WYNN Wynn Resorts, Limited - Common Stock

NASDAQ · Hotels, Restaurants & Leisure · 在 SEC EDGAR 上查看 ↗

$94.87

价格 · 五月 20, 2026

截至...的财报数据五月 7, 2026

WYNN 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$94.87

市值

$12.51B

P/E (TTM)

38.3

每股收益 (TTM)

$3.14

营收 (TTM)

$7.14B

股息收益率

1.4%

ROE

-131.0%

负债/权益

-38.3

52周区间

$83 – $135

WYNN 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $7.14B

2016-12-31 → 2025-12-31

EPS $3.14

2016-12-31 → 2025-12-31

自由现金流 $692M

2016-12-31 → 2025-12-31

利润率 4.6%

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

WYNN

同行中位数

P/E (TTM)

38.3

24.8

P/S (TTM) (市销率 (TTM))

1.8

2.3

P/B (市净率)

-45.4

8.8

EV / EBITDA (企业价值 / EBITDA)

19.3

—

Price / FCF (股价/自由现金流)

18.1

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

WYNN

同行中位数

Operating Margin (营业利润率)

15.7%

—

Net Profit Margin (净利润率)

4.6%

5.0%

ROA

2.5%

4.3%

ROE

-131.0%

17.5%

ROIC

8.7%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

WYNN

同行中位数

Debt / Equity (负债/股东权益比率)

-38.3

657.3

Current Ratio (流动比率)

1.6

1.0

Quick Ratio (速动比率)

1.1

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

WYNN

同行中位数

Revenue YoY (营收同比增长)

0.14%

—

Revenue CAGR 3Y (营收3年复合年增长率)

23.9%

—

Revenue CAGR 5Y (营收5年复合年增长率)

27.8%

—

EPS YoY

-27.8%

—

Net Income YoY (净利润同比增长)

-34.7%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

WYNN

同行中位数

EPS (Diluted) (EPS (稀释))

$3.14

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

WYNN

同行中位数

Payout Ratio (派息率)

53.4%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

1.4%

派息率

53.4%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年2月23日	$0.2500
2025年11月17日	$0.2500
2025年8月18日	$0.2500
2025年5月16日	$0.2500
2025年2月24日	$0.2500
2024年11月15日	$0.2500
2024年8月19日	$0.2500
2024年5月17日	$0.2500
2024年2月16日	$0.2500
2023年11月17日	$0.2500
2023年8月18日	$0.2500
2023年5月22日	$0.2500
2020年2月25日	$1.0000
2019年11月13日	$1.0000
2019年8月15日	$1.0000
2019年5月21日	$1.0000
2019年2月14日	$0.7500
2018年11月20日	$0.7500
2018年8月15日	$0.7500
2018年5月16日	$0.7500

WYNN 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 27 位分析师

强烈买入 7 25.9%
买入 19 70.4%
持有 1 3.7%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

18 位分析师 · 2026-05-16

中位数 $136.00

← 低于所有目标 $94.87

最低 $118.00

最高 $150.00

中位数目标 $136.00 +43.4%

平均目标 $136.17 +43.5%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

-0.20%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$1.25	$1.28	-0.03%
2025年12月31日	$1.17	$1.50	-0.33%
2025年9月30日	$0.86	$1.19	-0.33%
2025年6月30日	$1.09	$1.23	-0.14%
2025年3月31日	$1.07	$1.21	-0.14%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
WYNN	$12.51B	38.3	0.14%	4.6%	-131.0%	—
LVS	$43.94B	27.7	15.2%	12.5%	72.7%	—
FLUT	$37.68B	-122.9	16.6%	-2.5%	-4.4%	45.2%
DKNG	—	-3446.0	27.0%	0.06%	0.45%	—
MGM	$9.43B	48.0	1.7%	1.2%	7.5%	—
RSI	—	62.7	22.8%	2.9%	29.5%	—
CHDN	$7.92B	8.0	7.0%	13.1%	37.3%	—
BYD	$6.51B	3.8	4.1%	45.1%	88.0%	—
CZR	$4.74B	-9.7	2.1%	-4.4%	-13.1%	—
RRR	—	19.9	3.7%	9.3%	88.8%	—
PENN	—	-2.5	5.8%	-12.1%	-35.9%	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 15

WYNN 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$7.14B	$7.13B	$6.53B	$3.76B	$3.76B	$2.10B	$6.61B	$6.72B	$6.07B	$4.35B	$4.08B	$5.43B
SG&A Expense	$1.12B	$1.08B	$1.07B	$830M	$797M	$721M	$897M	$761M	$685M	$548M	$465M	$492M
Operating Expenses	$6.02B	$6.00B	$5.69B	$3.86B	$4.16B	$3.33B	$5.73B	$5.98B	$5.01B	$3.82B	$3.42B	$4.17B
Operating Income	$1.12B	$1.13B	$840M	$-101M	$-395M	$-1.23B	$878M	$736M	$1.06B	$522M	$659M	$1.27B
Interest Expense	·	·	$752M	$651M	$606M	$556M	$414M	$382M	$389M	$289M	$301M	$315M
Interest Income	$67M	$130M	$176M	$30M	$3M	$15M	$24M	$30M	$31M	$14M	$7M	$20M
Other Non-op	$-9M	$29M	$-11M	$6M	$-24M	$29M	$15M	$-4M	$-22M	$-712.0K	$2M	$-182.0K
Pretax Income	$514M	$643M	$285M	$-700M	$-1.01B	$-1.76B	$488M	$306M	$560M	$311M	$289M	$959M
Income Tax	$105M	$4M	$-497M	$9M	$474.0K	$565M	$177M	$-497M	$-329M	$8M	$8M	$-4M
Net Income	$327M	$501M	$730M	$-424M	$-756M	$-2.07B	$123M	$572M	$747M	$242M	$195M	$732M
EPS (Basic)	$3.16	$4.56	$6.49	$-3.73	$-6.64	$-19.37	$1.15	$5.37	$7.32	$2.39	$1.93	$7.25
EPS (Diluted)	$3.14	$4.35	$6.32	$-3.73	$-6.64	$-19.37	$1.15	$5.35	$7.28	$2.38	$1.92	$7.18
Shares (Basic)	103,697,000	109,966,000	112,523,000	113,623,000	113,760,000	106,745,000	106,745,000	106,529,000	102,071,000	101,445,000	101,163,000	100,927,000
Shares (Diluted)	104,243,000	110,267,000	112,855,000	113,623,000	113,760,000	106,745,000	106,985,000	107,032,000	102,598,000	101,855,000	101,671,000	101,931,000
EBITDA	$1.12B	$1.13B	$840M	$-101M	$-395M	$-1.23B	$878M	$736M	$1.06B	$522M	$659M	$1.27B

资产负债表 29

WYNN 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.46B	$2.43B	$2.88B	$3.65B	$2.52B	$3.48B	$2.35B	$2.22B	$2.80B	$2.45B	$2.08B	$2.18B
Short-term Investments	·	·	·	·	·	·	·	$0	$167M	$173M	$115M	$240M
Receivables	$403M	$324M	$342M	$216M	$199M	$200M	$346M	$277M	$224M	$219M	$188M	$238M
Inventory	$88M	$76M	$76M	$70M	$70M	$66M	$89M	$67M	$72M	$92M	$74M	$72M
Prepaid Expense	$127M	$96M	$100M	$88M	$79M	$65M	$69M	$83M	$157M	$53M	$48M	$50M
Current Assets	$2.68B	$2.92B	$4.24B	$4.03B	$2.88B	$3.81B	$2.86B	$2.64B	$3.42B	$2.99B	$2.51B	$2.78B
PP&E (Net)	$6.63B	$6.52B	$6.69B	$6.90B	$8.77B	$9.20B	$9.62B	$9.39B	$8.50B	$8.26B	$7.48B	$5.86B
PP&E (Gross)	$14.14B	$13.58B	$13.27B	$12.95B	$14.49B	$14.36B	$14.13B	$13.47B	$12.14B	$11.43B	$10.32B	$8.48B
Accum. Depreciation	$7.51B	$7.06B	$6.58B	$6.05B	$5.73B	$5.17B	$4.51B	$4.09B	$3.64B	$3.18B	$2.84B	$2.62B
Goodwill	·	$18M	$18M	$91M	$130M	$144M	$18M	$0	·	·	·	·
Intangibles	$224M	$255M	$303M	$146M	$169M	$126M	$120M	$223M	$124M	$114M	$111M	$112M
Other Non-current Assets	$275M	$232M	$312M	$263M	$207M	$179M	$223M	$226M	$232M	$269M	$226M	$213M
Total Assets	$13.11B	$12.98B	$14.00B	$13.42B	$12.53B	$13.87B	$13.87B	$13.22B	$12.68B	$11.95B	$10.46B	$9.06B
Accounts Payable	$255M	$205M	$208M	$197M	$171M	$148M	$262M	$322M	$285M	$299M	$268M	$303M
Current Liabilities	$1.64B	$1.54B	$2.20B	$1.81B	$1.29B	$1.88B	$1.98B	$1.88B	$1.93B	$1.42B	$1.11B	$1.31B
Capital Leases	$1.63B	$1.62B	$1.63B	$1.62B	$115M	$123M	$159M	$0	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	$0	$67M	$36M	$30M
Other Non-current Liabilities	$330M	$283M	$236M	$60M	$79M	$133M	$108M	$108M	$107M	$87M	$141M	$152M
Total Liabilities	$14.14B	$13.95B	$15.10B	$15.06B	$13.37B	$14.61B	$12.33B	$11.40B	$11.60B	$11.70B	$10.44B	$8.85B
Long-term Debt	$10.55B	$10.54B	$11.74B	$12.12B	$11.93B	$13.07B	$10.40B	$9.42B	$9.63B	$10.13B	$9.15B	$7.35B
Total Debt	$10.55B	$10.54B	$11.74B	$12.12B	$11.93B	$13.07B	$10.40B	$9.42B	$9.63B	$10.13B	$9.21B	$7.35B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M
Paid-in Capital	$3.80B	$3.70B	$3.65B	$3.58B	$3.50B	$2.60B	$2.51B	$2.46B	$1.50B	$1.23B	$983M	$949M
Retained Earnings	$-1.45B	$-1.68B	$-2.07B	$-2.71B	$-2.29B	$-1.53B	$642M	$922M	$635M	$95M	$55M	$164M
Treasury Stock	$2.62B	$2.24B	$1.84B	$1.62B	$1.44B	$1.42B	$1.41B	$1.34B	$1.18B	$1.17B	$1.15B	$1.15B
AOCI	$-3M	$-6M	$3M	$-404.0K	$6M	$4M	$-2M	$-2M	$-2M	$1M	$1M	$3M
Stockholders' Equity	$-275M	$-224M	$-251M	$-751M	$-214M	$-352M	$1.74B	$2.03B	$948M	$158M	$-112M	$-29M
Liabilities + Equity	$13.11B	$12.98B	$14.00B	$13.42B	$12.53B	$13.87B	$13.87B	$13.22B	$12.68B	$11.95B	$10.46B	$9.06B
Shares Outstanding	103,989,787	107,821,567	111,737,245	113,369,439	115,714,943	107,888,336	107,363,943	107,232,026	103,005,866	101,799,471	101,571,909	101,439,297

现金流 17

WYNN 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$621M	$659M	$687M	$692M	$716M	$726M	$625M	$551M	$552M	$405M	$323M	$314M
Stock-based Comp	$92M	$59M	$65M	$68M	$95M	$62M	$40M	$36M	$44M	$43M	$38M	$39M
Deferred Tax	$97M	$-7M	$-503M	$3M	$-3M	$562M	$174M	$-499M	$-311M	$6M	$6M	$-8M
Operating Cash Flow	$1.35B	$1.43B	$1.25B	$-71M	$-223M	$-1.07B	$901M	$961M	$1.88B	$971M	$573M	$1.10B
CapEx	$660M	$420M	$443M	$300M	$291M	$290M	$1.06B	$1.48B	$935M	$1.23B	$1.92B	$1.22B
Investing Cash Flow	$-1.66B	$-84M	$-1.34B	$1.35B	$-342M	$-266M	$-1.07B	$-1.22B	$-958M	$-1.29B	$-1.89B	$-1.11B
Debt Issued	$1.75B	$1.88B	$1.20B	$211M	$1.34B	$4.69B	$3.89B	$2.79B	$2.43B	$1.43B	$5.29B	$958M
Net Debt Issued	$-10M	$-1.18B	$-333M	$161M	$-1.15B	$2.66B	$964M	$-243M	$-530M	$1.03B	$1.95B	$857M
Stock Issued	·	$0	$0	$3M	$5M	$0	$0	$915M	$0	$0	·	·
Stock Repurchased	$380M	$402M	$212M	$187M	$14M	$12M	$67M	$160M	$18M	$14M	$7M	$2M
Net Stock Activity	$-380M	$-402M	$-212M	$-185M	$-9M	$-12M	$-67M	$756M	$-18M	$-14M	$-7M	$-2M
Dividends Paid	$175M	$140M	$85M	$1M	$2M	$109M	$567M	$570M	$321M	$325M	$499M	$943M
Financing Cash Flow	$-653M	$-1.79B	$-719M	$-24M	$-388M	$2.46B	$299M	$-324M	$-754M	$883M	$1.22B	$-236M
Net Change in Cash	$-962M	$-448M	$-814M	$1.25B	$-955M	$1.13B	$139M	$-587M	$161M	$564M	$-102M	$-253M
Taxes Paid	$9M	$10M	$10M	$5M	$2M	$1M	$-17M	$2M	$37M	$2M	$3M	$3M
Free Cash Flow	$692M	$1.01B	$805M	$-371M	$-513M	$-1.36B	$-162M	$-514M	$941M	$-255M	$-1.35B	$-29M
Levered FCF	·	·	$-1.25B	$-1.03B	$-1.12B	$-2.10B	$-426M	$-1.52B	$324M	$-537M	$-1.64B	$-345M

盈利能力 7

WYNN 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	15.7%	15.9%	12.9%	-2.7%	-10.5%	-58.8%	13.3%	10.9%	16.7%	11.7%	16.2%	23.3%
Net Margin	4.6%	7.0%	11.2%	-11.3%	-20.1%	-98.6%	1.9%	8.5%	11.8%	5.4%	4.8%	13.5%
Pretax Margin	7.2%	9.0%	4.4%	-18.6%	-26.9%	-84.1%	7.4%	4.5%	8.9%	7.0%	7.1%	17.6%
EBITDA Margin	15.7%	15.9%	12.9%	-2.7%	-10.5%	-58.8%	13.3%	10.9%	16.7%	11.7%	16.2%	23.3%
ROA	2.5%	3.7%	5.3%	-3.3%	-5.7%	-14.9%	0.91%	4.4%	6.1%	2.2%	2.0%	8.1%
ROE	-131.0%	-210.7%	-145.7%	87.8%	266.9%	-297.2%	6.5%	38.4%	135.1%	1052.8%	-277.5%	-686.0%
ROIC	8.7%	10.9%	20.1%	-0.90%	-3.4%	-12.8%	4.6%	16.9%	15.8%	4.9%	7.0%	17.4%

流动性与偿付能力 5

WYNN 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.6	1.9	1.9	2.2	2.2	2.0	1.4	1.4	1.8	2.1	2.3	2.1
Quick Ratio	1.1	1.8	1.5	2.1	2.1	2.0	1.4	1.3	1.7	2.0	2.1	2.0
Debt / Equity	-38.3	-47.0	-46.7	-16.1	-55.7	-37.1	6.0	4.6	10.2	64.1	-82.3	-255.2
LT Debt / Equity	-38.2	-46.8	-43.9	-15.4	-55.4	-35.4	5.8	4.6	10.1	64.1	-82.3	-255.2
Interest Coverage	·	·	1.1	-0.2	-0.7	-2.2	2.1	1.9	2.7	1.8	2.2	4.0

效率 2

WYNN 的年度效率数据
指标	趋势	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.5	0.5	0.5	0.3	0.3	0.2	0.5	0.5	0.5	0.4	0.4	0.6
Receivables Turnover		19.6	21.4	23.4	18.1	18.8	7.7	21.2	26.8	28.5	22.0	19.1	22.6

每股 6

WYNN 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-2.65	$-2.08	$-2.25	$-6.62	$-1.85	$-3.26	$16.23	$18.97	$9.20	$1.55	$-1.10	$-0.28
Revenue / Share	$68.47	$64.64	$57.88	$33.06	$33.08	$19.63	$61.79	$62.76	$61.47	$43.85	$40.09	$53.31
Cash Flow / Share	$12.98	$12.93	$11.06	$-0.63	$-1.96	$-10.05	$8.42	$8.98	$18.29	$9.53	$5.63	$10.78
Cash / Share	$14.07	$22.50	$25.77	$32.20	$21.80	$32.27	$21.91	$20.66	$27.23	$24.10	$20.48	$21.51
Dividend Paid / Share	·	·	·	·	·	·	$4	$3	$2	·	·	·
EPS (TTM)	$3.14	$4.35	$6.32	$-3.73	$-6.64	$-19.37	$1.15	$5.35	$7.28	$2.38	$1.92	$7.18

增长率 6

WYNN 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	0.14%	9.1%	73.9%	-0.18%	79.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	23.9%	23.7%	46.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	27.8%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-27.8%	-31.2%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-34.7%	-31.4%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	9.9%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 16

WYNN 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$7.14B	$7.13B	$6.53B	$3.76B	$3.76B	$2.10B	$6.61B	$6.72B	$6.07B	$4.35B	$4.08B	$5.43B
Net Income TTM	$327M	$501M	$730M	$-424M	$-756M	$-2.07B	$123M	$572M	$747M	$242M	$195M	$732M
Market Cap	$12.51B	$9.29B	$10.18B	$9.35B	$9.84B	$12.17B	$14.91B	$10.61B	$17.37B	$8.81B	$7.03B	$15.09B
Enterprise Value	$21.60B	$17.41B	$19.04B	$17.82B	$19.25B	$21.76B	$22.96B	$17.81B	$24.02B	$16.31B	$14.05B	$20.01B
P/E	38.3	19.8	14.4	-22.1	-12.8	-5.8	120.8	18.5	23.2	36.3	36.0	20.7
P/S	1.8	1.3	1.6	2.5	2.6	5.8	2.3	1.6	2.9	2.0	1.7	2.8
P/B	-45.4	-41.4	-40.5	-12.5	-45.9	-34.6	8.6	5.2	18.3	55.8	-62.8	-524.3
P / Cash Flow	9.3	6.5	8.2	-131.2	-44.2	-11.4	16.5	11.0	9.3	9.1	12.3	13.7
P / FCF	18.1	9.2	12.6	-25.2	-19.2	-8.9	-91.9	-20.6	18.5	-34.5	-5.2	-525.8
EV / EBITDA	19.3	15.4	22.7	-177.0	-48.8	-17.7	26.1	24.2	22.8	31.3	21.3	15.8
EV / FCF	31.2	17.3	23.6	-48.0	-37.5	-16.0	-141.5	-34.6	25.5	-63.8	-10.4	-697.4
EV / Revenue	3.0	2.4	2.9	4.7	5.1	10.4	3.5	2.7	4.0	3.8	3.4	3.7
Dividend Yield	1.4%	1.5%	0.83%	0.02%	0.02%	0.89%	3.8%	5.4%	1.8%	3.7%	7.1%	6.2%
Earnings Yield	2.6%	5.1%	6.9%	-4.5%	-7.8%	-17.2%	0.83%	5.4%	4.3%	2.8%	2.8%	4.8%
Payout Ratio	53.4%	27.9%	11.6%	-0.34%	-0.21%	-5.3%	460.6%	99.5%	42.9%	134.4%	255.6%	128.9%
Annual Payout	$175M	$140M	$85M	$1M	$2M	$109M	$567M	$570M	$321M	$325M	$499M	$943M

损益表 15

WYNN 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.86B	$1.87B	$1.83B	$1.74B	$1.70B	$1.84B	$1.69B	$1.73B	$1.86B	$1.84B	$1.67B	$1.60B	$1.42B	$1.00B	$890M	$909M
SG&A Expense	$275M	$285M	$275M	$281M	$276M	$272M	$272M	$265M	$272M	$279M	$268M	$257M	$260M	$232M	$201M	$200M
Operating Expenses	$1.57B	$1.59B	$1.52B	$1.47B	$1.43B	$1.47B	$1.56B	$1.46B	$1.50B	$1.48B	$1.61B	$1.35B	$1.25B	$906M	$943M	$961M
Operating Income	$283M	$275M	$310M	$265M	$269M	$367M	$133M	$270M	$363M	$358M	$63M	$250M	$170M	$99M	$-53M	$-52M
Interest Expense	·	·	·	·	·	·	$168M	$175M	$182M	·	$189M	$190M	$188M	·	$165M	$155M
Interest Income	$13M	$15M	$17M	$16M	$19M	$25M	$31M	$35M	$40M	$45M	$47M	$44M	$40M	$19M	$7M	$3M
Other Non-op	$-29M	$2M	$34M	$-36M	$-8M	$4M	$21M	$9M	$-5M	$8M	$4M	$7M	$-31M	$32M	$-864.0K	$-10M
Pretax Income	$161M	$145M	$190M	$88M	$92M	$281M	$12M	$154M	$197M	$274M	$-123M	$132M	$2M	$-27M	$-206M	$-213M
Income Tax	$10M	$22M	$61M	$11M	$11M	$-41M	$17M	$8M	$20M	$-499M	$-3M	$4M	$1M	$6M	$1M	$718.0K
Net Income	$120M	$100M	$88M	$66M	$73M	$277M	$-32M	$112M	$144M	$729M	$-117M	$105M	$12M	$32M	$-143M	$-130M
EPS (Basic)	$1.17	$0.97	$0.86	$0.64	$0.69	$2.54	$-0.29	$1.01	$1.30	$6.48	$-1.03	$0.93	$0.11	$0.27	$-1.27	$-1.14
EPS (Diluted)	$1.04	$0.96	$0.85	$0.64	$0.69	$2.43	$-0.29	$0.91	$1.30	$6.53	$-1.03	$0.84	$-0.02	$0.27	$-1.27	$-1.14
Shares (Basic)	103,084,000	-208,195,000	102,909,000	103,491,000	105,492,000	-221,721,000	109,727,000	110,937,000	111,023,000	-225,916,000	112,797,000	112,889,000	112,753,000	-228,587,000	112,709,000	114,471,000
Shares (Diluted)	103,800,000	-208,903,000	103,636,000	103,780,000	105,730,000	-221,968,000	109,727,000	111,175,000	111,333,000	-226,256,000	112,797,000	113,198,000	113,116,000	-228,587,000	112,709,000	114,471,000
EBITDA	$283M	·	$310M	$265M	$269M	·	$133M	$270M	$363M	·	$63M	$250M	$170M	·	$-53M	$-52M

资产负债表 27

WYNN 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.19B	$1.46B	$1.49B	$1.98B	$2.07B	$2.43B	$2.41B	$2.38B	$2.42B	·	$2.79B	$3.65B	$3.84B	·	$1.94B	$2.01B
Receivables	$389M	$403M	$353M	$326M	$334M	$324M	$389M	$318M	$297M	·	$249M	$230M	$227M	·	$210M	$186M
Inventory	$92M	$88M	$88M	$81M	$81M	$76M	$75M	$72M	$74M	·	$75M	$71M	$69M	·	$68M	$69M
Prepaid Expense	$154M	$127M	$131M	$113M	$110M	$96M	$113M	$103M	$131M	·	$126M	$105M	$108M	·	$97M	$95M
Current Assets	$2.43B	$2.68B	$2.53B	$2.50B	$2.59B	$2.92B	$4.19B	$3.37B	$3.77B	·	$4.03B	$4.35B	$4.25B	·	$2.32B	$2.37B
PP&E (Net)	$6.60B	$6.63B	$6.58B	$6.53B	$6.55B	$6.52B	$6.52B	$6.49B	$6.61B	·	$6.73B	$6.77B	$6.83B	·	$8.50B	$8.60B
PP&E (Gross)	$14.22B	$14.14B	$14.01B	$13.81B	$13.70B	$13.58B	$13.47B	$13.37B	$13.33B	·	$13.18B	$13.09B	$12.99B	·	$14.58B	$14.53B
Accum. Depreciation	$7.62B	$7.51B	$7.43B	$7.28B	$7.15B	$7.06B	$6.96B	$6.88B	$6.73B	·	$6.45B	$6.31B	$6.17B	·	$6.08B	$5.94B
Goodwill	·	·	·	·	·	·	$18M	$18M	$18M	·	$18M	$91M	$91M	$91M	$91M	$91M
Intangibles	$216M	$224M	$232M	$238M	·	$255M	·	·	·	·	$314M	$346M	$353M	·	$152M	$158M
Other Non-current Assets	$268M	$275M	$279M	$268M	$225M	$232M	$760M	$732M	$378M	·	$317M	$288M	$254M	·	$204M	$204M
Total Assets	$12.91B	$13.11B	$12.80B	$12.69B	$12.72B	$12.98B	$14.11B	$13.29B	$13.47B	$14.00B	$13.34B	$13.78B	$13.72B	$13.42B	$11.78B	$11.79B
Accounts Payable	$223M	$255M	$205M	$202M	$224M	$205M	$213M	$201M	$176M	·	$188M	$178M	$183M	·	$139M	$154M
Current Liabilities	$1.96B	$1.64B	$1.44B	$2.42B	$2.40B	$1.54B	$2.74B	$2.60B	$2.63B	·	$1.51B	$1.35B	$1.37B	·	$1.64B	$1.62B
Capital Leases	$1.64B	$1.63B	$1.63B	$1.62B	$1.63B	$1.62B	$1.62B	$1.62B	$1.64B	·	$1.61B	$1.61B	$1.63B	·	$108M	$110M
Other Non-current Liabilities	$279M	$330M	$310M	$304M	$285M	$283M	$266M	$234M	$229M	·	$238M	$233M	$235M	·	$63M	$68M
Total Liabilities	$13.85B	$14.14B	$13.94B	$13.90B	$13.83B	$13.95B	$15.18B	$14.19B	$14.42B	·	$15.05B	$15.29B	$15.34B	·	$13.38B	$13.16B
Long-term Debt	$10.52B	$10.55B	$10.57B	$10.54B	$10.55B	$10.54B	$11.79B	$11.03B	$11.21B	·	$11.79B	$12.14B	$12.25B	·	$12.12B	$11.91B
Total Debt	$10.52B	·	$10.57B	$10.54B	$10.55B	·	$11.79B	$11.03B	$11.21B	·	$11.79B	$12.14B	$12.25B	·	$12.12B	$11.91B
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$3.83B	$3.80B	$3.78B	$3.76B	$3.73B	$3.70B	$3.69B	$3.67B	$3.66B	·	$3.63B	$3.62B	$3.60B	·	$3.58B	$3.57B
Retained Earnings	$-1.36B	$-1.45B	$-1.53B	$-1.59B	$-1.63B	$-1.68B	$-1.93B	$-1.87B	$-1.95B	·	$-2.77B	$-2.62B	$-2.70B	·	$-2.74B	$-2.60B
Treasury Stock	$2.69B	$2.62B	$2.62B	$2.62B	$2.46B	$2.24B	$2.04B	$1.92B	$1.85B	·	$1.69B	$1.64B	$1.63B	·	$1.61B	$1.59B
AOCI	$6M	$-3M	$-2M	$11M	$-3M	$-6M	$-4M	$2M	$5M	·	$6M	$8M	$10M	·	$10M	$10M
Stockholders' Equity	$-212M	$-275M	$-370M	$-442M	$-361M	$-224M	$-281M	$-110M	$-137M	·	$-822M	$-630M	$-717M	·	$-763M	$-609M
Liabilities + Equity	$12.91B	$13.11B	$12.80B	$12.69B	$12.72B	$12.98B	$14.11B	$13.29B	$13.47B	·	$13.34B	$13.78B	$13.72B	·	$11.78B	$11.79B
Shares Outstanding	103,745,164	103,989,787	103,977,280	103,976,829	105,869,624	107,821,567	109,922,076	111,375,062	112,071,149	·	113,357,215	113,942,935	113,808,044	·	113,373,330	113,707,642

现金流 16

WYNN 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$161M	$159M	$153M	$153M	$155M	$151M	$156M	$176M	$175M	$177M	$172M	$170M	$169M	$172M	$173M	$163M
Stock-based Comp	$26M	$21M	$23M	$29M	$19M	$15M	$14M	$16M	$14M	$15M	$16M	$18M	$15M	$19M	$20M	$15M
Deferred Tax	$8M	$21M	$59M	$9M	$9M	$-45M	$15M	$6M	$17M	$-503M	$1M	$-1M	$-162.0K	$2M	$759.0K	$14.0K
Operating Cash Flow	$153M	$478M	$336M	$405M	$134M	$479M	$279M	$353M	$315M	$441M	$276M	$361M	$169M	$82M	$4M	$-40M
CapEx	$179M	$171M	$164M	$165M	$160M	$127M	$101M	$94M	$98M	$113M	$114M	$91M	$124M	$27M	$87M	$90M
Investing Cash Flow	$-288M	$-457M	$-744M	$-235M	$-222M	$-210M	$398M	$-104M	$-167M	$-164M	$-634M	$-412M	$-132M	$1.63B	$-88M	$-98M
Debt Issued	·	$0	$1.00B	$753M	$0	$600M	$872M	$0	$412M	$0	$0	$0	$1.20B	$0	$211M	$0
Net Debt Issued	$0	·	·	·	$-10M	·	·	·	$-545M	·	·	·	$181M	·	·	·
Stock Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	$3M	$0	$0
Stock Repurchased	$70M	$448.0K	$2M	$166M	$212M	$204M	$117M	$69M	$11M	$141M	$59M	$1M	$11M	$9M	$29M	$138M
Net Stock Activity	$-70M	·	·	·	$-212M	·	·	·	$-11M	·	·	·	$-11M	·	·	·
Dividends Paid	$27M	$26M	$61M	$61M	$27M	$28M	$42M	$42M	$28M	$28M	$28M	$29M	$175.0K	$129.0K	$25.0K	$128.0K
Financing Cash Flow	$-138M	$-42M	$-95M	$-249M	$-267M	$-1.46B	$558M	$-291M	$-604M	$-191M	$-509M	$-140M	$121M	$-33M	$160M	$-162M
Net Change in Cash	$-277M	$-23M	$-497M	$-85M	$-356M	$-1.19B	$1.24B	$-40M	$-459M	$90M	$-868M	$-191M	$156M	$1.68B	$79M	$-303M
Free Cash Flow	$-26M	·	·	·	$-26M	·	·	·	$217M	·	·	·	$45M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$54M	·	·	·	$-54M	·	·	·

盈利能力 7

WYNN 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	15.2%	·	16.9%	15.2%	15.8%	·	7.9%	15.6%	19.5%	·	3.7%	15.7%	11.9%	·	-6.0%	-5.7%
Net Margin	6.5%	·	4.8%	3.8%	4.3%	·	-1.9%	6.5%	7.7%	·	-7.0%	6.6%	0.87%	·	-16.1%	-14.3%
Pretax Margin	8.6%	·	10.3%	5.0%	5.4%	·	0.69%	8.9%	10.5%	·	-7.4%	8.3%	0.15%	·	-23.2%	-23.4%
EBITDA Margin	15.2%	·	16.9%	15.2%	15.8%	·	7.9%	15.6%	19.5%	·	3.7%	15.7%	11.9%	·	-6.0%	-5.7%
ROA	0.94%	·	0.66%	0.51%	0.56%	·	-0.23%	0.83%	1.1%	·	-0.93%	0.82%	0.10%	·	-1.2%	-1.1%
ROE	-42.1%	·	-27.1%	-24.0%	-29.2%	·	5.8%	-30.2%	-33.8%	·	14.7%	-17.0%	-2.3%	·	35.0%	51.3%
ROIC	2.6%	·	2.1%	2.3%	2.3%	·	-0.54%	2.3%	2.9%	·	0.56%	2.1%	0.78%	·	-0.47%	-0.46%

流动性与偿付能力 5

WYNN 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.2	·	1.8	1.0	1.1	·	1.5	1.3	1.4	·	2.7	3.2	3.1	·	1.4	1.5
Quick Ratio	0.8	·	1.3	1.0	1.0	·	1.0	1.0	1.0	·	2.0	2.9	3.0	·	1.3	1.4
Debt / Equity	-49.7	·	-28.6	-23.9	-29.3	·	-41.9	-100.4	-81.9	·	-14.3	-19.3	-17.1	·	-15.9	-19.5
LT Debt / Equity	-47.1	·	-28.5	-21.6	-26.4	·	-37.5	-88.7	-72.4	·	-14.2	-19.2	-16.9	·	-15.2	-18.7
Interest Coverage	·	·	·	·	·	·	0.8	1.5	2.0	·	0.3	1.3	0.9	·	-0.3	-0.3

效率 2

WYNN 的季度效率数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		5.1	·	4.9	5.4	5.4	·	5.3	6.3	7.1	·	7.3	7.7	6.9	·	4.1	4.2

每股 6

WYNN 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-2.04	·	$-3.56	$-4.25	$-3.41	·	$-2.56	$-0.99	$-1.22	·	$-7.25	$-5.53	$-6.30	·	$-6.73	$-5.36
Revenue / Share	$17.89	·	$17.69	$16.75	$16.08	·	$15.43	$15.59	$16.73	·	$14.82	$14.10	$12.59	·	$7.89	$7.94
Cash Flow / Share	$1.48	·	·	·	$1.27	·	·	·	$2.83	·	·	·	$1.50	·	·	·
Cash / Share	$11.45	·	$14.29	$19.09	$19.55	·	$21.90	$21.36	$21.60	·	$24.60	$32.07	$33.77	·	$17.14	$17.72
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·
EPS (TTM)	$3.22	·	$1.89	$1.95	$2.61	·	$0.89	$2.02	$1.09	·	$-1.48	$-1.59	$-4.02	·	$-5.45	$-5.33

估值 (TTM) 14

WYNN 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$7.13B	·	$6.97B	$6.86B	$6.99B	·	$6.96B	$6.86B	$6.55B	·	$5.58B	$4.82B	$4.18B	·	$3.75B	$3.85B
Net Income TTM	$348M	·	$195M	$219M	$297M	·	$107M	$245M	$145M	·	$-142M	$-155M	$-444M	·	$-623M	$-611M
Market Cap	$10.54B	·	$13.34B	$9.74B	$8.84B	·	$10.54B	$9.97B	$11.46B	·	$10.48B	$12.03B	$12.74B	·	$7.15B	$6.48B
Enterprise Value	$19.87B	·	$22.42B	$18.30B	$17.32B	·	$19.92B	$18.62B	$20.25B	·	$19.48B	$20.52B	$21.14B	·	$17.32B	$16.38B
P/E	31.5	·	67.9	48.0	32.0	·	107.7	44.3	93.8	·	-62.4	-66.4	-27.8	·	-11.6	-10.7
P/S	1.5	·	1.9	1.4	1.3	·	1.5	1.5	1.7	·	1.9	2.5	3.1	·	1.9	1.7
P/B	-49.7	·	-36.0	-22.1	-24.5	·	-37.5	-90.8	-83.7	·	-12.7	-19.1	-17.8	·	-9.4	-10.6
P / Cash Flow	68.7	·	·	·	66.1	·	·	·	36.4	·	·	·	75.1	·	·	·
P / FCF	-411.4	·	·	·	-338.0	·	·	·	52.7	·	·	·	282.9	·	·	·
EV / EBITDA	70.3	·	72.2	69.2	64.5	·	149.5	69.0	55.8	·	311.2	82.0	124.7	·	-326.8	-314.8
EV / FCF	-776.0	·	·	·	-662.3	·	·	·	93.1	·	·	·	469.6	·	·	·
EV / Revenue	2.8	·	3.2	2.7	2.5	·	2.9	2.7	3.1	·	3.5	4.3	5.1	·	4.6	4.3
Earnings Yield	3.2%	·	1.5%	2.1%	3.1%	·	0.93%	2.3%	1.1%	·	-1.6%	-1.5%	-3.6%	·	-8.6%	-9.3%
Payout Ratio	22.3%	·	·	·	36.8%	·	·	·	19.4%	·	·	·	1.4%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$7.14B	$7.13B	$6.53B	$3.76B	$3.76B
营业利润率 %	15.7%	15.9%	12.9%	-2.7%	-10.5%
净收入	$327M	$501M	$730M	$-424M	$-756M
稀释后每股收益 (EPS)	$3.14	$4.35	$6.32	$-3.73	$-6.64

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	-38.3	-47.0	-46.7	-16.1	-55.7
流动比率	1.6	1.9	1.9	2.2	2.2
速动比率	1.1	1.8	1.5	2.1	2.1

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$692M	$1.01B	$805M	$-371M	$-513M

交易信号近期买入/卖出信号，包含入场价和风险/回报比

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

WYNN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

WYNN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

WYNN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

交易信号 近期买入/卖出信号，包含入场价和风险/回报比

我的指标 您的个人关注列表 — 来自完整基本面的选定行

WYNN 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

WYNN 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

WYNN 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

交易信号近期买入/卖出信号，包含入场价和风险/回报比

我的指标您的个人关注列表 — 来自完整基本面的选定行