LVS Las Vegas Sands Corp. Common Stock

NYSE · Hotels, Restaurants & Leisure · 在 SEC EDGAR 上查看 ↗

$51.04

价格 · 五月 29, 2026

截至...的财报数据四月 24, 2026

LVS 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$51.03

市值

$43.94B

P/E (TTM)

27.7

每股收益 (TTM)

$2.35

营收 (TTM)

$13.02B

股息收益率

1.9%

ROE

72.7%

负债/权益

—

52周区间

$40 – $70

LVS 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $13.02B

2016-12-31 → 2025-12-31

EPS $2.35

2016-12-31 → 2025-12-31

自由现金流 $1.85B

2016-12-31 → 2025-12-31

利润率 12.5%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

LVS

同行中位数

P/E (TTM)

27.7

21.0

P/S (TTM) (市销率 (TTM))

3.4

0.7

P/B (市净率)

27.6

1.4

Price / FCF (股价/自由现金流)

23.7

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

LVS

同行中位数

Operating Margin (营业利润率)

21.6%

—

Net Profit Margin (净利润率)

12.5%

-5.6%

ROA

7.6%

-1.2%

ROE

72.7%

-1.7%

ROIC

149.4%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

LVS

同行中位数

Current Ratio (流动比率)

1.1

2.1

Quick Ratio (速动比率)

1.1

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

LVS

同行中位数

Revenue YoY (营收同比增长)

15.2%

—

Revenue CAGR 3Y (营收3年复合年增长率)

46.9%

—

Revenue CAGR 5Y (营收5年复合年增长率)

34.7%

—

EPS YoY

19.9%

—

Net Income YoY (净利润同比增长)

12.5%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

LVS

同行中位数

EPS (Diluted) (EPS (稀释))

$2.35

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

LVS

同行中位数

Payout Ratio (派息率)

51.2%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

1.9%

派息率

51.2%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年5月5日	$0.3000
2026年2月9日	$0.3000
2025年11月4日	$0.2500
2025年8月5日	$0.2500
2025年5月6日	$0.2500
2025年2月10日	$0.2500
2024年11月5日	$0.2000
2024年8月6日	$0.2000
2024年5月6日	$0.2000
2024年2月5日	$0.2000
2023年11月6日	$0.2000
2023年8月7日	$0.2000
2020年3月17日	$0.7900
2019年12月16日	$0.7700
2019年9月17日	$0.7700
2019年6月18日	$0.7700
2019年3月19日	$0.7700
2018年12月17日	$0.7500
2018年9月18日	$0.7500
2018年6月19日	$0.7500

LVS 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 25 位分析师

强烈买入 5 20.0%
买入 14 56.0%
持有 6 24.0%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

19 位分析师 · 2026-05-27

中位数 $69.00

← 低于所有目标 $51.03

最低 $59.00

最高 $78.50

中位数目标 $69.00 +35.2%

平均目标 $69.46 +36.1%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.14%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.91	$0.76	0.15%
2025年12月31日	$0.85	$0.77	0.08%
2025年9月30日	$0.78	$0.61	0.17%
2025年6月30日	$0.79	$0.53	0.26%
2025年3月31日	$0.59	$0.57	0.02%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
LVS	$43.94B	27.7	15.2%	12.5%	72.7%	—
FLUT	$37.68B	-122.9	16.6%	-2.5%	-4.4%	45.2%
DKNG	—	-3446.0	27.0%	0.06%	0.45%	—
MGM	$9.43B	48.0	1.7%	1.2%	7.5%	—
WYNN	$12.51B	38.3	0.14%	4.6%	-131.0%	—
BYD	$6.51B	3.8	4.1%	45.1%	88.0%	—
RRR	—	19.9	3.7%	9.3%	88.8%	—
CHDN	$7.92B	8.0	7.0%	13.1%	37.3%	—
CZR	$4.74B	-9.7	2.1%	-4.4%	-13.1%	—
RSI	—	62.7	22.8%	2.9%	29.5%	—
PENN	—	-2.5	5.8%	-12.1%	-35.9%	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15

LVS 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B	$2.94B	$12.13B	$13.73B	$12.73B	$11.27B	$11.69B	$14.58B
R&D Expense	$269M	$228M	$205M	$143M	$109M	·	·	·	·	·	·	·
SG&A Expense	$1.19B	$1.15B	$1.11B	$936M	$831M	$798M	$1.12B	$1.48B	$1.42B	$1.29B	$1.27B	$1.26B
Operating Expenses	$10.20B	$8.90B	$8.06B	$4.90B	$4.92B	$4.33B	$8.76B	$9.98B	$9.26B	$8.77B	$8.85B	$10.48B
Operating Income	$2.82B	$2.40B	$2.31B	$-792M	$-689M	$-1.39B	$3.37B	$3.75B	$3.46B	$2.50B	$2.84B	$4.10B
Interest Expense	$746M	$727M	$818M	$702M	$621M	$523M	$449M	$446M	$327M	$274M	$265M	$274M
Other Non-op	$-15M	$10M	$-8M	$-9M	$-31M	$19M	$56M	$26M	$-94M	$31M	$31M	$2M
Pretax Income	$2.21B	$1.96B	$1.77B	$-1.39B	$-1.47B	$-1.88B	$3.60B	$3.33B	$3.05B	$2.26B	$2.62B	$3.83B
Income Tax	$347M	$208M	$344M	$154M	$-5M	$24M	$432M	$375M	$-209M	$239M	$236M	$245M
Net Income	$1.63B	$1.45B	$1.22B	$1.83B	$-961M	$-1.69B	$2.70B	$2.41B	$2.81B	$1.68B	$1.97B	$2.84B
EPS (Basic)	$2.35	$1.97	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52
EPS (Diluted)	$2.35	$1.96	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52
Shares (Basic)	691,000,000	735,000,000	763,000,000	764,000,000	764,000,000	764,000,000	771,000,000	786,000,000	792,000,000	795,000,000	797,000,000	806,000,000
Shares (Diluted)	693,000,000	737,000,000	765,000,000	764,000,000	764,000,000	764,000,000	771,000,000	786,000,000	792,000,000	795,000,000	798,000,000	808,000,000
EBITDA	$2.82B	$2.40B	$2.31B	$-792M	$-689M	$-1.69B	$3.70B	$3.75B	$3.46B	$2.49B	$2.84B	$4.10B

资产负债表 26

LVS 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$3.84B	$3.65B	$5.11B	$6.31B	$1.85B	$2.08B	$4.23B	$4.65B	$2.42B	$2.13B	$2.18B	$3.51B
Receivables	$742M	$417M	$484M	$267M	$202M	$252M	$844M	$726M	$615M	$776M	$1.27B	$1.51B
Inventory	$46M	$41M	$38M	$28M	$22M	$22M	$37M	$35M	$37M	$46M	$43M	$42M
Prepaid Expense	$203M	$182M	$150M	$138M	$113M	$113M	$182M	$144M	$115M	$138M	$111M	$125M
Current Assets	$4.83B	$4.29B	$5.78B	$6.74B	$5.51B	$5.71B	$5.30B	$5.57B	$3.20B	$3.10B	$3.61B	$5.19B
PP&E (Net)	$11.67B	$11.99B	$11.44B	$11.45B	$11.85B	$12.28B	$14.84B	$15.15B	$15.52B	$15.90B	$15.73B	$15.37B
PP&E (Gross)	$24.88B	$23.83B	$22.65B	$21.70B	$21.29B	$20.91B	$24.86B	$24.41B	$24.01B	$23.37B	$22.24B	$21.06B
Accum. Depreciation	$13.21B	$11.84B	$11.21B	$10.25B	$9.44B	$8.63B	$10.02B	$9.26B	$8.49B	$7.47B	$6.50B	$5.68B
Goodwill	$103M	$102M	$103M	$10M	·	·	·	·	·	·	·	·
Intangibles	$470M	$443M	$495M	$54M	$19M	$25M	$42M	$72M	$89M	$103M	$71M	$86M
Other Non-current Assets	$386M	$325M	$276M	$231M	$217M	$221M	$454M	$189M	$155M	$155M	$165M	$122M
Total Assets	$21.92B	$20.67B	$21.78B	$22.04B	$20.06B	$20.81B	$23.20B	$22.55B	$20.69B	$20.47B	$20.86B	$22.21B
Accounts Payable	$190M	$164M	$167M	$89M	$77M	$89M	$149M	$178M	$171M	$128M	$111M	$113M
Current Liabilities	$4.22B	$5.80B	$4.42B	$3.90B	$2.56B	$2.82B	$3.22B	$3.16B	$2.96B	$2.81B	$2.46B	$2.70B
Capital Leases	$167M	$172M	$252M	$157M	$154M	$153M	$305M	·	·	·	·	·
Deferred Tax	$174M	$188M	$187M	$152M	$173M	$188M	$183M	$191M	$206M	$200M	$202M	$194M
Other Non-current Liabilities	$934M	$925M	$936M	$382M	$352M	$336M	$513M	$179M	$147M	$126M	$113M	$125M
Total Liabilities	$19.99B	$17.51B	$17.67B	$18.38B	$17.81B	$17.27B	$16.69B	$15.80B	$13.06B	$12.97B	$12.45B	$13.33B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$829.0K
Paid-in Capital	$6.16B	$6.25B	$6.48B	$6.68B	$6.65B	$6.61B	$6.57B	$6.68B	$6.58B	$6.52B	$6.49B	$6.43B
Retained Earnings	$4.39B	$3.46B	$2.60B	$1.68B	$-148M	$813M	$3.10B	$2.77B	$2.71B	$2.22B	$2.84B	$2.95B
Treasury Stock	$9.03B	$6.76B	$4.99B	$4.48B	$4.48B	$4.48B	$4.48B	$3.73B	$2.82B	$2.44B	$2.44B	$2.24B
AOCI	$71M	$-58M	$27M	$-7M	$-22M	$29M	·	·	·	·	·	·
Stockholders' Equity	$1.59B	$2.88B	$4.12B	$3.88B	$2.00B	$2.97B	$5.19B	$5.68B	$6.49B	$6.18B	$6.82B	$7.21B
Liabilities + Equity	$21.92B	$20.67B	$21.78B	$22.04B	$20.06B	$20.81B	$23.20B	$22.55B	$20.69B	$20.47B	$20.86B	$22.35B
Shares Outstanding	675,000,000	716,000,000	753,448,656	764,247,283	763,989,752	763,842,938	763,484,915	775,463,214	789,484,987	794,960,092	794,645,310	798,258,172

现金流 17

LVS 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$1.46B	$1.31B	$1.21B	$1.04B	$1.04B	$997M	$1.02B	$1.11B	$1.17B	$1.11B	$999M	$1.03B
Stock-based Comp	$54M	$55M	$44M	$39M	$22M	$22M	$35M	$30M	$34M	$34M	$46M	$48M
Deferred Tax	$-60M	$4M	$44M	$-2M	$-45M	$24M	$146M	$113M	$-497M	$24M	$19M	$-3M
Amort. of Intangibles	$77M	$68M	$67M	$17M	$18M	$17M	$17M	$16M	$16M	$15M	$14M	$15M
Operating Cash Flow	$3.02B	$3.20B	$3.23B	$-944M	$-243M	$-1.19B	$2.80B	$4.70B	$4.54B	$4.04B	$3.46B	$4.83B
CapEx	$1.17B	$1.57B	$1.02B	$651M	$828M	$1.23B	$1.02B	$949M	$837M	$1.40B	$1.53B	$1.18B
Investing Cash Flow	$-1.22B	$-1.58B	$-1.25B	·	·	$-1.33B	$-103M	$-930M	$-822M	$-1.44B	·	·
Debt Issued	$6.78B	$1.75B	$0	$1.20B	$2.70B	$1.95B	$4.00B	$7.59B	$654M	$2.30B	·	·
Net Debt Issued	$6.78B	$1.75B	$0	$1.20B	$2.70B	$1.95B	$4.00B	$7.59B	·	·	·	·
Stock Repurchased	$2.22B	$1.75B	$505M	$0	$0	$0	$754M	$905M	$375M	$0	$205M	$1.68B
Net Stock Activity	$-2.22B	$-1.75B	$-505M	·	$0	$0	$-754M	$-905M	$-375M	$0	$-205M	$-1.68B
Dividends Paid	$833M	$590M	$305M	$0	$0	$911M	$3.00B	$2.98B	$2.94B	$2.92B	$2.71B	·
Financing Cash Flow	$-1.64B	$-3.06B	$-3.19B	·	·	$560M	$-3.37B	$-1.52B	$-3.49B	$-2.63B	·	·
Net Change in Cash	$191M	$-1.45B	$-1.21B	$4.51B	$-212M	$-2.10B	$-419M	$2.23B	$292M	$-49M	$-1.33B	$-94M
Taxes Paid	$271M	$222M	$176M	$649M	$86M	$196M	$253M	$264M	$230M	$204M	$226M	$188M
Free Cash Flow	$1.85B	$1.64B	$2.21B	$-1.59B	$-1.07B	$-2.64B	$1.82B	$3.75B	$3.71B	$2.65B	$1.92B	$3.65B
Levered FCF	$1.23B	$987M	$1.55B	$-2.37B	$-1.69B	$-3.17B	$1.34B	$3.36B	$3.36B	$2.40B	$1.68B	$3.40B

盈利能力 7

LVS 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	21.6%	21.3%	22.3%	-19.3%	-16.3%	-46.7%	26.9%	27.3%	26.9%	21.9%	24.3%	28.1%
Net Margin	12.5%	12.8%	11.8%	44.6%	-22.7%	-46.7%	19.6%	17.6%	21.8%	14.6%	16.8%	19.5%
Pretax Margin	17.0%	17.3%	17.1%	-33.8%	-34.8%	-60.4%	27.5%	24.2%	23.7%	19.8%	22.4%	26.3%
EBITDA Margin	21.6%	21.3%	22.3%	-19.3%	-16.3%	-46.7%	26.9%	27.3%	26.9%	21.9%	24.3%	28.1%
ROA	7.6%	6.8%	5.6%	8.7%	-4.7%	-7.7%	11.8%	11.2%	13.6%	8.1%	9.1%	12.6%
ROE	72.7%	41.3%	30.5%	62.3%	-38.7%	-41.3%	49.6%	39.6%	44.3%	25.7%	28.0%	38.2%
ROIC	149.4%	74.5%	45.3%	-22.7%	-34.4%	-55.8%	62.5%	58.6%	57.0%	36.1%	37.9%	53.2%

流动性与偿付能力 3

LVS 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	0.7	1.3	1.7	2.1	1.1	1.6	1.8	1.1	1.1	1.5	1.9
Quick Ratio	1.1	0.7	1.3	1.7	0.8	1.1	1.6	1.7	1.0	1.0	1.4	1.8
Interest Coverage	3.8	3.3	2.8	-1.1	-1.1	-3.1	6.7	8.4	10.6	9.1	10.7	15.0

效率 2

LVS 的年度效率数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.6	0.5	0.5	0.2	0.2	0.2	0.6	0.6	0.6	0.6	0.5	0.6
Receivables Turnover		22.5	25.1	27.6	17.5	18.7	6.1	17.5	20.5	18.5	11.2	8.4	8.9

每股 6

LVS 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$2.36	$4.03	$5.47	$5.08	$2.61	$3.89	$6.79	$7.33	$8.23	$7.77	$8.58	$9.04
Revenue / Share	$18.78	$15.33	$13.56	$5.38	$5.54	$4.73	$17.82	$17.47	$16.27	$14.35	$14.65	$18.05
Cash Flow / Share	$4.36	$4.35	$4.22	$-1.24	$-0.32	$-1.72	$3.94	$5.98	$5.74	$5.09	$4.33	$5.98
Cash / Share	$5.69	$5.10	$6.78	$8.26	$2.43	$2.78	$5.53	$6.00	$3.07	$2.68	$2.74	$4.39
Dividend / Share	$1	$1	$0	·	·	$1	$3	$3	$3	$3	$3	$2
EPS (TTM)	$2.35	$1.96	$1.60	$2.40	$-1.26	$-2.21	$3.50	$3.07	$3.55	$2.11	$2.47	$3.52

增长率 8

LVS 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	15.2%	8.9%	152.4%	-2.9%	44.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	46.9%	38.7%	52.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	34.7%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	19.9%	22.5%	-33.3%	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	-0.70%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	12.5%	18.4%	-33.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-3.9%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-1.8%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 13

LVS 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B	$2.94B	$12.13B	$13.73B	$12.73B	$11.27B	$11.69B	$14.58B
Net Income TTM	$1.63B	$1.45B	$1.22B	$1.83B	$-961M	$-1.69B	$2.70B	$2.41B	$2.81B	$1.68B	$1.97B	$2.84B
Market Cap	$43.94B	$36.77B	$37.06B	$36.73B	$28.76B	$45.53B	$52.75B	$40.34B	$54.83B	$42.46B	$34.84B	$46.43B
P/E	27.7	26.2	30.8	20.0	-29.9	-27.0	19.7	17.0	19.6	25.3	17.7	16.5
P/S	3.4	3.3	3.6	8.9	6.8	15.5	4.3	2.9	4.3	3.8	3.0	3.2
P/B	27.6	12.8	9.0	9.5	14.4	15.3	10.2	7.1	8.4	6.9	5.1	6.4
P / Tangible Book	43.2	15.7	10.5	9.6	14.5	15.4	·	·	·	·	·	·
P / Cash Flow	14.5	11.5	11.5	-38.9	-118.3	-34.7	17.4	8.6	12.1	10.5	10.1	9.6
P / FCF	23.7	22.5	16.8	-23.0	-26.9	-17.2	28.9	10.8	14.8	16.1	18.1	12.7
Dividend Yield	1.9%	1.6%	0.82%	0.00%	0.00%	2.0%	5.7%	7.4%	5.4%	6.9%	7.8%	·
Earnings Yield	3.6%	3.8%	3.2%	5.0%	-3.4%	-3.7%	5.1%	5.9%	5.1%	4.0%	5.6%	6.0%
Payout Ratio	51.2%	40.8%	25.0%	0.00%	0.00%	-54.1%	111.2%	123.5%	104.9%	·	·	·
Annual Payout	$833M	$590M	$305M	$0	$0	$911M	$3.00B	$2.98B	$2.94B	$2.92B	$2.71B	·

损益表 15

LVS 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$3.58B	$3.65B	$3.33B	$3.17B	$2.86B	$2.90B	$2.68B	$2.76B	$2.96B	$2.92B	$2.79B	$2.54B	$2.12B	$1.12B	$1.00B	$1.04B
R&D Expense	$41M	$59M	$72M	$69M	$69M	$59M	$55M	$61M	$53M	$65M	$44M	$54M	$42M	·	·	·
SG&A Expense	$302M	$315M	$308M	$292M	$273M	$303M	$293M	$268M	$286M	$287M	$290M	$279M	$251M	$242M	$238M	$238M
Operating Expenses	$2.68B	$2.94B	$2.61B	$2.39B	$2.25B	$2.31B	$2.18B	$2.17B	$2.24B	$2.21B	$2.11B	$2.00B	$1.74B	$1.28B	$1.18B	$1.19B
Operating Income	$904M	$707M	$719M	$783M	$609M	$590M	$504M	$591M	$717M	$710M	$688M	$537M	$378M	$-166M	$-177M	$-147M
Interest Expense	$188M	$191M	$187M	$194M	$174M	$180M	$179M	$186M	$182M	$190M	$200M	$210M	$218M	$201M	$183M	$162M
Other Non-op	$-3M	$-3M	$11M	$-22M	$-1M	$-6M	$11M	$11M	$-6M	$9M	$4M	$14M	$-35M	$20M	$2M	$-9M
Pretax Income	$748M	$551M	$582M	$609M	$471M	$461M	$403M	$496M	$600M	$592M	$571M	$417M	$195M	$-287M	$-320M	$-304M
Income Tax	$107M	$103M	$91M	$90M	$63M	$69M	$50M	$72M	$17M	$123M	$122M	$49M	$50M	$-18M	$60M	$110M
Net Income	$567M	$395M	$419M	$461M	$352M	$324M	$275M	$353M	$494M	$382M	$380M	$312M	$147M	$-169M	$-239M	$-290M
EPS (Basic)	$0.85	$0.59	$0.61	$0.66	$0.49	$0.45	$0.38	$0.48	$0.66	$0.50	$0.50	$0.41	$0.19	$-0.22	$-0.31	$-0.38
EPS (Diluted)	$0.85	$0.58	$0.61	$0.66	$0.49	$0.45	$0.38	$0.48	$0.66	$0.50	$0.50	$0.41	$0.19	$-0.22	$-0.31	$-0.38
Shares (Basic)	669,000,000	-1,398,000,000	682,000,000	695,000,000	712,000,000	-1,485,000,000	730,000,000	740,000,000	750,000,000	-1,529,000,000	764,000,000	764,000,000	764,000,000	-1,528,000,000	764,000,000	764,000,000
Shares (Diluted)	671,000,000	-1,401,000,000	685,000,000	696,000,000	713,000,000	-1,487,000,000	731,000,000	741,000,000	752,000,000	-1,534,000,000	766,000,000	767,000,000	766,000,000	-1,528,000,000	764,000,000	764,000,000
EBITDA	$904M	·	$719M	$783M	$609M	·	$504M	$591M	$717M	·	$688M	$537M	$378M	·	$-177M	$-147M

资产负债表 26

LVS 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$3.33B	$3.84B	$3.35B	$3.45B	$3.04B	$3.65B	$4.21B	$4.71B	$4.96B	·	$5.57B	$5.77B	$6.53B	·	$5.84B	$6.45B
Receivables	$677M	$742M	$548M	$533M	$435M	$417M	$413M	$436M	$420M	·	$390M	$336M	$328M	·	$210M	$158M
Inventory	$46M	$46M	$45M	$40M	$41M	$41M	$41M	$37M	$39M	·	$35M	$32M	$28M	·	$23M	$24M
Prepaid Expense	$213M	$203M	$206M	$240M	$209M	$182M	$163M	$148M	$141M	·	$173M	$154M	$127M	·	$138M	$120M
Current Assets	$4.27B	$4.83B	$4.15B	$4.26B	$3.72B	$4.29B	$4.83B	$5.33B	$5.56B	·	$6.17B	$6.29B	$7.01B	·	$6.21B	$6.77B
PP&E (Net)	$11.44B	$11.67B	$11.91B	$12.04B	$12.06B	$11.99B	$12.06B	$11.37B	$11.27B	·	$11.59B	$11.59B	$11.33B	·	$11.28B	$11.50B
PP&E (Gross)	·	$24.88B	·	·	·	$23.83B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$13.21B	·	·	·	$11.84B	·	·	·	·	·	·	·	·	·	·
Goodwill	·	$103M	$103M	$103M	$102M	$102M	·	·	·	·	$102M	$110M	·	·	·	·
Intangibles	·	$470M	$489M	$538M	$558M	$443M	·	·	·	·	$507M	·	·	·	·	·
Other Non-current Assets	$369M	$386M	$390M	$417M	$442M	$325M	$301M	$267M	$263M	·	$264M	$244M	$260M	·	$220M	$245M
Total Assets	$21.18B	$21.92B	$21.50B	$21.85B	$21.25B	$20.67B	$21.35B	$21.11B	$21.25B	$21.78B	$22.12B	$22.27B	$22.71B	$22.04B	$21.47B	$22.06B
Accounts Payable	$159M	$190M	$168M	$162M	$151M	$164M	$139M	$149M	$156M	·	$150M	$135M	$108M	·	$91M	$76M
Current Liabilities	$4.63B	$4.22B	$4.67B	$3.50B	$6.25B	$5.80B	$5.35B	$3.37B	$4.27B	·	$4.10B	$2.27B	$3.92B	·	$3.39B	$2.02B
Capital Leases	·	$167M	·	·	·	$172M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$165M	$174M	$174M	$183M	$185M	$188M	$185M	$173M	$175M	·	$150M	$145M	$146M	·	$150M	$157M
Other Non-current Liabilities	$870M	$934M	$938M	$987M	$917M	$925M	$888M	$869M	$864M	·	$844M	$842M	$850M	·	$368M	$358M
Total Liabilities	$19.57B	$19.99B	$19.64B	$19.57B	$18.21B	$17.51B	$17.71B	$17.22B	$17.22B	·	$17.67B	$18.11B	$18.89B	·	$17.69B	$17.84B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$6.18B	$6.16B	$5.89B	$6.09B	$6.31B	$6.25B	$6.37B	$6.51B	$6.49B	·	$6.72B	$6.71B	$6.69B	·	$6.67B	$6.67B
Retained Earnings	$4.75B	$4.39B	$4.16B	$3.91B	$3.63B	$3.46B	$3.28B	$3.15B	$2.94B	·	$2.37B	$2.14B	$1.83B	·	$1.85B	$2.09B
Treasury Stock	$9.77B	$9.03B	$8.53B	$8.02B	$7.21B	$6.76B	$6.30B	$5.85B	$5.45B	·	$4.48B	$4.48B	$4.48B	·	$4.48B	$4.48B
AOCI	$38M	$71M	$49M	$4M	$-24M	$-58M	$84M	$-53M	$-38M	·	$-57M	$-41M	$11M	·	$-148M	$-86M
Stockholders' Equity	$1.20B	$1.59B	$1.57B	$1.99B	$2.70B	$2.88B	$3.43B	$3.75B	$3.95B	·	$4.55B	$4.33B	$4.06B	·	$3.90B	$4.19B
Liabilities + Equity	$21.18B	$21.92B	$21.50B	$21.85B	$21.25B	$20.67B	$21.35B	$21.11B	$21.25B	·	$22.12B	$22.27B	$22.71B	·	$21.47B	$22.06B
Shares Outstanding	663,000,000	675,000,000	678,000,000	687,000,000	707,000,000	716,000,000	725,000,000	736,000,000	745,000,000	753,448,656	764,000,000	764,000,000	764,000,000	764,247,283	764,000,000	764,000,000

现金流 17

LVS 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$357M	$363M	$368M	$371M	$362M	$348M	$324M	$316M	$320M	$333M	$313M	$288M	$274M	$256M	$260M	$256M
Stock-based Comp	$24M	$15M	$14M	$14M	$11M	$13M	$13M	$15M	$14M	$11M	$11M	$11M	$11M	$9M	$10M	$10M
Deferred Tax	$-6M	$-4M	$-31M	$-19M	$-6M	$20M	$-2M	$-4M	$-10M	$39M	$15M	$0	$-10M	$26M	$19M	$-16M
Amort. of Intangibles	·	$20M	$20M	$19M	$18M	$17M	$17M	$17M	$17M	$16M	$17M	$17M	$17M	$2M	$7M	$4M
Operating Cash Flow	$731M	$1.20B	$1.11B	$178M	$526M	$915M	$761M	$814M	$714M	$1.01B	$839M	$941M	$441M	$-104M	$-150M	$-190M
CapEx	$194M	$274M	$229M	$286M	$379M	$547M	$539M	$285M	$196M	$325M	$330M	$196M	$166M	$147M	$169M	$198M
Investing Cash Flow	$-186M	$-266M	$-211M	$-286M	$-454M	$-550M	$-541M	$-288M	$-200M	$-329M	$-324M	$-419M	$-182M	·	·	·
Debt Issued	$797M	$0	$0	$3.98B	$2.80B	$0	$0	$1.75B	$0	$0	$0	$0	$0	$500M	$0	$499M
Net Debt Issued	$797M	·	·	·	$2.80B	·	·	·	·	·	·	·	$0	·	·	·
Stock Repurchased	$753M	$501M	$500M	$800M	$416M	$450M	$450M	$400M	$450M	$505M	$0	$0	$0	·	·	·
Net Stock Activity	$-753M	·	·	·	$-416M	·	·	·	$-450M	·	·	·	·	·	·	·
Dividends Paid	$202M	$169M	$239M	$246M	$179M	$145M	$146M	$148M	$151M	$152M	$153M	$0	$0	$0	·	·
Financing Cash Flow	$-1.04B	$-451M	$-1.01B	$512M	$-692M	$-879M	$-773M	$-769M	$-639M	$-1.18B	$-703M	$-1.27B	$-36M	·	·	·
Net Change in Cash	$-511M	$488M	$-97M	$414M	$-614M	$-558M	$-503M	$-244M	$-149M	$-469M	$-194M	$-764M	$220M	$311M	$-343M	$22M
Taxes Paid	$58M	$39M	$97M	$101M	$34M	$16M	$91M	$84M	$31M	$32M	$58M	$61M	$25M	$155M	$150M	$334M
Free Cash Flow	$537M	·	·	·	$147M	·	·	·	$518M	·	·	·	$275M	·	·	·
Levered FCF	$376M	·	·	·	$-4M	·	·	·	$341M	·	·	·	$113M	·	·	·

盈利能力 7

LVS 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	25.2%	·	21.6%	24.7%	21.3%	·	18.8%	21.4%	24.2%	·	24.6%	21.1%	17.8%	·	-17.6%	-14.1%
Net Margin	15.8%	·	12.6%	14.5%	12.3%	·	10.2%	12.8%	16.7%	·	13.6%	12.3%	6.9%	·	-23.8%	-27.8%
Pretax Margin	20.9%	·	17.5%	19.2%	16.5%	·	15.0%	18.0%	20.3%	·	20.4%	16.4%	9.2%	·	-31.8%	-29.1%
EBITDA Margin	25.2%	·	21.6%	24.7%	21.3%	·	18.8%	21.4%	24.2%	·	24.6%	21.1%	17.8%	·	-17.6%	-14.1%
ROA	2.7%	·	2.0%	2.1%	1.7%	·	1.3%	1.6%	2.2%	·	1.7%	1.4%	0.65%	·	-1.2%	-1.4%
ROE	29.1%	·	16.8%	16.1%	10.6%	·	6.9%	8.7%	12.3%	·	9.0%	7.3%	3.4%	·	-8.0%	-8.7%
ROIC	64.7%	·	38.6%	33.5%	19.6%	·	12.9%	13.5%	17.6%	·	11.9%	10.9%	6.9%	·	-5.4%	-4.8%

流动性与偿付能力 3

LVS 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.9	·	0.9	1.2	0.6	·	0.9	1.6	1.3	·	1.5	2.8	1.8	·	1.8	3.3
Quick Ratio	0.9	·	0.8	1.1	0.6	·	0.9	1.5	1.3	·	1.5	2.7	1.8	·	1.8	3.3
Interest Coverage	4.8	·	3.8	4.0	3.5	·	2.8	3.2	3.9	·	3.4	2.6	1.7	·	-1.0	-0.9

效率 2

LVS 的季度效率数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.0	0.0
Receivables Turnover		6.4	·	6.9	6.6	6.7	·	6.7	7.2	7.9	·	9.3	10.3	8.9	·	5.3	6.6

每股 6

LVS 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$1.81	·	$2.32	$2.90	$3.82	·	$4.73	$5.10	$5.31	·	$5.96	$5.67	$5.31	·	$5.10	$5.49
Revenue / Share	$5.34	·	$4.86	$4.56	$4.01	·	$3.67	$3.73	$3.93	·	$3.65	$3.31	$2.77	·	$1.32	$1.37
Cash Flow / Share	$1.09	·	·	·	$0.74	·	·	·	$0.95	·	·	·	$0.58	·	·	·
Cash / Share	$5.02	·	$4.95	$5.02	$4.29	·	$5.80	$6.40	$6.65	·	$7.30	$7.55	$8.55	·	$7.64	$8.45
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·
EPS (TTM)	$2.70	·	$2.21	$1.98	$1.80	·	$2.02	$2.14	$2.07	·	$0.88	$0.07	$-0.72	·	$2.45	$2.28

估值 (TTM) 11

LVS 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$13.74B	·	$12.26B	$11.62B	$11.20B	·	$11.32B	$11.43B	$11.21B	·	$8.57B	$6.78B	$5.29B	·	$4.00B	$3.85B
Net Income TTM	$1.84B	·	$1.56B	$1.41B	$1.30B	·	$1.50B	$1.61B	$1.57B	·	$670M	$51M	$-551M	·	$1.88B	$1.75B
Market Cap	$35.72B	·	$36.47B	$29.89B	$27.31B	·	$36.50B	$32.57B	$38.52B	·	$35.02B	$44.31B	$43.89B	·	$28.67B	$25.66B
P/E	20.0	·	24.3	22.0	21.5	·	24.9	20.7	25.0	·	52.1	828.6	-79.8	·	15.3	14.7
P/S	2.6	·	3.0	2.6	2.4	·	3.2	2.8	3.4	·	4.1	6.5	8.3	·	7.2	6.7
P/B	29.8	·	23.2	15.0	10.1	·	10.7	8.7	9.7	·	7.7	10.2	10.8	·	7.4	6.1
P / Tangible Book	29.8	·	37.3	22.1	13.4	·	10.7	8.7	9.7	·	8.9	10.5	10.8	·	7.4	6.1
P / Cash Flow	48.9	·	·	·	51.9	·	·	·	53.9	·	·	·	99.5	·	·	·
P / FCF	66.5	·	·	·	185.8	·	·	·	74.4	·	·	·	159.6	·	·	·
Earnings Yield	5.0%	·	4.1%	4.5%	4.7%	·	4.0%	4.8%	4.0%	·	1.9%	0.12%	-1.2%	·	6.5%	6.8%
Payout Ratio	35.6%	·	·	·	50.8%	·	·	·	30.6%	·	·	·	·	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$13.02B	$11.30B	$10.37B	$4.11B	$4.23B
营业利润率 %	21.6%	21.3%	22.3%	-19.3%	-16.3%
净收入	$1.63B	$1.45B	$1.22B	$1.83B	$-961M
稀释后每股收益 (EPS)	$2.35	$1.96	$1.60	$2.40	$-1.26

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
流动比率	1.1	0.7	1.3	1.7	2.1
速动比率	1.1	0.7	1.3	1.7	0.8

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$1.85B	$1.64B	$2.21B	$-1.59B	$-1.07B

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

LVS 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

LVS 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

LVS 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

LVS 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

LVS 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

LVS 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行