ELV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$404.44

시가총액

$77.37B

P/E (TTM)

13.9

EPS (TTM)

$25.21

매출 (TTM)

$199.12B

배당 수익률

2.0%

ROE

13.3%

부채/자본

0.7

52주 범위

$274 – $411

ELV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $199.12B

2016-12-31 → 2025-12-31

EPS $25.21

2016-12-31 → 2025-12-31

잉여현금흐름 $3.17B

2016-12-31 → 2025-12-31

마진 2.8%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

ELV

동종업계 중앙값

P/E (TTM)

13.9

21.2

P/S (TTM)

0.4

0.6

P/B

1.8

3.0

EV / EBITDA

11.4

—

Price / FCF (주가 / FCF)

24.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

ELV

동종업계 중앙값

Operating Margin (영업이익률)

3.6%

—

Net Profit Margin (순이익률)

2.8%

1.0%

ROA

4.8%

3.0%

ROE

13.3%

9.0%

ROIC

8.0%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

ELV

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.7

23.0

Current Ratio (유동비율)

1.5

1.6

Quick Ratio (당좌 비율)

0.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

ELV

동종업계 중앙값

Revenue YoY (매출 YoY)

12.5%

—

Revenue CAGR 3Y (매출 CAGR 3년)

8.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

10.3%

—

EPS YoY

-1.8%

—

Net Income YoY (순이익 YoY)

-5.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

ELV

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$25.21

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

ELV

동종업계 중앙값

Payout Ratio (지급 비율)

27.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

2.0%

지급 비율

27.0%

5년 배당 CAGR

—

배당락일	금액
2026년 3월 10일	$1.7200
2025년 12월 5일	$1.7100
2025년 9월 10일	$1.7100
2025년 6월 10일	$1.7100
2025년 3월 10일	$1.7100
2024년 12월 5일	$1.6300
2024년 9월 10일	$1.6300
2024년 6월 10일	$1.6300
2024년 3월 7일	$1.6300
2023년 12월 5일	$1.4800
2023년 9월 7일	$1.4800
2023년 6월 8일	$1.4800
2023년 3월 9일	$1.4800
2022년 12월 2일	$1.2800
2022년 9월 8일	$1.2800
2022년 6월 9일	$1.2800
2022년 3월 9일	$1.2800
2021년 12월 2일	$1.1300
2021년 9월 9일	$1.1300
2021년 6월 9일	$1.1300

ELV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 29 명의 애널리스트

적극 매수 6 20.7%
매수 10 34.5%
보유 13 44.8%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

21 명의 애널리스트 · 2026-05-21

중앙값 $399.00

지금 $404.44

저가 $331.00

고가 $498.00

중앙값 목표 $399.00 -1.3%

평균 목표 $397.76 -1.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.63%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$12.58	$10.93	1.6%
2025년 12월 31일	$3.33	$3.13	0.20%
2025년 9월 30일	$6.03	$4.98	1.0%
2025년 6월 30일	$8.84	$9.04	-0.20%
2025년 3월 31일	$11.97	$11.50	0.47%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
ELV	$77.37B	13.9	12.5%	2.8%	13.3%	—
UNH	$299.08B	25.0	11.8%	2.7%	12.0%	—
HUM	$50.90B	26.0	10.1%	0.92%	7.0%	—
CNC	$20.24B	-3.0	19.4%	-3.4%	-28.8%	7.3%
MOH	$8.85B	19.5	11.8%	1.0%	10.9%	—
HQY	$7.12B	34.0	9.5%	16.4%	10.1%	69.5%
ALHC	$4.03B	—	46.1%	-0.02%	-0.52%	—
PGNY	$2.14B	39.5	10.4%	4.5%	11.3%	23.6%
CLOV	—	-5.1	40.3%	-4.5%	-26.2%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 13

ELV의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$199.12B	$177.01B	$171.34B	$156.59B	$138.64B	$121.87B	$104.21B	$92.11B	$90.04B	$84.86B	$79.16B	$73.87B
Cost of Revenue	$21.18B	$19.75B	$17.29B	$13.04B	$10.89B	$8.95B	$1.99B	$0	$0	·	·	·
SG&A Expense	$20.98B	$20.02B	$20.09B	$17.70B	$15.92B	$17.45B	$13.36B	$14.02B	$12.65B	$12.56B	$12.53B	$11.75B
Operating Income	$7.20B	$7.86B	$8.50B	$8.28B	$7.56B	$6.36B	$6.00B	$5.43B	$4.17B	$4.80B	$4.75B	$4.42B
Interest Expense	·	·	$1.03B	$851M	$798M	$784M	$746M	$753M	$739M	$723M	$653M	$601M
Pretax Income	$6.71B	$7.90B	$7.71B	$7.60B	$8.00B	$6.24B	$5.99B	$5.07B	$3.96B	$4.55B	$4.63B	$4.37B
Income Tax	$1.05B	$1.93B	$1.72B	$1.71B	$1.85B	$1.67B	$1.18B	$1.32B	$121M	$2.08B	$2.07B	$1.81B
Net Income	$5.66B	$5.98B	$5.99B	$5.89B	$6.16B	$4.57B	$4.81B	$3.75B	$3.84B	$2.47B	$2.56B	$2.57B
EPS (Basic)	$25.28	$25.81	$25.38	$24.56	$25.26	$18.23	$18.81	$14.53	$14.70	$9.39	$9.73	$9.31
EPS (Diluted)	$25.21	$25.68	$25.22	$24.28	$24.95	$17.98	$18.47	$14.19	$14.35	$9.21	$9.38	$8.99
Shares (Basic)	224,000,000	231,700,000	235,900,000	240,000,000	243,800,000	250,800,000	255,500,000	258,100,000	261,500,000	262,900,000	263,000,000	275,900,000
Shares (Diluted)	224,600,000	232,900,000	237,400,000	242,800,000	246,800,000	254,300,000	260,300,000	264,200,000	267,800,000	268,100,000	272,900,000	285,900,000
EBITDA	$8.74B	$9.26B	$10.24B	$10.13B	$8.79B	$7.51B	$6.00B	$5.43B	$4.18B	$4.80B	$4.75B	$4.42B

대차대조표 26

ELV의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$9.49B	$8.29B	$6.53B	$7.39B	$4.88B	$5.74B	$4.94B	$3.93B	$3.61B	$4.08B	$2.11B	$2.15B
Other Current Assets	$5.34B	$4.70B	$5.79B	$5.28B	$4.65B	$4.06B	$3.02B	$2.10B	$2.25B	$1.78B	$1.56B	$1.47B
Current Assets	$63.00B	$58.94B	$60.03B	$55.62B	$51.12B	$45.75B	$39.03B	$34.32B	$36.26B	$34.31B	$30.86B	$31.95B
PP&E (Net)	$4.68B	$4.65B	$4.36B	$4.32B	$3.92B	$3.48B	$3.13B	$2.73B	$2.17B	$1.98B	$2.02B	$1.94B
PP&E (Gross)	$8.73B	$8.33B	$7.90B	$7.12B	$8.26B	$7.33B	$6.48B	$5.55B	$4.37B	$4.14B	$4.06B	$3.76B
Accum. Depreciation	$4.06B	$3.68B	$3.54B	$2.80B	$4.34B	$3.84B	$3.35B	$2.81B	$2.20B	$2.16B	$2.04B	$1.82B
Goodwill	$28.34B	$28.28B	$25.32B	$24.38B	$24.23B	$21.69B	$20.50B	$20.50B	$19.23B	$17.56B	$17.56B	$17.08B
Intangibles	$11.20B	$12.09B	$10.27B	$10.31B	$10.62B	$9.40B	$8.67B	$9.01B	$8.37B	$7.96B	$8.16B	$7.96B
Other Non-current Assets	$2.31B	$2.14B	$1.97B	$1.69B	$1.72B	$1.44B	$1.35B	$758M	$565M	$468M	$485M	$512M
Total Assets	$121.49B	$116.89B	$108.93B	$102.75B	$97.46B	$86.61B	$77.45B	$71.57B	$70.54B	$65.08B	$61.72B	$61.68B
Accounts Payable	$7.32B	$6.93B	$6.91B	$5.61B	$4.97B	$5.49B	$4.20B	$4.96B	$5.02B	$4.01B	$3.32B	$3.65B
Short-term Debt	$150M	$365M	$225M	$265M	$275M	$0	$700M	$1.15B	$1.27B	$440M	$540M	$400M
Current Liabilities	$41.03B	$40.58B	$41.79B	$39.70B	$34.88B	$29.45B	$23.53B	$21.96B	$23.36B	$21.29B	$19.09B	$18.75B
Capital Leases	$529M	$658M	$685M	$751M	$864M	·	·	·	·	·	·	·
Deferred Tax	$2.11B	$2.15B	$1.97B	$2.02B	$2.81B	$2.02B	$2.23B	$1.96B	$1.73B	$2.78B	$2.63B	$2.95B
Other Non-current Liabilities	$3.53B	$3.33B	$1.74B	$1.56B	$1.68B	$1.81B	$1.42B	$1.18B	$925M	$884M	$994M	$1.04B
Total Liabilities	$77.47B	$75.46B	$69.52B	$66.42B	$61.29B	$53.42B	$45.73B	$43.03B	$44.04B	$39.98B	$38.67B	$37.42B
Long-term Debt	$31.90B	$30.87B	$24.89B	$23.85B	$22.76B	$20.04B	$19.39B	$18.07B	$18.66B	$15.29B	$15.32B	$14.64B
Total Debt	$32.05B	$31.23B	$25.12B	$24.11B	$23.03B	$20.04B	$20.09B	$19.21B	$19.93B	$15.73B	$15.86B	$15.15B
Common Stock	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Paid-in Capital	$8.94B	$8.91B	$8.87B	$9.08B	$9.15B	$9.24B	$9.45B	$9.54B	$8.55B	$8.81B	$8.56B	$10.06B
Retained Earnings	$35.39B	$33.55B	$31.75B	$29.65B	$27.14B	$23.80B	$22.57B	$19.99B	$18.05B	$16.56B	$14.78B	$14.01B
AOCI	$-451M	$-1.15B	$-1.31B	$-2.49B	$-197M	$150M	$-296M	$-986M	$-101M	$-268M	$-293M	$172M
Stockholders' Equity	$43.88B	$41.31B	$39.31B	$36.24B	$36.09B	$33.20B	$31.73B	$28.54B	$26.50B	$25.10B	$23.05B	$24.25B
Liabilities + Equity	$121.49B	$116.89B	$108.93B	$102.75B	$97.46B	$86.61B	$77.45B	$71.57B	$70.54B	$65.08B	$61.72B	$61.68B
Shares Outstanding	220,723,898	227,479,695	233,071,088	237,958,067	241,770,746	245,401,430	252,922,161	257,395,577	256,084,913	263,747,395	261,238,188	268,109,932

현금 흐름 18

ELV의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.55B	$1.39B	$1.75B	$1.68B	$1.30B	$1.15B	$1.13B	$1.13B	·	·	·	·
Stock-based Comp	$276M	$191M	$289M	$264M	$255M	$283M	$294M	$226M	$170M	$165M	$148M	$169M
Deferred Tax	$-279M	$-374M	$-602M	$-115M	$342M	$-540M	$81M	$91M	$-1.27B	$127M	$-66M	$31M
Amort. of Intangibles	$628M	$580M	$885M	$767M	$441M	$361M	$338M	$358M	$169M	$192M	$230M	$221M
Other Non-cash	$-2.92B	$-1.38B	$642M	$511M	$377M	$5.22B	·	·	·	·	·	·
Operating Cash Flow	$4.29B	$5.81B	$8.06B	$8.40B	$8.36B	$10.69B	$6.06B	$3.83B	$4.18B	$3.27B	$4.21B	$3.37B
CapEx	$1.12B	$1.26B	$1.30B	$1.15B	$1.09B	$1.02B	$1.08B	$1.21B	$791M	$584M	$638M	$715M
Investing Cash Flow	$-1.34B	$-5.17B	$-5.57B	$-4.56B	$-9.64B	$-7.32B	$-2.79B	$-1.26B	$-5.08B	$-514M	$-1.15B	$-975M
Debt Issued	$2.99B	$7.71B	$2.57B	$3.07B	$3.46B	$2.48B	$2.47B	$835M	$5.46B	$0	$1.23B	$2.70B
Net Debt Issued	$844M	$6.06B	$665M	$1.17B	$2.39B	$552M	$1.35B	$-849M	$2.64B	$0	$-1.47B	$970M
Stock Issued	·	·	·	·	·	$0	$0	$1.25B	$0	$0	·	·
Stock Repurchased	$2.60B	$2.90B	$2.68B	$2.32B	$1.90B	$2.70B	$1.70B	$1.69B	$2.00B	$0	$1.52B	$3.00B
Net Stock Activity	$-2.60B	$-2.90B	$-2.68B	$-2.32B	$-1.90B	$-2.70B	$-1.70B	$-435M	$-2.00B	$0	$-1.52B	$-3.00B
Dividends Paid	$1.53B	$1.51B	$1.40B	$1.23B	$1.10B	$954M	$818M	$776M	$705M	$684M	$657M	$481M
Financing Cash Flow	$-1.74B	$1.19B	$-3.35B	$-1.32B	$423M	$-2.57B	$-2.27B	$-2.24B	$427M	$-799M	$-3.09B	$-1.82B
Net Change in Cash	$1.20B	$1.83B	$-861M	$2.51B	$-861M	$804M	$1.00B	$325M	$-466M	$1.96B	$-38M	$565M
Free Cash Flow	$3.17B	$4.55B	$6.76B	$7.25B	$7.28B	$9.67B	$4.98B	$2.62B	$3.39B	$2.62B	$3.48B	$2.65B
Levered FCF	·	·	$5.97B	$6.59B	$6.66B	$9.09B	$4.38B	$2.06B	$2.67B	$2.23B	$3.12B	$2.30B

수익성 7

ELV의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	3.6%	4.4%	5.0%	5.4%	5.4%	5.2%	5.8%	5.9%	4.6%	5.7%	6.0%	6.0%
Net Margin	2.8%	3.4%	3.5%	3.9%	4.4%	3.8%	4.6%	4.1%	4.3%	2.9%	3.2%	3.5%
Pretax Margin	3.4%	4.5%	4.5%	5.0%	5.7%	5.1%	5.7%	5.5%	4.4%	5.4%	5.9%	5.9%
EBITDA Margin	4.4%	5.2%	6.0%	6.5%	6.3%	6.2%	5.8%	5.9%	4.6%	5.7%	6.0%	6.0%
ROA	4.8%	5.3%	5.7%	6.0%	6.6%	5.6%	6.5%	5.3%	5.7%	3.9%	4.2%	4.2%
ROE	13.3%	14.8%	15.8%	16.7%	17.0%	13.6%	15.2%	13.0%	14.6%	9.9%	11.1%	10.6%
ROIC	8.0%	8.2%	10.2%	10.8%	9.8%	8.8%	9.3%	8.4%	8.7%	6.4%	6.8%	6.6%

유동성 및 지급능력 5

ELV의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.5	1.5	1.4	1.4	1.5	1.6	1.7	1.6	1.6	1.6	1.6	1.7
Quick Ratio	0.2	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0.2	0.2	0.1	0.1
Debt / Equity	0.7	0.8	0.6	0.7	0.6	0.6	0.6	0.7	0.8	0.6	0.7	0.6
LT Debt / Equity	0.7	0.7	0.6	0.6	0.6	0.6	0.6	0.6	0.7	0.6	0.7	0.6
Interest Coverage	·	·	8.3	9.9	9.4	8.1	8.0	7.2	5.7	6.6	7.3	7.4

효율성 1

ELV의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		1.7	1.6	1.6	1.6	1.5	1.5	1.4	1.3	1.3	1.3	1.3	1.2

주당 6

ELV의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$198.81	$181.62	$168.64	$152.58	$149.15	$135.28	$125.45	$110.88	$103.49	$95.17	$88.21	$90.45
Revenue / Share	$886.58	$760.03	$721.74	$644.95	$561.75	$479.23	$400.36	$348.62	$336.22	$316.53	$290.06	$258.39
Cash Flow / Share	$19.10	$24.94	$33.96	$34.59	$33.89	$42.03	$23.28	$14.49	$15.63	$11.95	$15.08	$11.78
Cash / Share	$43.00	$36.43	$28.00	$31.04	$20.18	$23.39	$19.52	$15.28	$14.09	$15.45	$8.09	$8.03
Dividend / Share	·	·	$6	$5	$5	$4	$3	$3	$3	$3	$2	$2
EPS (TTM)	$25.21	$25.68	$25.22	$24.28	$24.95	$17.98	$18.47	$14.19	$14.35	$9.21	$9.38	$8.99

성장률 10

ELV의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	12.5%	3.3%	9.4%	13.0%	13.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.3%	8.5%	12.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	10.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-1.8%	1.8%	3.9%	-2.7%	38.8%	·	·	·	·	·	·	·
EPS CAGR 3Y	1.3%	0.97%	11.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	7.0%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-5.3%	-0.12%	1.6%	-4.3%	34.7%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-1.3%	-0.97%	9.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	4.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	9.9%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

ELV의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$199.12B	$177.01B	$171.34B	$156.59B	$138.64B	$121.87B	$104.21B	$92.11B	$90.04B	$84.86B	$79.16B	$73.87B
Net Income TTM	$5.66B	$5.98B	$5.99B	$5.89B	$6.16B	$4.57B	$4.81B	$3.75B	$3.84B	$2.47B	$2.56B	$2.57B
Market Cap	$77.37B	$83.92B	$109.91B	$122.07B	$112.07B	$78.80B	$76.39B	$67.60B	$57.62B	$37.92B	$36.43B	$33.69B
Enterprise Value	$99.93B	$106.86B	$128.50B	$138.79B	$130.22B	$93.09B	$91.54B	$82.88B	$73.94B	$49.57B	$50.18B	$46.69B
P/E	13.9	14.4	18.7	21.1	18.6	17.9	16.4	18.5	15.7	15.6	14.9	14.0
P/S	0.4	0.5	0.6	0.8	0.8	0.6	0.7	0.7	0.6	0.4	0.5	0.5
P/B	1.8	2.0	2.8	3.4	3.1	2.4	2.4	2.4	2.2	1.5	1.6	1.4
P / Tangible Book	17.8	88.9	29.6	79.0	89.5	37.5	·	·	·	·	·	·
P / Cash Flow	18.0	14.4	13.6	14.5	13.4	7.4	12.6	17.7	13.8	11.8	8.9	10.0
P / FCF	24.4	18.4	16.2	16.8	15.4	8.2	15.3	25.8	17.0	14.5	10.5	12.7
EV / EBITDA	11.4	11.5	12.5	13.7	14.8	12.4	15.3	15.3	17.7	10.3	10.6	10.6
EV / FCF	31.5	23.5	19.0	19.2	17.9	9.6	18.4	31.6	21.8	18.9	14.4	17.6
EV / Revenue	0.5	0.6	0.8	0.9	0.9	0.8	0.9	0.9	0.8	0.6	0.6	0.6
Dividend Yield	2.0%	1.8%	1.3%	1.0%	0.99%	1.2%	1.1%	1.1%	1.2%	1.8%	1.8%	1.4%
Earnings Yield	7.2%	7.0%	5.3%	4.7%	5.4%	5.6%	6.1%	5.4%	6.4%	6.4%	6.7%	7.1%
Payout Ratio	27.0%	25.2%	23.3%	20.4%	18.1%	20.9%	17.0%	20.7%	18.3%	27.7%	25.7%	18.7%
Annual Payout	$1.53B	$1.51B	$1.40B	$1.23B	$1.10B	$954M	$818M	$776M	$705M	$684M	$657M	$481M

손익계산서 13

ELV의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$50.18B	$49.75B	$50.71B	$49.78B	$48.89B	$45.44B	$45.11B	$43.89B	$42.58B	$42.65B	$42.85B	$43.67B	$42.17B	$39.93B	$39.94B	$38.63B
Cost of Revenue	$5.46B	$5.52B	$5.38B	$5.29B	$4.98B	$6.01B	$5.09B	$4.82B	$3.83B	$4.84B	$4.65B	$4.33B	$3.48B	$3.65B	$3.44B	$3.07B
SG&A Expense	$6.33B	$5.42B	$5.27B	$5.00B	$5.30B	$4.80B	$5.27B	$5.07B	$4.89B	$5.00B	$5.47B	$4.82B	$4.80B	$4.57B	$4.52B	$4.27B
Operating Income	$2.09B	$309M	$1.29B	$2.42B	$3.17B	$673M	$1.41B	$2.77B	$3.02B	$1.28B	$1.76B	$2.63B	$2.83B	$1.26B	$2.25B	$2.35B
Interest Expense	·	·	·	·	·	·	$300M	$280M	$265M	·	$259M	$261M	$251M	·	$213M	$208M
Pretax Income	$2.30B	$215M	$1.41B	$2.29B	$2.80B	$606M	$1.37B	$2.99B	$2.94B	$1.00B	$1.65B	$2.44B	$2.62B	$1.04B	$2.13B	$2.12B
Income Tax	$544M	$-331M	$219M	$548M	$613M	$193M	$365M	$685M	$690M	$170M	$354M	$585M	$615M	$168M	$529M	$488M
Net Income	$1.76B	$547M	$1.19B	$1.74B	$2.18B	$418M	$1.02B	$2.30B	$2.25B	$856M	$1.29B	$1.85B	$1.99B	$865M	$1.60B	$1.64B
EPS (Basic)	$8.03	$2.58	$5.32	$7.74	$9.64	$1.87	$4.38	$9.91	$9.65	$3.70	$5.48	$7.83	$8.37	$3.66	$6.69	$6.80
EPS (Diluted)	$8.00	$2.56	$5.32	$7.72	$9.61	$1.88	$4.36	$9.85	$9.59	$3.68	$5.45	$7.79	$8.30	$3.61	$6.62	$6.73
Shares (Basic)	219,800,000	-450,900,000	223,300,000	225,200,000	226,400,000	-465,100,000	231,900,000	232,200,000	232,700,000	-473,500,000	235,300,000	236,600,000	237,500,000	-481,700,000	239,600,000	240,700,000
Shares (Diluted)	220,400,000	-452,100,000	223,700,000	225,800,000	227,200,000	-467,800,000	233,100,000	233,400,000	234,200,000	-476,600,000	236,500,000	237,800,000	239,700,000	-487,200,000	242,200,000	243,400,000
EBITDA	$2.44B	·	$1.29B	$2.42B	$3.54B	·	$1.64B	$2.77B	$3.35B	·	$1.76B	$2.63B	$3.29B	·	$2.27B	$2.37B

대차대조표 26

ELV의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$9.66B	$9.49B	$8.71B	$8.56B	$7.50B	$8.29B	$7.87B	$6.50B	$6.23B	·	$10.92B	$9.99B	$10.14B	·	$8.87B	$6.46B
Other Current Assets	$7.17B	$5.34B	$5.21B	$5.41B	$5.29B	$4.70B	$5.95B	$6.46B	$6.39B	·	$5.36B	$4.94B	$4.94B	·	$5.50B	$5.66B
Current Assets	$67.03B	$63.00B	$63.78B	$63.32B	$61.12B	$58.94B	$62.85B	$62.27B	$60.95B	·	$61.19B	$59.74B	$59.82B	·	$55.60B	$53.66B
PP&E (Net)	$4.66B	$4.68B	$4.66B	$4.64B	$4.62B	$4.65B	$4.50B	$4.45B	$4.45B	·	$4.25B	$4.55B	$4.42B	·	$4.20B	$4.09B
PP&E (Gross)	·	$8.73B	·	·	·	$8.33B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$4.06B	·	·	·	$3.68B	·	·	·	·	·	·	·	·	·	·
Goodwill	$28.34B	$28.34B	$28.45B	$28.37B	$28.42B	$28.28B	$25.97B	$25.96B	$25.95B	$25.32B	$25.29B	$25.27B	$25.27B	$24.38B	$24.38B	$24.37B
Intangibles	$11.09B	$11.20B	$11.33B	$11.49B	$11.94B	$12.09B	$10.32B	$10.45B	$10.71B	·	$10.49B	$10.70B	$10.91B	·	$10.54B	$10.76B
Other Non-current Assets	$2.58B	$2.31B	$2.78B	$2.56B	$2.39B	$2.14B	$2.60B	$2.20B	$2.25B	·	$2.33B	$2.13B	$1.86B	·	$2.17B	$2.00B
Total Assets	$125.83B	$121.49B	$122.75B	$121.94B	$119.72B	$116.89B	$116.53B	$112.99B	$111.89B	·	$110.48B	$109.17B	$109.04B	·	$103.03B	$100.88B
Accounts Payable	$6.21B	$7.32B	$6.08B	$7.28B	$7.13B	$6.93B	$6.25B	$5.76B	$5.66B	·	$5.98B	$5.03B	$4.87B	·	$4.96B	$5.85B
Short-term Debt	$724M	$150M	$180M	$360M	$250M	$365M	$360M	$225M	$1.57B	·	$0	$265M	$265M	·	$265M	$175M
Current Liabilities	$45.31B	$41.03B	$40.88B	$43.83B	$42.70B	$40.58B	$42.03B	$41.81B	$44.33B	·	$43.34B	$41.57B	$41.89B	·	$41.29B	$39.31B
Capital Leases	·	$529M	·	·	·	$658M	·	·	·	·	$695M	$717M	$727M	·	$739M	·
Deferred Tax	$1.79B	$2.11B	$2.31B	$2.01B	$2.12B	$2.15B	$2.09B	$2.04B	$2.20B	·	$1.78B	$1.85B	$2.03B	·	$1.82B	$2.02B
Other Non-current Liabilities	$3.92B	$3.38B	$4.14B	$3.90B	$3.99B	$3.33B	$3.59B	$1.99B	$1.91B	·	$1.97B	$1.78B	$1.65B	·	$1.79B	$1.69B
Total Liabilities	$81.78B	$77.47B	$78.67B	$78.09B	$77.10B	$75.46B	$72.65B	$70.69B	$71.18B	·	$71.94B	$70.86B	$71.58B	·	$66.98B	$65.01B
Long-term Debt	$31.12B	$31.90B	$31.92B	$29.83B	$29.75B	$30.87B	$26.79B	$27.46B	$24.88B	·	$24.84B	$24.86B	$25.20B	·	$23.51B	$23.41B
Total Debt	$31.84B	·	$32.10B	$30.19B	$30.00B	·	$27.15B	$27.69B	$26.45B	·	$24.84B	$25.12B	$25.47B	·	$23.77B	$23.59B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Paid-in Capital	$8.85B	$8.94B	$8.91B	$8.93B	$8.87B	$8.91B	$9.11B	$9.00B	$8.88B	·	$8.83B	$8.76B	$8.70B	·	$9.17B	$9.13B
Retained Earnings	$35.80B	$35.39B	$35.59B	$35.55B	$34.55B	$33.55B	$35.16B	$34.58B	$33.09B	·	$32.10B	$31.61B	$30.71B	·	$29.60B	$28.82B
AOCI	$-741M	$-451M	$-543M	$-760M	$-911M	$-1.15B	$-489M	$-1.39B	$-1.36B	·	$-2.51B	$-2.17B	$-2.05B	·	$-2.78B	$-2.15B
Stockholders' Equity	$43.90B	$43.88B	$43.95B	$43.72B	$42.50B	$41.31B	$43.77B	$42.19B	$40.61B	·	$38.42B	$38.20B	$37.36B	·	$35.99B	$35.81B
Liabilities + Equity	$125.83B	$121.49B	$122.75B	$121.94B	$119.72B	$116.89B	$116.53B	$112.99B	$111.89B	·	$110.48B	$109.17B	$109.04B	·	$103.03B	$100.88B
Shares Outstanding	217,368,494	220,723,898	222,036,187	224,835,508	225,641,361	227,479,695	231,929,643	231,902,075	232,544,717	·	234,906,987	235,861,650	237,114,190	·	238,974,624	240,051,897

현금 흐름 17

ELV의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$354M	$406M	$387M	$380M	$373M	$831M	$231M	$0	$331M	$1.06B	$220M	$0	$462M	$473M	$451M	$393M
Stock-based Comp	$55M	$30M	$84M	$81M	$81M	$-29M	$66M	$92M	$62M	$72M	$78M	$78M	$61M	$73M	$69M	$72M
Deferred Tax	$-274M	$-322M	$269M	$-52M	$-174M	$-116M	$-224M	$-170M	$136M	$-241M	$32M	$-138M	$-255M	$68M	$-11M	$-89M
Amort. of Intangibles	$112M	$164M	$162M	$147M	$155M	$180M	$122M	$162M	$116M	$217M	$212M	$221M	$235M	$247M	$225M	$166M
Other Non-cash	$2.43B	·	·	·	$-1.45B	·	·	·	$-797M	·	·	·	$4.21B	·	·	·
Operating Cash Flow	$4.33B	$84M	$1.14B	$2.05B	$1.02B	$706M	$2.68B	$447M	$1.98B	$-2.97B	$2.61B	$1.95B	$6.47B	$-1.52B	$4.92B	$2.45B
CapEx	$235M	$293M	$360M	$267M	$196M	$322M	$332M	$323M	$279M	$326M	$319M	$350M	$301M	$298M	$305M	$295M
Investing Cash Flow	$-1.64B	$464M	$-1.22B	$-687M	$103M	$-1.64B	$-401M	$-818M	$-2.31B	$-1.03B	$-687M	$-672M	$-3.18B	$289M	$-1.25B	$-2.02B
Debt Issued	·	$-3M	$2.99B	·	·	$5.13B	$0	$2.58B	$0	$0	$0	$0	$2.57B	$1.78B	$-14M	$1.30B
Net Debt Issued	$-750M	·	·	·	$-1.25B	·	·	·	$0	·	·	·	$666M	·	·	·
Stock Repurchased	$1.12B	$471M	$876M	$378M	$880M	$1.81B	$60M	$463M	$566M	$928M	$480M	$646M	$622M	$568M	$579M	$624M
Net Stock Activity	$-1.12B	·	·	·	$-880M	·	·	·	$-566M	·	·	·	$-622M	·	·	·
Dividends Paid	$376M	$377M	$376M	$385M	$386M	$373M	$386M	$378M	$379M	$346M	$348M	$350M	$351M	$305M	$306M	$309M
Financing Cash Flow	$-2.52B	$236M	$243M	$-308M	$-1.91B	$1.41B	$-915M	$668M	$32M	$-394M	$-994M	$-1.43B	$-531M	$-258M	$-1.25B	$-127M
Net Change in Cash	$166M	$778M	$153M	$1.06B	$-788M	$468M	$1.37B	$292M	$-300M	$-4.39B	$928M	$-151M	$2.75B	$-1.49B	$2.42B	$295M
Free Cash Flow	$4.10B	·	·	·	$821M	·	·	·	$1.70B	·	·	·	$6.17B	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$1.50B	·	·	·	$5.98B	·	·	·

수익성 7

ELV의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	4.2%	·	2.5%	4.9%	6.5%	·	3.1%	6.3%	7.1%	·	4.1%	6.0%	6.7%	·	5.7%	6.1%
Net Margin	3.5%	·	2.3%	3.5%	4.5%	·	2.2%	5.2%	5.3%	·	3.0%	4.2%	4.7%	·	4.0%	4.3%
Pretax Margin	4.6%	·	2.8%	4.6%	5.7%	·	3.0%	6.8%	6.9%	·	3.9%	5.6%	6.2%	·	5.4%	5.5%
EBITDA Margin	4.9%	·	2.5%	4.9%	7.2%	·	3.6%	6.3%	7.9%	·	4.1%	6.0%	7.8%	·	5.7%	6.1%
ROA	1.4%	·	0.99%	1.5%	1.9%	·	0.90%	2.1%	2.0%	·	1.2%	1.8%	1.9%	·	1.6%	1.7%
ROE	4.1%	·	2.7%	4.1%	5.2%	·	2.5%	5.7%	5.8%	·	3.5%	5.0%	5.4%	·	4.5%	4.7%
ROIC	2.1%	·	1.4%	2.5%	3.4%	·	1.5%	3.0%	3.4%	·	2.2%	3.2%	3.5%	·	2.9%	3.1%

유동성 및 지급능력 5

ELV의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.5	·	1.6	1.4	1.4	·	1.5	1.5	1.4	·	1.4	1.4	1.4	·	1.3	1.4
Quick Ratio	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.3	0.2	0.2	·	0.2	0.2
Debt / Equity	0.7	·	0.7	0.7	0.7	·	0.6	0.7	0.7	·	0.6	0.7	0.7	·	0.7	0.7
LT Debt / Equity	0.7	·	0.7	0.6	0.7	·	0.6	0.6	0.5	·	0.6	0.7	0.7	·	0.6	0.6
Interest Coverage	·	·	·	·	·	·	4.7	9.9	11.4	·	6.8	10.1	11.3	·	10.7	11.4

효율성 1

ELV의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.4	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.4	0.4

주당 7

ELV의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$201.97	·	$197.95	$194.46	$188.37	·	$188.74	$181.93	$174.62	·	$163.57	$161.98	$157.54	·	$150.61	$149.18
Revenue / Share	$227.68	·	$226.69	$220.44	$215.19	·	$193.50	$188.03	$181.80	·	$181.18	$183.65	$175.94	·	$164.90	$158.72
Cash Flow / Share	$19.66	·	·	·	$4.48	·	·	·	$8.45	·	·	·	$26.99	·	·	·
Cash / Share	$44.43	·	$39.24	$38.07	$33.24	·	$33.92	$28.02	$26.77	·	$46.48	$42.36	$42.77	·	$37.13	$26.89
Dividend / Share	$2	·	$2	$2	$2	·	$2	$2	$2	·	$1	$1	$1	·	$1	$1
Dividend Paid / Share	·	$2	$2	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$30.65	·	$27.01	$31.54	$33.41	·	$29.25	$32.68	$31.13	·	$28.16	$29.44	$28.97	·	$26.80	$27.43

가치 평가 (TTM) 17

ELV의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$199.56B	·	$194.48B	$187.66B	$180.46B	·	$174.42B	$172.98B	$171.27B	·	$168.63B	$164.41B	$158.84B	·	$152.49B	$146.40B
Net Income TTM	$6.88B	·	$6.13B	$7.24B	$7.75B	·	$6.85B	$7.69B	$7.38B	·	$6.73B	$7.08B	$7.02B	·	$6.54B	$6.73B
Market Cap	$63.63B	·	$71.74B	$87.45B	$98.14B	·	$120.60B	$125.66B	$120.58B	·	$102.28B	$104.79B	$109.03B	·	$108.55B	$115.84B
Enterprise Value	$85.82B	·	$95.13B	$109.08B	$120.65B	·	$139.89B	$146.85B	$140.81B	·	$116.21B	$119.92B	$124.35B	·	$123.45B	$132.98B
P/E	9.6	·	12.0	12.3	13.0	·	17.8	16.6	16.7	·	15.5	15.1	15.9	·	16.9	17.6
P/S	0.3	·	0.4	0.5	0.5	·	0.7	0.7	0.7	·	0.6	0.6	0.7	·	0.7	0.8
P/B	1.4	·	1.6	2.0	2.3	·	2.8	3.0	3.0	·	2.7	2.7	2.9	·	3.0	3.2
P / Tangible Book	14.2	·	17.2	22.6	45.8	·	16.1	21.7	30.5	·	38.7	47.0	93.3	·	101.1	169.6
P / Cash Flow	14.7	·	·	·	96.5	·	·	·	61.0	·	·	·	16.9	·	·	·
P / FCF	15.5	·	·	·	119.5	·	·	·	71.0	·	·	·	17.7	·	·	·
EV / EBITDA	35.2	·	73.5	45.0	34.1	·	85.3	53.1	42.1	·	66.2	45.6	37.8	·	54.4	56.2
EV / FCF	20.9	·	·	·	147.0	·	·	·	82.9	·	·	·	20.2	·	·	·
EV / Revenue	0.4	·	0.5	0.6	0.7	·	0.8	0.8	0.8	·	0.7	0.7	0.8	·	0.8	0.9
Dividend Yield	2.4%	·	2.1%	1.8%	1.6%	·	1.2%	1.1%	1.2%	·	1.3%	1.2%	1.2%	·	1.1%	1.0%
Earnings Yield	10.5%	·	8.4%	8.1%	7.7%	·	5.6%	6.0%	6.0%	·	6.5%	6.6%	6.3%	·	5.9%	5.7%
Payout Ratio	21.3%	·	32.0%	22.1%	17.7%	·	37.2%	16.4%	16.9%	·	27.0%	18.9%	17.6%	·	18.9%	18.7%
Annual Payout	$1.51B	·	$1.52B	$1.53B	$1.52B	·	$1.49B	$1.45B	$1.42B	·	$1.35B	$1.31B	$1.27B	·	$1.20B	$1.17B

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$199.12B	$177.01B	$171.34B	$156.59B	$138.64B
영업이익률 %	3.6%	4.4%	5.0%	5.4%	5.4%
순이익	$5.66B	$5.98B	$5.99B	$5.89B	$6.16B
희석 EPS	$25.21	$25.68	$25.22	$24.28	$24.95

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.7	0.8	0.6	0.7	0.6
유동비율	1.5	1.5	1.4	1.4	1.5
당좌 비율	0.2	0.2	0.2	0.2	0.1

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$3.17B	$4.55B	$6.76B	$7.25B	$7.28B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

ELV Elevance Health, Inc. Common Stock

ELV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ELV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ELV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

ELV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ELV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ELV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목