UNP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$263.13

시가총액

$137.23B

P/E (TTM)

19.3

EPS (TTM)

$11.98

매출 (TTM)

$24.51B

배당 수익률

2.4%

ROE

41.1%

부채/자본

0.0

52주 범위

$211 – $280

UNP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $24.51B

2016-12-31 → 2025-12-31

EPS $11.98

2016-12-31 → 2025-12-31

잉여현금흐름 $5.50B

2016-12-31 → 2025-12-31

마진 29.1%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

UNP

동종업계 중앙값

P/E (TTM)

19.3

23.3

P/S (TTM)

5.6

5.4

P/B

7.4

4.8

EV / EBITDA

13.8

—

Price / FCF (주가 / FCF)

25.0

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

UNP

동종업계 중앙값

Operating Margin (영업이익률)

40.2%

—

Net Profit Margin (순이익률)

29.1%

22.1%

ROA

10.4%

6.6%

ROE

41.1%

21.2%

ROIC

41.5%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

UNP

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

150.2

Current Ratio (유동비율)

0.9

Quick Ratio (당좌 비율)

0.6

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

UNP

동종업계 중앙값

Revenue YoY (매출 YoY)

1.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-0.49%

—

Revenue CAGR 5Y (매출 CAGR 5년)

4.6%

—

EPS YoY

8.0%

—

Net Income YoY (순이익 YoY)

5.8%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

UNP

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$11.98

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

UNP

동종업계 중앙값

Payout Ratio (지급 비율)

45.3%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

2.4%

지급 비율

45.3%

5년 배당 CAGR

—

배당락일	금액
2026년 2월 27일	$1.3800
2025년 12월 5일	$1.3800
2025년 8월 29일	$1.3800
2025년 5월 30일	$1.3400
2025년 2월 28일	$1.3400
2024년 12월 9일	$1.3400
2024년 8월 30일	$1.3400
2024년 5월 31일	$1.3000
2024년 2월 28일	$1.3000
2023년 12월 7일	$1.3000
2023년 8월 30일	$1.3000
2023년 5월 30일	$1.3000
2023년 2월 27일	$1.3000
2022년 12월 16일	$1.3000
2022년 8월 30일	$1.3000
2022년 5월 27일	$1.3000
2022년 2월 25일	$1.1800
2021년 12월 17일	$1.1800
2021년 8월 30일	$1.0700
2021년 5월 27일	$1.0700

UNP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 30 명의 애널리스트

적극 매수 8 26.7%
매수 12 40.0%
보유 10 33.3%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

22 명의 애널리스트 · 2026-05-28

중앙값 $294.50

지금 $263.13

저가 $239.00

고가 $330.00

중앙값 목표 $294.50 +11.9%

평균 목표 $291.05 +10.6%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.01%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.93	$2.89	0.04%
2025년 12월 31일	$2.86	$2.90	-0.04%
2025년 9월 30일	$3.08	$3.02	0.06%
2025년 6월 30일	$3.03	$2.94	0.09%
2025년 3월 31일	$2.70	$2.78	-0.08%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
UNP	$137.23B	19.3	1.1%	29.1%	41.1%	—
CSX	$67.42B	23.5	-3.1%	20.5%	22.6%	—
NSC	$64.79B	22.6	0.47%	23.6%	18.9%	—
FIP	$536M	-2.0	51.6%	-30.3%	-135.8%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

UNP의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$24.51B	$24.25B	$24.12B	$24.88B	$21.80B	$19.53B	$21.71B	$22.83B	$21.24B	$19.94B	$21.81B	$23.99B
Operating Expenses	$14.66B	$14.54B	$15.04B	$14.96B	$12.47B	$11.70B	$13.15B	$14.31B	$13.13B	$12.70B	$13.76B	$15.23B
Operating Income	$9.85B	$9.71B	$9.08B	$9.92B	$9.34B	$7.83B	$8.55B	$8.52B	$8.11B	$7.24B	$8.05B	$8.75B
Interest Expense	·	·	$1.34B	$1.27B	$1.16B	$1.14B	$1.05B	$870M	$719M	$698M	$622M	$561M
Interest Income	·	$52M	$52M	$23M	$4M	$12M	$32M	$30M	$16M	$11M	$5M	$4M
Other Non-op	$629M	$350M	$491M	$426M	$297M	$287M	$243M	$94M	$245M	$221M	$226M	$151M
Pretax Income	$9.17B	$8.79B	$8.23B	$9.07B	$8.48B	$6.98B	$7.75B	$7.74B	$7.63B	$6.77B	$7.66B	$8.34B
Income Tax	$2.03B	$2.05B	$1.85B	$2.07B	$1.96B	$1.63B	$1.83B	$1.77B	$-3.08B	$2.53B	$2.88B	$3.16B
Net Income	$7.14B	$6.75B	$6.38B	$7.00B	$6.52B	$5.35B	$5.92B	$5.97B	$10.71B	$4.23B	$4.77B	$5.18B
EPS (Basic)	$12.00	$11.10	$10.47	$11.24	$9.98	$7.90	$8.41	$7.95	$13.42	$5.09	$5.51	$5.77
EPS (Diluted)	$11.98	$11.09	$10.45	$11.21	$9.95	$7.88	$8.38	$7.91	$13.36	$5.07	$5.49	$5.75
Shares (Basic)	595,000,000	607,600,000	609,200,000	622,700,000	653,800,000	677,300,000	703,500,000	750,900,000	798,400,000	832,400,000	866,200,000	897,100,000
Shares (Diluted)	595,900,000	608,600,000	610,200,000	624,000,000	655,400,000	679,100,000	706,100,000	754,300,000	801,700,000	835,400,000	869,400,000	901,100,000
EBITDA	$9.85B	$9.71B	$9.08B	$9.92B	$9.34B	$7.83B	$8.55B	$8.52B	$8.06B	$7.27B	$8.05B	$8.75B

대차대조표 26

UNP의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.27B	$1.02B	$1.05B	$973M	$960M	$1.80B	$831M	$1.27B	$1.27B	$1.28B	$1.39B	$1.59B
Receivables	$1.86B	$1.89B	$2.07B	$1.89B	$1.72B	$1.50B	$1.59B	$1.75B	$1.49B	$1.26B	$1.36B	$1.61B
Other Current Assets	$392M	$322M	$261M	$301M	$202M	$212M	$222M	$333M	$399M	$284M	$647M	$492M
Current Assets	$4.55B	$4.02B	$4.15B	$3.95B	$3.55B	$4.21B	$3.46B	$4.16B	$4.01B	$3.60B	$4.13B	$4.40B
PP&E (Net)	·	·	$57.40B	$56.04B	$54.87B	$54.16B	$53.92B	$52.68B	$51.60B	$50.39B	$48.87B	$46.27B
PP&E (Gross)	·	·	$81.73B	$79.25B	$77.28B	$75.42B	$74.25B	$72.81B	$70.81B	$69.06B	$66.56B	$63.21B
Accum. Depreciation	·	·	$24.34B	$23.22B	$22.40B	$21.26B	$20.33B	$20.13B	$19.21B	$18.67B	$17.70B	$16.94B
Other Non-current Assets	$1.58B	$1.39B	$1.34B	$1.41B	$1.07B	$249M	$436M	$393M	$386M	$276M	$194M	$309M
Total Assets	$69.70B	$67.72B	$67.13B	$65.45B	$63.52B	$62.40B	$61.67B	$59.15B	$57.81B	$55.72B	$54.60B	$52.37B
Accounts Payable	$804M	$847M	$856M	$784M	$752M	$612M	$749M	$872M	$1.01B	$955M	$743M	$877M
Short-term Debt	$0	$0	$0	$200M	$400M	$75M	$200M	$200M	$0	·	·	$0
Current Liabilities	$5.01B	$5.25B	$5.11B	$5.52B	$5.74B	$4.17B	$4.35B	$4.63B	$3.94B	$3.64B	$3.21B	$3.76B
Capital Leases	$738M	$925M	$1.25B	$1.30B	$1.43B	$1.28B	$1.47B	·	·	·	·	·
Deferred Tax	$13.42B	$13.15B	$13.12B	$13.03B	$12.68B	$12.25B	$11.99B	$11.30B	$10.94B	$16.00B	$15.24B	$14.40B
Other Non-current Liabilities	$1.76B	$1.73B	$1.71B	$1.78B	$1.95B	$2.08B	$1.79B	$1.87B	$1.93B	$1.90B	$1.84B	$2.06B
Total Liabilities	$51.23B	$50.83B	$52.34B	$53.29B	$49.36B	$45.44B	$43.55B	$38.72B	$32.95B	$35.79B	$33.90B	$31.18B
Long-term Debt	$31.81B	$31.19B	$32.58B	$33.33B	$29.73B	$26.73B	$25.20B	$22.39B	$16.94B	$15.01B	$14.20B	$11.41B
Total Debt	$0	$0	$0	$200M	$400M	$75M	$200M	$200M	·	·	·	$0
Common Stock	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.77B
Paid-in Capital	$5.59B	$5.33B	$5.19B	$5.08B	$4.98B	$4.86B	$4.52B	$4.45B	$4.48B	$4.42B	$4.42B	$4.32B
Retained Earnings	$69.53B	$65.63B	$62.09B	$58.89B	$55.05B	$51.33B	$48.60B	$45.28B	$41.32B	$32.59B	$30.23B	$27.37B
Treasury Stock	$58.84B	$56.13B	$54.67B	$54.00B	$47.73B	$40.42B	$36.42B	$30.67B	$22.57B	$18.58B	$15.53B	$12.06B
AOCI	$-591M	$-723M	$-614M	$-582M	$-914M	$-1.59B	$-1.36B	$-1.42B	$-1.14B	$-1.27B	$-1.20B	$-1.21B
Stockholders' Equity	$18.47B	$16.89B	$14.79B	$12.16B	$14.16B	$16.96B	$18.13B	$20.42B	$24.86B	$19.93B	$20.70B	$21.19B
Liabilities + Equity	$69.70B	$67.72B	$67.13B	$65.45B	$63.52B	$62.40B	$61.67B	$59.15B	$57.81B	$55.72B	$54.60B	$52.37B
Shares Outstanding	593,245,884	1,113,000,000	1,112,900,000	1,112,600,000	1,112,400,000	671,351,360	1,112,000,000	1,111,700,000	1,111,400,000	1,111,000,000	1,110,400,000	1,110,100,000

현금 흐름 16

UNP의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	·	·	$107M	$99M	$88M	$73M	$93M	$96M	$103M	$82M	$98M	$112M
Deferred Tax	$241M	$28M	$117M	$262M	$154M	$340M	$566M	$339M	$-5.07B	$831M	$765M	$895M
Restructuring	·	·	·	·	·	·	$24M	$25M	$86M	·	·	·
Operating Cash Flow	$9.29B	$9.35B	$8.38B	$9.36B	$9.03B	$8.54B	$8.61B	$8.69B	$7.23B	$7.53B	$7.34B	$7.38B
CapEx	$3.79B	$3.45B	$3.61B	$3.62B	$2.94B	$2.93B	$3.45B	$3.44B	$3.24B	$3.50B	$4.65B	$4.35B
Investing Cash Flow	$-3.76B	$-3.33B	$-3.67B	$-3.47B	$-2.71B	$-2.68B	$-3.44B	$-3.41B	$-3.09B	·	·	·
Debt Issued	$2.00B	$800M	$1.60B	$6.08B	$4.20B	$4.00B	$3.99B	$6.89B	$2.73B	$1.98B	$3.33B	$2.59B
Net Debt Issued	$2.00B	$800M	$1.60B	$6.08B	$4.20B	$4.00B	$3.99B	$6.89B	$2.73B	$1.98B	$3.33B	$2.59B
Stock Repurchased	$2.68B	$1.50B	$705M	$6.28B	$7.29B	$3.71B	$5.80B	$8.22B	$4.01B	$3.10B	$3.46B	$3.23B
Net Stock Activity	$-2.68B	$-1.50B	$-705M	$-6.28B	$-7.29B	$-3.71B	$-5.80B	$-8.22B	$-4.01B	$-3.10B	$-3.46B	$-3.23B
Dividends Paid	$3.24B	$3.21B	$3.17B	$3.16B	$2.80B	$2.63B	$2.60B	$2.30B	$1.98B	$1.88B	$2.34B	$1.63B
Financing Cash Flow	$-5.28B	$-6.07B	$-4.62B	$-5.89B	$-7.16B	$-4.90B	$-5.65B	$-5.22B	$-4.15B	·	·	·
Net Change in Cash	$252M	$-46M	$87M	$4M	$-835M	$962M	$-472M	$53M	$-2M	$-114M	$-195M	$154M
Taxes Paid	·	$1.34B	$1.49B	$2.06B	$-1.66B	$-1.21B	$-1.38B	$1.21B	$2.11B	$1.35B	$2.16B	$2.49B
Free Cash Flow	$5.50B	$5.89B	$4.77B	$5.74B	$6.10B	$5.61B	$5.16B	$5.25B	$3.99B	$4.02B	$2.69B	$3.04B
Levered FCF	·	·	$3.73B	$4.76B	$5.21B	$4.74B	$4.35B	$4.58B	$2.98B	$3.58B	$2.31B	$2.69B

수익성 7

UNP의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	40.2%	40.1%	37.6%	39.9%	42.8%	40.1%	39.4%	37.3%	38.0%	36.5%	36.9%	36.5%
Net Margin	29.1%	27.8%	26.5%	28.1%	29.9%	27.4%	27.3%	26.1%	50.4%	21.2%	21.9%	21.6%
Pretax Margin	37.4%	36.3%	34.1%	36.5%	38.9%	35.7%	35.7%	33.9%	35.9%	33.9%	35.1%	34.8%
EBITDA Margin	40.2%	40.1%	37.6%	39.9%	42.8%	40.1%	39.4%	37.3%	38.0%	36.5%	36.9%	36.5%
ROA	10.4%	10.0%	9.6%	10.8%	10.4%	8.6%	9.8%	10.2%	18.9%	7.7%	8.9%	10.1%
ROE	41.1%	40.3%	44.3%	58.6%	46.5%	30.5%	30.7%	26.4%	47.8%	20.8%	22.8%	24.4%
ROIC	41.5%	44.1%	47.6%	61.9%	49.3%	35.2%	35.7%	31.8%	45.5%	22.8%	24.2%	25.7%

유동성 및 지급능력 4

UNP의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.9	0.8	0.8	0.7	0.6	1.0	0.8	0.9	1.0	1.0	1.3	1.2
Quick Ratio	0.6	0.6	0.6	0.5	0.5	0.8	0.6	0.7	0.7	0.7	0.9	0.8
Debt / Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	·	·	·	0.0
Interest Coverage	·	·	6.8	7.8	8.1	6.9	8.1	9.8	11.2	10.4	12.9	15.6

효율성 2

UNP의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.4	0.4	0.4	0.4	0.3	0.3	0.4	0.4	0.4	0.4	0.4	0.5
Receivables Turnover		13.1	12.2	12.2	13.8	13.5	12.6	13.0	14.1	15.4	15.3	14.7	15.9

주당 6

UNP의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$31.13	$27.95	$24.25	$19.86	$22.17	$25.26	$26.19	$28.17	$31.83	$24.43	$24.38	$23.99
Revenue / Share	$41.13	$39.85	$39.53	$39.86	$33.27	$28.76	$30.74	$30.27	$26.49	$23.87	$25.09	$26.62
Cash Flow / Share	$15.59	$15.36	$13.73	$15.00	$13.78	$12.58	$12.19	$11.52	$9.02	$9.01	$8.45	$8.20
Cash / Share	$2.13	$1.68	$1.73	$1.59	$1.50	$2.68	$1.20	$1.76	$1.63	$1.57	$1.64	$1.80
Dividend / Share	$5	$5	$5	$5	$4	$4	$4	$3	$2	$2	$2	$2
EPS (TTM)	$11.98	$11.09	$10.45	$11.21	$9.95	$7.88	$8.38	$7.91	$13.36	$5.07	$5.49	$5.75

성장률 10

UNP의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	1.1%	0.54%	-3.0%	14.1%	11.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-0.49%	3.6%	7.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	4.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	8.0%	6.1%	-6.8%	12.7%	26.3%	·	·	·	·	·	·	·
EPS CAGR 3Y	2.2%	3.7%	9.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	8.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	5.8%	5.8%	-8.8%	7.3%	21.9%	·	·	·	·	·	·	·
Net Income CAGR 3Y	0.66%	1.1%	6.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	5.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.3%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

UNP의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$24.51B	$24.25B	$24.12B	$24.88B	$21.80B	$19.53B	$21.71B	$22.83B	$21.24B	$19.94B	$21.81B	$23.99B
Net Income TTM	$7.14B	$6.75B	$6.38B	$7.00B	$6.52B	$5.35B	$5.92B	$5.97B	$10.71B	$4.23B	$4.77B	$5.18B
Market Cap	$137.23B	$137.79B	$149.76B	$126.81B	$160.94B	$139.79B	$125.12B	$100.22B	$104.72B	$84.58B	$66.41B	$105.24B
Enterprise Value	$135.96B	$136.78B	$148.70B	$126.04B	$160.38B	$138.06B	$124.49B	$99.15B	·	·	·	$103.65B
P/E	19.3	20.6	23.5	18.5	25.3	26.4	21.6	17.5	10.0	20.4	14.2	20.7
P/S	5.6	5.7	6.2	5.1	7.4	7.2	5.8	4.4	4.9	4.2	3.0	4.4
P/B	7.4	8.2	10.1	10.4	11.4	8.2	6.9	4.9	4.2	4.2	3.2	5.0
P / Tangible Book	7.4	8.2	10.1	10.4	11.4	8.2	·	·	·	·	·	·
P / Cash Flow	14.8	14.7	17.9	13.5	17.8	16.4	14.5	11.5	14.5	11.2	9.0	14.2
P / FCF	25.0	23.4	31.4	22.1	26.4	24.9	24.3	19.1	26.2	21.0	24.7	34.6
EV / EBITDA	13.8	14.1	16.4	12.7	17.2	17.6	14.6	11.6	·	·	·	11.8
EV / FCF	24.7	23.2	31.2	21.9	26.3	24.6	24.1	18.9	·	·	·	34.1
EV / Revenue	5.5	5.6	6.2	5.1	7.4	7.1	5.7	4.3	·	·	·	4.3
Dividend Yield	2.4%	2.3%	2.1%	2.5%	1.7%	1.9%	2.1%	2.3%	1.9%	2.2%	3.5%	1.6%
Earnings Yield	5.2%	4.9%	4.2%	5.4%	4.0%	3.8%	4.6%	5.7%	10.0%	4.9%	7.0%	4.8%
Payout Ratio	45.3%	47.6%	49.7%	45.1%	42.9%	49.1%	43.9%	38.5%	18.5%	44.4%	49.1%	31.5%
Annual Payout	$3.24B	$3.21B	$3.17B	$3.16B	$2.80B	$2.63B	$2.60B	$2.30B	$1.98B	$1.88B	$2.34B	$1.63B

손익계산서 13

UNP의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$6.22B	$6.08B	$6.24B	$6.15B	$6.03B	$6.12B	$6.09B	$6.01B	$6.03B	$6.16B	$5.94B	$5.96B	$6.06B	$6.18B	$6.57B	$6.27B
Operating Expenses	$3.76B	$3.68B	$3.69B	$3.63B	$3.66B	$3.60B	$3.67B	$3.61B	$3.66B	$3.75B	$3.76B	$3.76B	$3.76B	$3.77B	$3.93B	$3.77B
Operating Income	$2.46B	$2.40B	$2.55B	$2.52B	$2.37B	$2.52B	$2.42B	$2.40B	$2.37B	$2.41B	$2.18B	$2.20B	$2.29B	$2.41B	$2.63B	$2.50B
Interest Expense	·	·	·	·	·	·	$314M	$319M	$324M	·	$334M	$339M	$336M	·	$315M	$316M
Other Non-op	$91M	$332M	$96M	$123M	$78M	$68M	$87M	$103M	$92M	$108M	$106M	$93M	$184M	$92M	$124M	$163M
Pretax Income	$2.23B	$2.41B	$2.32B	$2.31B	$2.13B	$2.28B	$2.19B	$2.18B	$2.14B	$2.18B	$1.95B	$1.96B	$2.14B	$2.17B	$2.44B	$2.34B
Income Tax	$528M	$560M	$530M	$437M	$501M	$519M	$518M	$511M	$499M	$532M	$421M	$389M	$512M	$533M	$547M	$507M
Net Income	$1.70B	$1.85B	$1.79B	$1.88B	$1.63B	$1.76B	$1.67B	$1.67B	$1.64B	$1.65B	$1.53B	$1.57B	$1.63B	$1.64B	$1.90B	$1.83B
EPS (Basic)	$2.87	$3.11	$3.02	$3.16	$2.71	$2.91	$2.75	$2.75	$2.69	$2.71	$2.51	$2.58	$2.67	$2.68	$3.05	$2.93
EPS (Diluted)	$2.87	$3.12	$3.01	$3.15	$2.70	$2.91	$2.75	$2.74	$2.69	$2.70	$2.51	$2.57	$2.67	$2.66	$3.05	$2.93
Shares (Basic)	593,000,000	-1,192,500,000	592,400,000	594,100,000	601,000,000	-1,218,600,000	607,600,000	609,400,000	609,200,000	-1,218,800,000	608,700,000	608,700,000	610,600,000	-1,255,500,000	620,400,000	625,600,000
Shares (Diluted)	593,600,000	-1,194,000,000	593,200,000	594,800,000	601,900,000	-1,220,500,000	608,600,000	610,300,000	610,200,000	-1,220,600,000	609,800,000	609,500,000	611,500,000	-1,257,900,000	621,500,000	626,800,000
EBITDA	$2.46B	·	$2.55B	$2.52B	$2.37B	·	$2.42B	$2.40B	$2.37B	·	$2.18B	$2.20B	$2.29B	·	$2.63B	$2.50B

대차대조표 26

UNP의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$735M	$1.27B	$808M	$1.06B	$1.41B	$1.02B	$947M	$1.14B	$925M	$1.05B	$750M	$830M	$1.08B	$973M	$1.27B	$788M
Receivables	$1.99B	$1.86B	$1.92B	$1.92B	$1.97B	$1.89B	$2.04B	$2.12B	$2.16B	·	$1.93B	$1.83B	$1.96B	·	$2.05B	$2.05B
Other Current Assets	$356M	$392M	$393M	$434M	$416M	$322M	$371M	$416M	$317M	·	$343M	$354M	$296M	·	$246M	$300M
Current Assets	$4.21B	$4.55B	$3.90B	$4.18B	$4.54B	$4.02B	$4.15B	$4.50B	$4.19B	·	$3.81B	$3.75B	$4.06B	·	$4.41B	$3.98B
PP&E (Net)	·	·	·	·	·	·	$58.04B	$57.84B	$57.59B	·	$57.01B	$56.64B	$56.27B	·	$55.69B	$55.31B
PP&E (Gross)	·	·	·	·	·	·	$83.27B	$82.73B	$82.27B	·	$81.13B	$80.51B	$79.84B	·	$78.74B	$78.07B
Accum. Depreciation	·	·	·	·	·	·	$25.23B	$24.89B	$24.68B	·	$24.12B	$23.87B	$23.57B	·	$23.05B	$22.76B
Other Non-current Assets	$1.61B	$1.58B	$1.42B	$1.40B	$1.40B	$1.39B	$1.39B	$1.39B	$1.38B	·	$1.47B	$1.47B	$1.50B	·	$1.23B	$1.16B
Total Assets	$69.64B	$69.70B	$68.65B	$68.58B	$68.49B	$67.72B	$67.57B	$67.82B	$67.27B	·	$66.54B	$66.03B	$65.97B	·	$65.34B	$64.44B
Accounts Payable	$940M	$804M	$853M	$815M	$898M	$847M	$830M	$870M	$814M	·	$936M	$894M	$952M	·	$916M	$896M
Short-term Debt	$0	$0	$0	$0	$0	$0	$225M	$300M	$298M	·	$302M	$224M	·	·	$200M	$250M
Current Liabilities	$4.60B	$5.01B	$5.22B	$6.45B	$6.22B	$5.25B	$5.37B	$4.29B	$4.53B	·	$5.30B	$5.25B	$6.21B	·	$5.71B	$6.00B
Capital Leases	$619M	$738M	$764M	$831M	$758M	$925M	$934M	$988M	$1.02B	·	$1.24B	$1.22B	$1.23B	·	$1.30B	$1.29B
Deferred Tax	$13.47B	$13.42B	$13.33B	$13.03B	$13.14B	$13.15B	$13.20B	$13.17B	$13.15B	·	$13.10B	$13.07B	$13.08B	·	$12.87B	$12.78B
Other Non-current Liabilities	$1.75B	$1.76B	$1.74B	$1.72B	$1.71B	$1.73B	$1.73B	$1.72B	$1.71B	·	$1.74B	$1.75B	$1.80B	·	$1.97B	$1.98B
Total Liabilities	$50.23B	$51.23B	$51.34B	$52.32B	$52.45B	$50.83B	$50.99B	$51.33B	$51.60B	·	$52.54B	$52.84B	$53.51B	·	$53.60B	$51.73B
Long-term Debt	·	$31.81B	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Total Debt	$0	·	$0	$0	$0	·	$225M	$300M	$298M	·	$302M	$224M	·	·	$200M	$250M
Common Stock	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	$2.78B	·	$2.78B	$2.78B	$2.78B	·	$2.78B	$2.78B
Paid-in Capital	$5.62B	$5.59B	$5.55B	$5.50B	$5.08B	$5.33B	$5.30B	$5.25B	$5.21B	·	$5.17B	$5.13B	$5.10B	·	$5.05B	$5.03B
Retained Earnings	$70.41B	$69.53B	$68.50B	$67.53B	$66.45B	$65.63B	$64.68B	$63.82B	$62.94B	·	$61.23B	$60.50B	$59.72B	·	$58.05B	$56.96B
Treasury Stock	$58.84B	$58.84B	$58.86B	$58.87B	$57.55B	$56.13B	$55.48B	$54.76B	$54.66B	·	$54.68B	$54.70B	$54.59B	·	$53.31B	$51.22B
AOCI	$-553M	$-591M	$-672M	$-692M	$-720M	$-723M	$-692M	$-606M	$-610M	·	$-497M	$-517M	$-560M	·	$-832M	$-841M
Stockholders' Equity	$19.42B	$18.47B	$17.30B	$16.26B	$16.04B	$16.89B	$16.58B	$16.49B	$15.66B	$14.79B	$14.00B	$13.19B	$12.45B	$12.16B	$11.74B	$12.71B
Liabilities + Equity	$69.64B	$69.70B	$68.65B	$68.58B	$68.49B	$67.72B	$67.57B	$67.82B	$67.27B	·	$66.54B	$66.03B	$65.97B	·	$65.34B	$64.44B
Shares Outstanding	593,675,922	593,245,884	593,127,096	593,009,409	598,992,024	604,241,260	606,908,876	609,727,377	610,088,307	1,112,900,000	·	609,398,738	609,884,944	1,112,600,000	615,789,169	625,168,003

현금 흐름 14

UNP의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	·	·	·	·	·	·	$33M	$28M	$26M	·	$32M	$24M	$28M	·	$21M	$26M
Operating Cash Flow	$2.44B	$2.23B	$2.52B	$2.33B	$2.21B	$2.66B	$2.65B	$1.91B	$2.12B	$2.40B	$2.13B	$2.02B	$1.84B	$2.29B	$2.90B	$1.93B
CapEx	$937M	$999M	$950M	$936M	$906M	$922M	$831M	$902M	$797M	$1.02B	$975M	$835M	$772M	$930M	$1.04B	$797M
Investing Cash Flow	$-988M	$-971M	$-952M	$-901M	$-938M	$-899M	$-834M	$-790M	$-802M	$-1.02B	$-976M	$-869M	$-805M	$-912M	$-1.02B	$-704M
Debt Issued	$0	$0	$0	$-1M	$2.00B	$0	$0	$400M	$400M	$0	$0	$400M	$1.20B	$0	$1.99B	$600M
Net Debt Issued	$0	·	·	·	$2.00B	·	·	·	$400M	·	·	·	$1.20B	·	·	·
Stock Repurchased	$0	$0	$0	$1.26B	$1.42B	$674M	$731M	$100M	$0	$0	$0	$130M	$575M	$785M	$2.02B	$730M
Net Stock Activity	$0	·	·	·	$-1.42B	·	·	·	$0	·	·	·	$-575M	·	·	·
Dividends Paid	$821M	$818M	$819M	$795M	$804M	$810M	$815M	$793M	$795M	$793M	$792M	$793M	$795M	$797M	$806M	$813M
Financing Cash Flow	$-1.98B	$-804M	$-1.82B	$-1.77B	$-878M	$-1.69B	$-2.01B	$-917M	$-1.45B	$-1.08B	$-1.21B	$-1.40B	$-927M	$-1.68B	$-1.41B	$-1.34B
Net Change in Cash	$-529M	$450M	$-253M	$-339M	$394M	$71M	$-190M	$204M	$-131M	$293M	$-62M	$-252M	$108M	$-297M	$470M	$-116M
Taxes Paid	$59M	·	$56M	$724M	$61M	·	$2.37B	$1.19B	$46M	·	$-329M	$-791M	$-35M	$587M	$2.51B	$-1.03B
Free Cash Flow	$1.50B	·	·	·	$1.30B	·	·	·	$1.32B	·	·	·	$1.07B	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$1.08B	·	·	·	$812M	·	·	·

수익성 7

UNP의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	39.5%	·	40.8%	41.0%	39.3%	·	39.7%	40.0%	39.3%	·	36.6%	37.0%	37.9%	·	40.1%	39.8%
Net Margin	27.4%	·	28.6%	30.5%	27.0%	·	27.4%	27.9%	27.2%	·	25.7%	26.3%	26.9%	·	28.9%	29.3%
Pretax Margin	35.9%	·	37.1%	37.6%	35.3%	·	35.9%	36.4%	35.5%	·	32.8%	32.8%	35.4%	·	37.2%	37.4%
EBITDA Margin	39.5%	·	40.8%	41.0%	39.3%	·	39.7%	40.0%	39.3%	·	36.6%	37.0%	37.9%	·	40.1%	39.8%
ROA	2.5%	·	2.6%	2.8%	2.4%	·	2.5%	2.5%	2.5%	·	2.3%	2.4%	2.5%	·	3.0%	2.9%
ROE	9.6%	·	10.5%	11.5%	10.3%	·	10.9%	11.3%	11.7%	·	11.9%	12.1%	13.4%	·	14.8%	13.6%
ROIC	9.7%	·	11.4%	12.6%	11.3%	·	11.0%	10.9%	11.4%	·	11.9%	13.2%	14.0%	·	17.1%	15.1%

유동성 및 지급능력 4

UNP의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.9	·	0.7	0.6	0.7	·	0.8	1.0	0.9	·	0.7	0.7	0.7	·	0.8	0.7
Quick Ratio	0.6	·	0.5	0.5	0.5	·	0.6	0.8	0.7	·	0.5	0.5	0.5	·	0.6	0.5
Debt / Equity	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	·	·	0.0	0.0
Interest Coverage	·	·	·	·	·	·	7.7	7.5	7.3	·	6.5	6.5	6.8	·	8.4	7.9

효율성 2

UNP의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		3.1	·	3.2	3.1	2.9	·	3.1	3.0	2.9	·	3.0	3.1	3.1	·	3.5	3.4

주당 6

UNP의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$32.71	·	$29.17	$27.42	$26.78	·	$27.33	$27.04	$25.68	·	·	$21.65	$20.42	·	$19.07	$20.33
Revenue / Share	$10.47	·	$10.53	$10.35	$10.01	·	$10.01	$9.84	$9.88	·	$9.74	$9.78	$9.90	·	$10.56	$10.00
Cash Flow / Share	$4.11	·	·	·	$3.67	·	·	·	$3.48	·	·	·	$3.01	·	·	·
Cash / Share	$1.24	·	$1.36	$1.79	$2.36	·	$1.56	$1.86	$1.52	·	·	$1.36	$1.77	·	$2.06	$1.26
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$11.73	·	$11.61	$11.34	$10.88	·	$10.69	$10.51	$10.44	·	$10.80	$11.22	$11.22	·	$11.12	$10.79

가치 평가 (TTM) 15

UNP의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$24.64B	·	$24.52B	$24.28B	$24.16B	·	$24.07B	$23.94B	$23.99B	·	$24.53B	$24.85B	$24.75B	·	$24.26B	$23.20B
Net Income TTM	$6.99B	·	$6.96B	$6.85B	$6.61B	·	$6.51B	$6.41B	$6.37B	·	$6.62B	$6.93B	$6.99B	·	$7.03B	$6.94B
Market Cap	$144.04B	·	$140.20B	$136.44B	$141.51B	·	$149.59B	$137.96B	$150.04B	·	·	$124.70B	$122.75B	·	$119.97B	$133.34B
Enterprise Value	$143.30B	·	$139.39B	$135.38B	$140.09B	·	$148.87B	$137.12B	$149.41B	·	·	$124.09B	·	·	$118.90B	$132.80B
P/E	20.7	·	20.4	20.3	21.7	·	23.1	21.5	23.6	·	18.9	18.2	17.9	·	17.5	19.8
P/S	5.8	·	5.7	5.6	5.9	·	6.2	5.8	6.3	·	·	5.0	5.0	·	4.9	5.7
P/B	7.4	·	8.1	8.4	8.8	·	9.0	8.4	9.6	·	·	9.5	9.9	·	10.2	10.5
P / Tangible Book	7.4	·	8.1	8.4	8.8	·	9.0	8.4	9.6	·	·	9.5	9.9	·	10.2	10.5
P / Cash Flow	59.0	·	·	·	64.0	·	·	·	70.7	·	·	·	66.7	·	·	·
P / FCF	95.8	·	·	·	108.5	·	·	·	113.2	·	·	·	114.9	·	·	·
EV / EBITDA	58.3	·	54.7	53.6	59.1	·	61.6	57.1	63.0	·	·	56.3	·	·	45.2	53.2
EV / FCF	95.3	·	·	·	107.4	·	·	·	112.8	·	·	·	·	·	·	·
EV / Revenue	5.8	·	5.7	5.6	5.8	·	6.2	5.7	6.2	·	·	5.0	·	·	4.9	5.7
Earnings Yield	4.8%	·	4.9%	4.9%	4.6%	·	4.3%	4.7%	4.2%	·	5.3%	5.5%	5.6%	·	5.7%	5.1%
Payout Ratio	48.3%	·	·	·	49.5%	·	·	·	48.4%	·	·	·	48.8%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$24.51B	$24.25B	$24.12B	$24.88B	$21.80B
영업이익률 %	40.2%	40.1%	37.6%	39.9%	42.8%
순이익	$7.14B	$6.75B	$6.38B	$7.00B	$6.52B
희석 EPS	$11.98	$11.09	$10.45	$11.21	$9.95

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.0	0.0	0.0	0.0	0.0
유동비율	0.9	0.8	0.8	0.7	0.6
당좌 비율	0.6	0.6	0.6	0.5	0.5

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$5.50B	$5.89B	$4.77B	$5.74B	$6.10B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

UNP Union Pacific Corporation Common Stock

UNP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

UNP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

UNP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

UNP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

UNP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

UNP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목