ORKA Oruka Therapeutics, Inc. - Common Stock
$58.54
Price · May 20, 2026
Fundamentals as of May 13, 2026
52W Range
$10–$91
60% of range
Analyst Rating
BUY
20 analysts
Price Target
$142
+143% upside
P/E (TTM)
-3.3
ROE
-25.9%
Net Profit Margin
—
ORKA Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$58.53
Market Cap
$1.48B
P/E (TTM)
-3.3
EPS (TTM)
$-3.87
Revenue (TTM)
$0
Div Yield
—
ROE
-25.9%
Debt/Equity
—
52W Range
$10 – $91
ORKA Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$0
2017-12-31
→
2023-12-31
EPS
$-3.87
2021-12-31
→
2024-12-31
Free Cash Flow
$-88M
2017-12-31
→
2025-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ORKA
Peer Median
P/E (TTM)
-3.3
17.8
P/B
3.1
3.2
Price / FCF
-16.7
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ORKA
Peer Median
ROA
-23.8%
-26.7%
ROE
-25.9%
-31.9%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ORKA
Peer Median
Current Ratio
22.4
9.6
Quick Ratio
21.9
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ORKA
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ORKA
Peer Median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
—
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| Aug. 29, 2024 | $19.3560 |
ORKA Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
20 analysts
- Strong Buy 9 45.0%
- Buy 10 50.0%
- Hold 1 5.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
12 analysts · 2026-05-18
Median
$141.50
← Below all targets
$58.53
Low
$100.00
High
$200.00
Median target
$141.50
+141.7%
Mean target
$142.17
+142.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.09%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.48 | $-0.56 | 0.08% |
| Dec. 31, 2025 | $-0.45 | $-0.64 | 0.19% |
| Sept. 30, 2025 | $-0.55 | $-0.59 | 0.04% |
| June 30, 2025 | $-0.46 | $-0.50 | 0.04% |
| March 31, 2025 | $-0.40 | $-0.52 | 0.12% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ORKA | $1.48B | -3.3 | — | — | -25.9% | — |
| CAI | $7.62B | -8.4 | 97.0% | -8.4% | -13.2% | — |
| TVTX | $3.47B | -131.8 | 110.5% | -5.2% | -34.6% | — |
| CPRX | — | 13.9 | 19.8% | — | — | — |
| ACAD | $4.55B | 11.6 | 11.9% | 36.5% | 38.1% | — |
| ERAS | $1.06B | -8.5 | — | — | -35.7% | — |
| VCYT | $3.34B | 51.3 | 16.0% | 12.8% | 5.2% | 70.1% |
| VKTX | $4.04B | -11.0 | — | — | -47.3% | — |
| TWST | $1.71B | -21.6 | 20.3% | -20.6% | -17.0% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $101M | $75M | · | $1M | $5M | $14M | $5M | $2M | $4M | $14M | $12M | $7M | |
| SG&A Expense | $21M | $13M | · | $6M | $6M | $6M | $5M | $4M | $4M | $5M | $4M | $4M | |
| Operating Expenses | $122M | $88M | · | $7M | $11M | $19M | $10M | $6M | $8M | $19M | $17M | $11M | |
| Operating Income | $-122M | $-88M | · | $-7M | $-11M | $-19M | $-10M | $-6M | $-8M | $-19M | $-17M | $-11M | |
| Interest Expense | · | · | · | · | · | · | $9.0K | $7.0K | $8.0K | $6.0K | · | $4.0K | |
| Interest Income | $17M | $6M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-12.0K | $4.0K | · | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $-105M | $-84M | · | · | · | $-19M | $-10M | $-6M | $-8M | $-19M | $-16M | · | |
| Income Tax | · | · | · | $0 | $0 | $0 | $-9.0K | $-167.0K | $-31.0K | $-61.0K | $0 | $0 | |
| Net Income | $-105M | $-84M | · | $-5M | $-10M | $-19M | $-10M | $-5M | $-8M | $-18M | $-16M | $-11M | |
| EPS (Basic) | · | $-3.87 | · | $-0.37 | $-0.69 | $-1.39 | · | · | · | · | · | · | |
| EPS (Diluted) | · | $-3.87 | · | $-0.37 | $-0.69 | $-1.39 | · | · | · | · | · | · | |
| Shares (Basic) | · | 16,789,362 | · | 14,415,877 | 14,410,143 | 13,903,871 | · | · | · | · | · | · | |
| Shares (Diluted) | · | 16,789,362 | · | 14,415,877 | 14,410,143 | 13,903,871 | · | · | · | · | · | · | |
| EBITDA | $-122M | $-88M | · | $-7M | $-11M | $-19M | $-10M | $-6M | $-8M | $-19M | $-17M | $-11M |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $62M | · | $37M | $42M | $53M | $49M | $8M | $7M | $9M | $7M | $39M | |
| Short-term Investments | $290M | $314M | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $7M | $1M | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | $161.0K | $254.0K | $1M | $897.0K | $117.0K | $169.0K | $547.0K | $282.0K | $114.0K | |
| Current Assets | $344M | $377M | $1.0K | $38M | $43M | $54M | $50M | $8M | $7M | $12M | $21M | $39M | |
| PP&E (Net) | $288.0K | $162.0K | · | $10.0K | $25.0K | $48.0K | $21.0K | $10.0K | $24.0K | $42.0K | $66.0K | $28.0K | |
| PP&E (Gross) | · | · | · | $222.0K | $229.0K | $243.0K | $271.0K | $377.0K | $398.0K | $443.0K | $453.0K | $415.0K | |
| Accum. Depreciation | · | · | · | $212.0K | $204.0K | $195.0K | $250.0K | $367.0K | $374.0K | $401.0K | $387.0K | $387.0K | |
| Other Non-current Assets | $103.0K | $43.0K | · | $12.0K | $18.0K | $18.0K | $12.0K | $24.0K | $24.0K | $24.0K | $766.0K | $630.0K | |
| Total Assets | $489M | $396M | $1.0K | $38M | $43M | $55M | $50M | $9M | $7M | $12M | $25M | $40M | |
| Accounts Payable | · | · | · | $362.0K | $334.0K | $1M | $2M | $418.0K | $230.0K | $622.0K | $1M | $364.0K | |
| Current Liabilities | $15M | $13M | · | $637.0K | $1M | $3M | $3M | $926.0K | $793.0K | $2M | $2M | $2M | |
| Capital Leases | $1M | $755.0K | · | $204.0K | $280.0K | $383.0K | $409.0K | · | · | · | · | · | |
| Total Liabilities | $17M | $14M | · | $841.0K | $1M | $4M | $4M | $926.0K | $793.0K | $2M | $2M | $2M | |
| Common Stock | $49.0K | $37.0K | · | $14.0K | $14.0K | $14.0K | $10.0K | $2.0K | $1.0K | $12.0K | $9.0K | $9.0K | |
| Paid-in Capital | $658M | $463M | $1.0K | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-189M | $-84M | · | $-189M | $-183M | $-173M | $-154M | $-144M | $-139M | $-131M | $-113M | $-96M | |
| AOCI | $546.0K | $-41.0K | · | · | · | · | · | · | · | $-2.0K | $-19.0K | · | |
| Stockholders' Equity | $472M | $382M | $1.0K | $37M | $42M | $51M | $47M | $8M | $6M | $10M | $22M | $38M | |
| Liabilities + Equity | $489M | $396M | $1.0K | $38M | $43M | $55M | $50M | $9M | $7M | $12M | $25M | $40M | |
| Shares Outstanding | 48,722,309 | 37,440,510 | 3,197,975 | 14,501,143 | 14,410,143 | 14,410,143 | 9,548,150 | 1,594,070 | 773,558 | 654,170 | 9,082,366 | 9,051,217 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $15.0K | $20.0K | $16.0K | $8.0K | $18.0K | $22.0K | $27.0K | $24.0K | $19.0K | |
| Stock-based Comp | $24M | $15M | · | $686.0K | $556.0K | $497.0K | $43.0K | $151.0K | $273.0K | $458.0K | $576.0K | $599.0K | |
| Operating Cash Flow | $-88M | $-58M | · | $-5M | $-11M | $-19M | $-8M | $-5M | $-8M | $-17M | $-15M | $-11M | |
| CapEx | $209.0K | $189.0K | · | $0 | $2.0K | $43.0K | $19.0K | $4.0K | $4.0K | $3.0K | $12.0K | $11.0K | |
| Investing Cash Flow | $-97M | $-330M | · | $0 | $-2.0K | $-43.0K | $-19.0K | $-4.0K | $3M | $13M | · | · | |
| Stock Issued | $671.0K | $54.0K | · | · | · | $24M | $51M | $7M | $4M | $7M | · | $37M | |
| Net Stock Activity | $671.0K | $54.0K | · | · | · | $24M | $51M | $7M | $4M | $7M | · | $37M | |
| Financing Cash Flow | $170M | $450M | · | $0 | $0 | $23M | $48M | $7M | $3M | $6M | · | · | |
| Net Change in Cash | · | · | · | $-5M | $-11M | $4M | $41M | $2M | $-2M | $1M | · | · | |
| Free Cash Flow | $-88M | $-58M | · | $-5M | $-11M | $-19M | $-8M | $-5M | $-8M | $-17M | $-15M | $-11M | |
| Levered FCF | · | · | · | · | · | · | $-8M | $-5M | $-8M | $-17M | · | · |
Profitability 3
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -23.8% | -42.3% | · | -13.2% | -20.3% | -36.7% | -33.0% | -71.4% | -82.7% | -100.0% | -51.2% | -41.1% | |
| ROE | -25.9% | -23.1% | · | -14.2% | -23.5% | -35.9% | -20.1% | -66.8% | -117.6% | -150.2% | -54.6% | -43.3% | |
| ROIC | · | · | · | · | · | · | -21.0% | -74.1% | -134.1% | -181.5% | · | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 22.4 | 28.9 | · | 59.0 | 37.7 | 15.6 | 14.3 | 9.2 | 8.5 | 5.9 | 9.0 | 25.9 | |
| Quick Ratio | 21.9 | 28.8 | · | 58.8 | 37.5 | 15.3 | 14.0 | 9.0 | 8.3 | 4.2 | 3.1 | 25.8 | |
| Interest Coverage | · | · | · | · | · | · | -1085.1 | -830.6 | -1014.8 | -3118.7 | · | -2863.8 |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Valuation (TTM) 9
| Metric | Trend | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income TTM | $-105M | $-84M | · | $-5M | $-10M | $-19M | $-10M | $-5M | $-8M | $-18M | $-16M | $-11M | |
| Market Cap | $1.48B | $726M | · | $296M | $410M | $372M | $459M | $109M | $993M | $3.43B | $5.59B | $9.09B | |
| P/E | -3.3 | -5.0 | · | -55.1 | -41.2 | -18.6 | · | · | · | · | · | · | |
| P/B | 3.1 | 1.9 | · | 8.0 | 9.8 | 7.3 | 9.9 | 14.4 | 164.5 | 334.2 | 251.9 | 238.8 | |
| P / Tangible Book | 3.1 | 1.9 | · | 8.0 | 9.8 | 7.3 | 9.9 | · | · | · | · | · | |
| P / Cash Flow | -16.7 | -12.6 | · | -59.0 | -37.6 | -19.8 | -59.5 | -22.8 | -120.4 | -196.5 | -373.1 | -863.0 | |
| P / FCF | -16.7 | -12.5 | · | -59.0 | -37.6 | -19.8 | -59.3 | -22.7 | -120.3 | -196.5 | -372.8 | -862.1 | |
| Earnings Yield | -30.6% | -20.0% | · | -1.8% | -2.4% | -5.4% | · | · | · | · | · | · |
Income Statement 13
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | |
| R&D Expense | $29M | $28M | $29M | $24M | $20M | $31M | $26M | $19M | $165.0K | $47.0K | $322.0K | $254.0K | $390.0K | $61.0K | $1M | $1M | |
| SG&A Expense | $7M | $7M | $5M | $4M | $5M | $4M | $4M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | |
| Operating Expenses | $36M | $34M | $34M | $28M | $25M | $35M | $29M | $21M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | |
| Operating Income | $-36M | $-34M | $-34M | $-28M | $-25M | $-35M | $-29M | $-21M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | |
| Interest Income | $5M | $5M | $4M | $4M | $4M | · | $1M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $8.0K | $-12M | $4M | $4M | $-5.0K | · | $826.0K | $-750.0K | · | · | · | · | · | · | · | · | |
| Net Income | $-32M | $-30M | $-30M | $-25M | $-21M | $-31M | $-29M | $-22M | $-2M | $-1M | $-1M | $-1M | $-1M | $-1M | $-2M | $-3M | |
| EPS (Basic) | · | · | · | $-0.46 | $-0.40 | · | $-1.46 | $-6.96 | $-0.14 | $-0.08 | $-0.10 | $-0.10 | $-0.09 | $-0.08 | $-0.16 | $-0.22 | |
| EPS (Diluted) | · | · | · | $-0.46 | $-0.40 | · | $-1.46 | $-6.96 | $-0.14 | $-0.08 | $-0.10 | $-0.10 | $-0.09 | $-0.08 | $-0.16 | $-0.22 | |
| Shares (Basic) | · | · | · | 42,095,951 | 41,679,560 | · | 15,013,655 | 3,197,975 | 14,501,143 | -28,814,552 | 14,410,143 | 14,410,143 | 14,410,143 | -28,820,286 | 14,410,143 | 14,410,143 | |
| Shares (Diluted) | · | · | · | 42,095,951 | 41,679,560 | · | 15,013,655 | 3,197,975 | 14,501,143 | -28,814,552 | 14,410,143 | 14,410,143 | 14,410,143 | -28,820,286 | 14,410,143 | 14,410,143 | |
| EBITDA | $-36M | · | $-34M | $-28M | $-25M | · | $-29M | $-3M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-3M |
Balance Sheet 21
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $50M | $47M | $91M | $65M | $84M | $62M | $411M | $33M | $36M | $37M | $38M | $40M | $41M | $42M | $44M | $46M | |
| Short-term Investments | $339M | $290M | $258M | $263M | $266M | $314M | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $6M | $7M | $6M | $4M | $3M | $1M | $2M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | · | $537.0K | $767.0K | $161.0K | $405.0K | $599.0K | $852.0K | $254.0K | $611.0K | $1M | |
| Current Assets | $395M | $344M | $355M | $332M | $352M | $377M | $413M | $34M | $37M | $38M | $39M | $41M | $42M | $43M | $45M | $48M | |
| PP&E (Net) | $318.0K | $288.0K | $253.0K | $174.0K | $159.0K | $162.0K | $160.0K | $4.0K | $7.0K | $10.0K | $13.0K | $17.0K | $21.0K | $25.0K | $30.0K | $37.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | $222.0K | $222.0K | $222.0K | $229.0K | $229.0K | $229.0K | $229.0K | $231.0K | $241.0K | |
| Accum. Depreciation | · | · | · | · | · | · | · | $218.0K | $215.0K | $212.0K | $216.0K | $212.0K | $208.0K | $204.0K | $201.0K | $204.0K | |
| Other Non-current Assets | $103.0K | $103.0K | $103.0K | $103.0K | $103.0K | $43.0K | $43.0K | $12.0K | $12.0K | $12.0K | $12.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | |
| Total Assets | $504M | $489M | $509M | $357M | $377M | $396M | $414M | $34M | $37M | $38M | $39M | $41M | $42M | $43M | $45M | $48M | |
| Accounts Payable | · | · | · | · | · | · | · | $571.0K | $529.0K | $362.0K | $322.0K | $241.0K | $366.0K | $334.0K | $593.0K | $1M | |
| Current Liabilities | $17M | $15M | $21M | $12M | $12M | $13M | $18M | $1M | $2M | $637.0K | $992.0K | $2M | $1M | $1M | $2M | $3M | |
| Capital Leases | $1M | $1M | $1M | $2M | $664.0K | $755.0K | $842.0K | $0 | $0 | $204.0K | $224.0K | $243.0K | $262.0K | $280.0K | $301.0K | $329.0K | |
| Total Liabilities | $18M | $17M | $22M | $14M | $12M | $14M | $19M | $1M | $2M | $841.0K | $1M | $2M | $2M | $1M | $2M | $3M | |
| Common Stock | $50.0K | $49.0K | $48.0K | $37.0K | $37.0K | $37.0K | $35.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | $14.0K | |
| Paid-in Capital | $705M | $658M | $643M | $470M | $466M | $463M | $397M | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $-221M | $-189M | $-160M | $-129M | $-105M | $-84M | $-58M | $-193M | $-191M | $-189M | $-188M | $-186M | $-185M | $-183M | $-182M | $-180M | |
| AOCI | $-480.0K | $546.0K | $185.0K | $-27.0K | $-6.0K | $-41.0K | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $487M | $472M | $487M | $344M | $365M | $382M | $342M | $33M | $35M | $37M | $38M | $39M | $41M | $42M | $43M | $45M | |
| Liabilities + Equity | $504M | $489M | $509M | $357M | $377M | $396M | $414M | $34M | $37M | $38M | $39M | $41M | $42M | $43M | $45M | $48M | |
| Shares Outstanding | 50,167,623 | 48,722,309 | 48,384,150 | 37,450,745 | 37,440,510 | 37,440,510 | 34,998,550 | 14,507,143 | 14,501,143 | 14,501,143 | 14,410,143 | 14,410,143 | 14,410,143 | 14,410,143 | 14,410,143 | 14,410,143 |
Cash Flow 10
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $3.0K | $3.0K | $3.0K | $4.0K | $4.0K | $4.0K | $5.0K | $4.0K | $6.0K | |
| Stock-based Comp | $7M | $4M | $10M | $5M | $5M | · | $9M | $112.0K | $114.0K | $141.0K | $154.0K | $187.0K | $204.0K | $120.0K | $97.0K | $172.0K | |
| Operating Cash Flow | $-24M | $-23M | $-22M | $-23M | $-21M | · | · | $-3M | $-2M | $-1M | $-2M | $-694.0K | $-2M | $-1M | $-2M | $-3M | |
| CapEx | $73.0K | $63.0K | $99.0K | $34.0K | $13.0K | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Investing Cash Flow | $-14M | $-22M | $-122M | $5M | $43M | · | · | $0 | $0 | · | · | $0 | $0 | $0 | $0 | $0 | |
| Stock Issued | $2M | $562.0K | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $41M | $298.0K | $170M | · | · | · | · | $14.0K | $0 | · | · | $0 | $0 | · | · | · | |
| Net Change in Cash | · | · | · | · | · | · | · | $-3M | $-2M | $-1M | $-2M | $-694.0K | $-2M | $-1M | $-2M | $-3M | |
| Free Cash Flow | $-24M | · | · | · | $-21M | · | · | · | · | · | · | · | · | · | · | · |
Profitability 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -7.2% | · | -6.6% | -12.6% | -10.2% | · | -12.6% | -6.5% | -5.2% | · | -3.4% | · | -2.9% | · | -4.4% | -5.5% | |
| ROE | -7.5% | · | -7.3% | -13.1% | -10.5% | · | -15.0% | -6.9% | -5.4% | · | -3.5% | · | -3.0% | · | -4.7% | -5.9% |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 23.8 | · | 16.9 | 27.4 | 30.0 | · | 22.9 | 26.6 | 23.2 | · | 39.2 | · | 32.9 | · | 23.0 | 17.0 | |
| Quick Ratio | 23.4 | · | 16.7 | 27.1 | 29.8 | · | 22.8 | 26.2 | 22.7 | · | 38.8 | · | 32.3 | · | 22.7 | 16.5 |
Efficiency 1
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | 0.0 | · | · | · | 0.0 | · | · | · |
Valuation (TTM) 8
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-108M | · | $-104M | $-96M | $-74M | · | $-54M | $-27M | $-6M | · | $-5M | $-6M | $-8M | · | $-14M | $-17M | |
| Market Cap | $2.46B | · | $930M | $420M | $384M | · | $858M | $667M | $306M | · | $348M | · | $344M | · | $356M | $431M | |
| P/E | -5.3 | · | -2.1 | -1.2 | -1.1 | · | -2.8 | -6.3 | -49.1 | · | -53.6 | -42.7 | -34.1 | · | -26.3 | -26.7 | |
| P/B | 5.1 | · | 1.9 | 1.2 | 1.1 | · | 2.5 | 20.5 | 8.7 | · | 9.2 | · | 8.5 | · | 8.3 | 9.6 | |
| P / Tangible Book | 5.1 | · | 1.9 | 1.2 | 1.1 | · | 2.5 | 20.5 | 8.7 | · | 9.2 | · | 8.5 | · | 8.3 | 9.6 | |
| P / Cash Flow | -104.4 | · | · | · | -18.4 | · | · | · | -200.4 | · | · | · | -215.7 | · | · | · | |
| P / FCF | -104.0 | · | · | · | -18.4 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -18.9% | · | -48.3% | -82.8% | -87.3% | · | -35.3% | -15.9% | -2.0% | · | -1.9% | -2.3% | -2.9% | · | -3.8% | -3.8% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2024-02-06 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Revenue | — | — | — | $0 | $0 |
| Net Income | $-105M | $-84M | — | $-5M | $-10M |
| Diluted EPS | — | $-3.87 | — | $-0.37 | $-0.69 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2024-02-06 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 22.4 | 28.9 | — | 59.0 | 37.7 |
| Quick Ratio | 21.9 | 28.8 | — | 58.8 | 37.5 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2024-02-06 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-88M | $-58M | — | $-5M | $-11M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.