10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$829M2016-09-30 → 2025-09-30
EPS$-0.012017-09-30 → 2025-09-30
Free Cash Flow$157M2016-09-30 → 2025-09-30
Net margin-47.8%2016-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
P/E (TTM)
-29.45Y avg ≈-706.5
≈-706.5
·
·
P/S (TTM)
13.55Y avg ≈19.8
≈19.8
26.5
Undervalued
P/B (MRQ)
19.55Y avg ≈11.3
≈11.3
8.5
Overvalued
Price / FCF (TTM)
-120.65Y avg ≈11.7
≈11.7
·
·
Price / Cash Flow (TTM)
-153.45Y avg ≈4.9
≈4.9
63.7
Undervalued
Price / Tangible Book (MRQ)
19.75Y avg ≈12.1
≈12.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-33.8%5Y avg ≈-63.6%
≈-63.6%
-53.6%
Weak
EBITDA Margin (TTM)
-30.2%5Y avg ≈-59.7%
≈-59.7%
-53.6%
Weak
Pretax Margin (TTM)
-37.7%5Y avg ≈-63.1%
≈-63.1%
-0.23%
Weak
Net Profit Margin (TTM)
-47.8%5Y avg ≈-64.9%
≈-64.9%
-47.2%
Weak
ROA (TTM)
-18.3%5Y avg ≈-19.1%
≈-19.1%
-18.4%
Top tier
ROE (TTM)
-64.8%5Y avg ≈-35.1%
≈-35.1%
-0.50%
In line
ROIC
12.3%5Y avg ≈-36.6%
≈-36.6%
12.3%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.95Y avg ≈3.6
≈3.6
5.9
In line
Quick Ratio
0.05Y avg ≈0.6
≈0.6
3.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
Revenue YoY
23258.2%5Y avg ≈4658.3%
≈4658.3%
·
·
Revenue CAGR 3Y
50.5%5Y avg ≈6.6%
≈6.6%
·
·
Revenue CAGR 5Y
56.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.015Y avg ≈$-1.99
≈$-1.99
·
·
Revenue / Share
$6.205Y avg ≈$3.02
≈$3.02
·
·
Cash Flow / Share
$1.345Y avg ≈$0.07
≈$0.07
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ARWR
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.4
≈0.4
0.3
Top tier
Receivables Turnover
243.15Y avg ≈162.8
≈162.8
5.1
Top tier
Revenue / Employee
≈$1.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise245.8%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$-1.36
$-1.35
-1.0%
March 31, 2026
$-0.93
$-1.21
23.2%
Dec. 31, 2025
$0.22
$0.26
-14.8%
Sept. 30, 2025
$-0.18
$-0.25
26.7%
June 30, 2025
$-1.26
$-1.05
-20.5%
March 31, 2025
$2.75
$-0.20
1461.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$829M
$4M
$241M
$243M
$138M
$88M
$169M
$16M
$31M
$158.3K
$382.0K
$175.0K
R&D Expense
$607M
$506M
$353M
·
·
·
·
·
·
·
$47M
$23M
SG&A Expense
$124M
$99M
$93M
$124M
$81M
$52M
$27M
$19M
$17M
$24M
$8M
$6M
Operating Expenses
$731M
$605M
$446M
$422M
$287M
$181M
$108M
$72M
$68M
$82M
$96M
$53M
Operating Income
$98M
$-601M
$-205M
$-179M
$-149M
$-93M
$61M
$-56M
$-37M
$-82M
$-96M
$-53M
Interest Expense
·
·
$18M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$5M
$-2M
$2M
$765.0K
$2M
$-583.0K
·
$7.5K
$1M
$57.4K
$417.9K
$82.1K
Pretax Income
$52M
$-612M
$-206M
$-173M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
Income Tax
$21M
$-3M
$3M
$4M
$2.0K
$2.0K
$174.0K
$2.4K
$2.4K
$2.4K
$2.4K
$5.3K
Net Income
$-2M
$-599M
$-205M
$-176M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
EPS (Basic)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.72
$-0.65
$-0.47
·
·
·
EPS (Diluted)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.69
$-0.65
$-0.47
·
·
·
Shares (Basic)
133,758,000
119,784,000
106,750,000
105,426,000
103,745,000
100,722,000
93,859,000
83,638,469
73,898,598
·
·
·
Shares (Diluted)
133,758,000
119,784,000
106,750,000
105,426,000
103,745,000
100,722,000
98,608,000
83,638,469
73,898,598
·
·
·
EBITDA
$121M
·
$-194M
$-170M
$-142M
$-89M
$64M
$-56M
$-37M
$-82M
$-96M
$-52M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$184M
$144M
$222M
$30M
$25M
$85M
$81M
$133M
Short-term Investments
$693M
·
·
$0
$127M
$85M
·
·
·
·
·
$22M
Receivables
$7M
$0
$0
$1M
$10M
$846.0K
$661.4K
$327.4K
$67.8K
$75.0K
·
·
Prepaid Expense
$11M
$10M
$9M
$7M
$4M
$4M
$3M
$1M
$867.4K
$1M
$3M
$588.6K
Other Current Assets
$14M
$5M
$4M
$20M
$2M
$2M
$3M
$640.1K
$1M
$4M
$823.6K
$48.5K
Current Assets
$951M
$695M
$416M
$405M
$385M
$322M
$265M
$79M
$68M
$91M
$103M
$155M
PP&E (Net)
$383M
$386M
$290M
$110M
$49M
$31M
$23M
$14M
$16M
$15M
$5M
$4M
PP&E (Gross)
$463M
$444M
$332M
$142M
$72M
$47M
$35M
$24M
$23M
$20M
$10M
$8M
Accum. Depreciation
$80M
$58M
$42M
$32M
$23M
$16M
$12M
$10M
$7M
$5M
$5M
$4M
Intangibles
$7M
$9M
$10M
$12M
$14M
$15M
$17M
$19M
$20M
$22M
$25M
$1M
Other Non-current Assets
$1M
$4M
$3M
$218.0K
$272.0K
$264.0K
$144.1K
$141.9K
$141.9K
$122.3K
$45.8K
·
Total Assets
$1.39B
$1.14B
$766M
$692M
$710M
$523M
$350M
$112M
$104M
$128M
$132M
$183M
Accounts Payable
$18M
$11M
$36M
$3M
$9M
$7M
$8M
$3M
$4M
$12M
$5M
$3M
Accrued Liabilities
$90M
$63M
$40M
$47M
$14M
$5M
$7M
$5M
$5M
$5M
$5M
$1M
Short-term Debt
·
·
·
·
·
·
·
$223.8K
$208.5K
$194.3K
·
$50.0K
Current Liabilities
$195M
$103M
$105M
$139M
$147M
$41M
$97M
$12M
$19M
$26M
$16M
$12M
Capital Leases
$104M
$111M
$105M
$79M
$23M
$20M
·
·
·
·
$540.8K
$758.3K
Other Non-current Liabilities
·
·
·
$0
·
·
·
$200.0K
$200.0K
$200.0K
$200.0K
$255.2K
Total Debt
·
·
·
·
·
·
·
$223.8K
$208.5K
$194.3K
·
$50.0K
Common Stock
$231.0K
$217.0K
$200.0K
$198.0K
$197.0K
$195.0K
$187.9K
$180.9K
$167.2K
$162.1K
$151.9K
$147.0K
Paid-in Capital
·
·
·
·
·
·
·
$583M
$514M
$494M
$427M
$391M
Retained Earnings
$-1.63B
$-1.63B
$-1.03B
$-821M
$-645M
$-504M
$-419M
$-487M
$-433M
$-398M
$-317M
$-225M
Treasury Stock
$53M
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$6M
$5M
$-3M
$-136.0K
$-69.0K
$18.0K
$-391.6K
$-21.6K
$33.2K
$7.4K
$-136.4K
·
Stockholders' Equity
$466M
$185M
$271M
$399M
$409M
$462M
$244M
$95M
$81M
$96M
$110M
$167M
Liabilities + Equity
$1.39B
$1.14B
$766M
$692M
$710M
$523M
$350M
$112M
$104M
$128M
$132M
$183M
Shares Outstanding
135,702,000
124,376,000
107,312,000
105,960,000
104,327,000
102,376,000
95,506,271
88,505,302
74,785,726
69,746,685
59,544,677
54,656,936
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$17M
$11M
$9M
$7M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
Stock-based Comp
$63M
$74M
$78M
$121M
$77M
$43M
$12M
$8M
$8M
$12M
$10M
$6M
Deferred Tax
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$54.7K
Other Non-cash
$96M
·
$-37M
$-90M
$229M
$-58M
$90M
·
·
·
·
$16M
Operating Cash Flow
$180M
$-463M
$-154M
$-136M
$171M
$-96M
$173M
$-47M
$-24M
$-64M
$-66M
$-35M
CapEx
$23M
$141M
$177M
$53M
$24M
$12M
$12M
$1M
$8M
$4M
$2M
$2M
Investing Cash Flow
$-129M
$-420M
$-96M
$-5M
$-142M
$-241M
$-48M
$-7M
$-49M
$13M
·
·
Stock Issued
$241M
$429M
$0
$0
$0
$250M
$61M
$57M
$12M
$52M
·
$173M
Net Stock Activity
$241M
·
·
$0
·
$250M
$61M
$57M
$12M
$52M
·
·
Financing Cash Flow
$74M
$871M
$253M
$65M
$11M
$258M
$66M
$60M
$12M
$55M
·
·
Net Change in Cash
·
·
·
·
$41M
$-78M
$192M
$5M
$-61M
$4M
$-51M
$113M
Taxes Paid
$814.0K
$-4M
$0
$-2.0K
$-2.0K
$103.0K
$-302.0K
$-2.4K
·
·
·
·
Free Cash Flow
$157M
·
$-331M
$-189M
$148M
$-107M
$161M
$-49M
$-32M
$-68M
$-68M
$-37M
Levered FCF
·
·
$-349M
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.9%
·
-85.2%
-73.4%
-107.8%
-105.9%
36.2%
-346.5%
-117.8%
-51627.1%
-25124.1%
-30443.6%
Net Margin
-0.20%
·
-85.3%
-72.4%
-101.8%
-96.1%
40.3%
-337.3%
·
-51614.6%
-24068.3%
-33503.0%
Pretax Margin
6.2%
·
-85.8%
-71.0%
-101.8%
-96.1%
40.4%
-337.3%
-109.5%
-51613.1%
-24067.7%
-33554.3%
EBITDA Margin
14.5%
·
-80.7%
-69.8%
-103.0%
-101.0%
37.9%
-346.5%
-117.8%
-51627.1%
-25124.1%
-29674.7%
ROA
-0.13%
·
-28.2%
-25.1%
-22.9%
-19.4%
29.5%
-50.5%
·
-62.8%
-58.4%
-53.3%
ROE
-0.50%
·
-61.3%
-45.7%
-33.0%
-17.7%
40.0%
-61.5%
·
-79.4%
-66.5%
-60.4%
ROIC
12.3%
·
-76.6%
-45.8%
-36.5%
-20.2%
24.9%
-58.3%
-45.3%
-85.4%
-87.1%
-32.0%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.9
·
4.0
2.9
2.6
7.9
2.7
6.4
3.6
3.5
6.5
13.1
Quick Ratio
0.0
·
0.0
0.0
2.2
5.6
2.3
2.5
1.3
3.3
5.1
13.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
-11.2
·
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
·
0.3
0.3
0.2
0.2
0.7
0.1
0.3
0.0
0.0
0.0
Receivables Turnover
243.1
·
341.5
41.7
24.9
116.8
341.4
81.7
439.9
2.1
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.43
·
$2.53
$3.76
$3.92
$4.51
$2.56
$1.08
$1.09
$1.37
$1.85
$3.05
Revenue / Share
$6.20
·
$2.26
$2.31
$1.33
$0.87
$1.71
·
·
·
·
·
Cash Flow / Share
$1.34
·
$-1.44
$-1.29
$1.65
$-0.95
$1.75
·
·
·
·
·
Cash / Share
·
·
·
·
$1.77
$1.40
$2.32
$0.34
$0.33
$1.22
$1.36
$2.42
EPS (TTM)
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
$-0.84
$0.69
$-0.65
$-0.47
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
23258.2%
-98.5%
-1.0%
75.9%
57.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
50.5%
-70.5%
39.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
56.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$829M
$4M
$241M
$243M
$138M
$88M
$169M
$16M
$31M
$158.3K
$382.0K
$175.0K
Net Income TTM
$-2M
$-599M
$-205M
$-176M
$-141M
$-85M
$68M
$-54M
$-34M
$-82M
$-92M
$-59M
Market Cap
$4.68B
·
$2.88B
$3.50B
$6.51B
$4.41B
$2.69B
$1.70B
$324M
$513M
$343M
$807M
Enterprise Value
·
·
·
·
·
·
·
$1.67B
$299M
$427M
·
$653M
P/E
-3449.0
-3.9
-14.0
-19.8
-45.9
-51.3
40.8
-29.5
-9.2
·
·
·
P/S
5.6
·
12.0
14.4
47.1
50.1
15.9
105.1
10.3
3237.7
897.8
4613.0
P/B
10.0
·
10.6
8.8
15.9
9.5
11.0
17.7
4.0
5.4
3.1
4.8
P / Tangible Book
10.2
13.6
11.0
9.1
16.5
9.9
·
·
·
·
·
·
P / Cash Flow
26.1
·
-18.7
-25.7
38.0
-46.2
15.6
-35.9
-13.5
-8.0
-5.2
-22.8
P / FCF
29.8
·
-8.7
-18.5
44.1
-41.1
16.7
-34.9
-10.2
-7.5
-5.1
-21.7
EV / EBITDA
·
·
·
·
·
·
·
-29.8
-8.1
-5.2
·
-12.6
EV / FCF
·
·
·
·
·
·
·
-34.3
-9.4
-6.3
·
-17.6
EV / Revenue
·
·
·
·
·
·
·
103.3
9.5
2699.8
·
3732.4
Earnings Yield
-0.03%
-25.8%
-7.1%
-5.1%
-2.2%
-1.9%
2.5%
-3.4%
-10.8%
·
·
·
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$75M
$74M
$264M
$256M
$28M
$543M
$2M
$0
$0
$0
$4M
$16M
$16M
$146M
$63M
$32M
R&D Expense
$198M
$173M
$177M
$175M
$162M
$133M
$137M
·
·
·
·
·
·
·
·
·
SG&A Expense
$47M
$42M
$46M
$38M
$31M
$28M
$27M
$26M
$24M
$25M
$24M
$25M
$24M
$23M
$21M
$32M
Operating Expenses
$245M
$215M
$223M
$212M
$193M
$162M
$164M
$162M
$176M
$126M
$140M
$124M
$119M
$98M
$105M
$115M
Operating Income
$-170M
$-141M
$41M
$44M
$-166M
$381M
$-161M
$-162M
$-176M
$-126M
$-137M
$-108M
$-103M
$48M
$-42M
$-84M
Interest Expense
·
·
·
·
·
·
·
·
·
$7M
$5M
·
$5M
$5M
$3M
·
Other Non-op
$1M
$-2M
$277.0K
$5M
$-176.0K
$438.0K
$341.0K
$-3M
$760.0K
$189.0K
$421.0K
$717.0K
$306.0K
$8.0K
$507.0K
$90.0K
Pretax Income
$-179M
$-138M
$28M
$36M
$-179M
$370M
$-175M
$-173M
$-174M
$-127M
$-139M
$-109M
$-103M
$48M
$-42M
$-82M
Income Tax
$11.0K
$7.0K
$29.0K
$20M
$-437.0K
$2M
$103.0K
$546.0K
$0
$0
$-3M
$2M
$742.0K
$0
$17.0K
$4M
Net Income
$-194M
$-133M
$31M
$-24M
$-175M
$370M
$-173M
$-171M
$-171M
$-125M
$-133M
$-110M
$-103M
$49M
$-41M
$-86M
EPS (Basic)
$-1.36
$-0.93
$0.22
$-0.14
$-1.26
$2.78
$-1.39
$-1.36
$-1.38
$-1.02
$-1.24
$-1.03
$-0.96
$0.46
$-0.39
$-0.81
EPS (Diluted)
$-1.36
$-0.93
$0.22
$-0.11
$-1.26
$2.75
$-1.39
$-1.36
$-1.38
$-1.02
$-1.24
$-1.02
$-0.96
$0.45
$-0.39
$-0.80
Shares (Basic)
143,378,000
142,417,000
137,039,000
·
139,039,000
133,363,000
124,848,000
·
124,199,000
123,285,000
107,415,000
·
107,004,000
106,757,000
106,039,000
·
Shares (Diluted)
143,378,000
142,417,000
140,706,000
·
139,039,000
134,484,000
124,848,000
·
124,199,000
123,285,000
107,415,000
·
107,004,000
108,143,000
106,039,000
·
EBITDA
$-164M
$-135M
$47M
·
$-160M
$387M
$-157M
·
$-172M
$-122M
$-133M
·
$-100M
$50M
$-40M
·
Balance Sheet24
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
$69M
$128M
$58M
·
$105M
$135M
$202M
·
Short-term Investments
·
$1.60B
$715M
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$9M
$16M
$219M
$7M
$10M
$2M
$2M
$0
·
·
·
·
$1M
$69M
$40M
·
Prepaid Expense
$25M
$22M
$16M
$11M
$24M
$24M
$9M
$10M
$9M
$11M
$11M
·
$10M
$10M
$8M
·
Other Current Assets
$36M
$18M
$23M
$14M
$13M
$12M
$6M
$5M
$4M
$8M
$7M
·
$7M
$14M
$25M
·
Current Assets
$1.67B
$1.84B
$1.17B
$951M
$947M
$1.14B
$571M
$695M
$450M
$542M
$238M
·
$470M
$575M
$575M
·
PP&E (Net)
$373M
$375M
$379M
$383M
$381M
$385M
$387M
$386M
$376M
$359M
$333M
·
$231M
$185M
$147M
·
PP&E (Gross)
$471M
$466M
$465M
$463M
$455M
$453M
$450M
$444M
$430M
$409M
$379M
·
$270M
$221M
$181M
·
Accum. Depreciation
$97M
$91M
$86M
$80M
$74M
$68M
$63M
$58M
$54M
$50M
$46M
·
$39M
$36M
$34M
·
Intangibles
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
·
$11M
$11M
$12M
·
Other Non-current Assets
$6M
$5M
$1M
$1M
$1M
$1M
$3M
$4M
$4M
$210.0K
$232.0K
·
$210.0K
$210.0K
$210.0K
·
Total Assets
$2.11B
$2.27B
$1.60B
$1.39B
$1.38B
$1.57B
$1.01B
$1.14B
$884M
$955M
$626M
·
$796M
$891M
$891M
·
Accounts Payable
$28M
$31M
$33M
$18M
$33M
$10M
$14M
$11M
$27M
$9M
$4M
·
$8M
$10M
$796.0K
·
Accrued Liabilities
$86M
$77M
$130M
$90M
$65M
$78M
$59M
$63M
$48M
$37M
$47M
·
$38M
$40M
$48M
·
Current Liabilities
$283M
$295M
$347M
$195M
$195M
$221M
$94M
$103M
$97M
$65M
$64M
·
$70M
$87M
$122M
·
Capital Leases
$114M
$100M
$102M
$104M
$106M
$108M
$109M
$111M
$112M
$114M
$115M
·
$80M
$80M
$79M
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
$669.0K
·
·
·
Common Stock
$237.0K
$236.0K
$233.0K
$231.0K
$230.0K
$230.0K
$218.0K
$217.0K
$217.0K
$217.0K
$200.0K
·
$199.0K
$199.0K
$199.0K
·
Retained Earnings
$-1.92B
$-1.73B
$-1.60B
$-1.63B
$-1.60B
$-1.43B
$-1.80B
$-1.63B
$-1.45B
$-1.28B
$-1.16B
·
$-916M
$-813M
$-862M
·
Treasury Stock
$53M
$53M
$53M
$53M
·
·
·
$0
·
·
·
·
·
·
·
·
AOCI
$-1M
$742.0K
$7M
$6M
$5M
$4M
$4M
$5M
$-987.0K
$-1M
$-1M
·
$-411.0K
$-332.0K
$-258.0K
·
Stockholders' Equity
$466M
$614M
$568M
$466M
$522M
$683M
$53M
$185M
$331M
$484M
$160M
·
$365M
$447M
$377M
·
Liabilities + Equity
$2.11B
$2.27B
$1.60B
$1.39B
$1.38B
$1.57B
$1.01B
$1.14B
$884M
$955M
$626M
·
$796M
$891M
$891M
·
Shares Outstanding
141,135,000
140,571,000
137,391,000
135,702,000
138,144,000
138,062,000
125,572,000
124,376,000
124,227,000
124,133,000
107,500,000
107,312,000
107,102,000
106,869,000
106,140,000
·
Cash Flow14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$15M
$17M
$19M
$19M
$13M
$16M
$15M
$19M
$17M
$18M
$20M
$18M
$20M
$21M
$19M
$29M
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$500.0K
Other Non-cash
·
·
$-43M
·
·
·
$7M
·
·
·
$-8M
·
·
·
$-56M
·
Operating Cash Flow
$-177M
$84M
$13M
$20M
$-155M
$460M
$-146M
$-137M
$-115M
$-92M
$-118M
$-26M
$-21M
$-32M
$-76M
$-69M
CapEx
$4M
$3M
$2M
$7M
$2M
$5M
$8M
$24M
$14M
$34M
$69M
$64M
$47M
$27M
$39M
$33M
Investing Cash Flow
$44M
$-894M
$-24M
$73M
$141M
$-420M
$77M
$-223M
$7M
$-269M
$65M
$31M
$-10M
$-36M
$-81M
$36M
Stock Issued
·
·
$47M
$0
$0
$241M
$0
$0
$0
·
·
$0
$0
·
·
·
Net Stock Activity
·
·
$47M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-449.0K
$796M
$-15M
$4M
$-43M
$92M
$21M
$389M
$50M
$431M
$267.0K
$821.0K
$1M
$520.0K
$251M
$855.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-30M
$-67M
$94M
·
Taxes Paid
$22.0K
$12M
$10M
$733.0K
$0
$92.0K
$11.0K
$-7M
$6M
$4M
$-999.0K
$0
$0
$0
$0
$-2.0K
Free Cash Flow
·
·
$11M
·
·
·
$-154M
·
·
·
$-186M
·
·
·
$-114M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-192M
·
·
·
·
·
Profitability7
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-226.0%
-191.6%
15.5%
·
-596.2%
70.2%
-6456.5%
·
·
·
-3845.2%
·
-649.0%
32.9%
-67.4%
·
Net Margin
-258.2%
-180.0%
11.7%
·
-631.1%
68.3%
-6923.4%
·
·
·
-3741.6%
·
-650.5%
33.3%
-66.1%
·
Pretax Margin
-237.7%
-186.6%
10.7%
·
-645.0%
68.1%
-7004.6%
·
·
·
-3905.6%
·
-653.3%
32.6%
-66.8%
·
EBITDA Margin
-217.8%
-183.6%
17.7%
·
-575.3%
71.3%
-6264.5%
·
·
·
-3738.2%
·
-630.7%
34.4%
-63.7%
·
ROA
-11.1%
-6.9%
2.4%
·
-15.5%
29.3%
-21.1%
·
-20.3%
-13.6%
-17.5%
·
-13.3%
6.1%
-5.4%
·
ROE
-39.3%
-20.5%
9.9%
·
-41.1%
63.5%
-162.5%
·
-49.1%
-26.9%
-49.4%
·
-25.1%
10.8%
-11.0%
·
ROIC
-36.5%
-23.0%
7.2%
·
-31.6%
55.5%
-307.1%
·
-53.3%
-26.1%
-83.1%
·
-28.3%
10.8%
-11.2%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
5.9
6.2
3.4
·
4.9
5.1
6.1
·
4.7
8.3
3.7
·
6.7
6.6
4.7
·
Quick Ratio
0.0
5.5
2.7
·
0.0
0.0
0.0
·
0.7
2.0
0.9
·
1.5
2.3
2.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-17.4
-25.4
·
-19.9
9.5
·
·
Efficiency2
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.2
·
0.0
0.4
0.0
·
0.0
0.0
0.0
·
0.0
0.2
0.1
·
Receivables Turnover
8.2
8.2
2.4
·
5.1
15.1
0.1
·
·
·
·
·
21.3
4.1
3.1
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$3.30
$4.37
$4.14
·
$3.78
$4.95
$0.42
·
$2.66
$3.90
$1.49
·
$3.41
$4.18
$3.55
·
Revenue / Share
$0.52
$0.52
$1.88
·
$0.20
$4.04
$0.02
·
$0.00
$0.00
$0.03
·
$0.15
$1.35
$0.59
·
Cash Flow / Share
·
·
$0.10
·
·
·
$-1.17
·
·
·
$-1.10
·
·
·
$-0.71
·
Cash / Share
·
·
·
·
·
·
·
·
$0.56
$1.03
$0.54
·
$0.98
$1.26
$1.91
·
EPS (TTM)
$-2.18
$-2.08
$1.60
·
$-1.26
$-1.38
$-5.15
·
$-4.66
$-4.24
$-2.77
·
$-1.70
$-1.42
$-1.46
·
Valuation (TTM)9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$669M
$622M
$1.09B
·
$573M
$545M
$2M
·
$20M
$35M
$182M
·
$256M
$273M
$278M
·
Net Income TTM
$-320M
$-301M
$202M
·
$-148M
$-144M
$-640M
·
$-539M
$-471M
$-297M
·
$-181M
$-150M
$-155M
·
Market Cap
$11.50B
$8.81B
$9.12B
·
$2.18B
$1.76B
$2.36B
·
$3.23B
$3.55B
$3.29B
·
$3.82B
$2.71B
$4.31B
·
P/E
-37.4
-30.1
41.5
·
-12.5
-9.2
-3.7
·
-5.6
-6.7
-11.0
·
-21.0
-17.9
-27.8
·
P/S
17.2
14.2
8.4
·
3.8
3.2
944.3
·
164.3
100.1
18.1
·
14.9
10.0
15.5
·
P/B
24.7
14.4
16.0
·
4.2
2.6
44.9
·
9.8
7.3
20.5
·
10.5
6.1
11.4
·
P / Tangible Book
25.0
14.5
16.2
·
4.2
2.6
53.1
·
10.0
7.5
21.8
·
10.8
6.2
11.8
·
P / Cash Flow
·
·
676.6
·
·
·
-16.1
·
·
·
-27.9
·
·
·
-57.0
·
Earnings Yield
-2.7%
-3.3%
2.4%
·
-8.0%
-10.8%
-27.4%
·
-17.9%
-14.8%
-9.0%
·
-4.8%
-5.6%
-3.6%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$829M
$4M
$241M
$243M
$138M
Operating Margin %
11.9%
·
-85.2%
-73.4%
-107.8%
Net Income
$-2M
$-599M
$-205M
$-176M
$-141M
Diluted EPS
$-0.01
$-5.00
$-1.92
$-1.67
$-1.36
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Current Ratio
4.9
·
4.0
2.9
2.6
Quick Ratio
0.0
·
0.0
0.0
2.2
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$157M
·
$-331M
$-189M
$148M
Institutional owners (13F)
536 filers
· $10.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders536
Value held$10.7B
New positions124
Exited positions54
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
124 (+4 vs prior Q)
54 (-2 vs prior Q)
161 (-7 vs prior Q)
162 (+41 vs prior Q)
-134K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 17 officers · 16 directors