10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$40M2016-12-31 → 2025-12-31
EPS$-2.042018-12-31 → 2025-12-31
Free Cash Flow$-135M2016-12-31 → 2025-12-31
Net margin-312.6%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.45Y avg ≈-2.1
≈-2.1
·
·
P/S (TTM)
4.45Y avg ≈3.9
≈3.9
6.4
Fair value
P/B (MRQ)
1.05Y avg ≈1.8
≈1.8
2.6
Undervalued
Price / FCF (TTM)
-1.25Y avg ≈-6.2
≈-6.2
·
·
Price / Cash Flow (TTM)
-1.25Y avg ≈-7.6
≈-7.6
·
·
Price / Tangible Book
0.75Y avg ≈1.8
≈1.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-340.1%5Y avg ≈-140.6%
≈-140.6%
-314.1%
Weak
EBITDA Margin
-326.6%5Y avg ≈-140.6%
≈-140.6%
-215.3%
Weak
Pretax Margin (TTM)
-312.3%5Y avg ≈-109.1%
≈-109.1%
-772.6%
In line
Net Profit Margin (TTM)
-312.6%5Y avg ≈-125.7%
≈-125.7%
-536.3%
Below avg
ROA (TTM)
-41.4%5Y avg ≈-12.1%
≈-12.1%
-55.2%
Top tier
ROE (TTM)
-54.1%5Y avg ≈-31.2%
≈-31.2%
-60.0%
In line
ROIC
-67.3%5Y avg ≈-32.6%
≈-32.6%
-60.0%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
7.55Y avg ≈4.5
≈4.5
8.1
Low liquidity
Quick Ratio (MRQ)
7.15Y avg ≈4.4
≈4.4
7.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
Revenue YoY
-49.5%5Y avg ≈65.0%
≈65.0%
·
·
Revenue CAGR 3Y
-0.44%5Y avg ≈14.0%
≈14.0%
·
·
Revenue CAGR 5Y
-25.1%
·
·
·
EPS CAGR 3Y
44.7%
·
·
·
Net Income CAGR 3Y
53.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.045Y avg ≈$-0.66
≈$-0.66
·
·
Revenue / Share
$0.695Y avg ≈$1.95
≈$1.95
·
·
Cash Flow / Share
$-2.265Y avg ≈$-0.50
≈$-0.50
·
·
Cash / Share
$1.115Y avg ≈$1.93
≈$1.93
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VYGR
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.3
≈0.3
0.1
Top tier
Receivables Turnover
24.75Y avg ≈11.0
≈11.0
14.1
Top tier
Revenue / Employee
≈$286.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise6.1%
Next ReportNov 08, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.40
$-0.49
19.0%
March 31, 2026
May 12, 2026
$-0.47
$-0.56
16.4%
Dec. 31, 2025
$-0.46
$-0.52
11.7%
Sept. 30, 2025
$-0.47
$-0.53
11.5%
June 30, 2025
$-0.57
$-0.54
-6.3%
March 31, 2025
$-0.53
$-0.46
-15.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$40M
$80M
$250M
$41M
$37M
$171M
$104M
$8M
$10M
$14M
$17M
R&D Expense
$135M
$127M
$92M
$61M
$74M
$109M
$120M
$65M
$62M
$42M
$28M
SG&A Expense
$38M
$36M
$36M
$31M
$37M
$35M
$36M
$34M
$20M
$13M
$10M
Operating Expenses
$172M
$163M
$128M
$92M
$111M
$144M
$156M
$99M
$82M
$56M
$38M
Operating Income
$-132M
$-83M
$122M
$-51M
$-74M
$27M
$-52M
$-91M
$-72M
$-41M
$-20M
Other Non-op
$2M
$622.0K
$3.0K
$3M
$3M
$8M
$2M
$-683.0K
$-62.0K
$182.0K
$-10M
Pretax Income
$-120M
$-64M
$134M
$-46M
$-71M
$37M
$-44M
$-88M
$-71M
$-40M
$-30M
Income Tax
$144.0K
$665.0K
$1M
$16.0K
·
·
·
$-180.0K
·
$52.0K
$0
Net Income
$-120M
$-65M
$132M
$-46M
$-71M
$37M
$-44M
$-88M
$-71M
$-40M
$-30M
EPS (Basic)
$-2.04
$-1.13
$3.08
$-1.21
$-1.89
$0.99
$-1.21
$-2.75
·
·
·
EPS (Diluted)
$-2.04
$-1.13
$2.97
$-1.21
$-1.89
$0.98
$-1.21
$-2.75
·
·
·
Shares (Basic)
58,691,136
57,667,543
43,020,747
38,356,810
37,668,947
37,132,447
35,898,266
32,065,781
·
·
·
Shares (Diluted)
58,691,136
57,667,543
44,569,334
38,356,810
37,668,947
37,348,514
35,898,266
32,065,781
·
·
·
EBITDA
$-132M
$-83M
$122M
$-51M
$-74M
$27M
$-52M
$-91M
$-72M
$-41M
$-20M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$65M
$71M
$69M
$99M
$117M
$104M
$86M
$47M
$32M
$37M
$31M
Short-term Investments
$131M
$195M
$162M
$20M
$15M
$77M
$195M
$109M
$138M
·
·
Receivables
$2M
$2M
$80M
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$8M
$5M
$5M
$3M
$9M
$5M
$7M
$3M
$4M
$2M
Other Current Assets
$2M
$3M
$3M
$4M
$2M
$2M
$1M
$1M
$766.0K
$2M
$424.0K
Current Assets
$203M
$277M
$320M
$124M
$137M
$198M
$305M
$162M
$172M
$179M
$196M
PP&E (Net)
$13M
$14M
$16M
$18M
$22M
$25M
$18M
$13M
$10M
$8M
$3M
PP&E (Gross)
$32M
$30M
$32M
$35M
$38M
$37M
$26M
$18M
$13M
$9M
$4M
Accum. Depreciation
$19M
$16M
$15M
$17M
$16M
$12M
$8M
$5M
$3M
$1M
$784.0K
Total Assets
$252M
$393M
$351M
$159M
$194M
$262M
$355M
$177M
$184M
$190M
$229M
Accounts Payable
$5M
$4M
$2M
$3M
$574.0K
$634.0K
$4M
$1M
$1M
$550.0K
$612.0K
Accrued Liabilities
$12M
$14M
$17M
$8M
$11M
$14M
$22M
$10M
$11M
$6M
$3M
Current Liabilities
$27M
$50M
$65M
$73M
$51M
$27M
$76M
$32M
$16M
$14M
$24M
Capital Leases
$29M
$36M
$17M
$20M
$39M
$43M
$31M
·
·
·
·
Other Non-current Liabilities
·
$37M
$18M
$21M
$40M
$44M
$32M
$7M
$1M
$25.0K
$44.0K
Total Liabilities
$56M
$93M
$115M
$100M
$99M
$107M
$255M
$131M
$50M
$54M
$60M
Common Stock
$59.0K
$55.0K
$44.0K
$38.0K
$38.0K
$37.0K
$37.0K
$32.0K
$32.0K
$26.0K
$25.0K
Paid-in Capital
$642M
$626M
$498M
$453M
$442M
$430M
$412M
$316M
$295M
$226M
$219M
Retained Earnings
$-446M
$-326M
$-261M
$-394M
$-347M
$-276M
$-313M
$-269M
$-161M
$-90M
$-50M
AOCI
$32.0K
$-407.0K
$-48.0K
$-219.0K
$-138.0K
$-134.0K
$-104.0K
$-133.0K
$-287.0K
$-52.0K
$-251.0K
Stockholders' Equity
$196M
$300M
$236M
$59M
$95M
$154M
$100M
$46M
$134M
$136M
$169M
Liabilities + Equity
$252M
$393M
$351M
$159M
$194M
$262M
$355M
$177M
$184M
$190M
$229M
Shares Outstanding
59,047,860
54,731,316
44,038,333
38,613,891
37,918,395
37,368,027
36,865,116
32,364,895
31,572,044
25,597,912
24,930,979
Cash Flow11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$15M
$15M
$11M
$9M
$11M
$15M
$16M
$16M
$9M
$6M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
$-128.0K
·
Operating Cash Flow
$-132M
$-15M
$78M
$-13M
$-54M
$-97M
$49M
$-16M
$-61M
$-42M
$41M
CapEx
$3M
$4M
$3M
$2M
$2M
$12M
$8M
$4M
$4M
$5M
$1M
Investing Cash Flow
$125M
$-95M
$-142M
$-7M
$66M
$113M
$-90M
$26M
$-4M
$48M
$-195M
Stock Issued
·
$93M
·
·
·
·
·
·
$58M
·
·
Net Stock Activity
·
$93M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$816.0K
$114M
$34M
$1M
$612.0K
$3M
$81M
$5M
$60M
$514.0K
$178M
Net Change in Cash
$-6M
$4M
$-30M
$-19M
$13M
$19M
$39M
$15M
$-5M
$6M
$24M
Taxes Paid
$714.0K
$1M
$16.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-135M
$-19M
$75M
$-15M
$-55M
$-109M
$41M
$-20M
$-65M
$-48M
$40M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-326.6%
-104.1%
48.8%
-124.3%
-196.8%
16.0%
-49.5%
-1195.6%
-709.1%
-290.4%
-116.9%
Net Margin
-296.5%
-81.2%
52.9%
-113.5%
-190.3%
21.5%
-41.8%
-1158.8%
-697.6%
-282.6%
-171.2%
Pretax Margin
-296.2%
-80.4%
53.5%
-113.4%
·
21.5%
-41.8%
-1161.1%
-697.6%
-282.3%
·
EBITDA Margin
-326.6%
-104.1%
48.8%
-124.3%
-196.8%
16.0%
-49.5%
-1195.6%
-709.1%
-290.4%
-116.9%
ROA
-37.1%
-17.5%
51.8%
-26.3%
-31.3%
11.9%
-16.4%
-48.8%
-37.8%
-19.2%
-24.6%
ROE
-54.4%
-20.6%
64.1%
-66.8%
-78.0%
22.9%
-42.0%
-157.6%
-52.4%
-26.4%
-40.0%
ROIC
-67.3%
-28.1%
51.1%
-86.2%
·
·
·
-195.7%
·
-30.4%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
7.6
5.6
5.0
1.7
2.7
7.4
4.0
5.1
10.8
13.0
8.2
Quick Ratio
7.5
5.4
4.8
1.6
2.6
6.8
3.7
4.9
2.0
2.7
1.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.2
1.0
0.2
0.2
0.6
0.4
0.0
0.1
0.1
0.1
Receivables Turnover
24.7
2.0
6.2
·
·
·
·
·
·
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.32
$5.48
$5.37
$1.53
$2.51
$4.13
$2.70
$1.44
$4.25
$5.31
$6.78
Revenue / Share
$0.69
$1.39
$5.61
$1.07
$0.99
$4.58
·
·
·
·
·
Cash Flow / Share
$-2.26
$-0.27
$1.75
$-0.33
$-1.42
$-2.59
·
·
·
·
·
Cash / Share
$1.11
$1.30
$1.56
$2.56
$3.10
$2.79
$2.33
$1.45
$1.00
$1.43
$1.26
Dividend / Share
·
·
·
·
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
Dividend Paid / Share
·
·
·
·
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
EPS (TTM)
$-2.04
$-1.13
$2.97
$-1.21
$-1.89
$0.98
$-1.21
$-2.75
·
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-49.5%
-68.0%
511.2%
9.3%
-78.1%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.44%
28.8%
13.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-25.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
44.7%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
53.3%
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$40M
$80M
$250M
$41M
$37M
$171M
$104M
$8M
$10M
$14M
$17M
Net Income TTM
$-120M
$-65M
$132M
$-46M
$-71M
$37M
$-44M
$-88M
$-71M
$-40M
$-30M
Market Cap
$232M
$310M
$372M
$236M
$103M
$267M
$514M
$304M
$524M
$326M
$546M
P/E
-1.9
-5.0
2.8
-5.0
-1.4
7.3
-11.5
-3.4
·
·
·
P/S
5.7
3.9
1.5
5.8
2.7
1.6
4.9
39.9
51.7
22.9
31.5
P/B
1.2
1.0
1.6
4.0
1.1
1.7
5.2
6.6
3.9
2.4
3.2
P / Tangible Book
1.2
1.0
1.6
4.0
1.1
1.7
·
·
·
·
·
P / Cash Flow
-1.8
-20.3
4.8
-18.8
-1.9
-2.8
10.6
-19.1
-8.5
-7.7
13.2
P / FCF
-1.7
-16.5
5.0
-15.7
-1.9
-2.5
12.6
-15.1
-8.0
-6.9
13.6
Earnings Yield
-51.9%
-19.9%
35.2%
-19.8%
-69.7%
13.7%
-8.7%
-29.3%
·
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$3M
$3M
$15M
$13M
$5M
$6M
$6M
$25M
$30M
$20M
$90M
$5M
$5M
$150M
$41M
$712.0K
R&D Expense
$22M
$25M
$36M
$36M
$31M
$32M
$36M
$30M
$34M
$27M
$26M
$26M
$22M
$19M
$19M
$13M
SG&A Expense
$8M
$8M
$9M
$8M
$10M
$10M
$9M
$8M
$10M
$9M
$10M
$8M
$8M
$9M
$7M
$8M
Operating Expenses
$30M
$33M
$45M
$44M
$42M
$41M
$45M
$38M
$45M
$36M
$36M
$34M
$30M
$28M
$27M
$20M
Operating Income
$-26M
$-30M
$-30M
$-31M
$-37M
$-35M
$-38M
$-14M
$-15M
$-16M
$54M
$-30M
$-25M
$123M
$14M
$-19M
Other Non-op
$411.0K
$435.0K
$404.0K
$400.0K
$427.0K
$418.0K
$-4M
$200.0K
$20.0K
$5M
$0
$0
$3.0K
$2M
$3M
$61.0K
Pretax Income
$-24M
$-28M
$-27M
$-28M
$-33M
$-31M
$-34M
$-9M
$-10M
$-11M
$57M
$-26M
$-22M
$125M
$18M
$-19M
Income Tax
$20.0K
$14.0K
$9.0K
$83.0K
$15.0K
$37.0K
$584.0K
$43.0K
$24.0K
$14.0K
$822.0K
$-177.0K
$59.0K
$704.0K
·
·
Net Income
$-24M
$-28M
$-27M
$-28M
$-33M
$-31M
$-34M
$-9M
$-10M
$-11M
$56M
$-26M
$-22M
$124M
$18M
$-19M
EPS (Basic)
$-0.40
$-0.47
$-0.47
$-0.47
$-0.57
$-0.53
$-0.59
$-0.16
$-0.18
$-0.20
$1.13
$-0.59
$-0.51
$3.05
$0.46
$-0.50
EPS (Diluted)
$-0.40
$-0.47
$-0.47
$-0.47
$-0.57
$-0.53
$-0.59
$-0.16
$-0.18
$-0.20
$1.13
$-0.59
$-0.51
$2.94
$0.45
$-0.50
Shares (Basic)
60,547,863
59,496,329
·
58,803,015
58,666,460
58,349,769
·
57,851,110
57,721,934
57,117,046
·
43,864,838
43,520,137
40,632,087
38,507,542
38,298,426
Shares (Diluted)
60,547,863
59,496,329
·
58,803,015
58,666,460
58,349,769
·
57,851,110
57,721,934
57,117,046
·
43,864,838
43,520,137
42,161,326
39,570,394
38,298,426
EBITDA
$-26M
$-30M
·
$-31M
$-37M
$-35M
·
$-14M
$-15M
$-16M
·
$-30M
$-25M
$123M
$14M
$-19M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$36M
$43M
$65M
$45M
$44M
$75M
$71M
$113M
$76M
$143M
·
$65M
$244M
$268M
$97M
$78M
Short-term Investments
$81M
$98M
$131M
$164M
$172M
$161M
$195M
$233M
$295M
$256M
·
$188M
$28M
$5M
$35M
$70M
Receivables
$3M
$1M
$2M
$3M
$2M
$2M
$2M
$16M
$2M
$837.0K
·
·
·
$25M
$10M
·
Prepaid Expense
$6M
$4M
$4M
$7M
$10M
$7M
$8M
$8M
$7M
$6M
·
$6M
$6M
$4M
$5M
$3M
Other Current Assets
·
·
$2M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Current Assets
$125M
$147M
$203M
$220M
$228M
$245M
$277M
$373M
$382M
$409M
·
$262M
$282M
$303M
$147M
$152M
PP&E (Net)
$11M
$12M
$13M
$13M
$14M
$14M
$14M
$15M
$16M
$17M
·
$17M
$17M
$17M
$18M
$19M
PP&E (Gross)
·
·
$32M
·
·
·
$30M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$19M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$214.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$198M
$219M
$252M
$288M
$322M
$353M
$393M
$426M
$436M
$470M
·
$295M
$316M
$336M
$182M
$189M
Accounts Payable
$2M
$3M
$5M
$2M
$2M
$3M
$4M
$3M
$3M
$8M
·
$3M
$2M
$4M
$1M
$1M
Accrued Liabilities
$8M
$7M
$12M
$15M
$12M
$9M
$14M
$11M
$10M
$8M
·
$11M
$9M
$8M
$13M
$7M
Current Liabilities
$17M
$17M
$27M
$35M
$42M
$40M
$50M
$44M
$40M
$73M
·
$62M
$45M
$20M
$73M
$98M
Capital Leases
$26M
$27M
$29M
$31M
$33M
$35M
$36M
$38M
$40M
$42M
·
$18M
$19M
$20M
$21M
$22M
Other Non-current Liabilities
·
·
·
·
·
·
·
$39M
$41M
$43M
·
$19M
$20M
$21M
$22M
$23M
Total Liabilities
$43M
$46M
$56M
$68M
$78M
$81M
$93M
$96M
$101M
$129M
·
$118M
$117M
$119M
$103M
$129M
Common Stock
$61.0K
$60.0K
$59.0K
$56.0K
$56.0K
$55.0K
$55.0K
$55.0K
$54.0K
$54.0K
·
$44.0K
$44.0K
$43.0K
$38.0K
$38.0K
Paid-in Capital
$653M
$648M
$642M
$638M
$635M
$630M
$626M
$622M
$619M
$614M
·
$494M
$491M
$487M
$450M
$448M
Retained Earnings
$-498M
$-474M
$-446M
$-418M
$-391M
$-357M
$-326M
$-292M
$-283M
$-273M
·
$-318M
$-292M
$-269M
$-370M
$-388M
AOCI
$-421.0K
$-263.0K
$32.0K
$7.0K
$-221.0K
$-199.0K
$-407.0K
$-33.0K
$-522.0K
$-506.0K
·
$-248.0K
$-133.0K
$-132.0K
$-337.0K
$-364.0K
Stockholders' Equity
$154M
$174M
$196M
$220M
$244M
$273M
$300M
$330M
$335M
$341M
$236M
$176M
$199M
$217M
$80M
$60M
Liabilities + Equity
$198M
$219M
$252M
$288M
$322M
$353M
$393M
$426M
$436M
$470M
·
$295M
$316M
$336M
$182M
$189M
Shares Outstanding
61,273,390
60,310,526
59,047,860
55,482,262
55,434,956
55,209,485
54,731,316
54,542,048
54,472,113
54,318,133
·
43,909,161
43,759,409
43,435,889
38,520,336
38,439,251
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Stock-based Comp
$2M
$2M
$4M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Cash Flow
$-26M
$-33M
$-30M
$-31M
$-33M
$-38M
$-15M
$-28M
$-32M
$59M
$-24M
$-21M
$-835.0K
$124M
$-16M
$-18M
CapEx
$0
$14.0K
$626.0K
$207.0K
$1M
$658.0K
$155.0K
$258.0K
$967.0K
$2M
$755.0K
$782.0K
$1M
$509.0K
$278.0K
$1M
Investing Cash Flow
$15M
$8M
$47M
$35M
$2M
$41M
$-27M
$64M
$-36M
$-96M
$27M
$-158M
$-25M
$14M
$35M
$-36M
Stock Issued
$3M
$3M
·
·
·
·
$0
$0
$0
$93M
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
$93M
·
·
·
·
·
·
Financing Cash Flow
$3M
$3M
$136.0K
$85.0K
$513.0K
$82.0K
$574.0K
$14.0K
$571.0K
$113M
$460.0K
$331.0K
$2M
$31M
$15.0K
$807.0K
Net Change in Cash
$-8M
$-22M
$17M
$4M
$-31M
$3M
$-41M
$36M
$-67M
$76M
$4M
$-179M
$-24M
$169M
$19M
$-54M
Free Cash Flow
·
$-33M
·
·
·
$-39M
·
·
·
$57M
·
·
·
$123M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-833.9%
-1167.4%
·
-228.9%
-704.3%
-536.0%
·
-56.0%
-50.8%
-82.9%
·
-639.5%
-523.9%
81.7%
35.1%
-2720.1%
Net Margin
-773.2%
-1077.4%
·
-208.7%
-642.0%
-479.2%
·
-36.7%
-34.3%
-58.1%
·
-561.4%
-457.6%
82.4%
42.9%
-2680.8%
Pretax Margin
-772.6%
-1076.9%
·
-208.1%
-641.7%
-478.7%
·
-36.5%
-34.2%
-58.0%
·
-565.2%
-456.4%
82.9%
·
·
EBITDA Margin
-833.9%
-1167.4%
·
-228.9%
-704.3%
-536.0%
·
-56.0%
-50.8%
-82.9%
·
-639.5%
-523.9%
81.7%
35.1%
-2720.1%
ROA
-9.4%
-9.8%
·
-7.8%
-8.8%
-7.5%
·
-2.5%
-2.7%
-2.8%
·
-10.9%
-8.8%
44.3%
9.6%
-9.6%
ROE
-12.3%
-12.5%
·
-10.1%
-11.5%
-10.1%
·
-3.6%
-3.8%
-4.1%
·
-20.2%
-17.1%
84.7%
21.1%
-22.4%
ROIC
-17.1%
-17.4%
·
-14.0%
-15.0%
-12.7%
·
-4.2%
-4.5%
-4.8%
·
-16.6%
-12.8%
56.3%
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
7.5
8.4
·
6.2
5.4
6.1
·
8.4
9.5
5.6
·
4.2
6.2
15.2
2.0
1.5
Quick Ratio
7.1
8.2
·
6.0
5.2
5.9
·
8.2
9.3
5.5
·
4.1
6.0
15.0
1.9
1.5
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.0
0.0
0.5
0.2
0.0
Receivables Turnover
1.4
1.7
·
1.4
3.1
5.3
·
1.9
34.8
1.5
·
·
·
12.0
8.2
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$2.52
$2.88
·
$3.96
$4.40
$4.94
·
$6.06
$6.16
$6.28
·
$4.01
$4.55
$5.00
$2.07
$1.56
Revenue / Share
$0.05
$0.04
·
$0.23
$0.09
$0.11
·
$0.43
$0.51
$0.34
·
$0.11
$0.11
$3.57
$1.04
$0.02
Cash Flow / Share
·
$-0.56
·
·
·
$-0.65
·
·
·
$1.03
·
·
·
$2.93
·
·
Cash / Share
$0.58
$0.72
·
$0.81
$0.79
$1.35
·
$2.06
$1.40
$2.63
·
$1.49
$5.58
$6.18
$2.51
$2.04
EPS (TTM)
$-1.81
$-1.98
·
$-2.16
$-1.85
$-1.46
·
$0.59
$0.16
$-0.17
·
$1.24
$2.28
$2.29
$-0.45
$-1.57
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$34M
$36M
·
$31M
$43M
$67M
·
$164M
$144M
$119M
·
$158M
$195M
$191M
$71M
$31M
Net Income TTM
$-108M
$-117M
·
$-127M
$-108M
$-85M
·
$26M
$9M
$-3M
·
$52M
$96M
$99M
$-17M
$-60M
Market Cap
$214M
$233M
·
$259M
$172M
$187M
·
$319M
$431M
$506M
·
$340M
$501M
$335M
$228M
$227M
P/E
-1.9
-1.9
·
-2.2
-1.7
-2.3
·
9.9
49.4
-54.8
·
6.2
5.0
3.4
-13.2
-3.8
P/S
6.2
6.4
·
8.3
4.0
2.8
·
1.9
3.0
4.2
·
2.1
2.6
1.8
3.2
7.3
P/B
1.4
1.3
·
1.2
0.7
0.7
·
1.0
1.3
1.5
·
1.9
2.5
1.5
2.9
3.8
P / Tangible Book
1.4
1.3
·
1.2
0.7
0.7
·
1.0
1.3
1.5
·
1.9
2.5
1.5
2.9
3.8
P / Cash Flow
·
-7.0
·
·
·
-4.9
·
·
·
8.6
·
·
·
2.7
·
·
Earnings Yield
-51.7%
-51.3%
·
-46.2%
-59.5%
-43.2%
·
10.1%
2.0%
-1.8%
·
16.0%
19.9%
29.7%
-7.6%
-26.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$40M
$80M
$250M
$41M
$37M
Operating Margin %
-326.6%
-104.1%
48.8%
-124.3%
-196.8%
Net Income
$-120M
$-65M
$132M
$-46M
$-71M
Diluted EPS
$-2.04
$-1.13
$2.97
$-1.21
$-1.89
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
7.6
5.6
5.0
1.7
2.7
Quick Ratio
7.5
5.4
4.8
1.6
2.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-135M
$-19M
$75M
$-15M
$-55M
Institutional owners (13F)
149 filers
· $135.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders149
Value held$135.5M
New positions22
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22 (-10 vs prior Q)
16 (0 vs prior Q)
58 (+12 vs prior Q)
35 (0 vs prior Q)
+1.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.