.69B
·
$1.66B
$1.65B
$1.59B
·
$1.57B
Retained Earnings
$-1.05B
$-1.06B
$-1.08B
$-1.11B
$-1.50B
$-1.52B
$-1.53B
$-1.55B
$-1.56B
$-1.53B
·
$-1.50B
$-1.61B
$-1.57B
·
$-1.47B
Treasury Stock
$200M
$200M
$100M
$100M
$22M
$15M
$9M
$2M
$234.0K
$234.0K
·
$234.0K
$234.0K
$234.0K
·
$234.0K
Stockholders' Equity
$604M
$583M
$648M
$607M
$276M
$237M
$222M
$192M
$178M
$160M
$161M
$165M
$40M
$27M
$59M
$100M
Liabilities + Equity
$1.64B
$1.53B
$1.06B
$1.03B
$703M
$657M
$578M
$586M
$401M
$373M
·
$331M
$221M
$197M
·
$218M
Shares Outstanding
153,077,784
153,093,879
155,305,953
155,210,533
158,025,237
158,168,688
155,836,256
155,777,291
154,832,538
154,565,743
·
151,449,422
150,928,014
149,396,038
·
145,357,835
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$53.0K
$32.0K
$21.0K
$17.0K
$13.0K
$8.0K
$9.0K
$11.0K
$19.0K
$29.0K
$38.0K
$73.0K
$32.0K
$68.0K
·
·
Stock-based Comp
$28M
$20M
$16M
$18M
$16M
$15M
$12M
$12M
$9M
$9M
$9M
$9M
$13M
$7M
$37M
$7M
Deferred Tax
$708.0K
$4M
$19M
$-367M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$53.0K
$53.0K
$53.0K
·
$53.0K
Other Non-cash
·
$-62M
·
·
·
$-49M
·
·
·
$-7M
·
·
·
·
·
·
Operating Cash Flow
$39M
$-18M
$20M
$-23M
$7M
$-29M
$-26M
$-12M
$6M
$-8M
$-13M
$84M
$-42M
$-60M
$-24M
$-34M
CapEx
$293.0K
$51.0K
$67.0K
$80.0K
$42.0K
$25.0K
$21.0K
$24.0K
$0
$0
$0
·
·
·
$3.0K
$4.0K
Investing Cash Flow
$1M
$-10M
$-16M
$46M
$-4M
$-13M
$16M
$-9M
$2M
$-9M
$-45M
$-30M
$31M
$-6M
$16M
$-3M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$-1.0K
$1.0K
·
·
$0
·
Financing Cash Flow
$85.0K
$391M
$1M
$-78M
$-6M
$-6M
$-6M
$134M
$135.0K
$10.0K
$-1.0K
$421.0K
$47M
$25M
$49.0K
$275.0K
Net Change in Cash
$40M
$363M
$5M
$-55M
$-3M
$-48M
$-16M
$113M
$7M
$-17M
$-58M
$54M
$36M
$-41M
$-8M
$-37M
Taxes Paid
$8M
$3M
$845.0K
$2M
$5M
$0
$500.0K
$0
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-18M
·
·
·
$-29M
·
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.0%
17.0%
·
18.2%
24.7%
7.1%
·
14.8%
12.0%
-14.6%
·
69.2%
-277.9%
-474.1%
·
-37194.7%
Net Margin
3.2%
9.7%
·
241.7%
20.0%
4.2%
·
4.6%
9.4%
-16.9%
·
68.7%
-296.2%
-502.8%
·
-38104.3%
Pretax Margin
4.3%
9.9%
·
16.0%
21.9%
4.5%
·
5.1%
8.9%
-16.8%
·
·
·
·
·
·
EBITDA Margin
9.0%
17.0%
·
18.2%
24.7%
7.1%
·
14.8%
12.0%
-14.6%
·
69.2%
-277.9%
-474.1%
·
-37194.7%
ROA
0.66%
1.8%
·
48.5%
5.1%
0.98%
·
0.85%
2.2%
-3.8%
·
41.5%
-20.2%
-15.7%
·
-11.4%
ROE
1.8%
4.8%
·
97.8%
12.4%
2.5%
·
2.2%
6.3%
-11.4%
·
85.9%
-56.2%
-39.7%
·
-17.4%
ROIC
1.2%
2.5%
·
52.0%
6.1%
1.7%
·
2.6%
3.3%
-3.6%
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.3
5.8
·
3.8
3.9
4.0
·
4.6
3.6
3.6
·
5.5
2.9
2.9
·
5.0
Quick Ratio
3.6
4.8
·
2.5
2.8
2.9
·
3.7
2.8
2.8
·
4.7
2.2
2.4
·
4.8
Debt / Equity
1.2
1.3
·
0.4
0.9
1.0
·
1.3
0.6
0.6
·
0.6
2.4
3.5
·
0.7
LT Debt / Equity
1.2
1.3
·
0.4
0.9
1.0
·
1.3
0.6
0.6
·
0.6
2.4
3.5
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-4.1
·
30.9
-12.3
-13.0
·
-21.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.6
0.1
0.0
·
0.0
Inventory Turnover
0.3
0.2
·
0.2
0.2
0.1
·
0.2
0.1
0.1
·
0.2
·
·
·
·
Receivables Turnover
0.8
0.7
·
0.8
0.9
0.9
·
1.1
1.5
1.7
·
8.1
1.8
1.6
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.95
$3.81
·
$3.91
$1.75
$1.50
·
$1.23
$1.15
$1.04
·
$1.09
$0.27
$0.18
·
$0.69
Revenue / Share
$1.53
$1.28
·
$1.00
$0.87
$0.74
·
$0.52
$0.46
·
·
$1.06
$0.11
$0.06
·
$0.00
Cash Flow / Share
·
$-0.11
·
·
·
$-0.18
·
·
·
·
·
·
·
$-0.43
·
·
Cash / Share
$3.15
$2.89
·
$0.48
$0.82
$0.84
·
$1.26
$0.54
$0.49
·
$1.00
$0.64
$0.41
·
$0.76
EPS (TTM)
$2.74
$2.86
·
$2.79
$0.38
$0.25
·
$-0.03
$0.68
$0.30
·
$-0.47
$-1.46
$-1.42
·
$-1.77
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$800M
$700M
·
$532M
$454M
$386M
·
$265M
$347M
$289M
·
$190M
$24M
$9M
·
$5M
Net Income TTM
$441M
$462M
·
$447M
$60M
$39M
·
$-14M
$96M
$41M
·
$-51M
$-201M
$-194M
·
$-239M
Market Cap
$8.41B
$5.09B
·
$5.61B
$5.69B
$6.24B
·
$3.64B
$2.75B
$2.35B
·
$1.27B
$3.75B
$2.25B
·
$861M
Enterprise Value
$8.60B
$5.32B
·
$5.72B
$5.68B
$6.21B
·
$3.55B
$2.64B
$2.24B
·
$1.14B
$3.70B
$2.20B
·
$755M
P/E
20.1
11.6
·
12.9
94.7
157.7
·
-779.7
26.2
50.7
·
-17.8
-17.0
-10.6
·
-3.3
P/S
10.5
7.3
·
10.5
12.5
16.1
·
13.8
7.9
8.1
·
6.7
155.9
262.1
·
171.2
P/B
13.9
8.7
·
9.2
20.6
26.3
·
19.0
15.5
14.7
·
7.7
92.7
81.9
·
8.6
P / Tangible Book
13.9
8.7
·
9.2
20.6
26.3
·
19.0
15.5
14.8
·
7.7
94.5
84.4
·
8.6
P / Cash Flow
·
-284.2
·
·
·
-217.2
·
·
·
-286.5
·
·
·
-37.5
·
·
EV / Revenue
10.8
7.6
·
10.8
12.5
16.1
·
13.4
7.6
7.8
·
6.0
153.9
257.1
·
150.2
Earnings Yield
5.0%
8.6%
·
7.7%
1.1%
0.63%
·
-0.13%
3.8%
2.0%
·
-5.6%
-5.9%
-9.4%
·
-29.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$616M
$329M
$234M
$3M
$7M
Operating Margin %
20.0%
12.7%
·
-6924.2%
-5154.3%
Net Income
$447M
$23M
$13M
$-224M
$-348M
Diluted EPS
$2.77
$0.15
$0.09
$-1.65
$-2.63
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.4
1.1
·
1.2
0.3
Current Ratio
4.1
6.2
·
3.2
5.1
Quick Ratio
2.9
4.9
·
3.0
4.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-25M
$-41M
·
$-176M
$-296M
Institutional owners (13F)
482 filers
· $6.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders482
Value held$6.6B
New positions116
Exited positions32
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
116 (+35 vs prior Q)
32 (-12 vs prior Q)
155 (+22 vs prior Q)
127 (+13 vs prior Q)
+6.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 4 officers · 17 directors