Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise44.2%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.10
$0.02
395.0%
March 31, 2026
May 13, 2026
$0.01
$-0.02
149.5%
Dec. 31, 2025
$0.06
$0.05
18.8%
Sept. 30, 2025
$0.06
$0.01
494.1%
June 30, 2025
$-0.06
$-0.02
-197.0%
March 31, 2025
$-0.05
$0.01
-595.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$50M
$42M
$45M
$79M
·
$38M
$50M
$46M
$35M
$46M
$51M
$51M
Gross Profit
$14M
$13M
$13M
$31M
·
·
·
·
·
·
·
·
Operating Expenses
$58M
$51M
$48M
$65M
$56M
$45M
$51M
$45M
$43M
$53M
$54M
$49M
Operating Income
$-8M
$-9M
$-4M
$14M
$-260.0K
$-7M
$-1M
$436.0K
$-8M
$-7M
$-3M
$2M
Other Non-op
$-164.0K
$-292.0K
$-138.0K
$1M
$164.0K
$110.0K
$-2M
$-59.0K
$187.0K
$920.0K
$909.0K
$1M
Pretax Income
$1M
$4M
$6M
$23M
$9M
$82.0K
$15M
$6M
$-3M
$1M
$4M
$8M
Income Tax
$1M
$976.0K
$2M
$7M
$4M
$829.0K
$4M
$1M
$-1M
$496.0K
$1M
$3M
Net Income
$75.0K
$3M
$3M
$16M
$5M
$-740.0K
$11M
$4M
$-2M
$800.0K
$3M
$6M
EPS (Basic)
$0.00
$0.10
$0.12
$0.60
$0.20
$-0.03
$0.41
$0.16
$-0.08
$0.04
$0.14
$0.27
EPS (Diluted)
$0.00
$0.10
$0.12
$0.59
$0.20
$-0.03
$0.40
$0.16
$-0.08
$0.04
$0.14
$0.27
Shares (Basic)
26,883,379
26,806,173
26,706,824
26,478,171
26,343,352
26,205,923
26,031,391
25,948,189
21,677,981
20,737,903
20,665,792
20,595,422
Shares (Diluted)
26,949,278
26,823,406
26,706,824
26,652,919
26,414,014
26,346,450
26,149,115
25,975,904
21,718,390
20,784,742
20,737,671
20,632,455
EBITDA
$-2M
$-4M
$1M
$18M
$4M
$-2M
$4M
$6M
$-3M
$-3M
$2M
$7M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$39M
$32M
$39M
$36M
$55M
$27M
$16M
$20M
$1M
$2M
$6M
Short-term Investments
·
·
·
·
·
·
·
·
$71M
$27M
$33M
$42M
Receivables
$9M
$8M
$8M
$4M
$6M
$5M
$10M
$11M
$8M
$9M
$7M
$9M
Inventory
$3M
$4M
$3M
$3M
$6M
$3M
$3M
$3M
$2M
$3M
$4M
$4M
Prepaid Expense
$2M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Current Assets
$39M
$69M
$80M
$83M
$63M
$69M
$82M
$96M
$104M
$43M
$49M
$65M
PP&E (Net)
$59M
$56M
$54M
$53M
$51M
$46M
$45M
$46M
$45M
$46M
$44M
$43M
PP&E (Gross)
$123M
$117M
$112M
$109M
$105M
$98M
$94M
$99M
$97M
$94M
$90M
$86M
Accum. Depreciation
$63M
$61M
$58M
$56M
$54M
$52M
$49M
$53M
$52M
$48M
$46M
$43M
Intangibles
$18M
$19M
$20M
$22M
$23M
$24M
$26M
$27M
$29M
$30M
·
·
Other Non-current Assets
$4M
$4M
$4M
$4M
$2M
$3M
$3M
$2M
$4M
$3M
$2M
$2M
Total Assets
$630M
$608M
$578M
$567M
$546M
$536M
$539M
$529M
$518M
$440M
$432M
$432M
Accounts Payable
$5M
$9M
$6M
$5M
$5M
$3M
$6M
$6M
$4M
$2M
$3M
$3M
Current Liabilities
$9M
$17M
$12M
$12M
$16M
$13M
$15M
$16M
$10M
$19M
$10M
$16M
Deferred Tax
$10M
$9M
$8M
$7M
$3M
$925.0K
$0
·
·
·
·
·
Other Non-current Liabilities
$16M
$15M
$15M
$10M
$14M
$19M
$15M
$13M
$12M
$13M
$13M
$14M
Total Liabilities
$140M
$119M
$94M
$89M
$90M
$91M
$94M
$94M
$91M
$105M
$101M
$108M
Long-term Debt
·
·
$48M
$50M
$53M
$57M
$62M
$66M
$70M
$74M
$74M
$81M
Total Debt
·
·
$0
$50M
$53M
$57M
$62M
$66M
$70M
$74M
$74M
$74M
Common Stock
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$10M
$10M
$10M
Retained Earnings
$112M
$112M
$109M
$106M
$90M
$84M
$85M
$75M
$70M
$72M
$71M
$68M
AOCI
$-177.0K
$87.0K
$-171.0K
$-2M
$-7M
$-10M
$-7M
$-5M
$-5M
$-6M
$-7M
$-7M
Stockholders' Equity
$475M
$474M
$468M
$462M
$441M
$430M
$430M
$419M
$398M
$306M
$292M
$285M
Liabilities + Equity
$630M
$608M
$578M
$567M
$546M
$536M
$539M
$529M
$518M
$440M
$432M
$432M
Shares Outstanding
26,916,837
26,822,768
26,770,545
26,541,553
26,400,921
26,276,830
26,096,797
25,972,080
25,894,773
20,810,301
20,688,154
20,636,478
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$5M
Stock-based Comp
$2M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$5M
$4M
$4M
Deferred Tax
$782.0K
$784.0K
$1M
$3M
$1M
$2M
·
·
·
·
·
·
Other Non-cash
$-2M
$2M
$1M
$-18M
$-11M
$7M
$-3M
$1M
$3M
$-4M
$5M
$-842.0K
Operating Cash Flow
$6M
$14M
$14M
$9M
$3M
$15M
$16M
$14M
$10M
$6M
$17M
$13M
CapEx
·
$57M
$21M
$23M
$21M
$22M
$25M
$23M
$22M
$26M
$28M
$25M
Investing Cash Flow
$-62M
$-26M
$-14M
$-2M
$-15M
$20M
$828.0K
$-13M
$-68M
$-10M
$-13M
$-93M
Debt Issued
·
$0
$0
$49M
$0
·
·
·
·
$0
$0
$70M
Net Debt Issued
$0
$0
$-50M
$-52M
$-4M
$-5M
$-4M
$-4M
$-4M
$-815.0K
$-244.0K
$70M
Stock Issued
·
·
·
·
·
$0
$0
$-166.0K
$90M
$0
$0
·
Net Stock Activity
·
·
·
·
·
$0
$0
$-166.0K
$90M
·
·
·
Financing Cash Flow
$26M
$19M
$-7M
$-4M
$-6M
$-7M
$-6M
$-5M
$77M
$4M
$-8M
$76M
Net Change in Cash
$-30M
$7M
$-7M
$2M
$-18M
$28M
$11M
$-4M
$19M
$-672.0K
$-4M
$-3M
Taxes Paid
·
·
·
·
·
·
·
$0
$-124.0K
$1M
$2M
$-2M
Free Cash Flow
·
$-43M
$-8M
$-14M
$-18M
$-7M
$-9M
$-8M
$-12M
$-21M
$-11M
$-12M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.2%
30.5%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-16.0%
-22.0%
·
·
·
-17.8%
-2.9%
0.96%
-21.2%
-17.3%
-6.2%
4.2%
Net Margin
0.15%
6.4%
·
·
·
-2.0%
21.4%
9.3%
-4.4%
1.2%
5.8%
11.0%
Pretax Margin
2.3%
8.8%
·
·
·
0.22%
29.4%
12.2%
-7.6%
1.9%
7.9%
16.5%
EBITDA Margin
-3.9%
-10.3%
·
·
·
-4.8%
7.3%
12.8%
-8.4%
-7.4%
3.7%
13.7%
ROA
0.01%
0.45%
0.57%
2.8%
0.99%
-0.14%
2.0%
0.81%
-0.32%
0.13%
0.68%
1.5%
ROE
0.02%
0.57%
0.70%
3.5%
1.2%
-0.17%
2.5%
1.0%
-0.44%
0.19%
1.0%
2.0%
ROIC
-0.10%
-1.4%
-0.46%
1.8%
-0.03%
12.6%
-0.21%
0.07%
-0.94%
-1.3%
-0.63%
0.40%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.1
4.1
6.9
6.9
4.0
5.3
5.4
5.9
9.9
2.4
4.7
4.1
Quick Ratio
2.0
2.8
3.5
3.6
2.7
4.6
2.4
1.6
9.4
2.0
4.0
3.5
Debt / Equity
·
·
0.0
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.3
0.3
LT Debt / Equity
·
·
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.3
0.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
·
·
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
5.7
5.1
·
·
·
5.2
4.8
4.9
4.4
6.0
6.8
6.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.65
$17.66
$17.47
$17.42
$16.71
$16.36
$16.49
$16.14
$15.38
$14.70
$14.10
$13.79
Revenue / Share
$1.84
$1.56
·
·
·
$1.44
$1.89
$1.76
$1.64
$2.19
$2.47
$2.48
Cash Flow / Share
$0.23
$0.53
$0.51
$0.32
$0.11
$0.59
$0.61
$0.55
$0.45
$0.27
$0.82
$0.64
Cash / Share
$0.35
$1.46
$1.19
$1.47
$1.37
$2.11
$1.04
$0.61
$0.78
$0.06
$0.09
$0.27
EPS (TTM)
$0.00
$0.10
$0.12
$0.59
$0.20
$-0.03
$0.40
$0.16
$-0.08
$0.04
$0.14
$0.27
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.4%
-6.4%
-43.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.4%
·
5.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-16.7%
-79.7%
195.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-20.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-97.2%
-17.6%
-79.3%
195.6%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-83.2%
-20.5%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$50M
$42M
$45M
$79M
$56M
$38M
$50M
$46M
$35M
$46M
$51M
$51M
Net Income TTM
$75.0K
$3M
$3M
$16M
$5M
$-740.0K
$11M
$4M
$-2M
$800.0K
$3M
$6M
Market Cap
$424M
$426M
$460M
$500M
$504M
$380M
$417M
$431M
$538M
$514M
$385M
$590M
Enterprise Value
·
·
$429M
$511M
$520M
$381M
$452M
$481M
$516M
$560M
$424M
$617M
P/E
·
159.0
143.3
31.9
95.4
-481.7
40.0
103.6
-259.5
617.2
132.8
105.9
P/S
8.6
10.2
10.3
6.3
9.0
10.0
8.4
9.4
15.2
11.2
7.5
11.6
P/B
0.9
0.9
1.0
1.1
1.1
0.9
1.0
1.0
1.3
1.7
1.3
2.1
P / Tangible Book
0.9
0.9
1.0
1.1
1.2
0.9
·
·
·
·
·
·
P / Cash Flow
69.2
29.8
33.7
58.6
178.9
24.5
26.0
30.0
54.7
92.0
22.7
44.7
P / FCF
·
-9.9
-60.0
-35.5
-27.9
-56.0
-45.4
-52.3
-45.3
-24.7
-34.7
-51.1
EV / EBITDA
·
·
387.1
27.8
120.0
-210.8
125.3
82.0
-172.5
-166.7
223.8
88.2
EV / FCF
·
·
-55.9
-36.3
-28.8
-56.2
-49.2
-58.4
-43.5
-26.9
-38.3
-53.4
EV / Revenue
·
·
9.6
6.4
9.3
10.1
9.1
10.5
14.6
12.2
8.3
12.1
Earnings Yield
0.00%
0.63%
0.70%
3.1%
1.1%
-0.21%
2.5%
0.97%
-0.39%
0.16%
0.75%
0.94%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$10M
$21M
$12M
$8M
$8M
$18M
$11M
$6M
$7M
·
·
·
·
·
·
Gross Profit
$7M
$2M
$6M
$3M
$4M
$1M
$8M
$2M
$3M
$21.0K
·
·
·
·
·
·
Operating Expenses
$14M
$11M
$19M
$14M
$12M
$12M
$16M
$15M
$9M
$11M
$19M
$10M
$8M
$12M
$18M
$20M
Operating Income
$348.0K
$-1M
$2M
$-2M
$-4M
$-4M
$2M
$-4M
$-4M
$-4M
$-2M
$37.0K
$-2M
$486.0K
$-153.0K
$11M
Other Non-op
$-82.0K
$-92.0K
$-75.0K
$-9.0K
$-4.0K
$-76.0K
$-82.0K
$-69.0K
$-71.0K
$-70.0K
$-410.0K
$-30.0K
$-32.0K
$334.0K
$50.0K
$211.0K
Pretax Income
$3M
$209.0K
$4M
$699.0K
$-1M
$-3M
$6M
$-4.0K
$-220.0K
$-2M
$272.0K
$2M
$655.0K
$3M
$3M
$13M
Income Tax
$843.0K
$59.0K
$3M
$-972.0K
$435.0K
$-1M
$1M
$2M
$-1M
$-942.0K
$-1M
$2M
$391.0K
$1M
$1M
$3M
Net Income
$3M
$151.0K
$2M
$2M
$-2M
$-1M
$4M
$-2M
$957.0K
$-914.0K
$2M
$-341.0K
$267.0K
$2M
$2M
$10M
EPS (Basic)
$0.10
$0.01
$0.05
$0.06
$-0.06
$-0.05
$0.16
$-0.07
$0.04
$-0.03
$0.05
$-0.01
$0.01
$0.07
$0.09
$0.38
EPS (Diluted)
$0.10
$0.01
$0.05
$0.06
$-0.06
$-0.05
$0.16
$-0.07
$0.04
$-0.03
$0.05
$-0.01
$0.01
$0.07
$0.08
$0.38
Shares (Basic)
27,004,319
26,937,124
·
26,890,979
26,878,658
26,852,573
·
26,814,051
26,800,594
26,788,345
·
26,725,628
26,713,090
26,647,565
·
26,491,251
Shares (Diluted)
27,069,691
27,014,799
·
26,939,860
26,878,658
26,852,573
·
26,814,051
26,849,340
26,788,345
·
26,798,063
26,800,236
26,649,348
·
26,538,758
EBITDA
$2M
$342.0K
·
$-334.0K
$-3M
$-3M
·
$-4M
$-4M
$-3M
·
$37.0K
$-2M
$1M
·
$11M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$5M
$10M
$4M
$2M
$12M
$39M
$27M
$33M
$36M
$32M
$43M
$27M
$40M
$39M
$30M
Receivables
$3M
$5M
$9M
$5M
$2M
$3M
$8M
$3M
$2M
$4M
·
$4M
$2M
$2M
·
$5M
Inventory
$9M
$6M
$3M
$8M
$9M
$6M
$4M
$8M
$9M
$6M
·
$9M
$8M
$6M
·
$6M
Prepaid Expense
$5M
$3M
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Current Assets
$32M
$33M
$39M
$37M
$33M
$46M
$69M
$56M
$64M
$75M
·
$89M
$81M
$87M
·
$76M
PP&E (Net)
$60M
$60M
$59M
$59M
$59M
$58M
$56M
$57M
$56M
$55M
·
$55M
$55M
$54M
·
$53M
PP&E (Gross)
·
·
$123M
·
·
·
$117M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$63M
·
·
·
$61M
·
·
·
·
·
·
·
·
·
Intangibles
$17M
$17M
$18M
$18M
$18M
$19M
$19M
$19M
$20M
$20M
·
$21M
$21M
$21M
·
$22M
Other Non-current Assets
$3M
$4M
$4M
$6M
$5M
$5M
$4M
$4M
$6M
$5M
·
$5M
$3M
$2M
·
$3M
Total Assets
$640M
$634M
$630M
$630M
$619M
$615M
$608M
$598M
$591M
$582M
$578M
$580M
$573M
$572M
$567M
$562M
Accounts Payable
$6M
$6M
$5M
$7M
$10M
$12M
$9M
$11M
$13M
$10M
·
$6M
$5M
$5M
·
$4M
Current Liabilities
$11M
$12M
$9M
$14M
$15M
$17M
$17M
$20M
$19M
$15M
·
$18M
$12M
$13M
·
$13M
Deferred Tax
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
·
$8M
$7M
$7M
·
$4M
Other Non-current Liabilities
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
·
$15M
$16M
$16M
·
$12M
Total Liabilities
$147M
$144M
$140M
$141M
$132M
$127M
$119M
$114M
$106M
$99M
·
$99M
$94M
$95M
·
$86M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$49M
$49M
$50M
·
$50M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$49M
$49M
$50M
·
$50M
Common Stock
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Retained Earnings
$114M
$112M
$112M
$110M
$108M
$110M
$112M
$107M
$109M
$108M
·
$107M
$108M
$107M
·
$104M
AOCI
$-211.0K
$-200.0K
$-177.0K
$87.0K
$77.0K
$81.0K
$87.0K
$-142.0K
$-175.0K
$-177.0K
·
$-481.0K
$-2M
$-3M
·
$-3M
Stockholders' Equity
$478M
$475M
$475M
$473M
$472M
$472M
$474M
$468M
$469M
$467M
·
$466M
$464M
$462M
·
$460M
Liabilities + Equity
$640M
$634M
$630M
$630M
$619M
$615M
$608M
$598M
$591M
$582M
·
$580M
$573M
$572M
·
$562M
Shares Outstanding
27,004,897
26,992,645
26,916,837
26,893,955
26,880,668
26,867,600
26,822,768
26,814,680
26,806,409
26,797,440
26,770,545
26,726,464
26,718,773
26,710,432
26,541,553
26,491,770
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$915.0K
$1M
$2M
$1M
$987.0K
$988.0K
$1M
$1M
Stock-based Comp
$531.0K
$182.0K
$554.0K
$-133.0K
$624.0K
$666.0K
$96.0K
$2M
$2M
$513.0K
$883.0K
$864.0K
$884.0K
$621.0K
$789.0K
$1.0K
Deferred Tax
$-1.0K
$0
$813.0K
$0
$2.0K
$-33.0K
$781.0K
$2.0K
$0
$1.0K
$1M
$0
$0
$0
$3M
·
Other Non-cash
·
$2M
·
·
·
$-2M
·
·
·
$171.0K
·
·
·
$30.0K
·
·
Operating Cash Flow
$1M
$3M
$10M
$-2M
$-381.0K
$-1M
$13M
$2M
$-2M
$777.0K
$-1M
$14M
$-2M
$3M
$7M
$-790.0K
CapEx
·
·
·
$12M
$20M
$18M
·
$19M
$14M
$8M
·
$3M
$5M
$5M
$5M
$5M
Investing Cash Flow
$-2M
$-9M
$-6M
$-7M
$-17M
$-33M
$-8M
$-16M
$-5M
$3M
$-7M
$3M
$-10M
$877.0K
$3M
$13M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-436.0K
·
·
Financing Cash Flow
$258.0K
$695.0K
$2M
$10M
$8M
$7M
$7M
$8M
$4M
$-206.0K
$-3M
$-449.0K
$-436.0K
$-3M
$-2M
$-310.0K
Net Change in Cash
$-794.0K
$-5M
$6M
$1M
$-10M
$-27M
$12M
$-6M
$-3M
$4M
$-11M
$16M
$-13M
$1M
$8M
$12M
Free Cash Flow
·
·
·
·
·
$-19M
·
·
·
$-7M
·
·
·
$-2M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.7%
21.5%
·
28.4%
40.9%
15.0%
·
·
·
·
·
·
·
·
·
·
Operating Margin
2.4%
-11.9%
·
-16.9%
-48.8%
-50.7%
·
·
·
·
·
·
·
·
·
·
Net Margin
18.5%
1.6%
·
14.0%
-20.6%
-17.8%
·
·
·
·
·
·
·
·
·
·
Pretax Margin
24.4%
2.2%
·
5.8%
-15.4%
-33.4%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
12.2%
3.6%
·
-2.8%
-35.6%
-38.4%
·
·
·
·
·
·
·
·
·
·
ROA
0.42%
0.02%
·
0.27%
-0.28%
-0.24%
·
-0.31%
0.16%
-0.16%
·
-0.06%
0.05%
0.32%
·
1.8%
ROE
0.56%
0.03%
·
0.35%
-0.36%
-0.31%
·
-0.39%
0.21%
-0.20%
·
-0.07%
0.06%
0.39%
·
2.3%
ROIC
0.06%
-0.17%
·
-1.0%
-1.1%
-0.47%
·
-371.6%
3.3%
-0.42%
·
0.00%
-0.15%
0.06%
·
1.6%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.9
2.8
·
2.7
2.2
2.7
·
2.8
3.4
4.9
·
4.9
6.6
6.7
·
5.7
Quick Ratio
0.6
0.8
·
0.6
0.3
0.9
·
1.5
1.9
2.6
·
2.6
2.4
3.2
·
2.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
6.5
2.4
·
3.0
4.0
2.5
·
·
·
·
·
·
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.68
$17.58
·
$17.60
$17.54
$17.59
·
$17.47
$17.50
$17.44
·
$17.42
$17.36
$17.28
·
$17.37
Revenue / Share
$0.53
$0.35
·
$0.44
$0.31
$0.31
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$0.12
·
·
·
$-0.05
·
·
·
$0.03
·
·
·
$0.13
·
·
Cash / Share
$0.14
$0.17
·
$0.13
$0.09
$0.46
·
$1.02
$1.23
$1.33
·
$1.61
$1.02
$1.51
·
$1.14
EPS (TTM)
$0.22
$0.06
·
$0.11
$-0.02
$0.08
·
$-0.01
$0.05
$0.02
·
$0.15
$0.54
$0.50
·
$0.63
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$57M
$51M
·
$46M
$45M
$43M
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$6M
$2M
·
$3M
$-529.0K
$2M
·
$-228.0K
$1M
$577.0K
·
$4M
$14M
$13M
·
$17M
Market Cap
$505M
$509M
·
$430M
$456M
$426M
·
$471M
$457M
$413M
·
$434M
$460M
$488M
·
$381M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$439M
$482M
$497M
·
$402M
P/E
85.0
314.0
·
145.3
-848.0
198.1
·
-1755.0
341.2
770.5
·
108.1
31.9
36.5
·
22.9
P/S
8.9
10.0
·
9.3
10.1
10.0
·
·
·
·
·
·
·
·
·
·
P/B
1.1
1.1
·
0.9
1.0
0.9
·
1.0
1.0
0.9
·
0.9
1.0
1.1
·
0.8
P / Tangible Book
1.1
1.1
·
0.9
1.0
0.9
·
1.0
1.0
0.9
·
1.0
1.0
1.1
·
0.9
P / Cash Flow
·
153.6
·
·
·
-316.6
·
·
·
531.5
·
·
·
143.0
·
·
Earnings Yield
1.2%
0.32%
·
0.69%
-0.12%
0.50%
·
-0.06%
0.29%
0.13%
·
0.92%
3.1%
2.7%
·
4.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$50M
$42M
$45M
$79M
·
Gross Margin %
29.2%
30.5%
·
·
·
Operating Margin %
-16.0%
-22.0%
·
·
·
Net Income
$75.0K
$3M
$3M
$16M
$5M
Diluted EPS
$0.00
$0.10
$0.12
$0.59
$0.20
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.0
0.1
0.1
Current Ratio
4.1
4.1
6.9
6.9
4.0
Quick Ratio
2.0
2.8
3.5
3.6
2.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-43M
$-8M
$-14M
$-18M
Institutional owners (13F)
139 filers
· $431.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders139
Value held$431.6M
New positions11
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-10 vs prior Q)
11 (-1 vs prior Q)
46 (+3 vs prior Q)
31 (-1 vs prior Q)
+282K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
TowerView LLC, DT Four Partners, LLC, Daniel R. Tisch
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 15 officers · 25 directors