Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise166.2%
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.14
$-0.02
1003.2%
March 31, 2026
$-0.06
$-0.12
50.0%
Dec. 31, 2025
$-0.01
$-0.08
87.2%
Sept. 30, 2025
$-0.11
$-0.13
14.7%
June 30, 2025
$-0.14
$-0.08
-71.6%
March 31, 2025
$-0.18
$-0.10
-86.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$806M
$1.05B
$1.21B
$968M
$607M
$645M
$597M
$611M
$607M
$613M
$736M
$871M
Operating Expenses
$863M
$1.07B
$1.17B
$780M
$502M
$552M
$503M
$521M
$544M
$527M
$620M
$739M
Operating Income
$-57M
$-20M
$42M
$188M
$105M
$93M
$94M
$90M
$64M
$86M
$117M
$132M
Interest Income
$774.0K
$1M
$2M
$1M
$640.0K
$842.0K
$4M
$2M
$1M
$481.0K
$210.0K
$195.0K
Pretax Income
$-68M
$-37M
$20M
$181M
$106M
$94M
$97M
$92M
$64M
$86M
$117M
$132M
Income Tax
$-16M
$-7M
$5M
$48M
$27M
$23M
$24M
$19M
$-11M
$30M
$44M
$47M
Net Income
$-52M
$-30M
$15M
$134M
$79M
$71M
$73M
$73M
$75M
$56M
$73M
$85M
EPS (Basic)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.97
EPS (Diluted)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.96
Shares (Basic)
77,877,000
78,733,000
79,010,000
78,941,000
79,573,000
81,388,000
81,980,000
82,378,000
83,298,000
83,297,000
86,974,000
87,748,000
Shares (Diluted)
77,935,000
78,775,000
79,079,000
78,974,000
79,612,000
81,444,000
82,024,000
82,410,000
83,336,000
83,365,000
87,109,000
87,923,000
EBITDA
$102M
$161M
$241M
$321M
$210M
·
$195M
$191M
$167M
$191M
$228M
$241M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$18M
$13M
$28M
$49M
$158M
$114M
$77M
$161M
$75M
$129M
$33M
$17M
Receivables
$74M
$92M
$103M
$140M
$53M
$56M
$57M
$49M
$64M
$47M
$61M
$77M
Other Current Assets
$9M
$13M
$18M
$26M
$9M
$15M
$9M
$13M
$14M
$14M
$8M
$9M
Current Assets
$115M
$129M
$169M
$230M
$233M
$193M
$152M
$233M
$171M
$202M
$136M
$150M
PP&E (Net)
$667M
$764M
$885M
$973M
$488M
$539M
$526M
$403M
$443M
$408M
$474M
$481M
PP&E (Gross)
$1.15B
$1.28B
$1.32B
$1.28B
$711M
$779M
$739M
$604M
$667M
$659M
$672M
$679M
Accum. Depreciation
$481M
$520M
$435M
$309M
$223M
$240M
$213M
$201M
$224M
$251M
$198M
$198M
Goodwill
$323M
$323M
$323M
$321M
$168M
$168M
$168M
$132M
$132M
$100M
$100M
$100M
Intangibles
$70M
$94M
$99M
$104M
$22M
$25M
$27M
$14M
$17M
$12M
$14M
$16M
Other Non-current Assets
$15M
$15M
$15M
$20M
$17M
$18M
$19M
$19M
$24M
$12M
$11M
$13M
Total Assets
$1.19B
$1.33B
$1.51B
$1.67B
$929M
$951M
$899M
$806M
$789M
$738M
$736M
$760M
Accounts Payable
$33M
$35M
$38M
$63M
$21M
$13M
$11M
$11M
$14M
$12M
$8M
$8M
Current Liabilities
$110M
$120M
$123M
$157M
$72M
$71M
$63M
$65M
$75M
$66M
$66M
$68M
Capital Leases
$317.0K
$2M
$8M
$9M
$0
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$94M
$71M
$65M
$95M
$112M
$102M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$0
$12M
$11M
Long-term Debt
$154M
$188M
$280M
$380M
$0
·
·
$0
·
·
·
·
Total Debt
$156M
$194M
$292M
$401M
·
·
·
·
·
·
$0
$25M
Common Stock
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
Retained Earnings
$965M
$1.02B
$1.06B
$1.05B
$924M
$891M
$827M
$760M
$694M
$626M
$576M
$510M
Treasury Stock
$214M
$206M
$200M
$201M
$202M
$172M
$147M
$149M
$124M
$124M
$111M
$38M
Stockholders' Equity
$755M
$823M
$865M
$855M
$727M
$724M
$685M
$616M
$575M
$506M
$470M
$477M
Liabilities + Equity
$1.19B
$1.33B
$1.51B
$1.67B
$929M
$951M
$899M
$806M
$789M
$738M
$736M
$760M
Shares Outstanding
77,445,000
78,519,000
79,039,000
78,984,000
78,923,000
80,653,000
82,028,000
81,930,000
83,303,000
83,287,000
84,115,000
87,781,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$159M
$182M
$199M
$133M
$104M
$110M
$101M
$101M
$104M
$106M
$112M
$110M
Stock-based Comp
$2M
$1M
$2M
$1M
$1M
$2M
$2M
$500.0K
$500.0K
$1M
$1M
$1M
Deferred Tax
$-25M
$-30M
$-18M
$6M
$-6M
$8M
$4M
$3M
$-27M
$-5M
$8M
$39M
Amort. of Intangibles
$5M
$5M
$5M
$4M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Other Non-cash
$6M
$22M
$-32M
$-79M
$-55M
·
$-34M
$-31M
$-43M
$-2M
$-3M
$-62M
Operating Cash Flow
$89M
$144M
$165M
$195M
$123M
$179M
$146M
$147M
$110M
$156M
$190M
$172M
CapEx
$156M
$110M
$209M
$161M
$133M
$204M
$164M
$169M
$184M
$86M
$217M
$205M
Investing Cash Flow
$-26M
$-47M
$-68M
$-663M
$-3M
$-111M
$-133M
$-38M
$-123M
$-29M
$-67M
$-115M
Debt Issued
·
$0
$0
$447M
$0
$0
·
·
·
·
·
·
Net Debt Issued
·
$0
$0
$447M
·
·
·
·
·
·
$0
$0
Stock Repurchased
$10M
$7M
$0
$0
$32M
$26M
$0
$25M
$0
$15M
$74M
$0
Net Stock Activity
$-10M
$-7M
$0
$0
$-32M
·
$0
$-25M
$0
$-15M
$-74M
$0
Dividends Paid
$6M
$6M
$6M
$6M
$46M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-58M
$-113M
$-121M
$359M
$-78M
$-33M
$-100M
$-32M
$-30M
$-21M
$-107M
$-57M
Net Change in Cash
$5M
$-15M
$-23M
$-109M
$43M
$35M
$-87M
$77M
$-44M
$106M
$16M
$-460.0K
Taxes Paid
$9M
$16M
$30M
$44M
$39M
$14M
$19M
$13M
$22M
$36M
$25M
$24M
Free Cash Flow
$-67M
$35M
$-43M
$34M
$-9M
·
$-17M
$-23M
$-75M
$70M
$-27M
$-33M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-7.1%
-1.9%
3.5%
19.5%
17.4%
·
15.8%
14.7%
10.5%
14.0%
15.8%
15.1%
Net Margin
-6.5%
-2.8%
1.2%
13.8%
13.1%
·
12.2%
11.9%
12.4%
9.2%
9.9%
9.7%
Pretax Margin
-8.5%
-3.5%
1.6%
18.7%
17.5%
·
16.3%
15.0%
10.6%
14.0%
15.9%
15.1%
EBITDA Margin
12.6%
15.4%
20.0%
33.2%
34.5%
·
32.7%
31.3%
27.6%
31.2%
31.0%
27.7%
ROA
-4.2%
-2.1%
0.93%
10.3%
8.4%
·
8.6%
9.1%
15.9%
7.6%
9.8%
11.4%
ROE
-6.8%
-3.6%
1.7%
15.8%
11.0%
·
10.8%
12.0%
13.9%
11.6%
15.4%
19.4%
ROIC
-4.9%
-1.6%
2.7%
11.1%
10.8%
·
10.3%
11.5%
12.9%
11.1%
15.5%
17.0%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.1
1.4
1.5
3.3
·
2.4
3.6
2.3
3.1
2.1
2.2
Quick Ratio
0.8
0.9
1.1
1.2
2.9
·
2.1
3.3
1.9
2.7
1.4
1.4
Debt / Equity
0.2
0.2
0.3
0.5
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
0.2
0.2
0.3
0.5
·
·
·
·
·
·
0.0
0.1
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.8
0.7
0.6
·
0.7
0.8
1.3
0.8
1.0
1.2
Receivables Turnover
9.7
10.8
10.0
10.1
11.2
·
11.3
10.8
10.9
11.4
10.7
10.8
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.75
$10.48
$10.95
$10.83
$9.21
·
$8.35
$7.52
$6.90
$6.07
$5.59
$5.43
Revenue / Share
$10.34
$13.30
$15.27
$12.26
$7.63
·
$7.28
$7.41
$7.29
$7.35
$8.45
$9.91
Cash Flow / Share
$1.15
$1.83
$2.09
$2.47
$1.55
·
$1.78
$1.78
$1.31
$1.87
$2.19
$1.96
Cash / Share
$0.24
$0.16
$0.36
$0.63
$2.00
·
$0.93
$1.97
$0.90
$1.54
$0.40
$0.20
Dividend / Share
$0.08
$0.08
$0.08
$0.08
$0.58
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
EPS (TTM)
$-0.67
$-0.38
$0.19
$1.69
$1.00
$0.87
$0.89
$0.88
$0.90
$0.68
$0.84
$0.96
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-23.1%
-13.2%
24.7%
59.4%
-5.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.9%
19.9%
23.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-88.8%
69.0%
14.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-39.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-88.9%
68.5%
12.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-40.7%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.94%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$806M
$1.05B
$1.21B
$968M
$607M
$645M
$597M
$611M
$607M
$613M
$736M
$871M
Net Income TTM
$-52M
$-30M
$15M
$134M
$79M
$71M
$73M
$73M
$75M
$56M
$73M
$85M
Market Cap
$699M
$881M
$1.13B
$1.21B
$1.33B
·
$1.73B
$1.50B
$1.94B
$1.70B
$1.43B
$2.37B
Enterprise Value
$837M
$1.06B
$1.39B
$1.56B
·
·
·
·
·
·
$1.40B
$2.38B
P/E
-13.5
-29.5
75.1
9.1
16.8
20.8
23.7
20.8
25.9
29.9
20.3
28.1
P/S
0.9
0.8
0.9
1.3
2.2
·
2.9
2.5
3.2
2.8
1.9
2.7
P/B
0.9
1.1
1.3
1.4
1.8
·
2.5
2.4
3.4
3.4
3.0
5.0
P / Tangible Book
1.9
2.2
2.5
2.8
2.5
2.7
·
·
·
·
·
·
P / Cash Flow
7.8
6.1
6.8
6.2
10.8
·
11.8
10.2
17.7
10.9
7.5
13.7
P / FCF
-10.5
25.3
-26.0
35.5
-143.9
·
-99.2
-66.0
-26.1
24.3
-53.5
-72.9
EV / EBITDA
8.2
6.6
5.8
4.9
·
·
·
·
·
·
6.1
9.8
EV / FCF
-12.5
30.5
-32.1
45.8
·
·
·
·
·
·
-52.2
-73.1
EV / Revenue
1.0
1.0
1.2
1.6
·
·
·
·
·
·
1.9
2.7
Dividend Yield
0.89%
0.72%
0.56%
0.52%
3.5%
·
0.38%
0.44%
0.34%
0.40%
0.48%
0.30%
Earnings Yield
-7.4%
-3.4%
1.3%
11.0%
5.9%
4.8%
4.2%
4.8%
3.9%
3.3%
4.9%
3.5%
Payout Ratio
-11.8%
-21.2%
42.6%
4.7%
57.9%
·
9.0%
9.1%
8.9%
11.9%
9.4%
8.2%
Annual Payout
$6M
$6M
$6M
$6M
$46M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$184M
$176M
$179M
$197M
$210M
$219M
$243M
$260M
$275M
$270M
$275M
$295M
$306M
$331M
$355M
$274M
Operating Expenses
$168M
$180M
$202M
$204M
$223M
$234M
$242M
$267M
$274M
$285M
$265M
$302M
$290M
$308M
$329M
$239M
Operating Income
$17M
$-3M
$-23M
$-7M
$-12M
$-15M
$1M
$-7M
$264.0K
$-14M
$11M
$-7M
$16M
$23M
$26M
$35M
Interest Expense
$2M
$2M
·
$3M
$3M
$3M
·
$4M
$5M
$5M
·
$6M
$6M
$6M
·
$2M
Interest Income
$370.0K
$207.0K
$212.0K
$235.0K
$198.0K
$129.0K
$231.0K
$258.0K
$288.0K
$366.0K
$303.0K
$276.0K
$592.0K
$484.0K
$345.0K
$537.0K
Pretax Income
$15M
$-5M
$-25M
$-10M
$-15M
$-18M
$-2M
$-11M
$-4M
$-19M
$5M
$-13M
$11M
$17M
$20M
$33M
Income Tax
$4M
$-477.0K
$-6M
$-2M
$-4M
$-4M
$-357.0K
$-2M
$-544.0K
$-4M
$-21.0K
$-3M
$3M
$5M
$5M
$9M
Net Income
$11M
$-5M
$-19M
$-8M
$-11M
$-14M
$-2M
$-9M
$-3M
$-15M
$5M
$-11M
$8M
$13M
$15M
$24M
EPS (Basic)
$0.14
$-0.06
$-0.24
$-0.11
$-0.14
$-0.18
$-0.03
$-0.12
$-0.04
$-0.19
$0.07
$-0.14
$0.10
$0.16
$0.20
$0.31
EPS (Diluted)
$0.14
$-0.06
$-0.24
$-0.11
$-0.14
$-0.18
$-0.03
$-0.12
$-0.04
$-0.19
$0.07
$-0.14
$0.10
$0.16
$0.20
$0.31
Shares (Basic)
77,404,000
77,457,000
·
77,465,000
78,079,000
78,540,000
·
78,489,000
78,913,000
79,044,000
·
79,021,000
78,999,000
78,987,000
·
78,937,000
Shares (Diluted)
77,437,000
77,489,000
·
77,518,000
78,142,000
78,610,000
·
78,500,000
78,981,000
79,122,000
·
79,103,000
79,081,000
79,022,000
·
78,974,000
EBITDA
$17M
$32M
·
$-7M
$-12M
$27M
·
$-7M
$264.0K
$32M
·
$-7M
$16M
$71M
·
$35M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$62M
$44M
$18M
$33M
$23M
$24M
$13M
$31M
$24M
$24M
$28M
$20M
$46M
$56M
$49M
$65M
Receivables
$77M
$78M
$74M
$80M
$86M
$95M
$92M
$100M
$109M
$108M
·
$114M
$114M
$126M
·
$163M
Other Current Assets
$36M
$10M
$9M
$14M
$15M
$11M
$13M
$16M
$17M
$14M
·
$21M
$19M
$20M
·
$28M
Current Assets
$186M
$143M
$115M
$138M
$136M
$140M
$129M
$157M
$164M
$160M
·
$182M
$199M
$212M
·
$266M
PP&E (Net)
$571M
$627M
$667M
$689M
$729M
$767M
$764M
$761M
$803M
$841M
·
$926M
$927M
$938M
·
$968M
PP&E (Gross)
$1.00B
$1.11B
$1.15B
$1.20B
$1.26B
$1.30B
$1.28B
$1.30B
$1.32B
$1.32B
·
$1.33B
$1.29B
$1.28B
·
$1.23B
Accum. Depreciation
$432M
$479M
$481M
$507M
$534M
$532M
$520M
$537M
$515M
$475M
·
$404M
$365M
$342M
·
$266M
Goodwill
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
$323M
·
$323M
$321M
$321M
$321M
$317M
Intangibles
$67M
$68M
$70M
$90M
$91M
$92M
$94M
$95M
$96M
$97M
·
$100M
$101M
$102M
·
$103M
Other Non-current Assets
$15M
$15M
$15M
$15M
$15M
$16M
$15M
$16M
$15M
$15M
·
$32M
$33M
$20M
·
$21M
Total Assets
$1.17B
$1.18B
$1.19B
$1.26B
$1.30B
$1.34B
$1.33B
$1.36B
$1.41B
$1.45B
·
$1.58B
$1.60B
$1.61B
·
$1.70B
Accounts Payable
$34M
$41M
$33M
$41M
$54M
$62M
$35M
$42M
$40M
$36M
·
$60M
$61M
$47M
·
$59M
Current Liabilities
$117M
$113M
$110M
$121M
$144M
$156M
$120M
$135M
$134M
$127M
·
$142M
$148M
$147M
·
$160M
Capital Leases
$8M
$1M
$317.0K
$617.0K
$964.0K
$1M
$2M
$3M
$4M
$6M
·
$4M
$5M
$7M
·
$12M
Long-term Debt
$135M
$150M
$154M
$185M
$194M
$200M
·
$207M
$237M
$264M
·
$344M
$349M
$366M
·
$465M
Total Debt
$135M
$150M
·
$185M
$194M
$200M
·
$207M
$237M
$264M
·
$344M
$349M
$366M
·
$465M
Common Stock
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
$907.0K
·
$907.0K
$907.0K
$907.0K
·
$907.0K
Retained Earnings
$968M
$959M
$965M
$986M
$996M
$1.01B
$1.02B
$1.03B
$1.04B
$1.04B
·
$1.06B
$1.07B
$1.06B
·
$1.04B
Treasury Stock
$215M
$214M
$214M
$215M
$213M
$205M
$206M
$206M
$207M
$200M
·
$201M
$201M
$201M
·
$202M
Stockholders' Equity
$756M
$749M
$755M
$776M
$787M
$808M
$823M
$826M
$837M
$849M
$865M
$861M
$873M
$867M
$855M
$841M
Liabilities + Equity
$1.17B
$1.18B
$1.19B
$1.26B
$1.30B
$1.34B
$1.33B
$1.36B
$1.41B
$1.45B
·
$1.58B
$1.60B
$1.61B
·
$1.70B
Shares Outstanding
77,328,000
77,467,000
77,445,000
77,413,000
77,571,000
78,542,000
78,519,000
78,495,000
78,452,000
79,051,000
·
79,022,000
79,013,000
78,989,000
·
78,938,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$35M
$37M
$39M
$41M
$42M
$44M
$45M
$46M
$47M
$51M
$51M
$48M
$48M
$51M
$35M
Stock-based Comp
$700.0K
$200.0K
$800.0K
$200.0K
$500.0K
$700.0K
$200.0K
$100.0K
$400.0K
$300.0K
$700.0K
$500.0K
$200.0K
$200.0K
$800.0K
$200.0K
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-720.0K
·
·
·
$5M
·
·
Operating Cash Flow
$13M
$23M
$15M
$28M
$21M
$26M
$38M
$36M
$40M
$31M
$41M
$27M
$31M
$66M
$82M
$54M
CapEx
$47M
$18M
$59M
$40M
$34M
$24M
$83M
$11M
$11M
$5M
$32M
$69M
$66M
$42M
$69M
$41M
Investing Cash Flow
$24M
$15M
$-2M
$-7M
$-6M
$-11M
$-48M
$4M
$-5M
$2M
$14M
$-48M
$-21M
$-13M
$-42M
$-579M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Stock Repurchased
·
·
$35.0K
$1M
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$0
$3M
$2M
·
·
$3M
$2M
Financing Cash Flow
$-19M
$-12M
$-27M
$-12M
$-16M
$-3M
$-8M
$-32M
$-36M
$-37M
$-47M
$-7M
$-19M
$-47M
$-56M
$418M
Taxes Paid
$2M
$168.0K
$2M
$130.0K
$7M
$-328.0K
$6M
$4M
$6M
$-77.0K
$997.0K
$3M
$26M
$232.0K
$11M
$4M
Free Cash Flow
·
$5M
·
·
·
$2M
·
·
·
$26M
·
·
·
$24M
·
·
Levered FCF
·
$3M
·
·
·
$-125.0K
·
·
·
$22M
·
·
·
$20M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
9.0%
-1.9%
·
-3.7%
-5.9%
-6.8%
·
-2.8%
0.10%
-5.3%
·
-2.5%
5.3%
6.9%
·
12.7%
Net Margin
5.8%
-2.7%
·
-4.2%
-5.2%
-6.3%
·
-3.6%
-1.3%
-5.6%
·
-3.6%
2.5%
3.8%
·
8.9%
Pretax Margin
8.2%
-3.0%
·
-5.1%
-7.2%
-8.2%
·
-4.3%
-1.5%
-7.1%
·
-4.5%
3.5%
5.2%
·
12.0%
EBITDA Margin
9.0%
18.1%
·
-3.7%
-5.9%
12.2%
·
-2.8%
0.10%
11.9%
·
-2.5%
5.3%
21.6%
·
12.7%
ROA
0.86%
-0.38%
·
-0.63%
-0.80%
-0.99%
·
-0.63%
-0.23%
-0.99%
·
-0.65%
0.57%
0.99%
·
1.8%
ROE
1.4%
-0.62%
·
-1.0%
-1.3%
-1.7%
·
-1.1%
-0.41%
-1.8%
·
-1.3%
0.92%
1.6%
·
3.1%
ROIC
1.3%
-0.33%
·
-0.63%
-0.91%
-1.1%
·
-0.58%
0.02%
-1.0%
·
-0.50%
0.96%
1.4%
·
2.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.3
·
1.1
0.9
0.9
·
1.2
1.2
1.3
·
1.3
1.3
1.4
·
1.7
Quick Ratio
1.2
1.1
·
0.9
0.8
0.8
·
1.0
1.0
1.0
·
0.9
1.1
1.2
·
1.4
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.6
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.4
0.4
0.4
·
0.5
Interest Coverage
8.8
-1.5
·
-2.5
-4.2
-4.8
·
-1.7
0.1
-2.7
·
-1.2
2.7
3.8
·
14.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.2
Receivables Turnover
2.3
2.0
·
2.2
2.2
2.2
·
2.4
2.5
2.3
·
2.1
2.9
3.5
·
2.5
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.78
$9.67
·
$10.02
$10.14
$10.28
·
$10.52
$10.67
$10.74
·
$10.90
$11.05
$10.97
·
$10.65
Revenue / Share
$2.38
$2.27
·
$2.54
$2.69
$2.79
·
$3.31
$3.48
$3.42
·
$3.73
$3.87
$4.19
·
$3.47
Cash Flow / Share
·
$0.30
·
·
·
$0.33
·
·
·
$0.39
·
·
·
$0.84
·
·
Cash / Share
$0.81
$0.57
·
$0.42
$0.29
$0.30
·
$0.39
$0.30
$0.30
·
$0.25
$0.59
$0.70
·
$0.82
Dividend / Share
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$-0.27
$-0.55
·
$-0.46
$-0.47
$-0.37
·
$-0.28
$-0.30
$-0.16
·
$0.32
$0.77
$1.64
·
$1.75
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$736M
$763M
·
$869M
$932M
$997M
·
$1.08B
$1.12B
$1.15B
·
$1.29B
$1.27B
$1.15B
·
$761M
Net Income TTM
$-22M
$-43M
·
$-35M
$-36M
$-28M
·
$-23M
$-24M
$-13M
·
$25M
$60M
$129M
·
$138M
Market Cap
$1.18B
$806M
·
$649M
$670M
$724M
·
$964M
$967M
$944M
·
$1.16B
$1.30B
$1.26B
·
$1.13B
Enterprise Value
$1.25B
$911M
·
$801M
$841M
$900M
·
$1.14B
$1.18B
$1.18B
·
$1.48B
$1.60B
$1.57B
·
$1.53B
P/E
-56.4
-18.9
·
-18.2
-18.4
-24.9
·
-43.9
-41.1
-74.6
·
45.9
21.3
9.7
·
8.2
P/S
1.6
1.1
·
0.7
0.7
0.7
·
0.9
0.9
0.8
·
0.9
1.0
1.1
·
1.5
P/B
1.6
1.1
·
0.8
0.9
0.9
·
1.2
1.2
1.1
·
1.3
1.5
1.5
·
1.3
P / Tangible Book
3.2
2.2
·
1.8
1.8
1.8
·
2.4
2.3
2.2
·
2.6
2.9
2.8
·
2.7
P / Cash Flow
·
34.8
·
·
·
28.0
·
·
·
30.5
·
·
·
18.9
·
·
EV / Revenue
1.7
1.2
·
0.9
0.9
0.9
·
1.1
1.1
1.0
·
1.2
1.3
1.4
·
2.0
Dividend Yield
0.52%
0.77%
·
1.2%
1.2%
1.1%
·
0.65%
0.65%
·
·
·
0.49%
0.50%
·
4.1%
Earnings Yield
-1.8%
-5.3%
·
-5.5%
-5.4%
-4.0%
·
-2.3%
-2.4%
-1.3%
·
2.2%
4.7%
10.3%
·
12.2%
Payout Ratio
·
-32.1%
·
·
·
-11.3%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$6M
·
$8M
$8M
$8M
·
$6M
$6M
·
·
·
$6M
$6M
·
$46M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$806M
$1.05B
$1.21B
$968M
$607M
Operating Margin %
-7.1%
-1.9%
3.5%
19.5%
17.4%
Net Income
$-52M
$-30M
$15M
$134M
$79M
Diluted EPS
$-0.67
$-0.38
$0.19
$1.69
$1.00
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.3
0.5
·
Current Ratio
1.0
1.1
1.4
1.5
3.3
Quick Ratio
0.8
0.9
1.1
1.2
2.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-67M
$35M
$-43M
$34M
$-9M
Institutional owners (13F)
210 filers
· $600.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders210
Value held$600.7M
New positions44
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
44 (+12 vs prior Q)
18 (0 vs prior Q)
52 (-13 vs prior Q)
57 (+10 vs prior Q)
+2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Lawrence D. Crouse, individually and as trustee of the 2005 Gerdin Children's Trust, 2007 Gerdin Heartland Trust, and 2009 Gerdin Heartland Trust
×2 filings
Lawrence D. Crouse, individually and as trustee of the 2005 Gerdin Children's Trust, 2007 Gerdin Heartland Trust, and 2009 Gerdin Heartland Trust (as defined below)
×2 filings
Russell A. Gerdin, individually, Ann S. Gerdin, individually and as trustee of the Ann S. Gerdin Revocable Trust and Russell A. Gerdin Revocable Trust.
Russell A. Gerdin, individually and as trustee of the Russell A. Gerdin Revocable Trust and Mrs. Gerdin's GRATS (as defined below), Ann S. Gerdin, individually and as trustee of the Ann S. Gerdin Revocable Trust.
×11 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 14 officers · 12 directors