VCEL Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
Oct. 16, 2013
1-for-20
Reverse
Feb. 18, 2010
1-for-8
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$276M2016-12-31 → 2025-12-31
EPS$0.322018-12-31 → 2025-12-31
Free Cash Flow$25M2016-12-31 → 2025-12-31
Net margin7.9%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
P/E (TTM)
83.65Y avg ≈-88.5
≈-88.5
·
·
P/S (TTM)
6.75Y avg ≈9.2
≈9.2
25.9
Undervalued
P/B (MRQ)
5.65Y avg ≈7.9
≈7.9
6.2
Fair value
Price / FCF (TTM)
33.35Y avg ≈-14.7
≈-14.7
·
·
Price / Cash Flow (TTM)
29.55Y avg ≈52.8
≈52.8
·
·
Price / Tangible Book (MRQ)
5.65Y avg ≈8.0
≈8.0
·
·
PEG Ratio
≈2.1
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
74.6%5Y avg ≈70.1%
≈70.1%
·
·
Operating Margin (TTM)
6.0%5Y avg ≈-2.6%
≈-2.6%
-668.2%
Top tier
EBITDA Margin (TTM)
10.2%5Y avg ≈0.08%
≈0.08%
-668.2%
Top tier
Pretax Margin
6.3%5Y avg ≈-1.0%
≈-1.0%
-765.9%
Top tier
Net Profit Margin (TTM)
7.9%5Y avg ≈-1.2%
≈-1.2%
-669.0%
Top tier
ROA (TTM)
5.2%5Y avg ≈-0.92%
≈-0.92%
-42.9%
Top tier
ROE (TTM)
7.2%5Y avg ≈-1.3%
≈-1.3%
-80.2%
Top tier
ROIC
3.0%5Y avg ≈-2.6%
≈-2.6%
-119.4%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
5.05Y avg ≈5.0
≈5.0
6.0
Below avg
Quick Ratio (MRQ)
4.55Y avg ≈4.3
≈4.3
4.4
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
Revenue YoY
16.4%5Y avg ≈17.5%
≈17.5%
·
·
Revenue CAGR 3Y
18.9%5Y avg ≈16.9%
≈16.9%
·
·
Revenue CAGR 5Y
17.3%
·
·
·
EPS YoY
60.0%
·
·
·
Net Income YoY
59.4%
·
·
·
EPS CAGR 5Y
39.8%
·
·
·
Net Income CAGR 5Y
42.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.325Y avg ≈$-0.01
≈$-0.01
·
·
Revenue / Share
$5.305Y avg ≈$4.18
≈$4.18
·
·
Cash Flow / Share
$1.005Y avg ≈$0.77
≈$0.77
·
·
Cash / Share
$1.985Y avg ≈$1.49
≈$1.49
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VCEL
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.6
≈0.6
0.1
Top tier
Inventory Turnover
4.05Y avg ≈4.1
≈4.1
2.0
Top tier
Receivables Turnover
3.85Y avg ≈4.0
≈4.0
7.2
Weak
Revenue / Employee
≈$694.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise53.3%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.04
$-0.03
239.4%
March 31, 2026
May 13, 2026
$-0.12
$-0.16
24.1%
Dec. 31, 2025
$0.45
$0.40
13.1%
Sept. 30, 2025
$0.10
$-0.01
—
June 30, 2025
$-0.01
$-0.03
68.7%
March 31, 2025
$-0.23
$-0.13
-78.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$276M
$237M
$198M
$164M
$156M
$124M
$118M
$91M
$64M
$54M
$51M
$29M
Cost of Revenue
$71M
$65M
$62M
$55M
$50M
$40M
$38M
$32M
$30M
$28M
$26M
$17M
Gross Profit
$206M
$172M
$136M
$110M
$106M
$84M
$80M
$59M
$34M
$26M
$25M
$12M
R&D Expense
$28M
$25M
$21M
$20M
$16M
$13M
$30M
$14M
$13M
$15M
$19M
$21M
SG&A Expense
$167M
$143M
$121M
$107M
$98M
$69M
$61M
$49M
$36M
$27M
$22M
$14M
Operating Expenses
$195M
$168M
$142M
$127M
$114M
$82M
$92M
$63M
$49M
$45M
$41M
$35M
Operating Income
$11M
$5M
$-6M
$-17M
$-8M
$2M
$-11M
$-4M
$-15M
$-19M
$-17M
$-24M
Interest Expense
·
·
$600.0K
$366.0K
$4.0K
$6.0K
$8.0K
$31.0K
$92.0K
$15.0K
$9.0K
$6.0K
Interest Income
$7M
$6M
$5M
$1M
$224.0K
$691.0K
$2M
$897.0K
$14.0K
$8.0K
$36.0K
$24.0K
Other Non-op
$-44.0K
$195.0K
$64.0K
$95.0K
$52.0K
$-13.0K
$-20.0K
$-2M
$-1M
$-314.0K
$-20.0K
$-2.0K
Pretax Income
$17M
$11M
$-2M
$-16M
$-8M
$3M
$-10M
$-8M
$-17M
$-20M
$-16M
$-20M
Income Tax
$859.0K
$148.0K
$814.0K
$721.0K
$-111.0K
$180.0K
$0
$0
$0
$0
$0
$0
Net Income
$17M
$10M
$-3M
$-17M
$-7M
$3M
$-10M
$-8M
$-17M
$-20M
$-16M
$-20M
EPS (Basic)
$0.33
$0.21
$-0.07
$-0.35
$-0.16
$0.06
$-0.22
$-0.20
·
·
·
·
EPS (Diluted)
$0.32
$0.20
$-0.07
$-0.35
$-0.16
$0.06
$-0.22
$-0.20
·
·
·
·
Shares (Basic)
50,340,000
48,848,000
47,590,000
47,130,000
46,472,000
45,221,000
44,180,000
40,242,000
·
·
·
·
Shares (Diluted)
52,151,000
51,679,000
47,590,000
47,130,000
46,472,000
47,282,000
44,180,000
40,242,000
·
·
·
·
EBITDA
$23M
$10M
$-2M
$-13M
$-5M
$5M
$-10M
$-2M
$-13M
$-17M
$-15M
$-23M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$75M
$69M
$51M
$68M
$34M
$27M
$18M
$27M
$23M
$15M
$30M
Short-term Investments
$37M
$42M
$40M
$68M
$35M
$42M
$43M
$65M
$0
·
·
·
Receivables
$85M
$61M
$58M
$47M
$37M
$35M
$32M
$23M
$18M
$17M
$11M
$8M
Inventory
$18M
$17M
$13M
$16M
$13M
$9M
$7M
$4M
$4M
$3M
$1M
$2M
Other Current Assets
$8M
$7M
$7M
$5M
$4M
$4M
$3M
$3M
$2M
$1M
$464.0K
$1M
Current Assets
$247M
$213M
$206M
$187M
$158M
$124M
$112M
$113M
$51M
$45M
$27M
$41M
PP&E (Net)
·
·
·
·
·
·
·
$6M
$4M
$4M
$4M
$3M
PP&E (Gross)
·
·
·
·
·
·
·
$13M
$11M
$11M
$10M
$7M
Accum. Depreciation
·
·
·
·
·
·
·
$8M
$7M
$7M
$6M
$4M
Intangibles
$6M
$6M
$7M
$8M
$0
·
·
·
·
$0
$3M
$3M
Other Non-current Assets
$341.0K
$556.0K
$771.0K
$1M
$317.0K
$0
·
·
·
·
·
·
Total Assets
$488M
$433M
$354M
$273M
$244M
$206M
$153M
$119M
$55M
$49M
$34M
$48M
Accounts Payable
$16M
$24M
$22M
$17M
$9M
$7M
$6M
$7M
$6M
$7M
$8M
$6M
Accrued Liabilities
$19M
$17M
$17M
$16M
$14M
$11M
$8M
$7M
$6M
$5M
$4M
$5M
Current Liabilities
$49M
$50M
$46M
$37M
$26M
$22M
$20M
$15M
$13M
$13M
$12M
$12M
Capital Leases
$82M
$90M
$82M
$43M
$47M
$49M
$22M
$0
·
·
·
·
Other Non-current Liabilities
$2M
$876.0K
$100.0K
$0
$44.0K
$76.0K
$110.0K
$2M
·
$32.0K
·
$0
Total Liabilities
$133M
$141M
$128M
$81M
$73M
$71M
$42M
$16M
$32M
$24M
$12M
$12M
Common Stock
$731M
$685M
$629M
$593M
$554M
$510M
$490M
$471M
$383M
$330M
$308M
$305M
Retained Earnings
$-376M
$-393M
$-403M
$-400M
$-383M
$-376M
$-379M
$-369M
$-361M
$-344M
$-324M
·
Treasury Stock
·
·
·
·
·
·
·
·
·
$0
$3M
$0
AOCI
$275.0K
$4.0K
$-100.0K
$-978.0K
$-154.0K
$14.0K
$21.0K
$-39.0K
$0
$190.0K
$0
$-71.0K
Stockholders' Equity
$355M
$292M
$226M
$192M
$170M
$134M
$111M
$102M
$23M
$25M
$22M
$36M
Liabilities + Equity
$488M
$433M
$354M
$273M
$244M
$206M
$153M
$119M
$55M
$49M
$34M
$48M
Shares Outstanding
50,620,000
49,628,000
47,829,000
47,253,000
46,880,000
45,804,000
44,864,000
43,578,000
35,861,000
31,595,000
23,789,000
23,786,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$752.0K
Stock-based Comp
$39M
$36M
$32M
$37M
$34M
$14M
$13M
$7M
$3M
$2M
$3M
$839.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$300.0K
$300.0K
$200.0K
Restructuring
·
·
·
·
·
·
·
·
·
$100.0K
·
$3M
Other Non-cash
$-15M
$6M
$2M
$-7M
$-811.0K
$-2M
$-12M
$-924.0K
$-189.0K
$-5M
$-1M
$-7M
Operating Cash Flow
$52M
$58M
$35M
$18M
$29M
$18M
$-7M
$-412.0K
$-13M
$-20M
$-13M
$-25M
CapEx
$27M
$64M
$20M
$8M
$8M
$3M
$3M
$3M
$2M
$1M
$2M
$829.0K
Investing Cash Flow
$-44M
$-79M
$-3M
$-36M
$-4M
$-17M
$11M
$-67M
$-2M
$-1M
$-2M
·
Stock Issued
$14M
$25M
$6M
·
·
·
·
·
·
·
·
·
Net Stock Activity
$14M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$7M
$19M
$4M
$1M
$9M
$6M
$5M
$59M
$19M
$30M
$-24.0K
·
Net Change in Cash
$15M
$-2M
$36M
$-17M
$35M
$7M
$9M
$-9M
$4M
·
·
·
Taxes Paid
$580.0K
$628.0K
$1M
$0
$379.0K
$147.0K
$80.0K
·
·
·
·
·
Free Cash Flow
$25M
$-6M
$15M
$10M
$21M
$15M
$-10M
$-3M
$-15M
$-21M
$-16M
$-26M
Levered FCF
·
·
$14M
$10M
$21M
$15M
$-10M
$-3M
$-16M
$-22M
$-16M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.4%
72.5%
68.6%
66.8%
67.9%
67.8%
68.1%
64.6%
52.5%
47.9%
48.3%
40.0%
Operating Margin
4.0%
1.9%
-3.3%
-10.4%
-5.0%
1.9%
-9.6%
-4.3%
-23.4%
-35.4%
-32.6%
-81.7%
Net Margin
6.0%
4.4%
-1.6%
-10.2%
-4.8%
2.3%
-8.2%
-9.0%
-27.0%
-36.0%
-31.9%
-69.2%
Pretax Margin
6.3%
4.4%
-1.2%
-9.7%
-4.9%
2.5%
-8.2%
-9.0%
-27.0%
-36.0%
-31.9%
-69.2%
EBITDA Margin
8.2%
4.2%
-0.93%
-8.0%
-3.1%
3.8%
-8.1%
-2.7%
-20.9%
-31.9%
-29.5%
-79.1%
ROA
3.6%
2.6%
-1.0%
-6.5%
-3.3%
1.6%
-7.1%
-9.4%
-33.5%
-47.2%
-39.9%
-70.2%
ROE
5.0%
3.8%
-1.5%
-9.0%
-4.6%
2.3%
-9.3%
-8.3%
-73.2%
-83.5%
-56.6%
-100.8%
ROIC
3.0%
1.5%
-3.8%
-9.3%
-4.5%
1.7%
-10.1%
-3.8%
-66.5%
-77.9%
-75.3%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.0
4.2
4.5
5.0
6.1
5.5
5.6
7.6
3.9
3.5
2.3
3.5
Quick Ratio
4.5
3.5
3.7
4.4
5.4
4.9
5.1
7.2
3.4
3.1
2.1
3.3
Interest Coverage
·
·
-10.8
-46.6
-1963.5
182.5
-562.5
-126.1
-13.5
-61.3
-1852.3
-3922.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.6
0.7
0.7
0.9
1.0
1.2
1.3
1.2
1.0
Inventory Turnover
4.0
4.3
4.3
3.7
4.4
4.9
7.2
8.7
8.3
11.6
16.0
18.0
Receivables Turnover
3.8
4.0
3.8
3.9
4.3
3.7
4.2
4.4
3.6
3.9
5.4
7.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.01
$5.88
$4.72
$4.07
$3.64
$2.93
$2.48
$2.35
$0.63
$0.78
$0.93
$1.50
Revenue / Share
$5.30
$4.59
$4.15
$3.49
$3.36
$2.63
·
·
·
·
·
·
Cash Flow / Share
$1.00
$1.13
$0.74
$0.38
$0.62
$0.37
·
·
·
·
·
·
Cash / Share
$1.98
$1.50
$1.44
$1.08
$1.46
$0.73
$0.60
$0.42
$0.75
$0.73
$0.61
$1.28
EPS (TTM)
$0.32
$0.20
$-0.07
$-0.35
$-0.16
$0.06
$-0.22
$-0.20
·
·
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.4%
20.1%
20.2%
5.2%
25.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.9%
14.9%
16.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
60.0%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
39.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
59.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
42.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$276M
$237M
$198M
$164M
$156M
$124M
$118M
$91M
$64M
$54M
$51M
$29M
Net Income TTM
$17M
$10M
$-3M
$-17M
$-7M
$3M
$-10M
$-8M
$-17M
$-20M
$-16M
$-20M
Market Cap
$1.82B
$2.73B
$1.70B
$1.24B
$1.84B
$1.41B
$781M
$758M
$195M
$95M
$61M
$72M
P/E
112.5
274.6
-508.7
-75.3
-245.6
514.7
-79.1
-87.0
·
·
·
·
P/S
6.6
11.5
8.6
7.6
11.8
11.4
6.6
8.3
3.1
1.7
1.2
2.5
P/B
5.1
9.3
7.5
6.5
10.8
10.5
7.0
7.4
8.7
3.8
2.8
2.0
P / Tangible Book
5.2
9.5
7.8
6.7
10.8
10.5
·
·
·
·
·
·
P / Cash Flow
35.1
46.9
48.2
70.4
63.4
80.5
-108.7
-1840.4
-14.8
-4.8
-4.6
-2.8
P / FCF
73.7
-469.0
111.3
123.3
87.2
94.6
-79.7
-245.4
-13.3
-4.4
-3.9
-2.8
Earnings Yield
0.89%
0.36%
-0.20%
-1.3%
-0.41%
0.19%
-1.3%
-1.1%
·
·
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$77M
$68M
$93M
$68M
$63M
$53M
$75M
$58M
$53M
$51M
$65M
$46M
$46M
$41M
$53M
$39M
Cost of Revenue
$21M
$19M
$20M
$18M
$17M
$16M
$17M
$16M
$16M
$16M
$16M
$15M
$16M
$14M
$14M
$13M
Gross Profit
$56M
$49M
$73M
$50M
$47M
$36M
$58M
$42M
$37M
$35M
$49M
$31M
$30M
$27M
$38M
$25M
R&D Expense
$7M
$8M
$7M
$6M
$7M
$7M
$5M
$6M
$7M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
SG&A Expense
$48M
$49M
$43M
$40M
$42M
$42M
$35M
$38M
$35M
$34M
$31M
$30M
$31M
$29M
$27M
$27M
Operating Expenses
$56M
$57M
$51M
$46M
$49M
$49M
$40M
$44M
$43M
$41M
$36M
$36M
$36M
$35M
$32M
$32M
Operating Income
$434.0K
$-8M
$22M
$3M
$-2M
$-13M
$18M
$-2M
$-6M
$-5M
$13M
$-5M
$-6M
$-8M
$6M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$153.0K
·
$150.0K
$149.0K
$145.0K
·
$105.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$839.0K
$763.0K
$342.0K
Other Non-op
$-22.0K
$71.0K
$-36.0K
$-26.0K
$-24.0K
$42.0K
$70.0K
$140.0K
$-8.0K
$-7.0K
$-2M
$-1.0K
$941.0K
$682.0K
$-3.0K
$-5.0K
Pretax Income
·
·
·
·
·
·
$20M
$-901.0K
·
·
$14M
$-4M
·
·
$7M
$-7M
Income Tax
·
·
·
·
·
·
$148.0K
$0
·
·
$1M
$-286.0K
·
·
$700.0K
$21.0K
Net Income
$2M
$-6M
$23M
$5M
$-553.0K
$-11M
$20M
$-901.0K
$-5M
$-4M
$13M
$-4M
$-5M
$-7M
$6M
$-7M
EPS (Basic)
$0.04
$-0.12
$0.47
$0.10
$-0.01
$-0.23
$0.41
$-0.02
$-0.10
$-0.08
$0.28
$-0.08
$-0.11
$-0.16
$0.13
$-0.14
EPS (Diluted)
$0.04
$-0.12
$0.46
$0.10
$-0.01
$-0.23
$0.40
$-0.02
$-0.10
$-0.08
$0.28
$-0.08
$-0.11
$-0.16
$0.13
$-0.14
Shares (Basic)
51,075,000
50,773,000
·
50,489,000
50,368,000
49,905,000
·
49,085,000
48,686,000
48,141,000
·
47,649,000
47,572,000
47,387,000
·
47,182,000
Shares (Diluted)
52,312,000
50,773,000
·
51,908,000
50,368,000
49,905,000
·
49,085,000
48,686,000
48,141,000
·
47,649,000
47,572,000
47,387,000
·
47,182,000
EBITDA
$434.0K
$-5M
·
$3M
$-2M
$-10M
·
$-2M
$-6M
$-4M
·
$-5M
$-6M
$-7M
·
$-6M
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$125M
$109M
$100M
$100M
$81M
$73M
$75M
$54M
$50M
$63M
$69M
$60M
$43M
$62M
$51M
$65M
Short-term Investments
$37M
$36M
$37M
$35M
$36M
$39M
$42M
$48M
$52M
$48M
·
$45M
$55M
$57M
·
$46M
Receivables
$76M
$72M
$85M
$60M
$64M
$53M
$61M
$48M
$48M
$50M
·
$40M
$38M
$38M
·
$34M
Inventory
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$15M
$14M
·
$13M
$14M
$15M
·
$17M
Other Current Assets
$8M
$8M
$8M
$8M
$7M
$9M
$7M
$8M
$6M
$8M
·
$5M
$5M
$5M
·
$4M
Current Assets
$265M
$244M
$247M
$222M
$205M
$198M
$213M
$191M
$197M
$190M
·
$186M
$183M
$178M
·
$166M
Intangibles
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
·
$7M
$7M
$7M
·
·
Other Non-current Assets
$233.0K
$288.0K
$341.0K
$395.0K
$447.0K
$501.0K
$556.0K
$610.0K
$664.0K
$717.0K
·
$1M
$1M
$1M
·
$1M
Total Assets
$503M
$486M
$488M
$453M
$436M
$425M
$433M
$390M
$377M
$357M
·
$318M
$311M
$265M
·
$248M
Accounts Payable
$21M
$19M
$16M
$15M
$13M
$17M
$24M
$21M
$25M
$19M
·
$15M
$14M
$11M
·
$8M
Accrued Liabilities
$18M
$14M
$19M
$16M
$14M
$11M
$17M
$14M
$13M
$11M
·
$14M
$14M
$13M
·
$14M
Current Liabilities
$53M
$47M
$49M
$46M
$41M
$39M
$50M
$41M
$44M
$36M
·
$36M
$36M
$29M
·
$27M
Capital Leases
$78M
$80M
$82M
$84M
$86M
$88M
$90M
$91M
$90M
$86M
·
$78M
$76M
$42M
·
$43M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$876.0K
$243.0K
$198.0K
$154.0K
·
$65.0K
$28.0K
·
·
$0
Total Liabilities
$133M
$129M
$133M
$131M
$129M
$129M
$141M
$133M
$134M
$123M
·
$114M
$112M
$71M
·
$70M
Common Stock
$751M
$739M
$731M
$721M
$711M
$699M
$685M
$670M
$655M
$641M
·
$621M
$612M
$602M
·
$585M
Retained Earnings
$-380M
$-383M
$-376M
$-400M
$-405M
$-404M
$-393M
$-413M
$-412M
$-407M
·
$-416M
$-413M
$-407M
·
$-406M
AOCI
$-365.0K
$-168.0K
$275.0K
$258.0K
$183.0K
$136.0K
$4.0K
$359.0K
$-273.0K
$-245.0K
·
$-463.0K
$-621.0K
$-636.0K
·
$-1M
Stockholders' Equity
$370M
$356M
$355M
$322M
$307M
$295M
$292M
$257M
$243M
$234M
$226M
$204M
$199M
$194M
$192M
$178M
Liabilities + Equity
$503M
$486M
$488M
$453M
$436M
$425M
$433M
$390M
$377M
$357M
·
$318M
$311M
$265M
·
$248M
Shares Outstanding
51,171,000
51,010,000
50,620,000
50,550,000
50,441,000
50,252,000
49,628,000
49,265,000
48,862,000
48,489,000
47,829,000
47,684,000
47,616,000
47,507,000
47,253,000
47,201,000
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$3M
$3M
$3M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$9M
$11M
$8M
$9M
$10M
$12M
$8M
$9M
$10M
$10M
$7M
$8M
$9M
$9M
$8M
$9M
Other Non-cash
·
$8M
·
·
·
$4M
·
·
·
$-148.0K
·
·
·
$5M
·
·
Operating Cash Flow
$16M
$16M
$15M
$22M
$8M
$7M
$22M
$10M
$19M
$7M
$10M
$7M
$10M
$8M
$7M
$4M
CapEx
$2M
$1M
$2M
$3M
$8M
$14M
$14M
$19M
$17M
$14M
$8M
$7M
$4M
$1M
$1M
$1M
Investing Cash Flow
$-3M
$-4M
$-16M
$-3M
$-9M
$-15M
$-15M
$-21M
$-18M
$-25M
$-8M
$5M
$-2M
$3M
$-22M
$-811.0K
Stock Issued
$3M
$2M
$1M
$1M
$2M
$9M
$7M
$6M
$4M
$7M
$1M
$1M
$1M
$2M
·
$829.0K
Net Stock Activity
·
$2M
·
·
·
$9M
·
·
·
$7M
·
·
·
$2M
·
·
Financing Cash Flow
$3M
$-3M
$1M
$1M
$2M
$3M
$7M
$6M
$4M
$2M
$1M
$1M
$1M
$107.0K
$605.0K
$-312.0K
Net Change in Cash
$16M
$9M
$-311.0K
$20M
$827.0K
$-5M
$15M
$-6M
$5M
$-16M
$3M
$13M
$9M
$11M
$-14M
$3M
Free Cash Flow
·
$15M
·
·
·
$-8M
·
·
·
$-7M
·
·
·
$6M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.8%
72.0%
·
73.5%
73.7%
69.0%
·
71.9%
69.5%
68.9%
·
67.2%
65.2%
64.7%
·
65.5%
Operating Margin
0.56%
-11.8%
·
5.1%
-3.2%
-24.3%
·
-4.3%
-11.5%
-10.7%
·
-11.1%
-13.0%
-19.9%
·
-17.6%
Net Margin
2.9%
-9.2%
·
7.5%
-0.87%
-21.4%
·
-1.6%
-8.9%
-7.5%
·
-8.0%
-10.9%
-18.3%
·
-17.1%
Pretax Margin
·
·
·
·
·
·
·
-1.6%
·
·
·
-8.7%
·
·
·
-17.0%
EBITDA Margin
0.56%
-7.0%
·
5.1%
-3.2%
-19.2%
·
-4.3%
-11.5%
-8.0%
·
-11.1%
-13.0%
-17.1%
·
-15.0%
ROA
0.47%
-1.4%
·
1.2%
-0.14%
-2.9%
·
-0.25%
-1.4%
-1.2%
·
-1.3%
-1.8%
-3.0%
·
-2.8%
ROE
0.65%
-1.9%
·
1.8%
-0.20%
-4.2%
·
-0.39%
-2.1%
-1.8%
·
-1.9%
-2.7%
-4.1%
·
-3.9%
ROIC
·
·
·
·
·
·
·
-0.96%
·
·
·
-2.3%
·
·
·
-3.8%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.0
5.2
·
4.9
5.0
5.0
·
4.6
4.5
5.2
·
5.2
5.1
6.2
·
6.2
Quick Ratio
4.5
4.6
·
4.3
4.4
4.2
·
3.6
3.4
4.4
·
4.0
3.8
5.5
·
5.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-35.7
·
-33.7
-40.0
-56.4
·
-64.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.2
1.1
·
1.1
1.0
1.1
·
1.1
1.1
1.1
·
1.0
1.1
1.0
·
0.9
Receivables Turnover
1.1
1.1
·
1.2
1.1
1.0
·
1.3
1.2
1.2
·
1.2
1.3
1.2
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.23
$6.98
·
$6.37
$6.08
$5.88
·
$5.23
$4.97
$4.82
·
$4.29
$4.18
$4.08
·
$3.77
Revenue / Share
$1.48
$1.35
·
$1.30
$1.26
$1.05
·
$1.18
$1.08
$1.07
·
$0.96
$0.97
$0.87
·
$0.82
Cash Flow / Share
·
$0.32
·
·
·
$0.13
·
·
·
$0.15
·
·
·
$0.17
·
·
Cash / Share
$2.45
$2.14
·
$1.99
$1.60
$1.46
·
$1.09
$1.03
$1.30
·
$1.27
$0.90
$1.30
·
$1.38
EPS (TTM)
$0.48
$0.43
·
$0.26
$0.14
$0.05
·
$0.08
$0.02
$0.01
·
$-0.22
$-0.28
$-0.36
·
$-0.38
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$306M
$292M
·
$259M
$249M
$239M
·
$227M
$215M
$208M
·
$185M
$178M
$169M
·
$159M
Net Income TTM
$24M
$21M
·
$13M
$7M
$3M
·
$4M
$789.0K
$451.0K
·
$-10M
$-13M
$-17M
·
$-18M
Market Cap
$2.28B
$1.64B
·
$1.59B
$2.15B
$2.24B
·
$2.08B
$2.24B
$2.52B
·
$1.60B
$1.79B
$1.39B
·
$1.10B
P/E
92.7
74.8
·
121.0
303.9
892.4
·
528.1
2294.0
5202.0
·
-152.4
-134.2
-81.4
·
-61.1
P/S
7.4
5.6
·
6.1
8.6
9.4
·
9.2
10.5
12.1
·
8.6
10.0
8.2
·
6.9
P/B
6.2
4.6
·
4.9
7.0
7.6
·
8.1
9.2
10.8
·
7.8
9.0
7.2
·
6.2
P / Tangible Book
6.2
4.7
·
5.0
7.1
7.7
·
8.3
9.5
11.1
·
8.1
9.3
7.5
·
6.2
P / Cash Flow
·
100.2
·
·
·
339.7
·
·
·
350.2
·
·
·
177.2
·
·
Earnings Yield
1.1%
1.3%
·
0.83%
0.33%
0.11%
·
0.19%
0.04%
0.02%
·
-0.66%
-0.75%
-1.2%
·
-1.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$276M
$237M
$198M
$164M
$156M
Gross Margin %
74.4%
72.5%
68.6%
66.8%
67.9%
Operating Margin %
4.0%
1.9%
-3.3%
-10.4%
-5.0%
Net Income
$17M
$10M
$-3M
$-17M
$-7M
Diluted EPS
$0.32
$0.20
$-0.07
$-0.35
$-0.16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
5.0
4.2
4.5
5.0
6.1
Quick Ratio
4.5
3.5
3.7
4.4
5.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$25M
$-6M
$15M
$10M
$21M
Institutional owners (13F)
334 filers
· $2.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders334
Value held$2.5B
New positions65
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
65 (+19 vs prior Q)
22 (-6 vs prior Q)
119 (+19 vs prior Q)
96 (+1 vs prior Q)
-2.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
39 insiders
· 16 officers · 14 directors