10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$521M2020-12-31 → 2025-12-31
EPS$-0.472021-12-31 → 2025-12-31
Free Cash Flow$55M2019-12-31 → 2025-12-31
Net margin-139.2%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
P/E (TTM)
-5.75Y avg ≈-41.7
≈-41.7
·
·
P/S (TTM)
8.75Y avg ≈11.2
≈11.2
15.4
Undervalued
P/B (MRQ)
-515.35Y avg ≈7.3
≈7.3
·
·
Price / FCF (TTM)
-23.55Y avg ≈52.0
≈52.0
·
·
Price / Cash Flow (TTM)
-23.65Y avg ≈47.6
≈47.6
·
·
Price / Tangible Book (MRQ)
-20.85Y avg ≈29.9
≈29.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-134.9%5Y avg ≈-233.0%
≈-233.0%
-38.2%
Top tier
EBITDA Margin (TTM)
-130.7%5Y avg ≈-228.1%
≈-228.1%
-38.2%
Top tier
Pretax Margin (TTM)
-138.7%5Y avg ≈-148.0%
≈-148.0%
-37.2%
In line
Net Profit Margin (TTM)
-139.2%5Y avg ≈-146.6%
≈-146.6%
-42.9%
In line
ROA (TTM)
-97.2%5Y avg ≈-24.5%
≈-24.5%
-22.3%
Top tier
ROE (TTM)
-703.0%5Y avg ≈-58.4%
≈-58.4%
-35.2%
Top tier
ROIC
-7.7%5Y avg ≈-64.7%
≈-64.7%
-30.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.95Y avg ≈3.4
≈3.4
7.7
Low liquidity
Quick Ratio (MRQ)
2.65Y avg ≈3.2
≈3.2
3.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
Revenue YoY
54.7%5Y avg ≈145.0%
≈145.0%
·
·
Revenue CAGR 3Y
89.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.475Y avg ≈$-2.62
≈$-2.62
·
·
Revenue / Share
$10.395Y avg ≈$6.08
≈$6.08
·
·
Cash Flow / Share
$1.115Y avg ≈$-0.99
≈$-0.99
·
·
Cash / Share
$5.725Y avg ≈$3.65
≈$3.65
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MIRM
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.4
≈0.4
0.2
Top tier
Receivables Turnover
5.25Y avg ≈6.2
≈6.2
8.4
Weak
Revenue / Employee
≈$1.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-63.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-1.06
$-0.69
-52.6%
March 31, 2026
$-1.08
$-0.36
-199.7%
Dec. 31, 2025
$-0.10
$0.04
-330.9%
Sept. 30, 2025
$0.05
$-0.17
129.8%
June 30, 2025
$-0.12
$-0.33
64.0%
March 31, 2025
$-0.30
$-0.34
10.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$521M
$337M
$186M
$77M
$19M
$0
SG&A Expense
$257M
$202M
$146M
$89M
$59M
$23M
Operating Expenses
$543M
$424M
$296M
$208M
$193M
$104M
Operating Income
$-22M
$-88M
$-109M
$-131M
$-173M
$-104M
Interest Income
$13M
$14M
$14M
$4M
$366.0K
$2M
Other Non-op
$2M
$1M
$-3M
$365.0K
$-582.0K
$-192.0K
Pretax Income
$-21M
$-87M
$-162M
$-142M
$-84M
$-103M
Income Tax
$2M
$1M
$991.0K
$-6M
$37.0K
$6.0K
Net Income
$-23M
$-88M
$-163M
$-136M
$-84M
$-103M
EPS (Basic)
$-0.47
$-1.85
$-4.00
$-4.01
$-2.77
·
EPS (Diluted)
$-0.47
$-1.85
$-4.00
$-4.02
$-2.77
·
Shares (Basic)
50,198,304
47,522,594
40,885,124
33,839,072
30,321,722
·
Shares (Diluted)
50,198,304
47,522,594
40,885,124
33,982,493
30,321,722
·
EBITDA
$2M
$-64M
$-98M
$-128M
$-173M
$-104M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$297M
$223M
$286M
$28M
$31M
$142M
Short-term Investments
$87M
$58M
$0
$124M
$125M
$90M
Receivables
$123M
$78M
$68M
$24M
$3M
$0
Inventory
$25M
$22M
$22M
$6M
$2M
$0
Prepaid Expense
$18M
$12M
$11M
$9M
$5M
$5M
Current Assets
$550M
$393M
$388M
$190M
$167M
$236M
PP&E (Net)
$2M
$1M
$706.0K
$914.0K
$981.0K
$1M
Accum. Depreciation
$1M
$700.0K
$2M
$1M
$700.0K
$300.0K
Intangibles
$261M
$250M
$253M
$59M
$19M
$0
Other Non-current Assets
$12M
$5M
$4M
$1M
$2M
$1M
Total Assets
$843M
$671M
$647M
$353M
$295M
$241M
Accounts Payable
$10M
$15M
$7M
$9M
$9M
$3M
Accrued Liabilities
$196M
$112M
$79M
$54M
$31M
$13M
Current Liabilities
$206M
$127M
$87M
$65M
$43M
$18M
Capital Leases
$8M
$8M
$617.0K
$1M
$2M
$3M
Other Non-current Liabilities
$5M
$3M
$4M
$5M
$17.0K
$29.0K
Total Liabilities
$528M
$445M
$398M
$211M
$174M
$69M
Common Stock
$5.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
Retained Earnings
$-668M
$-644M
$-556M
$-393M
$-257M
$-173M
AOCI
$351.0K
$-373.0K
$2M
$-217.0K
$-35.0K
$83.0K
Stockholders' Equity
$315M
$226M
$249M
$142M
$120M
$172M
Liabilities + Equity
$843M
$671M
$647M
$353M
$295M
$241M
Shares Outstanding
51,896,391
48,338,096
46,723,143
36,956,345
30,582,596
29,776,544
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$24M
$24M
$11M
$3M
$595.0K
$305.0K
Stock-based Comp
$71M
$48M
$35M
$27M
$23M
$13M
Deferred Tax
$0
$0
$0
$-7M
$0
·
Amort. of Intangibles
$24M
$23M
$10M
$3M
$300.0K
·
Other Non-cash
$-16M
$26M
$47M
$-8M
$-72M
$1M
Operating Cash Flow
$56M
$10M
$-71M
$-120M
$-133M
$-89M
CapEx
$954.0K
$993.0K
$109.0K
$278.0K
$24.0K
$225.0K
Investing Cash Flow
$-24M
$-90M
$-107M
$8M
$49M
$38M
Stock Issued
$0
$0
$14M
$21M
$0
·
Net Stock Activity
$0
$0
$14M
$21M
·
·
Financing Cash Flow
$40M
$18M
$337M
$109M
$73M
$181M
Net Change in Cash
$75M
$-63M
$158M
$-3M
$-11M
$130M
Taxes Paid
$2M
$1M
$125.0K
$0
·
·
Free Cash Flow
$55M
$9M
$-71M
$-120M
$-133M
$-89M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
-4.2%
-26.0%
-58.6%
-170.3%
-906.1%
·
Net Margin
-4.5%
-26.1%
-87.7%
-176.0%
-438.8%
·
Pretax Margin
-4.1%
-25.8%
-87.2%
-184.4%
-438.7%
·
EBITDA Margin
0.40%
-19.0%
-52.8%
-166.1%
-903.0%
·
ROA
-3.1%
-13.4%
-32.7%
-41.9%
-31.4%
-53.3%
ROE
-8.2%
-38.4%
-63.1%
-87.2%
-95.1%
-70.7%
ROIC
-7.7%
-39.3%
-44.2%
-88.2%
-144.3%
-60.6%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
2.7
3.1
4.5
2.9
3.9
12.8
Quick Ratio
2.5
2.8
4.1
2.7
3.8
12.6
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.5
0.4
0.2
0.1
·
Receivables Turnover
5.2
4.6
4.1
5.7
11.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.06
$4.67
$5.32
$3.84
$3.93
$5.78
Revenue / Share
$10.39
$7.09
$4.56
$2.27
·
·
Cash Flow / Share
$1.11
$0.22
$-1.74
$-3.54
·
·
Cash / Share
$5.72
$4.60
$6.13
$0.76
$1.02
$4.77
EPS (TTM)
$-0.47
$-1.85
$-4.00
$-4.02
$-2.77
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
54.7%
80.8%
141.9%
302.7%
·
·
Revenue CAGR 3Y
89.1%
160.1%
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$521M
$337M
$186M
$77M
$19M
$0
Net Income TTM
$-23M
$-88M
$-163M
$-136M
$-84M
$-103M
Market Cap
$4.10B
$2.00B
$1.38B
$721M
$488M
$520M
P/E
-168.1
-22.4
-7.4
-4.9
-5.8
·
P/S
7.9
5.9
7.4
9.4
25.5
·
P/B
13.0
8.9
5.5
5.1
4.1
3.0
P / Tangible Book
76.2
·
·
8.7
4.8
3.0
P / Cash Flow
73.4
193.6
-19.4
-6.0
-3.7
-5.8
P / FCF
74.7
214.2
-19.4
-6.0
-3.7
-5.8
Earnings Yield
-0.60%
-4.5%
-13.6%
-20.6%
-17.4%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$176M
$160M
$149M
$133M
$128M
$112M
$99M
$90M
$78M
$69M
$70M
$48M
$37M
$32M
$28M
$19M
SG&A Expense
$81M
$96M
$74M
$62M
$63M
$58M
$57M
$51M
$49M
$46M
$46M
$37M
$33M
$30M
$26M
$23M
Operating Expenses
$219M
$949M
$153M
$130M
$133M
$127M
$124M
$103M
$102M
$96M
$102M
$73M
$62M
$59M
$62M
$52M
Operating Income
$-43M
$-789M
$-5M
$3M
$-5M
$-15M
$-24M
$-13M
$-24M
$-26M
$-33M
$-25M
$-24M
$-27M
$-34M
$-33M
Interest Income
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$2M
$2M
$1M
Other Non-op
$-24M
$0
$-218.0K
$395.0K
$86.0K
$2M
$231.0K
$-1M
$312.0K
$2M
$-3M
$1M
$-274.0K
$-811.0K
$-588.0K
$-192.0K
Pretax Income
$-66M
$-790M
$-5M
$3M
$-5M
$-14M
$-24M
$-14M
$-24M
$-25M
$-35M
$-23M
$-74M
$-30M
$-36M
$-36M
Income Tax
$2M
$475.0K
$767.0K
$-262.0K
$402.0K
$1M
$-576.0K
$347.0K
$635.0K
$624.0K
$225.0K
$249.0K
$316.0K
$201.0K
$140.0K
$13.0K
Net Income
$-67M
$-790M
$-6M
$3M
$-6M
$-15M
$-24M
$-14M
$-25M
$-25M
$-36M
$-24M
$-74M
$-30M
$-36M
$-36M
EPS (Basic)
$-1.06
$-13.43
$-0.11
$0.06
$-0.12
$-0.30
$-0.49
$-0.30
$-0.52
$-0.54
$-0.69
$-0.57
$-1.94
$-0.80
$-0.98
$-1.02
EPS (Diluted)
$-1.06
$-13.43
$-0.10
$0.05
$-0.12
$-0.30
$-0.49
$-0.30
$-0.52
$-0.54
$-0.69
$-0.57
$-1.94
$-0.80
$-0.99
$-1.02
Shares (Basic)
63,374,183
58,851,021
·
50,639,231
49,726,823
48,889,058
·
47,782,619
47,235,080
46,927,550
·
41,098,920
38,107,334
37,675,306
·
34,927,790
Shares (Diluted)
63,374,183
58,851,021
·
56,993,841
49,726,823
48,889,058
·
47,782,619
47,235,080
46,927,550
·
41,098,920
38,107,334
37,675,306
·
34,927,790
EBITDA
$-43M
$-783M
·
$3M
$-5M
$-9M
·
$-13M
$-24M
$-21M
·
$-25M
$-24M
$-26M
·
$-33M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$331M
$325M
$297M
$282M
$228M
$212M
$223M
$223M
$233M
$303M
·
$303M
$297M
$49M
·
$36M
Short-term Investments
$108M
$61M
$87M
$94M
$76M
$66M
$58M
$61M
$45M
·
·
$3M
$33M
$83M
·
$150M
Receivables
$145M
$133M
$123M
$107M
$107M
$96M
$78M
$69M
$60M
$55M
·
$48M
$35M
$25M
·
$16M
Inventory
$26M
$26M
$25M
$24M
$23M
$22M
$22M
$22M
$20M
$22M
·
$22M
$9M
$7M
·
$7M
Prepaid Expense
$27M
$25M
$18M
$24M
$19M
$15M
$12M
$12M
$9M
$10M
·
$12M
$10M
$9M
·
$7M
Current Assets
$636M
$569M
$550M
$531M
$453M
$411M
$393M
$387M
$368M
$389M
·
$389M
$384M
$172M
·
$216M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$501.0K
·
$787.0K
$866.0K
$877.0K
·
$795.0K
Accum. Depreciation
·
·
$1M
·
·
·
$700.0K
·
·
·
·
·
·
·
·
·
Intangibles
$247M
$254M
$261M
$232M
$238M
$244M
$250M
$256M
$262M
$257M
·
$258M
$56M
$58M
·
$45M
Other Non-current Assets
$22M
$16M
$12M
$10M
$7M
$5M
$5M
$5M
$4M
$4M
·
$2M
$1M
$1M
·
$2M
Total Assets
$1.04B
$891M
$843M
$785M
$726M
$690M
$671M
$668M
$661M
$652M
·
$651M
$444M
$334M
·
$364M
Accounts Payable
$23M
$59M
$10M
$12M
$18M
$12M
$15M
$10M
$10M
$16M
·
$7M
$14M
$6M
·
$11M
Accrued Liabilities
·
·
$196M
·
·
·
$112M
$105M
$101M
$90M
·
$66M
$43M
$40M
·
$38M
Current Liabilities
$223M
$273M
$206M
$160M
$145M
$128M
$127M
$116M
$112M
$106M
·
$75M
$58M
$49M
·
$51M
Capital Leases
$10M
$11M
$8M
$7M
$8M
$7M
$8M
$8M
$8M
$328.0K
·
$868.0K
$1M
$1M
·
$1M
Other Non-current Liabilities
$11M
$6M
$5M
$16M
$9M
$14M
$3M
$4M
$4M
$4M
·
$7.0K
$10.0K
$772.0K
·
$4M
Total Liabilities
$1.06B
$648M
$528M
$493M
$471M
$457M
$445M
$436M
$432M
$417M
·
$382M
$365M
$192M
·
$195M
Common Stock
$6.0K
$6.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$4.0K
$4.0K
·
$4.0K
Retained Earnings
$-1.52B
$-1.46B
$-668M
$-662M
$-665M
$-659M
$-644M
$-620M
$-606M
$-582M
·
$-521M
$-497M
$-423M
·
$-356M
AOCI
$-674.0K
$-28.0K
$351.0K
$37.0K
$352.0K
$-258.0K
$-373.0K
$920.0K
$-477.0K
$-13.0K
·
$-1M
$76.0K
$136.0K
·
$-413.0K
Stockholders' Equity
$-10M
$242M
$315M
$292M
$255M
$233M
$226M
$232M
$229M
$235M
$249M
$269M
$79M
$141M
$142M
$169M
Liabilities + Equity
$1.04B
$891M
$843M
$785M
$726M
$690M
$671M
$668M
$661M
$652M
·
$651M
$444M
$334M
·
$364M
Shares Outstanding
64,754,699
60,926,165
51,896,391
51,314,176
50,058,392
49,451,223
48,338,096
47,968,121
47,571,847
47,061,106
·
46,595,745
38,222,058
38,012,247
·
36,813,754
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$3M
$1M
$1M
$1M
$1M
Stock-based Comp
$31M
$36M
$19M
$18M
$18M
$16M
$13M
$12M
$12M
$11M
$10M
$8M
$8M
$9M
$7M
$7M
Amort. of Intangibles
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$3M
$1M
$1M
$1M
$1M
Other Non-cash
·
$518M
·
·
·
$-9M
·
·
·
$23M
·
·
·
$-14M
·
·
Operating Cash Flow
$-44M
$-229M
$6M
$40M
$12M
$-2M
$-5M
$4M
$-4M
$15M
$-17M
$-18M
$-2M
$-19M
$-34M
$-26M
CapEx
$23.0K
$664.0K
$600.0K
$187.0K
$126.0K
$41.0K
$20.0K
$181.0K
$779.0K
$13.0K
$0
$0
$68.0K
$41.0K
$242.0K
$19.0K
Investing Cash Flow
$-160M
$-12M
$1M
$-2M
$-7M
$-16M
$641.0K
$-18M
$-73M
$-13.0K
$-2M
$-183M
$36M
$27M
$27M
$-80M
Stock Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$14M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$14M
·
·
Financing Cash Flow
$211M
$270M
$9M
$16M
$9M
$6M
$5M
$4M
$7M
$1M
$2M
$207M
$115M
$13M
$-329.0K
$86M
Net Change in Cash
$6M
$28M
$16M
$54M
$16M
$-11M
$-466.0K
$-10M
$-69M
$17M
$-17M
$6M
$148M
$21M
$-8M
$-20M
Taxes Paid
$907.0K
$220.0K
$6.0K
$504.0K
$1M
$162.0K
$233.0K
$432.0K
$200.0K
$139.0K
$125.0K
$0
$0
$0
·
·
Free Cash Flow
·
$-229M
·
·
·
$-2M
·
·
·
$15M
·
·
·
$-34M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-24.1%
-493.8%
·
2.0%
-3.9%
-13.6%
·
-14.0%
-31.1%
-38.2%
·
-52.7%
-64.7%
-85.9%
·
-175.1%
Net Margin
-38.1%
-494.2%
·
2.2%
-4.6%
-13.2%
·
-15.8%
-31.6%
-36.5%
·
-49.4%
-197.4%
-95.3%
·
-190.1%
Pretax Margin
-37.2%
-493.9%
·
2.0%
-4.3%
-12.2%
·
-15.4%
-30.8%
-35.6%
·
-48.9%
-196.6%
-94.7%
·
-190.1%
EBITDA Margin
-24.1%
-489.5%
·
2.0%
-3.9%
-8.2%
·
-14.0%
-31.1%
-30.0%
·
-52.7%
-64.7%
-81.7%
·
-175.1%
ROA
-7.6%
-100.0%
·
0.40%
-0.85%
-2.2%
·
-2.2%
-4.5%
-5.1%
·
-4.7%
-20.0%
-9.8%
·
-11.9%
ROE
-54.9%
-332.2%
·
1.1%
-2.4%
-6.3%
·
-5.7%
-16.0%
-13.5%
·
-10.8%
-78.2%
-24.1%
·
-31.6%
ROIC
418.7%
-325.8%
·
0.98%
-2.1%
-7.0%
·
-5.6%
-10.9%
-11.6%
·
-9.4%
-31.0%
-19.4%
·
-19.4%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.9
2.1
·
3.3
3.1
3.2
·
3.3
3.3
3.7
·
5.2
6.6
3.5
·
4.2
Quick Ratio
2.6
1.9
·
3.0
2.8
2.9
·
3.0
3.0
3.4
·
4.7
6.3
3.2
·
3.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.4
1.4
·
1.5
1.5
1.5
·
1.6
1.6
1.7
·
1.5
1.5
1.9
·
2.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.16
$3.98
·
$5.69
$5.10
$4.72
·
$4.84
$4.81
$4.99
·
$5.77
$2.06
$3.71
·
$4.60
Revenue / Share
$2.78
$2.72
·
$2.33
$2.57
$2.28
·
$1.89
$1.65
$1.48
·
$1.16
$0.98
$0.84
·
$0.54
Cash Flow / Share
·
$-3.89
·
·
·
$-0.04
·
·
·
$0.32
·
·
·
$-0.90
·
·
Cash / Share
$5.11
$5.33
·
$5.50
$4.56
$4.28
·
$4.65
$4.90
$6.44
·
$6.50
$7.78
$1.30
·
$0.97
EPS (TTM)
$-14.54
$-13.60
·
$-0.86
$-1.21
$-1.61
·
$-2.05
$-2.32
$-3.74
·
$-4.30
$-4.75
$-3.65
·
$-1.12
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$618M
$570M
·
$472M
$429M
$379M
·
$307M
$264M
$224M
·
$145M
$116M
$96M
·
$52M
Net Income TTM
$-860M
$-799M
·
$-41M
$-59M
$-77M
·
$-100M
$-109M
$-159M
·
$-164M
$-176M
$-129M
·
$-42M
Market Cap
$7.58B
$5.63B
·
$3.76B
$2.55B
$2.23B
·
$1.87B
$1.63B
$1.18B
·
$1.47B
$989M
$913M
·
$773M
P/E
-8.1
-6.8
·
-85.2
-42.1
-28.0
·
-19.0
-14.7
-6.7
·
-7.3
-5.4
-6.6
·
-18.8
P/S
12.3
9.9
·
8.0
5.9
5.9
·
6.1
6.2
5.3
·
10.2
8.5
9.5
·
14.8
P/B
-727.4
23.2
·
12.9
10.0
9.6
·
8.1
7.1
5.0
·
5.5
12.6
6.5
·
4.6
P / Tangible Book
·
·
·
62.5
147.4
·
·
·
·
·
·
137.1
44.6
10.9
·
6.2
P / Cash Flow
·
-24.6
·
·
·
-1136.0
·
·
·
77.7
·
·
·
-27.0
·
·
Earnings Yield
-12.4%
-14.7%
·
-1.2%
-2.4%
-3.6%
·
-5.3%
-6.8%
-14.9%
·
-13.6%
-18.4%
-15.2%
·
-5.3%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$521M
$337M
$186M
$77M
$19M
Operating Margin %
-4.2%
-26.0%
-58.6%
-170.3%
-906.1%
Net Income
$-23M
$-88M
$-163M
$-136M
$-84M
Diluted EPS
$-0.47
$-1.85
$-4.00
$-4.02
$-2.77
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.7
3.1
4.5
2.9
3.9
Quick Ratio
2.5
2.8
4.1
2.7
3.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$55M
$9M
$-71M
$-120M
$-133M
Institutional owners (13F)
346 filers
· $8.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders346
Value held$8.2B
New positions62
Exited positions41
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
62 (-11 vs prior Q)
41 (+10 vs prior Q)
126 (+12 vs prior Q)
98 (+11 vs prior Q)
-2.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
New Enterprise Associates 16, L.P., NEA Partners 16, L.P., NEA 16 GP, LLC, Forest Baskett, Ali Behbahani, Carmen Chang, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell, Paul Walker
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 9 officers · 12 directors