XNCR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$126M2016-12-31 → 2025-12-31
EPS$-1.242016-12-31 → 2025-12-31
Free Cash Flow$-138M2016-12-31 → 2025-12-31
Net margin-155.6%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
P/E (TTM)
-11.45Y avg ≈-5.4
≈-5.4
·
·
P/S (TTM)
17.65Y avg ≈10.4
≈10.4
50.3
Undervalued
P/B (MRQ)
3.75Y avg ≈2.4
≈2.4
5.9
Undervalued
EV / EBITDA
-10.8
·
·
·
Price / FCF (TTM)
-8.95Y avg ≈-51.6
≈-51.6
·
·
Price / Cash Flow (TTM)
-9.05Y avg ≈-23.4
≈-23.4
·
·
EV / Revenue
14.4
·
·
·
EV / FCF
-13.1
·
·
·
Price / Tangible Book (MRQ)
3.75Y avg ≈2.3
≈2.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-205.8%5Y avg ≈-82.6%
≈-82.6%
-919.0%
Top tier
EBITDA Margin (TTM)
-196.1%5Y avg ≈-75.8%
≈-75.8%
-919.0%
Top tier
Pretax Margin (TTM)
-153.2%5Y avg ≈-71.1%
≈-71.1%
-823.8%
Top tier
Net Profit Margin (TTM)
-155.6%5Y avg ≈-72.7%
≈-72.7%
-980.8%
Top tier
ROA (TTM)
-20.4%5Y avg ≈-7.5%
≈-7.5%
-40.6%
Top tier
ROE (TTM)
-29.1%5Y avg ≈-11.0%
≈-11.0%
-44.0%
Top tier
ROIC
-25.6%5Y avg ≈-13.4%
≈-13.4%
-35.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.2
·
0.1
High debt
Current Ratio (MRQ)
6.45Y avg ≈7.4
≈7.4
7.2
Low liquidity
Quick Ratio
0.95Y avg ≈1.6
≈1.6
5.6
Low liquidity
Long-Term Debt / Equity (MRQ)
0.2
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
Revenue YoY
13.7%5Y avg ≈13.4%
≈13.4%
·
·
Revenue CAGR 3Y
-8.6%5Y avg ≈-7.5%
≈-7.5%
·
·
Revenue CAGR 5Y
0.47%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.245Y avg ≈$-1.32
≈$-1.32
·
·
Revenue / Share
$1.695Y avg ≈$2.72
≈$2.72
·
·
Cash Flow / Share
$-1.825Y avg ≈$-1.22
≈$-1.22
·
·
Cash / Share
$0.755Y avg ≈$1.16
≈$1.16
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
XNCR
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.2
≈0.2
0.1
In line
Receivables Turnover
2.85Y avg ≈4.0
≈4.0
6.3
Weak
Revenue / Employee
≈$483.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise26.5%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.29
$-0.85
65.9%
March 31, 2026
May 13, 2026
$-1.71
$-0.79
-117.5%
Dec. 31, 2025
$-0.09
$-0.62
85.4%
Sept. 30, 2025
$-0.08
$-0.70
88.6%
June 30, 2025
$-0.41
$-0.73
44.2%
March 31, 2025
$-0.66
$-0.61
-7.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$126M
$110M
$175M
$165M
$275M
$123M
$157M
$41M
$46M
$109M
R&D Expense
$239M
$228M
$254M
$200M
$193M
$170M
$119M
$98M
$72M
$52M
SG&A Expense
$64M
$61M
$53M
$47M
$39M
$30M
$24M
$22M
$18M
$13M
Operating Expenses
$303M
$289M
$307M
$247M
$231M
$199M
$143M
$120M
$89M
$65M
Operating Income
$-178M
$-178M
$-132M
$-82M
$44M
$-77M
$14M
$-79M
$-43M
$44M
Interest Expense
·
·
$6M
$13.0K
$13.0K
·
·
$16.0K
$13.0K
$21.0K
Interest Income
$28M
$32M
$19M
$5M
$862.0K
·
·
·
·
·
Other Non-op
$-73.0K
$50.0K
$-31.0K
$-148.0K
$-1M
$95.0K
$-256.0K
$-125.0K
$-7.0K
$6.0K
Pretax Income
$-90M
$-235M
$-120M
$-55M
$83M
$-69M
$27M
$-70M
$-39M
$46M
Income Tax
$3M
$2M
$14M
$673.0K
$0
$0
$312.0K
$0
$-463.0K
$991.0K
Net Income
$-92M
$-233M
$-133M
$-55M
$83M
$-69M
$27M
$-70M
$-38M
$45M
EPS (Basic)
$-1.24
$-3.58
$-2.20
$-0.93
$1.42
$-1.21
$0.48
$-1.31
$-0.82
$1.09
EPS (Diluted)
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
$-1.21
$0.46
$-1.31
$-0.82
$1.07
Shares (Basic)
74,239,000
65,041,000
60,503,000
59,652,461
58,379,641
57,212,737
56,531,439
53,942,116
46,817,756
41,267,329
Shares (Diluted)
74,239,000
65,041,000
60,503,000
59,652,461
60,495,455
57,212,737
58,467,880
53,942,116
46,817,756
42,388,867
EBITDA
$-167M
$-166M
$-121M
$-74M
$51M
$-71M
$18M
$-76M
$-52M
$24M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$54M
$41M
$54M
$54M
$143M
$164M
$50M
$26M
$17M
$15M
Short-term Investments
·
·
·
·
·
·
$479M
$268M
$208M
$116M
Receivables
$29M
$61M
$24M
$29M
$66M
$11M
$22M
$10M
$1M
$9M
Prepaid Expense
$23M
$19M
$18M
$23M
$24M
$11M
$7M
$10M
$6M
$3M
Current Assets
$600M
$578M
$636M
$675M
$424M
$638M
$558M
$316M
$231M
$142M
PP&E (Net)
$53M
$60M
$66M
$59M
$28M
$22M
$16M
$12M
$7M
$3M
PP&E (Gross)
$105M
$102M
$102M
$87M
$51M
$39M
$28M
$21M
$15M
$11M
Accum. Depreciation
$51M
$42M
$36M
$28M
$23M
$17M
$13M
$9M
$8M
$8M
Intangibles
$8M
$18M
$19M
$18M
$16M
$16M
$14M
$12M
$11M
$10M
Other Non-current Assets
$498.0K
$498.0K
$648.0K
$613.0K
$653.0K
$212.0K
$311.0K
$311.0K
$265.0K
$103.0K
Total Assets
$875M
$952M
$965M
$846M
$838M
$703M
$670M
$577M
$390M
$429M
Accounts Payable
$11M
$17M
$14M
$10M
$14M
$9M
$10M
$4M
$7M
$4M
Accrued Liabilities
$35M
$19M
$24M
$19M
$19M
$18M
$9M
$10M
$5M
$7M
Current Liabilities
$96M
$87M
$74M
$64M
$71M
$121M
$67M
$54M
$73M
$106M
Capital Leases
$65M
$65M
$59M
$55M
$34M
$10M
$9M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$65.0K
Other Non-current Liabilities
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$240M
$278M
$303M
$119M
$105M
$131M
$77M
$55M
$74M
$115M
Total Debt
$76M
$115M
·
·
·
·
·
·
·
·
Common Stock
$718.0K
$703.0K
$611.0K
$601.0K
$595.0K
$580.0K
$569.0K
$563.0K
$470.0K
$466.0K
Paid-in Capital
$1.43B
$1.38B
$1.13B
$1.07B
$1.02B
$938M
$888M
$845M
$571M
$553M
Retained Earnings
$-796M
$-704M
$-471M
$-338M
$-283M
$-366M
$-296M
$-323M
$-253M
$-238M
AOCI
$2M
$-663.0K
$1M
$-7M
$-2M
$74.0K
$1M
$-971.0K
$-2M
$-1M
Stockholders' Equity
$636M
$678M
$662M
$727M
$734M
$572M
$593M
$522M
$316M
$338M
Liabilities + Equity
$875M
$952M
$965M
$846M
$838M
$703M
$670M
$577M
$390M
$429M
Shares Outstanding
71,872,000
70,256,000
60,998,191
59,997,713
59,355,558
57,873,444
56,902,301
56,279,542
47,002,488
46,567,978
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$11M
$12M
$11M
$9M
$7M
$6M
$4M
$3M
$2M
$1M
Stock-based Comp
$43M
$53M
$54M
$49M
$37M
$32M
$32M
$21M
$14M
$8M
Deferred Tax
$0
$0
$0
$0
$0
·
·
·
·
·
Amort. of Intangibles
$900.0K
$1M
$1M
$1M
$1M
$1M
$900.0K
$900.0K
$800.0K
$800.0K
Other Non-cash
$-97M
$-35M
$-10M
$22M
$-144M
$27M
$1M
$-33M
$-439.0K
$62M
Operating Cash Flow
$-135M
$-202M
$-78M
$24M
$-17M
$-5M
$64M
$-80M
$-34M
$95M
CapEx
$3M
$6M
$18M
$38M
$13M
$11M
$7M
$7M
$5M
$2M
Investing Cash Flow
$140M
$-8M
$-111M
$-120M
$-46M
$100M
$-51M
$-165M
$32M
$-214M
Stock Issued
$0
$201M
$0
$0
$29M
$0
·
$260M
·
$127M
Net Stock Activity
$0
$201M
$0
$0
$29M
·
·
$260M
·
$127M
Financing Cash Flow
$8M
$197M
$189M
$6M
$43M
$18M
$11M
$254M
$4M
$121M
Net Change in Cash
$13M
$-13M
$228.0K
$-90M
$-20M
$113M
$24M
$10M
$2M
$2M
Taxes Paid
$7M
$6M
$0
$700.0K
$0
$0
$400.0K
$233.0K
$969.0K
$936.0K
Free Cash Flow
$-138M
$-208M
$-96M
$-14M
$-30M
$-16M
$57M
$-87M
$-39M
$93M
Levered FCF
·
·
$-103M
·
·
·
·
·
$-39M
$93M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-141.3%
-161.5%
-75.8%
-50.1%
15.9%
-62.6%
8.8%
-195.5%
·
·
Net Margin
-73.2%
-210.5%
-76.2%
-33.5%
30.0%
-56.5%
17.2%
-173.4%
·
·
Pretax Margin
-71.4%
-212.6%
-68.5%
-33.1%
30.0%
-56.5%
17.3%
-173.4%
·
·
EBITDA Margin
-133.0%
-150.5%
-69.2%
-44.8%
18.6%
-57.9%
11.6%
-187.5%
·
·
ROA
-10.1%
-24.3%
·
-6.6%
10.7%
-10.1%
4.3%
-14.6%
-11.9%
7.4%
ROE
-14.0%
-34.7%
·
-7.6%
12.2%
-12.2%
4.5%
-13.4%
-15.8%
9.9%
ROIC
-25.6%
-22.7%
·
-11.5%
6.0%
-13.4%
2.3%
·
-18.8%
6.9%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
6.3
6.6
·
10.6
6.0
5.3
8.4
5.9
2.3
1.3
Quick Ratio
0.9
1.2
·
1.3
3.0
1.4
8.3
5.7
2.2
1.3
Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.2
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-21.4
·
·
·
·
-4960.6
-4120.2
1073.3
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
·
0.2
0.4
0.2
0.3
0.1
·
·
Receivables Turnover
2.8
2.6
·
3.5
7.1
7.4
9.9
7.2
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$8.84
$9.64
·
$12.13
$12.36
$9.89
$10.42
$9.27
$6.00
$6.74
Revenue / Share
$1.69
$1.70
$2.89
$2.76
$4.55
$2.14
$2.68
$0.75
·
·
Cash Flow / Share
$-1.82
$-3.11
$-1.29
$0.41
$-0.28
$-0.09
$1.10
$-1.48
$-0.72
$2.23
Cash / Share
$0.75
$0.58
·
$0.90
$2.42
$2.83
$0.88
$0.47
$0.35
$0.31
EPS (TTM)
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
$-1.21
$0.46
$-1.31
$-0.82
$1.07
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
13.7%
-36.7%
6.1%
-40.2%
124.2%
·
·
·
·
·
Revenue CAGR 3Y
-8.6%
-26.2%
12.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.47%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$126M
$110M
$175M
$165M
$275M
$123M
$157M
$41M
$46M
$109M
Net Income TTM
$-92M
$-233M
$-133M
$-55M
$83M
$-69M
$27M
$-70M
$-38M
$45M
Market Cap
$1.10B
$1.61B
·
$1.56B
$2.38B
$2.53B
$1.96B
$2.04B
$1.03B
$1.23B
Enterprise Value
$1.12B
$1.69B
·
·
·
·
·
·
·
·
P/E
-12.3
-6.4
-9.7
-28.0
29.3
-36.1
74.8
-27.6
-26.7
24.6
P/S
8.8
14.6
·
9.5
8.7
20.6
12.5
50.1
22.3
11.2
P/B
1.7
2.4
·
2.1
3.2
4.4
3.3
3.9
3.7
3.9
P / Tangible Book
1.8
2.4
2.0
2.2
3.3
4.5
·
·
·
·
P / Cash Flow
-8.1
-8.0
·
63.8
-141.3
-504.6
30.4
-25.5
-30.6
13.0
P / FCF
-8.0
-7.8
·
-111.5
-79.0
-162.5
34.3
-23.4
-26.4
13.2
EV / EBITDA
-6.7
-10.2
·
·
·
·
·
·
·
·
EV / FCF
-8.1
-8.1
·
·
·
·
·
·
·
·
EV / Revenue
8.9
15.3
·
·
·
·
·
·
·
·
Earnings Yield
-8.1%
-15.6%
-10.4%
-3.6%
3.4%
-2.8%
1.3%
-3.6%
-3.7%
4.1%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$5M
$28M
$21M
$44M
$33M
$53M
$18M
$24M
$16M
$51M
$59M
$46M
$19M
$22M
$27M
R&D Expense
$72M
$65M
$65M
$54M
$62M
$59M
$51M
$58M
$62M
$57M
$63M
$65M
$60M
$66M
$51M
$53M
SG&A Expense
$16M
$18M
$17M
$14M
$15M
$17M
$15M
$15M
$18M
$14M
$15M
$12M
$11M
$14M
$13M
$12M
Operating Expenses
$88M
$82M
$82M
$69M
$77M
$76M
$66M
$73M
$79M
$71M
$78M
$77M
$72M
$80M
$64M
$66M
Operating Income
$-37M
$-78M
$-54M
$-48M
$-33M
$-43M
$-13M
$-55M
$-55M
$-55M
$-27M
$-18M
$-26M
$-61M
$-43M
$-38M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$7.0K
·
·
Interest Income
$5M
$5M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$8M
$5M
$4M
$3M
·
·
Other Non-op
$434.0K
$396.0K
$-8.0K
$-17.0K
$-17.0K
$-31.0K
$64.0K
$-10.0K
$-4.0K
$0
$-17.0K
$8.0K
$-9.0K
$-13.0K
$96.0K
$-1.0K
Pretax Income
$-22M
$-129M
$-4M
$-6M
$-31M
$-48M
$-45M
$-47M
$-69M
$-74M
$-13M
$-24M
$-22M
·
$-12M
$-32M
Income Tax
$-190.0K
$280.0K
$2M
$0
$-250.0K
$367.0K
$2M
$0
$0
$0
$14M
$0
$0
$0
$-415.0K
$1M
Net Income
$-22M
$-129M
$-7M
$-6M
$-31M
$-48M
$-46M
$-46M
$-67M
$-73M
$-26M
$-24M
$-22M
$-61M
$-12M
$-33M
EPS (Basic)
$-0.29
$-1.71
$-0.09
$-0.08
$-0.41
$-0.66
$-0.57
$-0.72
$-1.09
$-1.20
$-0.41
$-0.40
$-0.37
$-1.02
$-0.21
$-0.55
EPS (Diluted)
$-0.29
$-1.71
$-0.09
$-0.08
$-0.41
$-0.66
$-0.57
$-0.72
$-1.09
$-1.20
$-0.41
$-0.40
$-0.37
$-1.02
$-0.20
$-0.55
Shares (Basic)
75,859,000
75,247,000
·
74,413,000
74,279,000
73,667,000
·
64,023,000
61,676,000
61,212,000
·
60,621,534
59,807,558
59,771,674
·
59,716,594
Shares (Diluted)
75,859,000
75,247,000
·
74,413,000
74,279,000
73,667,000
·
64,023,000
61,676,000
61,212,000
·
60,621,534
59,807,558
59,771,674
·
59,716,594
EBITDA
$-37M
$-75M
·
$-48M
$-33M
$-40M
·
$-55M
$-55M
$-52M
·
$-18M
$-26M
$-57M
·
$-38M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$14M
$54M
$28M
$44M
$40M
$41M
$29M
$31M
$31M
·
$53M
$35M
$72M
$54M
$53M
Receivables
$42M
$12M
$29M
$22M
$48M
$38M
$61M
$26M
$36M
$22M
·
$55M
$20M
$20M
·
$45M
Prepaid Expense
$25M
$26M
$23M
$26M
$22M
$14M
$19M
$21M
$25M
$17M
·
$22M
$22M
$22M
·
$23M
Current Assets
$523M
$483M
$600M
$518M
$513M
$521M
$578M
$590M
$569M
$575M
·
$571M
$594M
$630M
·
$668M
PP&E (Net)
$50M
$51M
$53M
$55M
$57M
$59M
$60M
$62M
$64M
$64M
·
$68M
$68M
$67M
·
$51M
PP&E (Gross)
$106M
$105M
$105M
$104M
$104M
$103M
$102M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$56M
$54M
$51M
$49M
$47M
$45M
$42M
·
·
·
·
·
·
·
·
·
Intangibles
$7M
$8M
$8M
$9M
$11M
$13M
$18M
$18M
$19M
$19M
·
$19M
$19M
$18M
·
$18M
Other Non-current Assets
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
$498.0K
·
$660.0K
$598.0K
$599.0K
·
$613.0K
Total Assets
$725M
$737M
$875M
$869M
$879M
$905M
$952M
$1000M
$841M
$897M
·
$778M
$778M
$803M
·
$835M
Accounts Payable
$13M
$8M
$11M
$9M
$19M
$16M
$17M
$19M
$16M
$16M
·
$15M
$14M
$15M
·
$15M
Accrued Liabilities
$36M
$34M
$35M
$28M
$24M
$16M
$19M
$25M
$20M
$13M
·
$24M
$18M
$15M
·
$19M
Current Liabilities
$82M
$73M
$96M
$86M
$96M
$88M
$87M
$91M
$76M
$71M
·
$53M
$45M
$65M
·
$90M
Capital Leases
$61M
$63M
$65M
$65M
$65M
$64M
$65M
$66M
$67M
$67M
·
$56M
$55M
$55M
·
$23M
Other Non-current Liabilities
$152.0K
$152.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$222M
$221M
$240M
$243M
$259M
$265M
$278M
$294M
$292M
$297M
·
$109M
$99M
$120M
·
$113M
Total Debt
$78M
$82M
·
$88M
$95M
$102M
·
$128M
$141M
$151M
·
·
·
·
·
·
Common Stock
$744.0K
$741.0K
$718.0K
$714.0K
$714.0K
$712.0K
$703.0K
$701.0K
$619.0K
$617.0K
·
$607.0K
$607.0K
$605.0K
·
$598.0K
Paid-in Capital
$1.45B
$1.44B
$1.43B
$1.41B
$1.40B
$1.39B
$1.38B
$1.36B
$1.16B
$1.14B
·
$1.11B
$1.10B
$1.09B
·
$1.06B
Retained Earnings
$-947M
$-925M
$-796M
$-789M
$-783M
$-752M
$-704M
$-658M
$-612M
$-545M
·
$-445M
$-421M
$-399M
·
$-326M
AOCI
$-872.0K
$27.0K
$2M
$1M
$258.0K
$355.0K
$-663.0K
$2M
$-652.0K
$-154.0K
·
$-709.0K
$-2M
$-4M
·
$-10M
Stockholders' Equity
$503M
$516M
$636M
$625M
$620M
$640M
$678M
$709M
$550M
$600M
·
$669M
$679M
$684M
·
$723M
Liabilities + Equity
$725M
$737M
$875M
$869M
$879M
$905M
$952M
$1000M
$841M
$897M
·
$778M
$778M
$803M
·
$835M
Shares Outstanding
74,329,000
74,064,000
71,872,000
71,343,000
71,297,000
71,136,000
70,256,000
69,963,447
61,766,054
61,634,685
·
60,665,900
60,600,060
60,381,600
·
59,773,337
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Stock-based Comp
$9M
$10M
$10M
$10M
$11M
$12M
$12M
$12M
$17M
$11M
$15M
$13M
$14M
$13M
$13M
$13M
Amort. of Intangibles
$200.0K
$200.0K
$100.0K
$200.0K
$300.0K
$300.0K
$400.0K
$300.0K
$300.0K
$300.0K
·
·
·
·
·
·
Other Non-cash
·
$49M
·
·
·
$17M
·
·
·
$2M
·
·
·
$15M
·
·
Operating Cash Flow
$-56M
$-68M
$-52M
$-31M
$-36M
$-16M
$-50M
$-32M
$-69M
$-57M
$18M
$-27M
$-38M
$-31M
$-24M
$-1M
CapEx
$538.0K
$610.0K
$1M
$183.0K
$383.0K
$1M
$2M
$1M
$3M
$132.0K
$980.0K
$3M
$4M
$11M
$10M
$14M
Investing Cash Flow
$85M
$27M
$71M
$15M
$40M
$14M
$57M
$-163M
$66M
$32M
$-203M
$45M
$-1M
$48M
$25M
$3M
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
$1M
$950.0K
$6M
$0
$662.0K
$1M
$4M
$193M
$3M
$2M
$186M
$356.0K
$2M
$922.0K
$1M
$1M
Net Change in Cash
$30M
$-40M
$26M
$-16M
$5M
$-1M
$12M
$-2M
$-264.0K
$-23M
$1M
$18M
$-38M
$18M
$1M
$3M
Taxes Paid
$1M
$3M
$-47.0K
$359.0K
$7M
$0
$0
$0
·
·
$0
$0
·
·
$628.0K
·
Free Cash Flow
·
$-68M
·
·
·
$-18M
·
·
·
$-57M
·
·
·
$-41M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-67M
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-72.4%
-1724.1%
·
-226.3%
-76.1%
-131.9%
·
-310.2%
-231.6%
-341.7%
·
-30.9%
-57.1%
-313.1%
·
-140.5%
Net Margin
-42.4%
-2854.7%
·
-28.7%
-70.7%
-147.9%
·
-260.1%
-281.7%
-459.1%
·
-41.0%
-48.2%
-320.4%
·
-120.0%
Pretax Margin
-42.8%
-2848.5%
·
-28.7%
-71.3%
-147.5%
·
-266.6%
-287.7%
-463.3%
·
-41.0%
·
·
·
-116.0%
EBITDA Margin
-72.4%
-1667.3%
·
-226.3%
-76.1%
-123.7%
·
-310.2%
-231.6%
-322.7%
·
-30.9%
-57.1%
-301.2%
·
-140.5%
ROA
-2.7%
-15.7%
·
-0.65%
-3.6%
-5.4%
·
-5.2%
-8.3%
-8.6%
·
-3.0%
-2.7%
-7.3%
·
-4.3%
ROE
-3.9%
-22.3%
·
-0.90%
-5.3%
-7.8%
·
-6.7%
-10.9%
-11.4%
·
-3.5%
-3.1%
-8.4%
·
-4.9%
ROIC
-6.3%
-13.1%
·
-6.7%
-4.6%
-5.9%
·
-6.6%
-8.0%
-7.3%
·
-2.7%
·
·
·
-5.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.4
6.6
·
6.0
5.3
5.9
·
6.5
7.5
8.1
·
10.8
13.3
9.7
·
7.4
Quick Ratio
1.1
0.4
·
0.6
1.0
0.9
·
0.6
0.9
0.7
·
2.0
1.2
1.4
·
1.1
Debt / Equity
0.2
0.2
·
0.1
0.2
0.2
·
0.2
0.3
0.3
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
0.1
0.2
0.2
·
0.2
0.3
0.3
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-5.6
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.0
Receivables Turnover
1.1
0.2
·
0.9
1.0
1.1
·
0.4
0.9
0.8
·
1.2
1.2
0.4
·
0.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.77
$6.96
·
$8.76
$8.70
$9.00
·
$10.13
$8.91
$9.74
·
$11.03
$11.20
$11.32
·
$12.09
Revenue / Share
$0.68
$0.06
·
$0.28
$0.59
$0.44
·
$0.28
$0.39
$0.26
·
$0.98
$0.76
$0.32
·
$0.46
Cash Flow / Share
·
$-0.90
·
·
·
$-0.22
·
·
·
$-0.93
·
·
·
$-0.51
·
·
Cash / Share
$0.60
$0.19
·
$0.40
$0.62
$0.56
·
$0.41
$0.50
$0.50
·
$0.87
$0.57
$1.20
·
$0.88
EPS (TTM)
$-2.17
$-2.29
·
$-1.72
$-2.36
$-3.04
·
$-3.42
$-3.10
$-2.38
·
$-1.99
$-2.14
$-2.34
·
$0.50
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$105M
$97M
·
$150M
$147M
$127M
·
$109M
$150M
$172M
·
$145M
$113M
$98M
·
$297M
Net Income TTM
$-163M
$-172M
·
$-131M
$-171M
$-208M
·
$-213M
$-191M
$-146M
·
$-119M
$-128M
$-140M
·
$30M
Market Cap
$1.20B
$893M
·
$837M
$560M
$757M
·
$1.41B
$1.17B
$1.36B
·
$1.22B
$1.51B
$1.68B
·
$1.55B
Enterprise Value
$1.23B
$961M
·
$896M
$611M
$819M
·
$1.51B
$1.28B
$1.48B
·
·
·
·
·
·
P/E
-7.4
-5.3
·
-6.8
-3.3
-3.5
·
-5.9
-6.1
-9.3
·
-10.1
-11.7
-11.9
·
52.0
P/S
11.4
9.2
·
5.6
3.8
5.9
·
12.9
7.8
7.9
·
8.4
13.3
17.2
·
5.2
P/B
2.4
1.7
·
1.3
0.9
1.2
·
2.0
2.1
2.3
·
1.8
2.2
2.5
·
2.1
P / Tangible Book
2.4
1.8
·
1.4
0.9
1.2
·
2.0
2.2
2.3
·
1.9
2.3
2.5
·
2.2
P / Cash Flow
·
-13.2
·
·
·
-46.7
·
·
·
-24.0
·
·
·
-55.0
·
·
EV / Revenue
11.7
9.9
·
6.0
4.2
6.4
·
12.8
7.7
7.8
·
·
·
·
·
·
Earnings Yield
-13.5%
-19.0%
·
-14.7%
-30.0%
-28.6%
·
-17.0%
-16.4%
-10.8%
·
-9.9%
-8.6%
-8.4%
·
1.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$126M
$110M
$175M
$165M
$275M
Operating Margin %
-141.3%
-161.5%
-75.8%
-50.1%
15.9%
Net Income
$-92M
$-233M
$-133M
$-55M
$83M
Diluted EPS
$-1.24
$-3.58
$-2.20
$-0.93
$1.37
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
0.2
·
·
·
Current Ratio
6.3
6.6
·
10.6
6.0
Quick Ratio
0.9
1.2
·
1.3
3.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-138M
$-208M
$-96M
$-14M
$-30M
Institutional owners (13F)
221 filers
· $1.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders221
Value held$1.4B
New positions31
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
31 (+1 vs prior Q)
22 (-2 vs prior Q)
83 (+16 vs prior Q)
54 (-8 vs prior Q)
-299K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
John S. Stafford III (“Stafford”), Ronin Capital, LLC, Ronin Trading, LLC
×11 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 10 officers · 16 directors