BYD Boyd Gaming Corporation Common Stock
NYSE · Hotels, Restaurants & Leisure · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 30, 2026
$67.25
· % 处于52周区间
· 高于低点
· 至高点
$65.0052周低点
$91.4152周高点
市值 (MRQ)
$4.92B
P/E (TTM)
3.0
EPS (TTM)
$22.53
收入 (TTM)
$4.10B
BYD 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$67.25
市值 (MRQ)
$4.92B
P/E (TTM)
3.0
EPS (TTM)
$22.53
收入 (TTM)
$4.10B
股息收益率
1.2%
ROE (TTM)
93.3%
负债/权益 (MRQ)
1.0
52周区间
$65–$91
BYD 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$4.09B2016-12-31 → 2025-12-31
EPS$22.562016-12-31 → 2025-12-31
自由现金流$388M2016-12-31 → 2025-12-31
净利率44.3%2016-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | BYD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 3.05年均值 ≈10.2 | ≈10.2 | 21.1 | 低估 | |
| P/S (TTM) | 1.25年均值 ≈1.7 | ≈1.7 | 2.2 | 低估 | |
| 市净率 (MRQ) | 2.05年均值 ≈3.7 | ≈3.7 | 4.1 | 低估 | |
| EV / EBITDA (企业价值 / EBITDA) | 6.45年均值 ≈7.7 | ≈7.7 | 10.7 | 低估 | |
| 股价/自由现金流 (TTM) | 140.25年均值 ≈11.3 | ≈11.3 | · | · | |
| 市现率 (TTM) | 7.95年均值 ≈6.6 | ≈6.6 | 8.5 | 低估 | |
| EV / Revenue (市值/营收) | 1.65年均值 ≈2.4 | ≈2.4 | · | · | |
| EV / FCF (市值/自由现金流) | 17.35年均值 ≈15.6 | ≈15.6 | · | · | |
| 市净率（有形资产） (MRQ) | 4.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | BYD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 16.4%5年均值 ≈24.1% | ≈24.1% | 17.1% | 持平 | |
| 息税折旧摊销前利润率 (TTM) | 24.9%5年均值 ≈31.4% | ≈31.4% | 17.1% | 顶尖 | |
| 税前利润率 (TTM) | 55.9%5年均值 ≈27.5% | ≈27.5% | 13.6% | 顶尖 | |
| 净利润率 (TTM) | 44.3%5年均值 ≈21.6% | ≈21.6% | 7.1% | 顶尖 | |
| ROA (TTM) | 27.4%5年均值 ≈13.0% | ≈13.0% | 4.9% | 顶尖 | |
| ROE (TTM) | 93.3%5年均值 ≈45.9% | ≈45.9% | 24.2% | 顶尖 | |
| ROIC | 12.7%5年均值 ≈15.0% | ≈15.0% | 11.8% | 持平 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | BYD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 1.05年均值 ≈1.7 | ≈1.7 | 2.0 | 低负债 | |
| 流动比率 (MRQ) | 0.85年均值 ≈0.8 | ≈0.8 | 0.9 | 低流动性 | |
| Quick Ratio (速动比率) | 0.45年均值 ≈0.7 | ≈0.7 | 0.7 | 持平 | |
| 长期负债/股东权益 (MRQ) | 1.05年均值 ≈1.6 | ≈1.6 | 1.9 | 低负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | BYD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 4.1%5年均值 ≈14.9% | ≈14.9% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 4.8%5年均值 ≈9.9% | ≈9.9% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 13.4% | · | · | · | |
| EPS YoY | 264.5%5年均值 ≈78.5% | ≈78.5% | · | · | |
| Net Income YoY (净利润同比增长) | 218.9%5年均值 ≈61.7% | ≈61.7% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 56.6% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 42.3% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | BYD | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.65年均值 ≈0.6 | ≈0.6 | 0.5 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 37.85年均值 ≈36.0 | ≈36.0 | 29.8 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$255.6K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率1.2%
派息率3.2%
年度化派息≈$0.80
增长连胜≈2
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 15, 2026 | $0.20 | USD | ≈1.0% |
| 六月 15, 2026 | $0.20 | USD | ≈0.87% |
| 三月 16, 2026 | $0.20 | USD | ≈0.92% |
| 十二月 15, 2025 | $0.18 | USD | ≈0.85% |
| 九月 15, 2025 | $0.18 | USD | ≈0.85% |
| 六月 16, 2025 | $0.18 | USD | ≈0.94% |
| 三月 17, 2025 | $0.18 | USD | ≈0.99% |
| 十二月 16, 2024 | $0.17 | USD | ≈0.92% |
| 九月 13, 2024 | $0.17 | USD | ≈1.1% |
| 六月 14, 2024 | $0.17 | USD | ≈1.2% |
| 三月 14, 2024 | $0.17 | USD | ≈1.1% |
| 十二月 21, 2023 | $0.16 | USD | ≈1.0% |
| 九月 14, 2023 | $0.16 | USD | ≈0.97% |
| 六月 14, 2023 | $0.16 | USD | ≈0.89% |
| 三月 14, 2023 | $0.16 | USD | ≈1.0% |
| 十二月 16, 2022 | $0.15 | USD | ≈1.1% |
| 九月 29, 2022 | $0.15 | USD | ≈0.94% |
| 六月 29, 2022 | $0.15 | USD | ≈0.59% |
| 三月 14, 2022 | $0.15 | USD | ≈0.24% |
| 十二月 26, 2019 | $0.07 | USD | ≈0.88% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
5.0%
下次报告
十月 21, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 22, 2026 | $1.93 | $1.90 | 1.4% |
| 2026年3月31日 | $1.60 | $1.75 | -8.5% | |
| 2025年12月31日 | $2.21 | $1.92 | 14.9% | |
| 2025年9月30日 | $1.72 | $1.65 | 4.3% | |
| 2025年6月30日 | $1.87 | $1.67 | 12.1% | |
| 2025年3月31日 | $1.62 | $1.53 | 5.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B | $2.20B | $2.14B | |
| SG&A Expense | $433M | $427M | $390M | $374M | $366M | $350M | $460M | $369M | $362M | $322M | $322M | $328M | |
| Operating Expenses | $3.34B | $3.00B | $2.84B | $2.57B | $2.47B | $2.16B | $2.85B | $2.27B | $2.06B | $1.94B | $1.93B | $1.97B | |
| Operating Income | $748M | $928M | $902M | $981M | $900M | $14M | $473M | $355M | $344M | $260M | $271M | $174M | |
| Interest Expense | · | · | $171M | $151M | $199M | $230M | $237M | $204M | $173M | $213M | $225M | $230M | |
| Interest Income | $5M | $2M | $24M | $22M | $2M | $2M | $2M | $4M | $2M | $3M | $2M | $2M | |
| Other Non-op | $1.74B | $10.0K | $-2M | $-3M | $-3M | $45M | $114.0K | $276.0K | $184.0K | $-545.0K | $-4M | $-48.0K | |
| Pretax Income | $2.33B | $752M | $753M | $829M | $604M | $-171M | $202M | $155M | $171M | $8M | $4M | $-56M | |
| Income Tax | $491M | $174M | $133M | $189M | $140M | $-36M | $44M | $40M | $3M | $-200M | $-7M | $-5M | |
| Net Income | $1.84B | $578M | $620M | $639M | $464M | $-135M | $158M | $115M | $189M | $420M | $47M | $-53M | |
| EPS (Basic) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.39 | $1.01 | $1.65 | $3.67 | $0.42 | $-0.48 | |
| EPS (Diluted) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 | $0.42 | $-0.48 | |
| Shares (Basic) | 81,701,000 | 93,314,000 | 101,325,000 | 108,885,000 | 113,866,000 | 113,515,000 | 113,474,000 | 114,401,000 | 114,957,000 | 114,507,000 | 112,789,000 | 109,979,000 | |
| Shares (Diluted) | 81,716,000 | 93,349,000 | 101,373,000 | 109,004,000 | 114,103,000 | 113,515,000 | 113,947,000 | 115,071,000 | 115,628,000 | 115,189,000 | 113,676,000 | 109,979,000 | |
| EBITDA | $1.05B | $1.20B | $1.16B | $1.24B | $1.17B | $295M | $749M | $355M | $343M | $261M | $345M | $252M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $353M | $317M | $304M | $283M | $345M | $519M | $250M | $249M | $203M | $194M | $159M | $145M | |
| Short-term Investments | · | · | · | · | · | · | · | $500.0K | $500.0K | $400.0K | $400.0K | $400.0K | |
| Receivables | $84M | $132M | $138M | $109M | $89M | $53M | $55M | $55M | $40M | $30M | $25M | $27M | |
| Inventory | $20M | $21M | $21M | $22M | $20M | $23M | $22M | $21M | $18M | $19M | $15M | $15M | |
| Prepaid Expense | $45M | $57M | $59M | $49M | $41M | $39M | $46M | $46M | $38M | $46M | $37M | $33M | |
| Other Current Assets | · | · | · | · | · | · | $129M | $127M | $101M | $114M | $98M | $97M | |
| Current Assets | $531M | $562M | $529M | $478M | $508M | $650M | $399M | $400M | $329M | $308M | $257M | $242M | |
| PP&E (Net) | $2.87B | $2.68B | $2.54B | $2.39B | $2.39B | $2.53B | $2.67B | $2.72B | $2.54B | $2.61B | $2.23B | $2.29B | |
| PP&E (Gross) | $6.17B | $5.97B | $5.74B | $5.54B | $5.39B | $5.32B | $5.31B | $5.19B | $4.84B | $4.74B | $4.21B | $4.13B | |
| Accum. Depreciation | $3.30B | $3.29B | $3.20B | $3.15B | $2.99B | $2.79B | $2.64B | $2.47B | $2.30B | $2.13B | $1.99B | $1.84B | |
| Goodwill | $958M | $958M | $947M | $1.03B | $971M | $971M | $1.08B | $1.06B | $888M | $826M | $685M | $685M | |
| Intangibles | $1.47B | $1.39B | $1.39B | $1.43B | $1.37B | $1.38B | $1.47B | $1.47B | $843M | $882M | $890M | $934M | |
| Other Non-current Assets | $93M | $67M | $68M | $147M | $98M | $101M | $92M | $106M | $81M | $49M | $48M | $52M | |
| Total Assets | $6.57B | $6.39B | $6.27B | $6.31B | $6.22B | $6.56B | $6.65B | $5.76B | $4.69B | $4.67B | $4.35B | $4.42B | |
| Accounts Payable | $151M | $131M | $125M | $130M | $102M | $97M | $91M | $111M | $106M | $84M | $76M | $85M | |
| Accrued Liabilities | $828M | $447M | $427M | $412M | $413M | $396M | $439M | $334M | $255M | $251M | $250M | $239M | |
| Current Liabilities | $979M | $623M | $596M | $586M | $557M | $524M | $557M | $470M | $385M | $366M | $355M | $357M | |
| Capital Leases | $554M | $652M | $711M | $758M | $816M | $849M | $840M | $0 | · | · | · | · | |
| Deferred Tax | $323M | $347M | $289M | $319M | $265M | $131M | $163M | $121M | $87M | $84M | $162M | $142M | |
| Other Non-current Liabilities | $64M | $56M | $61M | $52M | $58M | $64M | $82M | $61M | $61M | $85M | $83M | $81M | |
| Long-term Debt | $2.05B | $3.18B | $2.92B | $3.05B | $3.03B | $3.90B | $3.77B | $3.98B | $3.08B | $3.23B | $3.27B | $3.40B | |
| Total Debt | $2.05B | $3.18B | $2.92B | $3.05B | $3.03B | $3.90B | $3.77B | $3.98B | $3.08B | $3.23B | $3.27B | $3.46B | |
| Common Stock | $764.0K | $862.0K | $968.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $0 | $0 | $0 | $305M | $828M | $876M | $884M | $892M | $932M | $953M | $945M | $922M | |
| Retained Earnings | $2.61B | $1.58B | $1.74B | $1.29B | $710M | $246M | $381M | $253M | $164M | $-20M | $-438M | $-485M | |
| AOCI | $-2M | $-2M | $-1M | $-1M | $-180.0K | $150.0K | $-530.0K | $-1M | $-182.0K | $-615.0K | $-316.0K | $-53.0K | |
| Stockholders' Equity | $2.61B | $1.58B | $1.74B | $1.59B | $1.54B | $1.12B | $1.27B | $1.15B | $1.10B | $930M | $508M | $438M | |
| Liabilities + Equity | $6.57B | $6.39B | $6.27B | $6.31B | $6.22B | $6.56B | $6.65B | $5.76B | $4.69B | $4.67B | $4.35B | $4.42B | |
| Shares Outstanding | 76,368,491 | 86,184,155 | 96,832,453 | 102,816,110 | 111,303,140 | 111,830,857 | 111,542,108 | 111,757,105 | 112,634,418 | 112,896,377 | 111,614,420 | 109,277,060 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $303M | $277M | $257M | $258M | $268M | $281M | $277M | $230M | $218M | $196M | $207M | $209M | |
| Stock-based Comp | $32M | $30M | $32M | $34M | $38M | $9M | $25M | $25M | $17M | $16M | $19M | $18M | |
| Deferred Tax | $352M | $56M | $-31M | $49M | $134M | $-36M | $41M | $35M | $8M | $-201M | $-9M | $-6M | |
| Amort. of Intangibles | $19M | $17M | $17M | $10M | $13M | $19M | $28M | $14M | $15M | $16M | $27M | $34M | |
| Other Non-cash | $-1.55B | $17M | $36M | $-5M | $107M | $170M | $49M | · | · | · | · | · | |
| Operating Cash Flow | $977M | $957M | $915M | $976M | $1.01B | $289M | $549M | $435M | $423M | $300M | $326M | $290M | |
| CapEx | $588M | $400M | $374M | $269M | $199M | $175M | $208M | $162M | $190M | $160M | $131M | $138M | |
| Investing Cash Flow | $1.04B | $-434M | $-264M | $-422M | $-130M | $-171M | $-231M | $-1.14B | $-226M | $-739M | $-127M | $-144M | |
| Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $778M | $686M | $413M | $542M | $81M | $11M | $28M | $60M | $32M | · | · | · | |
| Net Stock Activity | $-778M | $-686M | $-413M | $-542M | $-81M | $-11M | $-28M | · | · | · | $0 | $0 | |
| Dividends Paid | $58M | $63M | $64M | $48M | $0 | $8M | $29M | $25M | $11M | $0 | $0 | · | |
| Financing Cash Flow | $-1.98B | $-510M | $-637M | $-616M | $-1.06B | $147M | $-320M | $746M | $-215M | $-99M | $-200M | $-138M | |
| Net Change in Cash | $37M | $13M | $13M | $-62M | $-178M | $265M | $-3M | $46M | $17M | $32M | $13M | $-32M | |
| Taxes Paid | $132M | $145M | $164M | $141M | $6M | $-6M | $-2M | $6M | $5M | $34M | $-1M | $1M | |
| Free Cash Flow | $388M | $557M | $541M | $707M | $811M | $114M | $341M | $273M | $224M | $143M | $209M | $173M | |
| Levered FCF | · | · | $400M | $590M | $658M | $-68M | $156M | $122M | $54M | $-5.33B | $-56M | $-115M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.3% | 23.6% | 24.1% | 27.6% | 26.7% | 0.65% | 14.2% | 13.5% | 14.4% | 11.9% | 15.7% | 9.3% | |
| Net Margin | 45.1% | 14.7% | 16.6% | 18.0% | 13.8% | -6.2% | 4.7% | 4.4% | 7.9% | 19.1% | 2.1% | -2.0% | |
| Pretax Margin | 56.9% | 19.1% | 20.1% | 23.3% | 17.9% | -7.8% | 6.1% | 5.9% | 7.2% | 0.37% | 1.8% | -1.5% | |
| EBITDA Margin | 25.7% | 30.6% | 31.0% | 34.9% | 34.7% | 13.6% | 22.5% | 13.5% | 14.4% | 11.9% | 15.7% | 9.3% | |
| ROA | 28.4% | 9.1% | 9.8% | 10.2% | 7.3% | -2.0% | 2.5% | 2.2% | 4.0% | 9.3% | 1.1% | -1.0% | |
| ROE | 88.0% | 35.1% | 35.3% | 40.8% | 30.4% | -12.4% | 12.5% | 10.1% | 17.8% | 58.0% | 10.0% | -11.7% | |
| ROIC | 12.7% | 15.0% | 15.9% | 16.3% | 15.1% | 0.22% | 7.3% | 5.1% | 8.1% | 161.0% | 10.8% | 6.6% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 | 1.2 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | |
| Quick Ratio | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 1.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | |
| Debt / Equity | 0.8 | 2.0 | 1.7 | 1.9 | 2.0 | 3.5 | 3.0 | 3.5 | 2.8 | 3.5 | 6.4 | 7.9 | |
| LT Debt / Equity | 0.8 | 2.0 | 1.6 | 1.9 | 1.9 | 3.4 | 3.0 | 3.5 | 2.8 | 3.4 | 6.4 | 7.8 | |
| Interest Coverage | · | · | 5.3 | 6.5 | 4.5 | 0.1 | 2.0 | 1.7 | 2.0 | 1.2 | 1.5 | 0.9 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Receivables Turnover | 37.8 | 29.1 | 30.3 | 35.8 | 47.2 | 40.2 | 60.7 | 55.3 | 67.4 | 78.5 | 83.7 | 58.2 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $34.16 | $18.35 | $17.65 | $15.47 | $13.82 | $10.05 | $11.34 | $10.25 | $9.77 | $8.27 | $4.55 | $4.01 | |
| Revenue / Share | $50.08 | $42.10 | $36.88 | $32.62 | $29.53 | $19.19 | $29.19 | $22.83 | $20.62 | $18.96 | $19.35 | $24.56 | |
| Cash Flow / Share | $11.95 | $10.25 | $9.02 | $8.95 | $8.86 | $2.55 | $4.82 | $3.78 | $3.59 | $2.63 | $2.99 | $2.94 | |
| Cash / Share | $4.63 | $3.67 | $3.08 | $2.76 | $3.10 | $4.64 | $2.24 | $2.23 | $1.80 | $1.72 | $1.42 | $1.33 | |
| Dividend / Share | · | · | · | · | · | · | · | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Dividend Paid / Share | $0.72 | $0.68 | $0.64 | $0.60 | · | · | $0.27 | $0.23 | $0.15 | · | · | · | |
| EPS (TTM) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 | $0.42 | $-0.48 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | 5.1% | 5.1% | 5.5% | 54.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.8% | 5.3% | 19.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 264.5% | 1.1% | 4.3% | 44.2% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 56.6% | 15.0% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 218.9% | -6.8% | -3.0% | 37.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 42.3% | 7.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 49.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B | $2.20B | $2.14B | |
| Net Income TTM | $1.84B | $578M | $620M | $639M | $464M | $-135M | $158M | $115M | $189M | $420M | $47M | $-53M | |
| Market Cap | $6.51B | $6.25B | $6.19B | $5.61B | $7.30B | $4.80B | $3.34B | $2.32B | $3.95B | $2.28B | $2.22B | $1.40B | |
| Enterprise Value | $8.20B | $9.11B | $8.80B | $8.37B | $9.99B | $8.18B | $6.86B | $6.05B | $6.82B | $5.31B | $5.33B | $4.71B | |
| P/E | 3.8 | 11.7 | 10.2 | 9.3 | 16.1 | -36.1 | 21.7 | 20.8 | 21.4 | 5.5 | 47.3 | -26.6 | |
| P/S | 1.6 | 1.6 | 1.7 | 1.6 | 2.2 | 2.2 | 1.0 | 0.9 | 1.6 | 1.0 | 1.0 | 0.7 | |
| P/B | 2.5 | 4.0 | 3.5 | 3.5 | 4.7 | 4.3 | 2.6 | 2.0 | 3.6 | 2.4 | 4.4 | 3.2 | |
| P / Tangible Book | 37.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 6.7 | 6.5 | 6.8 | 5.7 | 7.2 | 16.6 | 6.1 | 5.3 | 9.5 | 7.5 | 6.5 | 4.3 | |
| P / FCF | 16.8 | 11.2 | 11.4 | 7.9 | 9.0 | 42.1 | 9.8 | 8.5 | 17.6 | 16.0 | 10.6 | 8.1 | |
| EV / EBITDA | 7.8 | 7.6 | 7.6 | 6.8 | 8.5 | 27.7 | 9.2 | 17.0 | 19.9 | 20.4 | 15.5 | 18.7 | |
| EV / FCF | 21.1 | 16.4 | 16.3 | 11.8 | 12.3 | 71.7 | 20.1 | 22.2 | 30.4 | 37.3 | 25.5 | 27.2 | |
| EV / Revenue | 2.0 | 2.3 | 2.4 | 2.4 | 3.0 | 3.8 | 2.1 | 2.3 | 2.8 | 2.4 | 2.4 | 2.2 | |
| Dividend Yield | 0.89% | 1.0% | 1.0% | 0.86% | 0.00% | 0.16% | 0.87% | 1.1% | 0.29% | 0.00% | 0.00% | · | |
| Earnings Yield | 26.5% | 8.5% | 9.8% | 10.8% | 6.2% | -2.8% | 4.6% | 4.8% | 4.7% | 18.1% | 2.1% | -3.8% | |
| Payout Ratio | 3.2% | 10.8% | 10.3% | 7.5% | 0.00% | -5.8% | 18.4% | 21.5% | 6.0% | · | · | · | |
| Annual Payout | $58M | $63M | $64M | $48M | $0 | $8M | $29M | $25M | $11M | $0 | $0 | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $997M | $1.06B | $1.00B | $1.03B | $992M | $1.04B | $961M | $968M | $961M | $954M | $903M | $917M | $964M | $923M | $877M | |
| SG&A Expense | $111M | $110M | $111M | $104M | $110M | $108M | $112M | $102M | $105M | $108M | $91M | $100M | $99M | $100M | $93M | $93M | |
| Operating Expenses | $834M | $833M | $896M | $865M | $792M | $792M | $780M | $741M | $740M | $741M | $799M | $685M | $673M | $679M | $675M | $640M | |
| Operating Income | $201M | $164M | $166M | $140M | $242M | $200M | $261M | $220M | $227M | $219M | $155M | $218M | $244M | $285M | $248M | $237M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $42M | · | $42M | $43M | $44M | · | $36M | |
| Interest Income | $1M | $2M | $1M | $2M | $1M | $808.0K | $384.0K | $392.0K | $403.0K | $446.0K | $1M | $2M | $3M | $18M | $19M | $2M | |
| Other Non-op | $3.0K | $-7.0K | $107.0K | $1.74B | $48.0K | $-107.0K | $299.0K | $-189.0K | $-50.0K | $-50.0K | $-967.0K | $30.0K | $-522.0K | $-104.0K | $783.0K | $-170.0K | |
| Pretax Income | $171M | $137M | $142M | $1.84B | $193M | $152M | $216M | $174M | $185M | $177M | $113M | $177M | $204M | $259M | $226M | $203M | |
| Income Tax | $41M | $33M | $4M | $403M | $43M | $41M | $46M | $43M | $45M | $41M | $21M | $42M | $11M | $59M | $53M | $46M | |
| Net Income | $131M | $106M | $140M | $1.44B | $151M | $111M | $171M | $131M | $140M | $136M | $93M | $135M | $192M | $200M | $173M | $157M | |
| EPS (Basic) | $1.75 | $1.37 | $1.60 | $17.81 | $1.84 | $1.31 | $1.89 | $1.43 | $1.47 | $1.40 | $0.96 | $1.34 | $1.89 | $1.93 | $1.63 | $1.46 | |
| EPS (Diluted) | $1.75 | $1.37 | $1.60 | $17.81 | $1.84 | $1.31 | $1.89 | $1.43 | $1.47 | $1.40 | $0.96 | $1.34 | $1.89 | $1.93 | $1.63 | $1.46 | |
| Shares (Basic) | 74,817,000 | 76,767,000 | · | 80,860,000 | 82,289,000 | 85,119,000 | · | 91,863,000 | 95,042 | 97,434,000 | · | 100,804 | 102,025 | 103,620,000 | · | 107,743,000 | |
| Shares (Diluted) | 74,817,000 | 76,777,000 | · | 80,875,000 | 82,303,000 | 85,136,000 | · | 91,893,000 | 95,080 | 97,479,000 | · | 100,850 | 102,071 | 103,672,000 | · | 107,840,000 | |
| EBITDA | $292M | $259M | · | $214M | $312M | $268M | · | $290M | $293M | $282M | · | $283M | $306M | $346M | · | $302M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $323M | $373M | $353M | $319M | $320M | $312M | $317M | $286M | $281M | $284M | $304M | $269M | $261M | $263M | $283M | $252M | |
| Receivables | $79M | $79M | $84M | $82M | $115M | $110M | $132M | $103M | $110M | $119M | · | $104M | $104M | $103M | · | $87M | |
| Inventory | $19M | $20M | $20M | $21M | $22M | $21M | $21M | $20M | $21M | $20M | · | $21M | $21M | $22M | · | $22M | |
| Prepaid Expense | $56M | $53M | $45M | $68M | $55M | $55M | $57M | $68M | $52M | $53M | · | $72M | $52M | $54M | · | $61M | |
| Current Assets | $482M | $530M | $531M | $496M | $540M | $502M | $562M | $502M | $487M | $480M | · | $469M | $459M | $457M | · | $439M | |
| PP&E (Net) | $3.01B | $2.93B | $2.87B | $2.84B | $2.82B | $2.75B | $2.68B | $2.63B | $2.63B | $2.57B | · | $2.50B | $2.45B | $2.43B | · | $2.36B | |
| PP&E (Gross) | $6.37B | $6.23B | $6.17B | $6.30B | $6.22B | $6.10B | $5.97B | $5.94B | $5.94B | $5.83B | · | $5.79B | $5.70B | $5.63B | · | $5.52B | |
| Accum. Depreciation | $3.37B | $3.30B | $3.30B | $3.46B | $3.40B | $3.35B | $3.29B | $3.30B | $3.31B | $3.26B | · | $3.29B | $3.25B | $3.20B | · | $3.16B | |
| Goodwill | $990M | $958M | $958M | $958M | $958M | $958M | $958M | $958M | $947M | $947M | $947M | $1.03B | $1.03B | $1.03B | $1.03B | $971M | |
| Intangibles | $1.49B | $1.47B | $1.47B | $1.38B | $1.38B | $1.39B | $1.39B | $1.40B | $1.38B | $1.38B | $1.39B | $1.42B | $1.42B | $1.42B | $1.43B | $1.36B | |
| Other Non-current Assets | $90M | $95M | $93M | $176M | $185M | $184M | $67M | $67M | $65M | $70M | · | $97M | $133M | $167M | · | $95M | |
| Total Assets | $6.68B | $6.61B | $6.57B | $6.51B | $6.56B | $6.47B | $6.39B | $6.30B | $6.26B | $6.23B | · | $6.31B | $6.30B | $6.32B | · | $6.06B | |
| Accounts Payable | $144M | $137M | $151M | $131M | $127M | $128M | $131M | $119M | $128M | $106M | · | $106M | $97M | $100M | · | $100M | |
| Accrued Liabilities | $476M | $730M | $828M | $485M | $458M | $449M | $447M | $447M | $416M | $412M | · | $433M | $405M | $409M | · | $427M | |
| Current Liabilities | $623M | $883M | $979M | $963M | $629M | $630M | $623M | $611M | $589M | $600M | · | $583M | $547M | $592M | · | $576M | |
| Capital Leases | $525M | $537M | $554M | $568M | $585M | $598M | $652M | $665M | $680M | $697M | · | $722M | $735M | $746M | · | $769M | |
| Deferred Tax | $359M | $323M | $323M | $357M | $362M | $349M | $347M | $314M | $305M | $289M | · | $309M | $309M | $336M | · | $292M | |
| Other Non-current Liabilities | $65M | $64M | $64M | $65M | $66M | $66M | $56M | $56M | $59M | $63M | · | $64M | $65M | $65M | · | $54M | |
| Long-term Debt | · | · | $2.05B | $1.89B | $3.57B | $3.52B | $3.18B | $3.07B | $2.96B | $2.87B | · | $2.91B | $2.94B | $2.97B | · | $2.87B | |
| Total Debt | $2.61B | $2.27B | · | $1.89B | $3.57B | $3.52B | · | $3.07B | $2.96B | $2.87B | · | $2.91B | $2.94B | $2.97B | · | $2.87B | |
| Common Stock | $731.0K | $748.0K | $764.0K | $786.0K | $805.0K | $819.0K | $862.0K | $888.0K | $923.0K | $954.0K | · | $984.0K | $1M | $1M | · | $1M | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $3M | $103M | $192M | · | $412M | |
| Retained Earnings | $2.50B | $2.54B | $2.61B | $2.67B | $1.39B | $1.35B | $1.58B | $1.63B | $1.71B | $1.76B | · | $1.77B | $1.65B | $1.47B | · | $1.13B | |
| AOCI | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | · | $-969.0K | $-596.0K | $-904.0K | · | $-1M | |
| Stockholders' Equity | $2.50B | $2.54B | $2.61B | $2.67B | $1.39B | $1.35B | $1.58B | $1.63B | $1.71B | $1.75B | · | $1.77B | $1.75B | $1.66B | $1.59B | $1.54B | |
| Liabilities + Equity | $6.68B | $6.61B | $6.57B | $6.51B | $6.56B | $6.47B | $6.39B | $6.30B | $6.26B | $6.23B | · | $6.31B | $6.30B | $6.32B | · | $6.06B | |
| Shares Outstanding | 73,114,319 | 74,833,007 | 76,368,491 | 78,645,912 | 80,549,069 | 81,881,988 | 86,184,155 | 88,849,292 | 92,309,009 | 95,409,736 | 96,832,453 | 98,386,239 | 100,012,042 | 101,486,622 | 102,816,110 | 104,375,084 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $91M | $95M | $91M | $74M | $70M | $68M | $78M | $70M | $66M | $63M | $68M | $65M | $62M | $62M | $64M | $65M | |
| Stock-based Comp | $13M | $8M | $3M | $9M | $13M | $8M | $5M | $8M | $10M | $7M | $4M | $8M | $12M | $8M | $6M | $6M | |
| Other Non-cash | · | $-74M | · | · | · | $69M | · | · | · | $44M | · | · | · | $13M | · | · | |
| Operating Cash Flow | $-24M | $134M | $275M | $240M | $205M | $256M | $262M | $231M | $213M | $251M | $217M | $234M | $181M | $282M | $248M | $272M | |
| CapEx | $142M | $155M | $148M | $146M | $124M | $170M | $111M | $85M | $114M | $90M | $95M | $108M | $75M | $96M | $96M | $74M | |
| Investing Cash Flow | $-187M | $-156M | $-192M | $1.61B | $-125M | $-250M | $-113M | $-115M | $-115M | $-90M | $-65M | $-76M | $-44M | $-80M | $-271M | $-74M | |
| Stock Repurchased | $156M | $155M | $185M | $160M | $105M | $328M | $203M | $202M | $176M | $106M | $100M | $106M | $100M | $106M | $107M | $135M | |
| Net Stock Activity | · | $-155M | · | · | · | $-328M | · | · | · | $-106M | · | · | · | $-106M | · | · | |
| Dividends Paid | $15M | $14M | $14M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | $16M | $16M | $16M | $15M | $16M | $16M | |
| Financing Cash Flow | $162M | $41M | $-48M | $-1.85B | $-70M | $-11M | $-117M | $-111M | $-101M | $-180M | $-116M | $-159M | $-143M | $-219M | $49M | $-193M | |
| Net Change in Cash | $-49M | $20M | $35M | $-2M | $9M | $-5M | $31M | $5M | $-3M | $-20M | $36M | $-768.0K | $-6M | $-17M | $26M | $6M | |
| Taxes Paid | $27M | $-514.0K | $30M | $39M | $62M | $91.0K | $25M | $34M | $85M | $-340.0K | $44M | $34M | $86M | $32.0K | $36M | $29M | |
| Free Cash Flow | · | $-21M | · | · | · | $86M | · | · | · | $161M | · | · | · | $186M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $129M | · | · | · | $152M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 19.4% | 16.4% | · | 13.9% | 23.4% | 20.2% | · | 22.9% | 23.5% | 22.8% | · | 24.1% | 26.6% | 29.5% | · | 27.1% | |
| Net Margin | 12.7% | 10.6% | · | 143.4% | 14.6% | 11.2% | · | 13.6% | 14.4% | 14.2% | · | 15.0% | 21.0% | 20.7% | · | 17.9% | |
| Pretax Margin | 16.5% | 13.7% | · | 183.4% | 18.7% | 15.3% | · | 18.1% | 19.1% | 18.5% | · | 19.6% | 22.2% | 26.9% | · | 23.2% | |
| EBITDA Margin | 28.2% | 26.0% | · | 21.3% | 30.2% | 27.0% | · | 30.2% | 30.3% | 29.4% | · | 31.3% | 33.4% | 35.9% | · | 34.5% | |
| ROA | 2.0% | 1.6% | · | 22.5% | 2.4% | 1.8% | · | 2.1% | 2.2% | 2.2% | · | 2.2% | 3.1% | 3.2% | · | 2.5% | |
| ROE | 6.7% | 5.4% | · | 67.0% | 9.8% | 7.2% | · | 7.7% | 8.1% | 8.0% | · | 8.2% | 11.7% | 12.4% | · | 10.3% | |
| ROIC | 3.0% | 2.6% | · | 2.4% | 3.8% | 3.0% | · | 3.5% | 3.7% | 3.6% | · | 3.6% | 4.9% | 4.7% | · | 4.2% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.6 | · | 0.5 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.5 | · | 0.4 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.6 | · | 0.6 | |
| Debt / Equity | 1.0 | 0.9 | · | 0.7 | 2.6 | 2.6 | · | 1.9 | 1.7 | 1.6 | · | 1.6 | 1.7 | 1.8 | · | 1.9 | |
| LT Debt / Equity | 1.0 | 0.9 | · | 0.7 | 2.5 | 2.6 | · | 1.9 | 1.7 | 1.6 | · | 1.6 | 1.7 | 1.8 | · | 1.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.2 | · | 5.1 | 5.7 | 6.5 | · | 6.6 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 10.7 | 10.6 | · | 10.8 | 9.2 | 8.7 | · | 9.3 | 9.0 | 8.7 | · | 9.5 | 9.6 | 9.6 | · | 12.3 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $34.20 | $33.89 | · | $33.90 | $17.30 | $16.48 | · | $18.37 | $18.54 | $18.39 | · | $17.97 | $17.49 | $16.37 | · | $14.76 | |
| Revenue / Share | $13.83 | $12.99 | · | $12.42 | $12563.31 | $11.65 | · | $10460.49 | $10175.77 | $9.85 | · | $8.96 | $8.98 | $9.30 | · | $8.13 | |
| Cash Flow / Share | · | $1.75 | · | · | · | $3.01 | · | · | · | $2.57 | · | · | · | $2.72 | · | · | |
| Cash / Share | $4.41 | $4.98 | · | $4.06 | $3.97 | $3.80 | · | $3.22 | $3.04 | $2.97 | · | $2.74 | $2.61 | $2.60 | · | $2.42 | |
| Dividend Paid / Share | $0.20 | $0.20 | $0.18 | $0.18 | $0.18 | $0.18 | $0.17 | $0.17 | $0.17 | $0.17 | $0.16 | $0.16 | $0.16 | $0.16 | $0.15 | $0.15 | |
| EPS (TTM) | $22.53 | $22.62 | · | $22.85 | $6.47 | $6.10 | · | $5.26 | $5.17 | $5.59 | · | $6.79 | $6.91 | $6.35 | · | $5.20 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.10B | $4.10B | · | $4.07B | $4.03B | $3.96B | · | $3.84B | $3.79B | $3.74B | · | $3.71B | $3.68B | $3.66B | · | $3.51B | |
| Net Income TTM | $1.82B | $1.84B | · | $1.87B | $565M | $553M | · | $500M | $504M | $557M | · | $700M | $722M | $676M | · | $576M | |
| Market Cap | $6.46B | $6.15B | · | $6.80B | $6.30B | $5.39B | · | $5.74B | $5.09B | $6.42B | · | $5.98B | $6.94B | $6.51B | · | $4.97B | |
| Enterprise Value | $8.75B | $8.05B | · | $8.37B | $9.55B | $8.60B | · | $8.53B | $7.77B | $9.01B | · | $8.62B | $9.62B | $9.21B | · | $7.59B | |
| P/E | 3.9 | 3.6 | · | 3.8 | 12.1 | 10.8 | · | 12.3 | 10.7 | 12.0 | · | 9.0 | 10.0 | 10.1 | · | 9.2 | |
| P/S | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.4 | · | 1.5 | 1.3 | 1.7 | · | 1.6 | 1.9 | 1.8 | · | 1.4 | |
| P/B | 2.6 | 2.4 | · | 2.5 | 4.5 | 4.0 | · | 3.5 | 3.0 | 3.7 | · | 3.4 | 4.0 | 3.9 | · | 3.2 | |
| P / Tangible Book | 301.2 | 57.3 | · | 20.7 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 45.8 | · | · | · | 21.0 | · | · | · | 25.6 | · | · | · | 23.1 | · | · | |
| EV / Revenue | 2.1 | 2.0 | · | 2.1 | 2.4 | 2.2 | · | 2.2 | 2.1 | 2.4 | · | 2.3 | 2.6 | 2.5 | · | 2.2 | |
| Dividend Yield | 0.89% | 0.93% | · | 0.87% | 0.96% | 1.1% | · | 1.1% | 1.2% | 0.99% | · | 1.1% | 0.91% | 0.98% | · | 0.65% | |
| Earnings Yield | 25.5% | 27.5% | · | 26.4% | 8.3% | 9.3% | · | 8.1% | 9.4% | 8.3% | · | 11.2% | 10.0% | 9.9% | · | 10.9% | |
| Payout Ratio | · | 13.0% | · | · | · | 13.2% | · | · | · | 11.4% | · | · | · | 7.8% | · | · | |
| Annual Payout | $58M | $57M | · | $59M | $60M | $62M | · | $63M | $64M | $64M | · | $63M | $63M | $64M | · | $33M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B |
| 营业利润率 % | 18.3% | 23.6% | 24.1% | 27.6% | 26.7% |
| 净收入 | $1.84B | $578M | $620M | $639M | $464M |
| 稀释后每股收益 (EPS) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.8 | 2.0 | 1.7 | 1.9 | 2.0 |
| 流动比率 | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 |
| 速动比率 | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $388M | $557M | $541M | $707M | $811M |
机构持有人 (13F) 455 家申报者 · $4.7B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
455
持有价值
$4.7B
新仓位
44
已退出持仓
35
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 44 (-22 与上一季度对比) | 35 (-18 与上一季度对比) | 136 (-28 与上一季度对比) | 183 (+48 与上一季度对比) | +3.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $486736857 | 5510437 | 10.26% | 股份 |
| VANGUARD GROUP INC | $480686175 | 5639209 | 10.13% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $222149862 | 2514999 | 4.68% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $209786047 | 2375026 | 4.42% | 股份 |
| ARIEL INVESTMENTS, LLC | $192766269 | 2182342 | 4.06% | 股份 |
| STATE STREET CORP | $166995727 | 1886210 | 3.52% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $128588019 | 1455524 | 2.71% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $120397998 | 1363047 | 2.54% | 股份 |
| Boston Partners | $96901886 | 1097116 | 2.04% | 股份 |
| Invesco Ltd. | $89944054 | 1018273 | 1.90% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $89411513 | 1012244 | 1.88% | 股份 |
| FMR LLC | $84180012 | 953017 | 1.77% | 股份 |
| Quantinno Capital Management LP | $83142736 | 941274 | 1.75% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $75320051 | 852712 | 1.59% | 股份 |
| JPMORGAN CHASE & CO | $75018367 | 835138 | 1.58% | 股份 |
| Nuveen, LLC | $72123021 | 816518 | 1.52% | 股份 |
| MORGAN STANLEY | $70635432 | 799675 | 1.49% | 股份 |
| BANK OF AMERICA CORP /DE/ | $70042881 | 792968 | 1.48% | 股份 |
| Channing Capital Management, LLC | $66598347 | 753972 | 1.40% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $63342768 | 717115 | 1.34% | 股份 |
| Gotham Asset Management, LLC | $60174724 | 681249 | 1.27% | 股份 |
| FIRST TRUST ADVISORS LP | $57691856 | 653140 | 1.22% | 股份 |
| FRANKLIN RESOURCES INC | $52699269 | 596618 | 1.11% | 股份 |
| GOLDMAN SACHS GROUP INC | $52265548 | 591708 | 1.10% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $47485000 | 537581 | 1.00% | 股份 |
| JANE STREET GROUP, LLC | $46196590 | 523000 | 0.97% | 买入期权 |
| NORTHERN TRUST CORP | $45244658 | 512223 | 0.95% | 股份 |
| BWCP, LP | $44215171 | 500568 | 0.93% | 股份 |
| UBS Group AG | $44053086 | 498733 | 0.93% | 股份 |
| BAMCO INC /NY/ | $41184392 | 466256 | 0.87% | 股份 |
| Bank of New York Mellon Corp | $40281263 | 456031 | 0.85% | 股份 |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $39972417 | 452535 | 0.84% | 股份 |
| SEI INVESTMENTS CO | $38578526 | 436761 | 0.81% | 股份 |
| CITADEL ADVISORS LLC | $37727510 | 427120 | 0.80% | 股份 |
| NORGES BANK | $35462640 | 401479 | 0.75% | 股份 |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $34155405 | 415617 | 0.72% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $31577982 | 357479 | 0.67% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $30271133 | 342705 | 0.64% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $29173757 | 330281 | 0.62% | 股份 |
| Allspring Global Investments Holdings, LLC | $28721423 | 326454 | 0.61% | 股份 |
| Arbejdsmarkedets Tillaegspension | $28618920 | 324000 | 0.60% | 股份 |
| Squarepoint Ops LLC | $24467410 | 277000 | 0.52% | 股份 |
| CITIGROUP INC | $24162848 | 273552 | 0.51% | 股份 |
| PINNACLE ASSOCIATES LTD | $24062422 | 272415 | 0.51% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $23052982 | 260987 | 0.49% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $20633888 | 233600 | 0.43% | 买入期权 |
| DEUTSCHE BANK AG\ | $19602017 | 221918 | 0.41% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $19556085 | 221398 | 0.41% | 股份 |
| Glenmede Investment Management, LP | $17307721 | 200205 | 0.36% | 股份 |
| DEPRINCE RACE & ZOLLO INC | $16059896 | 181817 | 0.34% | 股份 |
激进投资者及 5%+ 股东 22 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| William S. Boyd ×3 申报 | 2024年3月18日 | · | 初始申报 | · | SEC |
| Marianne Boyd Johnson ×2 申报 | 2023年3月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2019年4月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2019年4月22日 | · | 初始申报 | 被动投资 | SEC |
| Elliott Associates, L.P., Elliott International, L.P., Elliott International Capital Advisors Inc. ×2 申报 | 2015年1月13日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2014年2月28日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2014年2月28日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2013年8月15日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2011年5月27日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2010年11月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2010年11月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2010年2月4日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2010年2月4日 | · | 初始申报 | 被动投资 | SEC |
| Marianne Boyd Johnson (2) | 2009年10月23日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2009年10月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2009年2月25日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2008年12月22日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2007年4月24日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2006年8月8日 | · | 初始申报 | 被动投资 | SEC |
| Michael J. Gaughan ×2 申报 | 2006年8月7日 | · | 初始申报 | 并购/出售 | SEC |
| 未披露的报告人 | 2006年2月7日 | · | 初始申报 | 被动投资 | SEC |
| 未披露的报告人 | 2004年2月12日 | · | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 35 位内幕人士 · 14 位高管 · 20 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Keith Smith | President and CEO | 2026年6月3日 S | 996981 | 0 | 1 | $-8590000 |
| Josh Hirsberg | CFO & Treasurer | 2026年7月28日 S | 422969 | 0 | 2 | $-3200979 |
| Ellis Landau | Executive V.P. & CFO | 2006年4月27日 M | 200000 | 0 | 0 | $0 |
| Donald D Snyder | President | 2005年2月11日 M | 2875 | 0 | 0 | $0 |
| Ted Bogich | Chief Operating Officer | 2025年8月1日 S | 45116 | 0 | 0 | $0 |
| Paul Chakmak | Executive Vice President & COO | 2014年1月2日 A | 163988 | 0 | 0 | $0 |
| Uri Clinton | Chief Legal Off. & Secretary | 2026年6月9日 S | 56818 | 0 | 1 | $-304109 |
| Stephen S. Thompson | Chief Administrative Officer | 2026年2月27日 S | 22009 | 0 | 1 | $-1632513 |
| Lori M. Nelson | SVP, Chief Accounting Officer | 2026年2月22日 F | 16858 | 0 | 0 | $0 |
| Anthony D Mcduffie | VP & Chief Accounting Officer | 2022年2月28日 F | 3957 | 0 | 0 | $0 |
| Brian A Larson | Executive VP and Secretary | 2019年11月11日 M | 36783 | 0 | 0 | $0 |
| Ellie J. Bowdish | VP & Chief Accounting Officer | 2011年12月7日 A | 11385 | 0 | 0 | $0 |
| Jeffrey G Santoro | Senior Vice President | 2008年11月4日 A | 5260 | 0 | 0 | $0 |
| Gage Parrish | Vice President | 2007年11月7日 A | · | 0 | 0 | $0 |
| Marianne Boyd Johnson | 董事 | 2026年8月24日 S | 1611671 | 0 | 3 | $-8449970 |
| Stacia J.P. Andersen | 董事 | 2026年7月22日 A | 2043 | 0 | 0 | $0 |
| George C Roeth | 董事 | 2026年7月22日 A | 2043 | 0 | 0 | $0 |
| Christine J. Spadafor | 董事 | 2026年5月13日 S | 8757 | 0 | 1 | $-100086 |
| Michael A. Hartmeier | 董事 | 2026年5月7日 A | 8315 | 0 | 0 | $0 |
| Randall A. Thoman | 董事 | 2026年5月7日 A | 12854 | 0 | 0 | $0 |
| John Robert Bailey | 董事 | 2026年5月7日 A | 29858 | 0 | 0 | $0 |
| William R Boyd | 董事 | 2026年5月7日 A | 17535 | 0 | 2 | $-4152400 |
| WHETSELL PAUL W | 董事 | 2026年5月7日 A | 25358 | 0 | 0 | $0 |
| Peter M Thomas | 董事 | 2024年5月9日 A | 25716 | 0 | 0 | $0 |
| Veronica J Wilson | 董事 | 2022年3月7日 S | 1454 | 0 | 0 | $0 |
| Robert L Boughner | 董事 | 2021年5月6日 A | 92654 | 0 | 0 | $0 |
| Richard E Flaherty | 董事 | 2019年4月11日 A | 1000 | 0 | 0 | $0 |
| Billy G Mccoy | 董事 | 2015年4月16日 A | 10001 | 0 | 0 | $0 |
| Thomas V Girardi | 董事 | 2014年4月24日 A | · | 0 | 0 | $0 |
| Frederick J Schwab | 董事 | 2013年5月16日 A | 10183 | 0 | 0 | $0 |
| Luther Mack JR | 董事 | 2008年5月15日 A | 1323 | 0 | 0 | $0 |
| Michael O Maffie | 董事 | 2008年5月15日 A | 3000 | 0 | 0 | $0 |
| William S Boyd | 10% 所有者 | 2024年3月14日 S | 8762746 | 0 | 0 | $0 |
| Michael J Gaughan | · | 2006年9月6日 S | 0 | 0 | 0 | $0 |
| Perry B Whitt | · | 2005年3月3日 S | 375000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 86 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| BSJR · Invesco Exchange-Traded Self-Inde... | 1.70% | 15547000 | 2026年10月1日 | 每日 |
| OSCV · ETF Series Solutions | 1.56% | 129186 NS | 2026年7月31日 | N-PORT |
| FXD · First Trust Exchange-Traded Alpha... | 1.44% | 45555 NS | 2026年7月31日 | N-PORT |
| GRPM · Invesco Exchange-Traded Fund Trust | 1.25% | 91694 SH | 2026年10月1日 | 每日 |
| XMVM · Invesco Exchange-Traded Fund Trust | 0.97% | 72004 SH | 2026年10月1日 | 每日 |
| SYLD · Cambria ETF Trust | 0.92% | 107516 NS | 2026年7月31日 | N-PORT |
| XMHQ · Invesco Exchange-Traded Fund Trust | 0.90% | 723493 SH | 2026年10月1日 | 每日 |
| XMLV · Invesco Exchange-Traded Fund Trus... | 0.86% | 88786 SH | 2026年10月1日 | 每日 |
| FLRG · FIDELITY COVINGTON TRUST | 0.82% | 28091 NS | 2026年7月31日 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0.78% | 38939 SH | 2026年10月1日 | 每日 |
| FNK · First Trust Exchange-Traded Alpha... | 0.68% | 18341 NS | 2026年7月31日 | N-PORT |
| SAWS · ETF Series Solutions | 0.66% | 605 NS | 2026年7月31日 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.51% | 2339 NS | 2026年7月31日 | N-PORT |
| MCOW · Pacer Funds Trust | 0.46% | 57 NS | 2026年7月31日 | N-PORT |
| FCPI · FIDELITY COVINGTON TRUST | 0.44% | 14048 NS | 2026年7月31日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.36% | 58304 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.30% | 16234 NS | 2026年7月31日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.25% | 54274 SH | 2026年8月19日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.20% | 4056 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.20% | 2029 NS | 2026年7月31日 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0.18% | 14213 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.17% | 17105 NS | 2026年7月31日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.17% | 16657 SH | 2026年8月19日 | 每日 |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.15% | 28440 SH | 2026年10月1日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.14% | 41241 NS | 2026年7月31日 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.14% | 106352 SH | 2026年8月19日 | 每日 |
| FDIS · FIDELITY COVINGTON TRUST | 0.14% | 26943 NS | 2026年7月31日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.13% | 6034 NS | 2026年7月31日 | N-PORT |
| SMDX · Tidal Trust III | 0.13% | 2002 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.13% | 88765 SH | 2026年8月19日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.13% | 31802 SH | 2026年10月1日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.12% | 7536 SH | 2026年10月1日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 6034 NS | 2026年7月31日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 104412 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.10% | 808 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.10% | 757232 SH | 2026年8月19日 | 每日 |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.09% | 22619 NS | 2026年7月31日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.08% | 3278 NS | 2026年7月31日 | N-PORT |
| VSS · VANGUARD INTERNATIONAL EQUITY IND... | 0.07% | 106160 SH | 2026年8月19日 | 每日 |
| IYC · iShares Trust | 0.07% | 10131 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.06% | 5105 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.05% | 6514 SH | 2026年10月1日 | 每日 |
| SMMD · iShares Trust | 0.05% | 27062 SH | 2026年9月11日 | 每日 |
| PDN · Invesco Exchange-Traded Fund Trus... | 0.05% | 2382 SH | 2026年10月1日 | 每日 |
| ESML · iShares Trust | 0.05% | 18647 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 629181 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 1193320 SH | 2026年8月19日 | 每日 |
| VFMO · VANGUARD WELLINGTON FUND | 0.05% | 10695 SH | 2026年8月19日 | 每日 |
| VIGI · VANGUARD WHITEHALL FUNDS | 0.05% | 45299 SH | 2026年8月19日 | 每日 |
| TILT · FlexShares Trust | 0.04% | 11376 NS | 2026年7月31日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.04% | 28903 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.04% | 75814 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.03% | 210549 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.03% | 48912 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 75648 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 18302 SH | 2026年10月1日 | 每日 |
| IUSG · iShares Trust | 0.01% | 48441 SH | 2026年9月11日 | 每日 |
| IWD · iShares Trust | 0.01% | 113243 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 1649046 SH | 2026年8月19日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.01% | 407264 SH | 2026年8月19日 | 每日 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.01% | 272653 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 8399 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 30843 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 4280 SH | 2026年8月19日 | 每日 |
| VSGX · VANGUARD WORLD FUND | 0.01% | 5556 SH | 2026年8月19日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 6934 SH | 2026年10月1日 | 每日 |
| IDEV · iShares Trust | 0.01% | 30608 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 77457 SH | 2026年9月11日 | 每日 |
| IXUS · iShares Trust | 0.01% | 44825 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.01% | 2373 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 15140 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.01% | 35224 SH | 2026年9月11日 | 每日 |
| IGRO · iShares Trust | 0.01% | 810 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 1947 NS | 2026年7月31日 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0.00% | 143000 SH | 2026年9月9日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.00% | 316 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 145 NS | 2026年7月31日 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 63451 SH | 2026年8月19日 | 每日 |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| IJH · iShares Trust | · | 1930014 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 318403 SH | 2026年9月11日 | 每日 |
| XJH · iShares Trust | · | 7522 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 2323 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 11381 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 6872 SH | 2026年9月11日 | 每日 |
BYD 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 23 位分析师
买入
中位数目标
$93.50
+39.0%
4 17.4%
强烈买入
6 26.1%
买入
13 56.5%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
16 位分析师 · 2026-09-28平均目标 $95.94 +42.7%
← 低于所有目标
当前价格 $67.25
最低$87.00
平均值$95.94
最高$111.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| BYD | $6.51B | 3.8 | 4.1% | 45.1% | 88.0% | · |
| MGM | $9.43B | 48.0 | 1.7% | 1.2% | 7.5% | · |
| CZR | $4.74B | -9.7 | 2.1% | -4.4% | -13.1% | · |
| CHDN | $7.92B | 8.0 | 7.0% | 13.1% | 37.3% | · |
| RRR | · | 19.9 | 3.7% | 9.3% | 88.8% | · |
| RSI | · | 62.7 | 22.8% | 2.9% | 29.5% | · |
| SBET | $1.76B | -1.2 | 666.1% | -2618.4% | -51.2% | · |
| MCRI | $1.71B | 17.6 | 4.4% | 18.6% | 18.8% | 23.4% |
| PENN | · | -2.5 | 5.8% | -12.1% | -35.9% | · |
| ACEL | $939M | 19.0 | 8.1% | 3.9% | 19.4% | · |
| LVS | $43.94B | 27.7 | 15.2% | 12.5% | 72.7% | · |
最新新闻 提及该公司的近期头条新闻
Tesla Trades at 331 Times Trailing Earnings While Facing Growing Competition From China's BYD. Is Elon Musk's Premium Valuation Still Justified?
Nasdaq · 2 周，1 日 前
"I'd Be Okay With That": Trump Says He's Open To Chinese Automakers Building Cars In US
ZeroHedge · 2 周，4 日 前
BYD Outsold Tesla by Roughly 77,000 EVs Again in Q2. Can Tesla Close the Gap?
Nasdaq · 3 周，1 日 前
Chinese robotics giant Unitree soars in stock market debut
BBC Business · 1 月，2 周 前
BYD Delivered 557,090 Battery-Electric Vehicles in Q2 2026. Here Is What That Means for Tesla's Global Dominance.
Nasdaq · 2 月，1 周 前
This Shocking Company Just Passed Ford -- and Its Sales Could More Than Double
Nasdaq · 3 月，2 周 前
US adds BYD to list of firms with alleged Chinese military ties
BBC Business · 3 月，3 周 前
中国汽车制造商扩大在欧洲的影响力
Yahoo Finance · 4 月 前
BYD Unveils 4-Nanometer Self-Driving Chip Amid China EV Competition
Nasdaq · 4 月 前
比亚迪推出升级版旗舰Denza SUV 以提振高端市场攻势
Yahoo Finance · 4 月，2 周 前
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 30, 2026 申报