10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$510M2023-12-31 → 2025-12-31
EPS$0.602023-12-31 → 2025-12-31
Free Cash Flow$28M2023-12-31 → 2025-12-31
Net margin33.0%2023-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
P/E (TTM)
13.9
·
·
·
P/S (TTM)
4.3
·
29.2
Undervalued
P/B (MRQ)
5.4
·
5.4
Fair value
EV / EBITDA
11.5
·
·
·
Price / FCF (TTM)
18.8
·
·
·
Price / Cash Flow (TTM)
16.0
·
·
·
EV / Revenue
4.5
·
·
·
EV / FCF
82.6
·
·
·
Price / Tangible Book (MRQ)
5.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
64.7%
·
·
·
Operating Margin (TTM)
43.8%
·
-1089.3%
Top tier
EBITDA Margin (TTM)
45.3%
·
-1089.3%
Top tier
Pretax Margin (TTM)
42.3%
·
-553.3%
Top tier
Net Profit Margin (TTM)
33.0%
·
-1113.0%
Top tier
ROA (TTM)
27.2%
·
-42.4%
Top tier
ROE (TTM)
41.9%
·
-59.4%
Top tier
ROIC
28.0%
·
-88.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.5
·
0.0
High debt
Current Ratio (MRQ)
7.0
·
8.5
Below avg
Quick Ratio
3.5
·
5.9
Low liquidity
Long-Term Debt / Equity (MRQ)
0.5
·
0.2
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
Revenue YoY
19.6%
·
·
·
Revenue CAGR 3Y
49.0%
·
·
·
Revenue CAGR 5Y
64.6%
·
·
·
EPS YoY
-25.9%
·
·
·
Net Income YoY
-25.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.60
·
·
·
Revenue / Share
$2.08
·
·
·
Cash Flow / Share
$0.21
·
·
·
Cash / Share
$0.37
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ADMA
5Y avg
Peer Median
Verdict
Asset Turnover
0.9
·
0.1
Top tier
Inventory Turnover
1.2
·
·
·
Receivables Turnover
4.9
·
7.2
Weak
Revenue / Employee
≈$797.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-7.5%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.16
$0.18
-9.1%
March 31, 2026
May 13, 2026
$0.19
$0.20
-6.9%
Dec. 31, 2025
$0.20
$0.19
6.0%
Sept. 30, 2025
$0.15
$0.15
-2.0%
June 30, 2025
$0.14
$0.14
-2.0%
March 31, 2025
$0.11
$0.16
-31.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$510M
$426M
$258M
$154M
$81M
$42M
$29M
$17M
$23M
$11M
$7M
$6M
Cost of Revenue
$217M
$207M
$169M
$119M
$80M
$61M
$40M
$42M
$29M
$2M
$4M
$4M
Gross Profit
$293M
$220M
$89M
$35M
$1M
$-19M
·
$-25M
$-6M
$4M
$3M
$2M
R&D Expense
$5M
$2M
$3M
$4M
$4M
$6M
$2M
$4M
$6M
$8M
$7M
$10M
SG&A Expense
$92M
$74M
$59M
$52M
$43M
$35M
$26M
$23M
$19M
$8M
$7M
$5M
Operating Expenses
$101M
$81M
$67M
$75M
$60M
$46M
$71M
$77M
$62M
$28M
$23M
$22M
Operating Income
$191M
$139M
$22M
$-39M
$-58M
$-65M
$-41M
$-60M
$-39M
$-17M
$-16M
$-16M
Interest Expense
·
·
$25M
$19M
$13M
$12M
$9M
$6M
$3M
$2M
$2M
$1M
Interest Income
$2M
$2M
$2M
$45.0K
$35.0K
$288.1K
$800.8K
·
·
·
·
·
Other Non-op
$-212.0K
$-193.0K
$-287.0K
$-635.0K
$-252.0K
$-128.5K
$-227.3K
$-127.1K
$-10.1K
$4.5K
$-2M
$-1M
Pretax Income
$183M
$126M
$-28M
$-66M
·
·
·
·
·
$-20M
$-18M
$-17M
Income Tax
$36M
$-72M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-551.7K
Net Income
$147M
$198M
$-28M
$-66M
$-72M
$-76M
$-48M
$-66M
$-44M
$-20M
$-18M
$-17M
EPS (Basic)
$0.62
$0.85
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
EPS (Diluted)
$0.60
$0.81
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
Shares (Basic)
238,299,024
233,084,236
223,977,315
197,874,895
139,578,538
86,145,052
·
·
·
·
·
·
Shares (Diluted)
244,904,640
243,342,466
223,977,315
197,874,895
139,578,538
86,145,052
·
·
·
·
·
·
EBITDA
$199M
$147M
$29M
$-33M
$-54M
$-62M
$-39M
$-58M
$-38M
$-17M
$-15M
$-16M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$88M
$103M
$51M
$87M
$51M
$56M
$27M
$27M
$43M
$10M
$10M
$17M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$5M
$6M
$5M
Receivables
$158M
$50M
$27M
$16M
$29M
$13M
$3M
$1M
$4M
$1M
$924.5K
$384.0K
Inventory
$206M
$170M
$173M
$163M
$125M
$82M
$53M
$19M
$13M
$5M
$3M
$2M
Prepaid Expense
$7M
$8M
$5M
$5M
$4M
$3M
$3M
$2M
$1M
$313.9K
$111.0K
$143.6K
Current Assets
$467M
$331M
$257M
$270M
$209M
$154M
$86M
$45M
$62M
$22M
$21M
$24M
PP&E (Net)
$65M
$55M
$54M
$58M
$51M
$42M
$32M
$30M
$30M
$2M
$2M
$3M
PP&E (Gross)
$103M
$88M
$81M
$78M
$64M
$50M
$37M
$34M
$32M
$4M
$4M
$4M
Accum. Depreciation
$38M
$34M
$27M
$19M
$13M
$9M
$6M
$3M
$1M
$2M
$2M
$1M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$0
·
·
Intangibles
$632.0K
$460.0K
$499.0K
$1M
$2M
$2M
$3M
$4M
$5M
$0
·
·
Total Assets
$624M
$489M
$329M
$348M
$276M
$208M
$127M
$89M
$108M
$24M
$24M
$27M
Accounts Payable
$23M
$20M
$16M
$13M
$12M
$11M
$9M
$6M
$6M
$3M
$2M
$2M
Accrued Liabilities
·
·
·
·
·
$8M
$4M
$4M
$3M
$2M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
$0
$0
$6M
$0
·
Current Liabilities
$70M
$56M
$50M
$39M
$30M
$20M
$14M
$10M
$9M
$11M
$4M
$4M
Capital Leases
$7M
$9M
$10M
$11M
$7M
$4M
$1M
$119.1K
$0
$19.7K
$36.3K
$51.4K
Other Non-current Liabilities
$0
$360.0K
$419.0K
$350.0K
$397.4K
$54.9K
$106.6K
$260.7K
$106.0K
$117.8K
$1M
$132.5K
Total Liabilities
$147M
$140M
$194M
$196M
$135M
$119M
$101M
$69M
$68M
$28M
$23M
$21M
Long-term Debt
$72M
$72M
·
·
·
·
$0
$3M
$3M
$2M
·
·
Total Debt
$72M
·
·
·
·
·
·
$0
$0
$6M
·
·
Common Stock
$24.0K
$24.0K
$23.0K
$22.0K
$19.6K
$10.5K
$5.9K
$4.6K
$3.7K
$1.3K
$1.1K
$929
Paid-in Capital
$671M
$658M
$641M
$630M
$553M
$429M
$291M
$236M
$191M
$102M
$88M
$75M
Retained Earnings
$-162M
$-309M
$-506M
$-478M
$-412M
$-340M
$-265M
$-216M
$-151M
$-107M
$-87M
$-69M
Treasury Stock
$32M
$0
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$477M
$349M
$135M
$152M
$141M
$88M
$26M
$20M
$40M
$-4M
$821.0K
$6M
Liabilities + Equity
$624M
$489M
$329M
$348M
$276M
$208M
$127M
$89M
$108M
$24M
$24M
$27M
Shares Outstanding
237,874,496
236,620,545
226,063,032
221,816,930
195,813,817
104,902,888
59,318,355
46,353,068
36,725,499
12,886,741
10,713,087
9,291,823
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$8M
$8M
$6M
$5M
$3M
$2M
$3M
$2M
$400.0K
$469.8K
$247.9K
Stock-based Comp
$20M
$14M
$6M
$5M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
Deferred Tax
$11M
$-84M
$0
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
$144.0K
$388.0K
$724.0K
$715.0K
$715.0K
$715.4K
$844.9K
$844.9K
$1M
$0
·
·
Other Non-cash
$-136M
$-16M
$23M
$-5M
$-49M
$-32M
$-33M
$-2M
$3M
$-473.5K
$370.7K
$611.9K
Operating Cash Flow
$50M
$119M
$9M
$-60M
$-112M
$-102M
$-76M
$-63M
$-37M
$-18M
$-15M
$-15M
CapEx
$23M
$8M
$5M
$14M
$14M
$13M
$4M
$2M
$3M
$73.4K
$26.1K
$2M
Investing Cash Flow
$-22M
$-9M
$-5M
$-14M
$-14M
$-13M
$-4M
$-2M
$15M
$904.6K
$-2M
$-4M
Debt Issued
·
·
·
·
·
$28M
$72M
$0
$30M
$4M
·
·
Net Debt Issued
·
·
·
·
·
$14M
$72M
$0
$30M
·
·
·
Stock Issued
·
$0
$0
$65M
$121M
$131M
$48M
$43M
$39M
$13M
$10M
$0
Stock Repurchased
$32M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-32M
$0
$0
$65M
$121M
$131M
$48M
$43M
$39M
$14M
$10M
$0
Financing Cash Flow
$-44M
$-58M
$-39M
$109M
$121M
$144M
$80M
$43M
$61M
$17M
$10M
$10M
Net Change in Cash
$-16M
$52M
$-35M
$35M
$-5M
$29M
$-2.7K
$-22M
$39M
$-526.1K
$-7M
$-9M
Taxes Paid
$20M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$28M
$110M
$4M
$-73M
$-126M
$-115M
$-80M
$-65M
$-40M
$-18M
$-15M
$-17M
Levered FCF
·
·
·
·
·
·
·
·
·
$-21M
$-17M
$-18M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
57.4%
51.5%
34.4%
22.9%
1.5%
·
·
-148.4%
-28.1%
40.3%
39.9%
36.7%
Operating Margin
37.5%
32.6%
8.4%
-25.6%
-72.1%
-153.8%
-141.1%
-354.9%
-172.7%
-162.6%
-216.1%
-270.8%
Net Margin
28.8%
46.4%
-10.9%
-42.8%
-88.5%
-179.4%
-164.5%
-387.1%
-192.3%
-183.1%
-250.4%
-284.2%
Pretax Margin
35.8%
29.5%
·
·
·
·
·
·
·
-183.1%
-250.4%
-293.6%
EBITDA Margin
39.1%
34.4%
11.3%
-21.4%
-66.2%
-146.2%
-133.0%
-339.6%
-166.1%
-158.1%
-209.6%
-266.6%
ROA
26.4%
45.0%
-8.3%
-20.3%
-27.8%
-38.1%
-47.0%
-67.3%
-66.5%
-82.3%
-70.8%
-56.8%
ROE
33.6%
68.1%
-19.7%
-52.2%
-58.7%
-94.9%
-155.0%
-230.8%
-243.9%
1073.4%
-526.2%
-153.5%
ROIC
28.0%
62.6%
·
·
·
·
·
·
·
-1047.9%
-1889.7%
-258.1%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.7
6.0
5.2
6.9
6.9
7.7
6.1
4.6
6.7
1.9
5.0
5.7
Quick Ratio
3.5
2.8
1.6
2.6
2.6
3.5
2.2
2.5
5.0
1.5
4.2
5.3
Debt / Equity
0.2
·
·
·
·
·
·
0.0
0.0
-1.4
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
0.9
-2.0
-4.5
-5.4
-4.6
-10.9
-12.0
-7.7
-8.4
-12.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.8
0.5
0.3
0.2
0.3
0.2
0.3
0.4
0.3
0.2
Inventory Turnover
1.2
1.2
1.0
0.8
0.8
0.9
1.1
2.7
0.3
1.5
1.7
2.8
Receivables Turnover
4.9
11.0
12.0
7.0
3.9
5.1
12.1
6.4
9.3
11.0
11.0
13.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.01
$1.48
$0.60
$0.69
$0.72
$0.84
$0.44
$0.43
$1.10
$-0.35
$0.08
$0.65
Revenue / Share
$2.08
$1.75
$1.15
$0.78
$0.58
·
·
·
·
·
·
·
Cash Flow / Share
$0.21
$0.49
$0.04
$-0.30
$-0.81
·
·
·
·
·
·
·
Cash / Share
$0.37
$0.44
$0.23
$0.39
$0.26
$0.53
$0.45
$0.49
$1.17
$0.77
$0.97
$1.85
EPS (TTM)
$0.60
$0.81
$-0.13
$-0.33
$-0.51
$-0.88
·
·
·
·
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.6%
65.1%
67.6%
90.4%
91.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
49.0%
74.0%
82.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
64.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$510M
$426M
$258M
$154M
$81M
$42M
$29M
$17M
$23M
$11M
$7M
$6M
Net Income TTM
$147M
$198M
$-28M
$-66M
$-72M
$-76M
$-48M
$-66M
$-44M
$-20M
$-18M
$-17M
Market Cap
$4.34B
$4.06B
$1.02B
$861M
$276M
$205M
$237M
$111M
$118M
$66M
$86M
$104M
Enterprise Value
$4.32B
·
·
·
·
·
·
$88M
$75M
$57M
·
·
P/E
30.4
21.2
-34.8
-11.8
-2.8
-2.2
·
·
·
·
·
·
P/S
8.5
9.5
4.0
5.6
3.4
4.8
8.1
6.5
5.2
6.2
12.0
17.5
P/B
9.1
11.6
7.6
5.7
2.0
2.3
9.1
5.6
2.9
-14.8
105.3
17.3
P / Tangible Book
9.2
11.8
7.8
5.8
2.0
2.5
·
·
·
·
·
·
P / Cash Flow
86.1
34.2
116.1
-14.5
-2.5
-2.0
-3.1
-1.8
-3.2
-3.6
-5.6
-7.1
P / FCF
156.0
36.7
253.6
-11.7
-2.2
-1.8
-3.0
-1.7
-3.0
-3.6
-5.6
-6.1
EV / EBITDA
21.7
·
·
·
·
·
·
-1.5
-2.0
-3.4
·
·
EV / FCF
155.4
·
·
·
·
·
·
-1.4
-1.9
-3.1
·
·
EV / Revenue
8.5
·
·
·
·
·
·
5.2
3.3
5.3
·
·
Earnings Yield
3.3%
4.7%
-2.9%
-8.5%
-36.2%
-45.1%
·
·
·
·
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$124M
$114M
$139M
$134M
$122M
$115M
$118M
$120M
$107M
$82M
$74M
$67M
$60M
$57M
$50M
$41M
Cost of Revenue
$38M
$34M
$50M
$59M
$55M
$54M
$54M
$60M
$50M
$43M
$43M
$43M
$43M
$40M
$36M
$31M
Gross Profit
$86M
$81M
$89M
$76M
$67M
$61M
$63M
$60M
$57M
$39M
$31M
$25M
$17M
$17M
$14M
$10M
R&D Expense
$6M
$3M
$1M
$2M
$1M
$826.0K
$391.0K
$412.0K
$560.0K
$450.0K
$446.0K
$596.0K
$1M
$855.0K
$1M
$1M
SG&A Expense
$27M
$27M
$24M
$22M
$22M
$24M
$23M
$19M
$17M
$16M
$16M
$15M
$14M
$15M
$14M
$13M
Operating Expenses
$34M
$22M
$26M
$25M
$24M
$26M
$25M
$20M
$18M
$17M
$17M
$16M
$17M
$17M
$20M
$19M
Operating Income
$52M
$58M
$63M
$51M
$43M
$35M
$38M
$40M
$39M
$22M
$14M
$9M
$-473.0K
$-813.0K
$-6M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$6M
$6M
$6M
·
$6M
Interest Income
·
·
$487.0K
$376.0K
$400.0K
$608.0K
$598.0K
$666.0K
$449.0K
$384.0K
$614.0K
$423.0K
$414.0K
$166.0K
$2.4K
$7.2K
Other Non-op
$-22.0K
$-140.0K
$-19.0K
$-21.0K
$-108.0K
$-64.0K
$-86.0K
$-56.0K
$-16.0K
$-35.0K
$-102.0K
$-145.0K
$-13.0K
$-27.0K
$-439.1K
$-9.6K
Pretax Income
$50M
$57M
$62M
$48M
$40M
$33M
$35M
$37M
$36M
$18M
$-18M
$3M
$-6M
$-7M
·
·
Income Tax
$12M
$12M
$12M
$11M
$6M
$7M
$-77M
$840.0K
$4M
$595.0K
$0
$0
$0
$0
·
·
Net Income
$38M
$45M
$49M
$36M
$34M
$27M
$112M
$36M
$32M
$18M
$-18M
$3M
$-6M
$-7M
$-12M
$-15M
EPS (Basic)
$0.17
$0.19
$0.22
$0.15
$0.14
$0.11
$0.48
$0.15
$0.14
$0.08
$-0.08
$0.01
$-0.03
$-0.03
$-0.05
$-0.08
EPS (Diluted)
$0.16
$0.19
$0.20
$0.15
$0.14
$0.11
$0.45
$0.15
$0.13
$0.08
$-0.08
$0.01
$-0.03
$-0.03
$-0.05
$-0.08
Shares (Basic)
228,232,503
236,072,751
·
238,602,978
241,490,715
237,775,476
·
234,571,376
232,417,645
228,874,847
·
225,276,980
222,683,393
221,921,750
·
196,383,935
Shares (Diluted)
230,337,048
239,955,762
·
244,664,263
248,608,460
244,676,350
·
244,804,065
242,167,072
236,414,374
·
233,761,262
222,683,393
221,921,750
·
196,383,935
EBITDA
$54M
$60M
·
$53M
$45M
$37M
·
$42M
$41M
$24M
·
$11M
$1M
$1M
·
$-8M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$136M
$138M
$88M
$61M
$90M
$72M
$103M
$87M
$88M
$45M
·
$74M
$63M
$69M
·
$35M
Receivables
$138M
$136M
$158M
$138M
$110M
$99M
$50M
$50M
$30M
$50M
·
$31M
$37M
$27M
·
$21M
Inventory
$239M
$222M
$206M
$197M
$191M
$172M
$170M
$172M
$180M
$178M
·
$163M
$162M
$164M
·
$163M
Prepaid Expense
$15M
$15M
$7M
$7M
$8M
$9M
$8M
$10M
$6M
$4M
·
$5M
$5M
$4M
·
$5M
Current Assets
$528M
$511M
$467M
$403M
$400M
$352M
$331M
$318M
$304M
$276M
·
$274M
$266M
$264M
·
$224M
PP&E (Net)
$67M
$65M
$65M
$70M
$58M
$58M
$55M
$54M
$54M
$55M
·
$55M
$56M
$57M
·
$57M
PP&E (Gross)
$108M
$105M
$103M
·
$95M
$93M
$88M
$86M
$85M
$84M
·
$80M
$80M
$79M
·
$75M
Accum. Depreciation
$42M
$40M
$38M
·
$38M
$35M
$34M
$32M
$31M
$29M
·
$25M
$23M
$21M
·
$18M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Intangibles
$575.0K
$630.0K
$632.0K
$491.0K
$527.0K
$452.0K
$460.0K
$485.0K
$479.0K
$321.0K
·
$476.9K
$655.7K
$834.6K
·
$1M
Total Assets
$684M
$665M
$624M
$569M
$558M
$511M
$489M
$391M
$376M
$351M
$329M
$349M
$343M
$341M
$348M
$301M
Accounts Payable
$32M
$21M
$23M
$24M
$30M
$21M
$20M
$16M
$14M
$17M
·
$11M
$12M
$13M
·
$25M
Current Liabilities
$76M
$74M
$70M
$56M
$75M
$53M
$56M
$45M
$44M
$53M
·
$42M
$42M
$37M
·
$44M
Capital Leases
$6M
$6M
$7M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$11M
Other Non-current Liabilities
·
·
$0
$90.0K
$2.0K
$2.0K
$360.0K
$375.0K
$390.0K
$405.0K
·
$434.6K
$449.5K
$338.7K
·
$362.2K
Total Liabilities
$276M
$275M
$147M
$138M
$160M
$137M
$140M
$159M
$188M
$197M
·
$198M
$196M
$195M
·
$200M
Long-term Debt
$197M
$197M
$72M
$72M
·
·
$72M
·
·
·
·
·
·
·
·
·
Total Debt
$197M
$197M
·
$72M
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
$23.0K
$23.0K
·
$22.6K
$22.5K
$22.2K
·
$19.7K
Paid-in Capital
$675M
$650M
$671M
$665M
$661M
$655M
$658M
$652M
$645M
$642M
·
$640M
$638M
$630M
·
$566M
Retained Earnings
$-79M
$-116M
$-162M
$-211M
$-247M
$-282M
$-309M
$-420M
$-456M
$-488M
·
$-489M
$-491M
$-485M
·
$-466M
Treasury Stock
$188M
$143M
$32M
$23M
$15M
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$408M
$390M
$477M
$431M
$398M
$373M
$349M
$232M
$188M
$154M
$135M
$151M
$147M
$146M
$152M
$100M
Liabilities + Equity
$684M
$665M
$624M
$569M
$558M
$511M
$489M
$391M
$376M
$351M
·
$349M
$343M
$341M
·
$301M
Shares Outstanding
225,355,228
232,288,977
237,874,496
238,332,393
238,567,308
238,532,252
236,620,545
236,378,607
233,026,736
231,769,765
·
225,958,084
224,526,748
222,262,588
·
196,776,871
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Deferred Tax
$3.0K
$3M
$1M
$5M
$2M
$3M
$-84M
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$55.0K
$55.0K
$49.0K
$38.0K
$32.0K
$25.0K
$25.0K
$28.0K
$142.0K
$193.0K
$187.0K
$179.0K
$179.0K
$179.0K
$178.5K
$178.8K
Other Non-cash
·
$2M
·
·
·
$-57M
·
·
·
$-24M
·
·
·
$-11M
·
·
Operating Cash Flow
$30M
$58M
$36M
$13M
$21M
$-20M
$50M
$25M
$46M
$-2M
$18M
$12M
$-6M
$-15M
$-7M
$-13M
CapEx
$2M
$3M
$1M
$14M
$2M
$5M
$3M
$1M
$2M
$2M
$1M
$756.8K
$872.4K
$2M
$4M
$3M
Investing Cash Flow
$-2M
$2M
$-276.0K
$-14M
$-3M
$-5M
$-3M
$-1M
$-2M
$-2M
$-1M
$-756.8K
$-872.4K
$-2M
$-4M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$65M
$0
Stock Repurchased
$25M
$130M
$9M
$23M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-130M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-29M
$-10M
$-9M
$-28M
$48.0K
$-7M
$-31M
$-25M
$-362.0K
$-1M
$-39M
$416.4K
$240.5K
$-650.0K
$63M
$-843.8K
Net Change in Cash
$-2M
$51M
$26M
$-29M
$19M
$-32M
$16M
$-2M
$43M
$-6M
$-23M
$12M
$-7M
$-17M
$52M
$-18M
Free Cash Flow
·
$56M
·
·
·
$-24M
·
·
·
$-5M
·
·
·
$-17M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
69.4%
70.5%
·
56.3%
55.1%
53.2%
·
49.8%
53.6%
47.8%
·
36.6%
27.8%
29.0%
·
23.5%
Operating Margin
42.2%
50.9%
·
38.0%
35.1%
30.4%
·
33.1%
36.6%
26.7%
·
12.9%
-0.79%
-1.4%
·
-22.7%
Net Margin
30.4%
39.6%
·
27.1%
28.1%
23.4%
·
30.0%
29.9%
21.8%
·
3.8%
-10.6%
-11.9%
·
-36.3%
Pretax Margin
40.4%
49.9%
·
35.4%
32.9%
29.1%
·
30.7%
33.5%
22.5%
·
·
·
·
·
·
EBITDA Margin
43.5%
52.5%
·
39.5%
36.7%
32.0%
·
34.7%
38.3%
29.0%
·
15.7%
2.4%
1.9%
·
-18.5%
ROA
6.1%
7.7%
·
7.6%
7.3%
6.2%
·
9.7%
8.9%
5.1%
·
0.79%
-2.0%
-2.1%
·
-5.5%
ROE
9.4%
11.9%
·
11.0%
11.7%
10.2%
·
18.7%
19.1%
11.9%
·
2.0%
-4.9%
-5.0%
·
-14.7%
ROIC
6.5%
7.9%
·
7.8%
9.2%
7.5%
·
16.7%
18.6%
13.7%
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.0
7.0
·
7.1
5.3
6.6
·
7.1
6.9
5.2
·
6.5
6.3
7.2
·
5.0
Quick Ratio
3.6
3.7
·
3.5
2.7
3.2
·
3.0
2.7
1.8
·
2.5
2.4
2.6
·
1.3
Debt / Equity
0.5
0.5
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
5.8
·
1.4
-0.1
-0.1
·
-1.7
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Receivables Turnover
1.0
1.0
·
1.4
1.7
1.5
·
2.9
3.2
2.2
·
2.6
2.2
2.2
·
2.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.81
$1.68
·
$1.81
$1.67
$1.57
·
$0.98
$0.81
$0.66
·
$0.67
$0.65
$0.66
·
$0.51
Revenue / Share
$0.54
$0.48
·
$0.55
$0.49
$0.47
·
$0.49
$0.44
$0.35
·
$0.29
$0.27
$0.26
·
$0.21
Cash Flow / Share
·
$0.24
·
·
·
$-0.08
·
·
·
$-0.01
·
·
·
$-0.07
·
·
Cash / Share
$0.60
$0.59
·
$0.26
$0.38
$0.30
·
$0.37
$0.38
$0.20
·
$0.33
$0.28
$0.31
·
$0.18
EPS (TTM)
$0.70
$0.68
·
$0.85
$0.85
$0.84
·
$0.28
$0.14
$-0.02
·
$-0.10
$-0.19
$-0.23
·
$-0.35
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$512M
$510M
·
$489M
$474M
$459M
·
$383M
$330M
$283M
·
$234M
$208M
$182M
·
$130M
Net Income TTM
$169M
$165M
·
$209M
$209M
$207M
·
$68M
$35M
$-4M
·
$-23M
$-40M
$-48M
·
$-70M
Market Cap
$1.89B
$2.09B
·
$3.49B
$4.34B
$4.73B
·
$4.73B
$2.61B
$1.53B
·
$809M
$829M
$736M
·
$478M
Enterprise Value
$1.95B
$2.15B
·
$3.50B
·
·
·
·
·
·
·
·
·
·
·
·
P/E
12.0
13.2
·
17.2
21.4
23.6
·
71.4
79.9
-330.0
·
-35.8
-19.4
-14.4
·
-6.9
P/S
3.7
4.1
·
7.2
9.2
10.3
·
12.3
7.9
5.4
·
3.5
4.0
4.0
·
3.7
P/B
4.6
5.4
·
8.1
10.9
12.7
·
20.4
13.8
10.0
·
5.3
5.6
5.1
·
4.8
P / Tangible Book
4.7
5.4
·
8.2
11.0
12.8
·
20.7
14.1
10.2
·
5.5
5.8
5.2
·
5.0
P / Cash Flow
·
35.9
·
·
·
-240.5
·
·
·
-689.7
·
·
·
-50.0
·
·
EV / Revenue
3.8
4.2
·
7.2
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
8.4%
7.5%
·
5.8%
4.7%
4.2%
·
1.4%
1.2%
-0.30%
·
-2.8%
-5.1%
-7.0%
·
-14.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$510M
·
·
$426M
·
Gross Margin %
57.4%
·
·
51.5%
·
Operating Margin %
37.5%
·
·
32.6%
·
Net Income
$147M
·
·
$198M
·
Diluted EPS
$0.60
·
·
$0.81
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.2
·
·
·
·
Current Ratio
6.7
·
·
6.0
·
Quick Ratio
3.5
·
·
2.8
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$28M
·
·
$110M
·
Institutional owners (13F)
361 filers
· $2.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders361
Value held$2.1B
New positions53
Exited positions82
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
53 (-23 vs prior Q)
82 (+21 vs prior Q)
90 (-48 vs prior Q)
151 (+41 vs prior Q)
-9.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Burrill Capital Fund IV, L.P. (the “Fund”), Burrill & Company (BCF IV GP), LLC (the “General Partner”), G. Steven Burrill (“Burrill”), Bryant Fong (“Fong”), Victor Hebert (“Hebert”), Douglas Lind (“Lind”), David Wetherell (“Wetherell”), Joshua Zelig (“Zelig”)
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 8 officers · 12 directors