TVTX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$491M2016-12-31 → 2025-12-31
EPS$-0.292016-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2023-12-31
Net margin-7.4%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
P/E (TTM)
-126.55Y avg ≈-31.4
≈-31.4
·
·
P/S (TTM)
9.15Y avg ≈9.1
≈9.1
18.5
Undervalued
P/B (MRQ)
218.65Y avg ≈19.5
≈19.5
12.5
Overvalued
Price / Cash Flow
137.05Y avg ≈-11.1
≈-11.1
·
·
Price / Tangible Book (MRQ)
-50.15Y avg ≈1212.9
≈1212.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-6.8%5Y avg ≈-123.2%
≈-123.2%
-24.1%
Top tier
EBITDA Margin (TTM)
3.9%5Y avg ≈-106.2%
≈-106.2%
-24.1%
Top tier
Pretax Margin (TTM)
-11.3%5Y avg ≈-123.3%
≈-123.3%
-28.9%
Top tier
Net Profit Margin (TTM)
-7.4%5Y avg ≈-86.1%
≈-86.1%
-38.1%
Top tier
ROA (TTM)
-6.4%5Y avg ≈-26.1%
≈-26.1%
-23.8%
Top tier
ROE (TTM)
-151.8%5Y avg ≈-555.0%
≈-555.0%
-35.7%
In line
ROIC
-55.8%5Y avg ≈-294.8%
≈-294.8%
-16.7%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.05Y avg ≈3.3
≈3.3
8.3
Low liquidity
Quick Ratio
1.15Y avg ≈0.8
≈0.8
3.2
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
Revenue YoY
110.5%5Y avg ≈30.6%
≈30.6%
·
·
Revenue CAGR 3Y
64.9%5Y avg ≈25.3%
≈25.3%
·
·
Revenue CAGR 5Y
19.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.295Y avg ≈$-2.65
≈$-2.65
·
·
Revenue / Share
$5.505Y avg ≈$3.51
≈$3.51
·
·
Cash Flow / Share
$0.425Y avg ≈$-1.91
≈$-1.91
·
·
Cash / Share
$1.025Y avg ≈$1.22
≈$1.22
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TVTX
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.4
≈0.4
0.0
Top tier
Inventory Turnover
0.35Y avg ≈1.0
≈1.0
·
·
Receivables Turnover
9.25Y avg ≈10.8
≈10.8
9.2
In line
Revenue / Employee
≈$987.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise67.9%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.10
$-0.14
29.3%
March 31, 2026
$-0.40
$-0.27
-47.7%
Dec. 31, 2025
$0.03
$-0.12
124.9%
Sept. 30, 2025
$0.28
$-0.21
232.1%
June 30, 2025
$-0.14
$-0.30
53.9%
March 31, 2025
$-0.47
$-0.55
14.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$491M
$233M
$145M
$109M
$132M
$198M
$175M
$164M
$155M
$134M
$100M
$28M
Cost of Revenue
$10M
$8M
$11M
$4M
$4M
$6M
$5M
$6M
$4M
$5M
$2M
$571.0K
R&D Expense
·
·
·
$8M
·
·
$141M
$124M
$78M
$71M
$50M
$48M
SG&A Expense
$337M
$264M
$266M
$198M
$126M
$136M
$129M
$104M
$101M
$92M
$80M
$60M
Operating Expenses
$554M
$557M
$533M
$429M
$331M
$374M
$313M
$244M
$209M
$192M
$151M
$108M
Operating Income
$-63M
$-324M
$-388M
$-320M
$-199M
$-176M
$-137M
$-80M
$-54M
$-58M
$-51M
$-80M
Interest Expense
·
·
$11M
$11M
$20M
$19M
$19M
$10M
$4M
$5M
$8M
$7M
Interest Income
$13M
$18M
$22M
$6M
$2M
$5M
$10M
$5M
$3M
·
·
·
Other Non-op
$12M
$-3M
$2M
$974.0K
$231.0K
$1M
$-314.0K
$-474.0K
$1M
$-264.0K
$-296.0K
$2M
Pretax Income
$-49M
$-321M
$-376M
$-331M
$-217M
$-189M
$-146M
$-102M
$-58M
$-58M
$105M
$-113M
Income Tax
$988.0K
$120.0K
$223.0K
$313.0K
$409.0K
$-19M
$-21.0K
$811.0K
$1M
$-10M
$-12M
$-2M
Net Income
$-26M
$-322M
$-111M
$-278M
$-180M
$-169M
$-146M
$-103M
$-60M
$-48M
$117M
$-111M
EPS (Basic)
$-0.29
$-4.08
$-1.50
$-4.37
$-3.01
$-3.56
$-3.46
$-2.54
$-1.54
$-1.29
$3.49
$-4.43
EPS (Diluted)
$-0.29
$-4.08
$-1.50
$-4.37
$-3.01
$-3.56
$-3.46
$-2.54
$-1.54
$-1.29
$3.17
$-4.43
Shares (Basic)
89,211,813
78,888,861
74,267,418
63,758,515
59,832,287
47,539,631
42,339,961
40,433,171
38,769,816
36,997,865
33,560,249
25,057,509
Shares (Diluted)
89,211,813
78,888,861
74,267,418
63,758,515
59,832,287
47,539,631
42,339,961
40,433,171
38,769,816
38,288,012
37,581,439
25,057,509
EBITDA
$-2M
$-280M
$-350M
$-233M
$-135M
$-152M
$-117M
$-61M
$-36M
$-42M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$93M
$59M
$58M
$62M
$166M
$85M
$62M
$103M
$99M
$41M
$38M
$18M
Short-term Investments
·
·
·
·
·
·
·
·
$201M
$215M
$192M
$10M
Receivables
$80M
$27M
$21M
$17M
$16M
$16M
$18M
$13M
$14M
$19M
$12M
$8M
Inventory
$36M
$42M
$9M
$5M
$7M
$8M
$6M
$6M
$5M
$3M
$3M
$801.0K
Prepaid Expense
$29M
$13M
$19M
$12M
$7M
$8M
$5M
$4M
$3M
$5M
$2M
$813.0K
Current Assets
$438M
$417M
$617M
$486M
$583M
$410M
$429M
$496M
$326M
$332M
$302M
$37M
PP&E (Net)
$4M
$5M
$7M
$9M
$11M
$9M
$3M
$3M
$3M
$3M
$428.0K
$671.0K
PP&E (Gross)
$14M
$14M
$15M
$14M
$14M
$13M
$5M
$4M
$4M
$3M
·
·
Accum. Depreciation
$10M
$9M
$7M
$5M
$3M
$4M
$2M
$1M
$585.0K
$200.0K
·
·
Goodwill
·
$800.0K
$800.0K
$800.0K
$900.0K
$900.0K
$936.0K
$936.0K
$936.0K
$936.0K
$936.0K
$936.0K
Intangibles
$114M
$104M
$104M
$97M
$148M
$154M
$157M
$187M
$185M
$182M
$162M
$94M
Other Non-current Assets
$9M
$18M
$11M
$11M
$11M
$8M
$15M
$8M
$6M
$7M
$2M
$2M
Total Assets
$605M
$594M
$789M
$673M
$777M
$607M
$605M
$709M
$520M
$525M
$512M
$135M
Accounts Payable
$25M
$24M
$42M
$17M
$15M
$12M
$27M
$7M
$19M
$8M
$8M
$7M
Accrued Liabilities
$126M
$86M
$119M
$96M
$75M
$57M
$52M
$50M
$36M
$33M
$24M
$28M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$40M
Current Liabilities
$160M
$201M
$178M
$142M
$124M
$93M
$95M
$105M
$86M
$83M
$87M
$108M
Capital Leases
$11M
$17M
$23M
$28M
$31M
$28M
$7M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$0
$6M
$24M
$141.0K
Other Non-current Liabilities
$8M
$7M
$10M
$9M
$12M
$12M
$21M
$18M
$2M
$4M
$3M
$2M
Total Liabilities
$490M
$535M
$588M
$630M
$475M
$396M
$384M
$391M
$227M
$218M
$212M
$173M
Common Stock
$9.0K
$9.0K
$7.0K
$6.0K
$6.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
Paid-in Capital
$1.59B
$1.51B
$1.33B
$1.06B
$1.07B
$798M
$637M
$590M
$472M
$421M
$366M
$141M
Retained Earnings
$-1.47B
$-1.45B
$-1.13B
$-1.01B
$-766M
$-586M
$-416M
$-270M
$-178M
$-113M
$-65M
$-179M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
$3M
AOCI
$-1M
$-80.0K
$-1M
$-3M
$-562.0K
$-902.0K
$726.0K
$-2M
$-1M
$-490.0K
$-682.0K
$4M
Stockholders' Equity
$115M
$59M
$201M
$43M
$302M
$211M
$221M
$318M
$293M
$308M
$300M
$-37M
Liabilities + Equity
$605M
$594M
$789M
$673M
$777M
$607M
$605M
$709M
$520M
$525M
$512M
$135M
Shares Outstanding
90,922,868
87,452,835
75,367,117
64,290,570
62,491,498
52,248,431
43,088,921
41,389,524
39,373,745
37,906,669
36,465,853
26,048,480
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$61M
$44M
$39M
$21M
$13M
$25M
$20M
$19M
$18M
$16M
$13M
$5M
Stock-based Comp
$45M
$37M
$44M
$38M
$30M
$24M
$21M
$20M
$27M
$29M
$26M
$16M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$-6M
$-23M
$-16M
$-2M
Amort. of Intangibles
$59M
$42M
$36M
$19M
$11M
$22M
$20M
$18M
$17M
$16M
$13M
$5M
Restructuring
$0
$2M
$11M
$0
$0
$0
$0
$-242.0K
$4M
$893.0K
$0
·
Other Non-cash
$-42M
$4M
$-251M
$20M
$108M
$78M
$47M
$39M
$29M
$24M
·
·
Operating Cash Flow
$38M
$-237M
$-280M
$-186M
$-15M
$-43M
$-58M
$-25M
$7M
$-3M
$-1M
$-46M
CapEx
·
·
$668.0K
$191.0K
$5M
$7M
$195.0K
$727.0K
$887.0K
$1M
$22.0K
$663.0K
Investing Cash Flow
$28M
$99M
$56M
$-33M
$-138M
$-61M
$20M
$-203M
$46M
$10M
$-81M
·
Net Debt Issued
·
·
·
·
·
$0
$0
$-40M
·
·
·
·
Stock Issued
$0
$135M
$191M
$0
$189M
·
·
·
$0
$0
$149M
$40M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$2M
Net Stock Activity
$0
$135M
$191M
·
·
·
·
·
$0
$0
·
·
Financing Cash Flow
$-33M
$139M
$219M
$118M
$232M
$128M
$-2M
$232M
$5M
$-4M
$102M
$95M
Net Change in Cash
$34M
$359.0K
$-4M
$-104M
$81M
$22M
$-40M
$3M
$58M
$3M
$20M
$12M
Taxes Paid
·
$453.0K
$578.0K
$996.0K
$-16M
$-3M
$656.0K
$218.0K
·
·
·
·
Free Cash Flow
·
·
$-281M
$-186M
$-20M
$-50M
$-58M
$-26M
$7M
$-3M
·
·
Levered FCF
·
·
$-292M
$-198M
$-40M
$-67M
$-77M
$-36M
$5M
$-4M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-12.8%
-138.9%
-267.2%
-125.7%
-71.1%
-88.8%
-78.3%
-48.7%
-34.7%
-43.6%
·
·
Net Margin
-5.2%
-137.9%
-76.7%
-131.3%
-79.2%
-85.4%
-83.5%
-62.5%
-38.6%
-35.9%
·
·
Pretax Margin
-10.0%
-137.5%
-259.0%
-131.2%
-79.0%
-95.2%
-83.5%
-62.0%
-37.7%
-43.1%
·
·
EBITDA Margin
-0.42%
-120.2%
-240.7%
-110.1%
-59.4%
-76.4%
-66.7%
-37.4%
-23.2%
-31.5%
·
·
ROA
-4.3%
-46.5%
-15.2%
-38.4%
-26.0%
-28.0%
-22.3%
-16.7%
·
-9.2%
·
·
ROE
-34.6%
-2246.8%
-46.4%
-388.1%
-59.1%
-66.1%
-62.7%
-32.2%
·
-15.8%
·
·
ROIC
-55.8%
-548.4%
-193.4%
-622.8%
-53.7%
-74.9%
-62.1%
-25.4%
·
-15.7%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.1
3.5
3.4
4.7
4.4
4.5
4.7
·
4.0
·
·
Quick Ratio
1.1
0.4
0.4
0.6
1.5
1.1
0.8
1.1
·
3.3
·
·
Interest Coverage
·
·
-34.3
-23.6
-8.0
-9.2
-7.3
-8.2
-44.8
-72.8
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.3
0.2
0.3
0.3
0.3
0.3
0.3
·
0.3
·
·
Inventory Turnover
0.3
1.0
1.6
1.1
0.9
0.9
0.9
1.0
·
1.7
·
·
Receivables Turnover
9.2
9.7
7.7
13.0
14.3
11.7
11.4
11.6
·
8.6
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.26
$0.68
$2.66
$0.67
$4.83
$4.04
$5.13
$7.69
·
$8.12
·
·
Revenue / Share
$5.50
$2.96
$1.96
$3.33
$3.80
·
·
$4.06
$4.00
$3.49
·
·
Cash Flow / Share
$0.42
$-3.01
$-3.77
$-2.92
$-0.25
·
·
$-0.62
$0.19
$-0.04
·
·
Cash / Share
$1.02
$0.67
$0.77
$0.96
$2.65
$1.62
$1.45
$2.49
·
$1.08
·
·
EPS (TTM)
$-0.29
$-4.08
$-1.50
$-4.37
$-3.01
$-3.56
$-3.46
$-2.54
$-1.54
$-1.29
$3.17
$-4.43
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
110.5%
60.6%
32.7%
-17.0%
-33.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
64.9%
20.9%
-9.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.9%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$491M
$233M
$145M
$109M
$132M
$198M
$175M
$164M
$155M
$134M
$100M
$28M
Net Income TTM
$-26M
$-322M
$-111M
$-278M
$-180M
$-169M
$-146M
$-103M
$-60M
$-48M
$117M
$-111M
Market Cap
$3.47B
$1.52B
$678M
$1.35B
$1.94B
$1.42B
$612M
$937M
·
$718M
·
·
P/E
-131.8
-4.3
-6.0
-4.8
-10.3
-7.7
-4.1
-8.9
-13.7
-14.7
6.1
-2.8
P/S
7.1
6.5
4.7
12.4
14.7
7.2
3.5
5.7
·
5.4
·
·
P/B
30.3
25.8
3.4
31.6
6.4
6.7
2.8
2.9
·
2.3
·
·
P / Tangible Book
3618.9
·
7.1
·
12.7
25.3
·
·
·
·
·
·
P / Cash Flow
91.9
-6.4
-2.4
-7.3
-131.1
-33.3
-10.5
-37.5
·
-449.6
·
·
P / FCF
·
·
-2.4
-7.3
-97.5
-28.8
-10.5
-36.5
·
-237.3
·
·
Earnings Yield
-0.76%
-23.4%
-16.7%
-20.8%
-9.7%
-13.1%
-24.4%
-11.2%
-7.3%
-6.8%
16.4%
-36.2%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$170M
$127M
$130M
$165M
$114M
$82M
$75M
$63M
$54M
$41M
$45M
$37M
$32M
$31M
$-21M
$28M
Cost of Revenue
$2M
$2M
$3M
$2M
$2M
$5M
$3M
$2M
$2M
$2M
$5M
$1M
$1M
$4M
$-883.0K
$1M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$8M
·
·
SG&A Expense
$96M
$80M
$102M
$86M
$63M
$60M
$70M
$66M
$65M
$64M
$64M
$68M
$68M
$66M
$45M
$52M
Operating Expenses
$166M
$164M
$162M
$140M
$127M
$124M
$136M
$119M
$122M
$181M
$139M
$130M
$136M
$128M
$84M
$111M
Operating Income
$4M
$-37M
$-32M
$25M
$-13M
$-43M
$-61M
$-56M
$-68M
$-139M
$-94M
$-93M
$-104M
$-97M
$-106M
$-83M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$3M
Interest Income
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$6M
$7M
$6M
$5M
$4M
$3M
$2M
Other Non-op
$-169.0K
$-91.0K
$11M
$487.0K
$-526.0K
$549.0K
$-581.0K
$520.0K
$-3M
$238.0K
$1M
$335.0K
$-201.0K
$87.0K
$872.0K
$-586.0K
Pretax Income
$-35M
$-37M
$-21M
$26M
$-13M
$-41M
$-60M
$-55M
$-70M
$-136M
$-89M
$-89M
$-102M
$-96M
$-104M
$-84M
Income Tax
$-204.0K
$-120.0K
$921.0K
$8.0K
$20.0K
$39.0K
$-72.0K
$-84.0K
$85.0K
$191.0K
$68.0K
$12.0K
$65.0K
$78.0K
$63.0K
$145.0K
Net Income
$-35M
$-37M
$3M
$26M
$-13M
$-41M
$-60M
$-55M
$-70M
$-136M
$-90M
$151M
$-86M
$-86M
$-66M
$-70M
EPS (Basic)
$-0.37
$-0.40
$0.03
$0.29
$-0.14
$-0.47
$-0.71
$-0.70
$-0.91
$-1.76
$-1.07
$1.97
$-1.13
$-1.27
$-1.03
$-1.09
EPS (Diluted)
$-0.37
$-0.40
$0.04
$0.28
$-0.14
$-0.47
$-0.71
$-0.70
$-0.91
$-1.76
$-1.07
$1.97
$-1.13
$-1.27
$-1.03
$-1.09
Shares (Basic)
93,479,416
91,868,862
·
89,230,420
88,945,624
88,355,973
·
77,779,379
77,500,245
77,136,493
·
76,305,603
76,001,801
68,174,099
·
64,033,759
Shares (Diluted)
93,479,416
91,868,862
·
102,618,560
88,945,624
88,355,973
·
77,779,379
77,500,245
77,136,493
·
76,305,603
76,001,801
68,174,099
·
64,033,759
EBITDA
$4M
$-12M
·
$25M
$-13M
$-30M
·
$-56M
$-68M
$-129M
·
$-93M
$-88M
$-78M
·
$-68M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$118M
$78M
$93M
$111M
$75M
$62M
$59M
$36M
$32M
$43M
·
$144M
$71M
$161M
·
$151M
Receivables
$81M
$87M
$80M
$83M
$39M
$34M
$27M
$25M
$24M
$23M
·
$15M
$20M
$22M
·
$13M
Inventory
$40M
$37M
$36M
$38M
$38M
$38M
$42M
$43M
$43M
$42M
·
$21M
$19M
$7M
·
$7M
Prepaid Expense
$37M
$34M
$29M
$28M
$17M
$14M
$13M
$16M
$13M
$13M
·
$16M
$12M
$15M
·
$9M
Current Assets
$615M
$393M
$438M
$371M
$380M
$374M
$417M
$325M
$369M
$481M
·
$686M
$542M
$605M
·
$535M
PP&E (Net)
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$6M
$7M
$7M
·
$8M
$9M
$9M
·
$10M
PP&E (Gross)
·
·
$14M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$10M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
$800.0K
$800.0K
$800.0K
·
$800.0K
$800.0K
$800.0K
·
$800.0K
$900.0K
$900.0K
·
$900.0K
Intangibles
$132M
$110M
$114M
$109M
$106M
$104M
$104M
$104M
$105M
$101M
·
$107M
$154M
$163M
·
$149M
Other Non-current Assets
$9M
$8M
$9M
$10M
$20M
$19M
$18M
$17M
$17M
$19M
·
$13M
$12M
$11M
·
$11M
Total Assets
$799M
$555M
$605M
$539M
$555M
$549M
$594M
$504M
$551M
$664M
·
$833M
$736M
$808M
·
$726M
Accounts Payable
$7M
$13M
$25M
$18M
$19M
$15M
$24M
$23M
$26M
$17M
·
$25M
$20M
$17M
·
$14M
Accrued Liabilities
$136M
$104M
$126M
$106M
$82M
$77M
$86M
$84M
$80M
$140M
·
$96M
$89M
$86M
·
$88M
Current Liabilities
$152M
$125M
$160M
$135M
$190M
$182M
$201M
$190M
$121M
$173M
·
$139M
$136M
$131M
·
$131M
Capital Leases
$8M
$10M
$11M
$13M
$14M
$16M
$17M
$19M
$20M
$21M
·
$24M
$25M
$26M
·
$28M
Other Non-current Liabilities
$12M
$9M
$8M
$6M
$8M
$7M
$7M
$16M
$17M
$16M
·
$8M
$9M
$9M
·
$9M
Total Liabilities
$775M
$456M
$490M
$465M
$523M
$516M
$535M
$535M
$536M
$589M
·
$553M
$620M
$619M
·
$626M
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
·
$7.0K
$7.0K
$7.0K
·
$6.0K
Paid-in Capital
$1.57B
$1.61B
$1.59B
$1.55B
$1.53B
$1.52B
$1.51B
$1.36B
$1.35B
$1.34B
·
$1.32B
$1.31B
$1.29B
·
$1.05B
Retained Earnings
$-1.54B
$-1.51B
$-1.47B
$-1.48B
$-1.50B
$-1.49B
$-1.45B
$-1.39B
$-1.33B
$-1.26B
·
$-1.04B
$-1.19B
$-1.10B
·
$-948M
AOCI
$-1M
$-1M
$-1M
$-1M
$-812.0K
$-843.0K
$-80.0K
$-1M
$-2M
$-2M
·
$-4M
$-4M
$-2M
·
$303.0K
Stockholders' Equity
$25M
$99M
$115M
$74M
$33M
$33M
$59M
$-30M
$15M
$74M
$201M
$280M
$116M
$189M
$43M
$101M
Liabilities + Equity
$799M
$555M
$605M
$539M
$555M
$549M
$594M
$504M
$551M
$664M
·
$833M
$736M
$808M
·
$726M
Shares Outstanding
94,174,767
92,403,744
90,922,868
89,456,626
89,102,347
88,787,429
87,452,835
77,909,042
76,456,562
76,108,829
·
75,111,517
74,971,807
74,586,806
·
64,150,510
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$25M
$18M
$16M
$14M
$13M
$12M
$11M
$10M
$10M
$9M
$6M
$8M
$7M
$6M
$-793.0K
Stock-based Comp
$22M
$16M
$11M
$11M
$11M
$11M
$9M
$8M
$10M
$10M
$8M
$11M
$11M
$13M
$9M
$8M
Amort. of Intangibles
$4M
$25M
$18M
$15M
$14M
$12M
$12M
$11M
$10M
$9M
$9M
$11M
$10M
$6M
$-603.0K
$5M
Restructuring
·
·
$0
$0
$0
$0
$1M
$123.0K
$653.0K
$259.0K
$11M
$0
$0
$0
·
·
Other Non-cash
·
$-45M
·
·
·
$-25M
·
·
·
$-3M
·
·
·
$-18M
·
·
Operating Cash Flow
$58M
$-40M
$61M
$14M
$5M
$-42M
$-36M
$-43M
$-40M
$-119M
$-70M
$-59M
$-69M
$-81M
$-55M
$-40M
CapEx
·
·
·
$140.0K
·
·
·
$0
$82.0K
$0
·
$10.0K
$3.0K
$630.0K
·
$13.0K
Investing Cash Flow
$-206M
$22M
$-105M
$87M
$5M
$41M
$-80M
$46M
$29M
$105M
$-17M
$133M
$-24M
$-37M
$-37M
$10M
Financing Cash Flow
$188M
$4M
$27M
$-65M
$1M
$4M
$139M
$46.0K
$782.0K
$-525.0K
$124.0K
$-634.0K
$2M
$217M
$551.0K
$2M
Net Change in Cash
$39M
$-15M
$-18M
$36M
$13M
$3M
$22M
$4M
$-11M
$-15M
$-86M
$73M
$-91M
$100M
$-90M
$-28M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-119M
·
·
·
$-82M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-122M
·
·
·
$-85M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.3%
-29.0%
·
15.1%
-11.1%
-52.2%
·
-89.3%
-125.1%
-336.5%
·
-249.6%
-146.7%
-152.7%
·
-127.4%
Net Margin
-20.5%
-29.2%
·
15.6%
-11.1%
-50.4%
·
-87.1%
-130.1%
-328.9%
·
406.4%
-143.4%
-151.5%
·
-130.2%
Pretax Margin
-20.6%
-28.9%
·
15.6%
-11.1%
-50.4%
·
-87.2%
-128.6%
-328.1%
·
-240.5%
-143.3%
-151.3%
·
-129.9%
EBITDA Margin
2.3%
-9.2%
·
15.1%
-11.1%
-36.5%
·
-89.3%
-125.1%
-312.6%
·
-249.6%
-146.7%
-136.0%
·
-127.4%
ROA
-5.1%
-6.7%
·
4.9%
-2.3%
-6.8%
·
-8.2%
-10.9%
-18.5%
·
19.3%
-11.3%
-10.5%
·
-9.3%
ROE
-121.5%
-56.4%
·
119.3%
-53.3%
-77.1%
·
-44.0%
-107.0%
-103.4%
·
79.2%
-62.7%
-43.5%
·
-34.1%
ROIC
16.0%
-37.3%
·
33.9%
-38.7%
-130.1%
·
184.1%
-447.5%
-188.2%
·
-33.1%
-75.2%
-46.1%
·
-67.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.0
3.1
·
2.7
2.0
2.1
·
1.7
3.0
2.8
·
4.9
4.0
4.6
·
4.1
Quick Ratio
1.3
1.3
·
1.4
0.6
0.5
·
0.3
0.5
0.4
·
1.1
0.7
1.4
·
1.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-49.7
·
-33.1
-30.2
-30.0
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
0.1
Inventory Turnover
0.1
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.8
·
0.2
Receivables Turnover
2.8
2.1
·
3.0
3.6
2.9
·
3.2
2.4
1.9
·
2.7
3.2
3.1
·
4.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$1.07
·
$0.82
$0.37
$0.37
·
$-0.39
$0.20
$0.97
·
$3.72
$1.55
$2.54
·
$1.57
Revenue / Share
$1.81
$1.38
·
$1.61
$1.29
$0.93
·
$0.81
$0.70
$0.54
·
$0.49
$0.79
$0.84
·
$0.84
Cash Flow / Share
·
$-0.44
·
·
·
$-0.48
·
·
·
$-1.54
·
·
·
$-1.19
·
·
Cash / Share
$1.25
$0.85
·
$1.24
$0.84
$0.70
·
$0.47
$0.42
$0.57
·
$1.92
$0.95
$2.16
·
$2.36
EPS (TTM)
$-0.45
$-0.22
·
$-1.04
$-2.02
$-2.79
·
$-4.44
$-1.77
$-1.99
·
$-1.46
$-4.52
$-4.44
·
$-4.16
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$591M
$536M
·
$436M
$334M
$274M
·
$203M
$178M
$156M
·
$79M
$70M
$66M
·
$42M
Net Income TTM
$-43M
$-21M
·
$-89M
$-169M
$-227M
·
$-351M
$-146M
$-161M
·
$-87M
$-307M
$-289M
·
$-264M
Market Cap
$5.35B
$2.75B
·
$2.14B
$1.32B
$1.59B
·
$1.09B
$628M
$587M
·
$671M
$1.15B
$1.68B
·
$1.58B
P/E
-126.2
-135.0
·
-23.0
-7.3
-6.4
·
-3.2
-4.6
-3.9
·
-6.1
-3.4
-5.1
·
-5.9
P/S
9.0
5.1
·
4.9
3.9
5.8
·
5.4
3.5
3.8
·
8.5
16.5
25.3
·
37.9
P/B
218.2
27.8
·
29.1
40.3
48.5
·
-35.8
41.5
7.9
·
2.4
9.9
8.9
·
15.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
3.9
·
66.2
·
·
P / Cash Flow
·
-68.0
·
·
·
-37.7
·
·
·
-4.9
·
·
·
-20.7
·
·
Earnings Yield
-0.79%
-0.74%
·
-4.3%
-13.7%
-15.6%
·
-31.7%
-21.5%
-25.8%
·
-16.3%
-29.4%
-19.7%
·
-16.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$491M
$233M
$145M
$109M
$132M
Operating Margin %
-12.8%
-138.9%
-267.2%
-125.7%
-71.1%
Net Income
$-26M
$-322M
$-111M
$-278M
$-180M
Diluted EPS
$-0.29
$-4.08
$-1.50
$-4.37
$-3.01
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.7
2.1
3.5
3.4
4.7
Quick Ratio
1.1
0.4
0.4
0.6
1.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$-281M
$-186M
$-20M
Institutional owners (13F)
340 filers
· $5.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders340
Value held$5.9B
New positions91
Exited positions27
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
91 (+38 vs prior Q)
27 (-28 vs prior Q)
123 (+28 vs prior Q)
89 (-10 vs prior Q)
-9.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
29 insiders
· 14 officers · 13 directors