LFST Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.42B2019-12-31 → 2025-12-31
Free Cash Flow$110M2021-12-31 → 2025-12-31
Net margin3.2%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
P/S (TTM)
2.95Y avg ≈2.9
≈2.9
1.8
Overvalued
P/B (MRQ)
3.15Y avg ≈1.9
≈1.9
4.3
Undervalued
EV / EBITDA
70.35Y avg ≈64.6
≈64.6
14.6
Overvalued
Price / FCF (TTM)
26.05Y avg ≈-21.2
≈-21.2
·
·
Price / Cash Flow (TTM)
20.75Y avg ≈56.6
≈56.6
17.9
Overvalued
EV / Revenue
3.25Y avg ≈3.0
≈3.0
·
·
EV / FCF
42.05Y avg ≈-22.5
≈-22.5
·
·
Price / Tangible Book (MRQ)
3.5
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
4.9%5Y avg ≈-17.2%
≈-17.2%
5.9%
Top tier
EBITDA Margin (TTM)
7.6%5Y avg ≈-14.2%
≈-14.2%
5.7%
Top tier
Pretax Margin (TTM)
4.2%5Y avg ≈-20.1%
≈-20.1%
5.7%
In line
Net Profit Margin (TTM)
3.2%5Y avg ≈-18.5%
≈-18.5%
4.6%
Top tier
ROA
0.45%5Y avg ≈-7.8%
≈-7.8%
3.9%
Weak
ROE
0.65%5Y avg ≈-10.8%
≈-10.8%
11.0%
Weak
ROIC
1.1%5Y avg ≈-7.5%
≈-7.5%
5.0%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.25Y avg ≈0.2
≈0.2
0.2
In line
Current Ratio (MRQ)
1.45Y avg ≈1.5
≈1.5
1.5
Low liquidity
Quick Ratio
1.45Y avg ≈1.3
≈1.3
1.2
In line
Long-Term Debt / Equity (MRQ)
0.25Y avg ≈0.2
≈0.2
0.5
Low debt
Interest Coverage
2.15Y avg ≈-5.2
≈-5.2
3.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
Revenue YoY
13.9%5Y avg ≈21.0%
≈21.0%
·
·
Revenue CAGR 3Y
18.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
Revenue / Share
$3.645Y avg ≈$959.94
≈$959.94
·
·
Cash Flow / Share
$0.375Y avg ≈$-15.10
≈$-15.10
·
·
Cash / Share
$0.645Y avg ≈$0.39
≈$0.39
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LFST
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.5
≈0.5
1.6
Weak
Receivables Turnover
12.55Y avg ≈10.5
≈10.5
10.6
Top tier
Revenue / Employee
≈$166.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise75.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.06
$0.04
34.5%
March 31, 2026
May 13, 2026
$0.04
$0.01
—
Dec. 31, 2025
$0.03
$-0.00
—
Sept. 30, 2025
$0.00
$-0.01
100.0%
June 30, 2025
$-0.01
$-0.03
67.3%
March 31, 2025
$0.00
$-0.03
100.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$1.42B
$1.25B
$1.06B
$860M
$668M
·
SG&A Expense
$382M
$363M
$411M
$378M
$434M
·
Operating Expenses
$1.40B
$1.28B
$1.24B
$1.07B
$954M
·
Operating Income
$24M
$-32M
$-189M
$-210M
$-286M
·
Interest Expense
$12M
$27M
$21M
$20M
$39M
·
Other Non-op
$-12M
$-26M
$-17M
$-23M
$-47M
·
Pretax Income
$12M
$-58M
$-207M
$-233M
$-333M
·
Income Tax
$3M
$-170.0K
$-20M
$-17M
$-26M
·
Net Income
$10M
$-57M
$-186M
$-216M
$-307M
·
Shares (Basic)
386,016,000
379,147,000
367,457,000
355,278,000
327,523
·
Shares (Diluted)
391,136,000
379,147,000
367,457,000
355,278,000
327,523
·
EBITDA
$66M
$9M
$-152M
$-181M
$-271M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$249M
$155M
$79M
$109M
$148M
$19M
Receivables
$96M
$132M
$125M
$101M
$76M
$44M
Prepaid Expense
$72M
$26M
$22M
$24M
$42M
$14M
Other Current Assets
$20M
$15M
$11M
$11M
$12M
$810.0K
Current Assets
$416M
$313M
$226M
$233M
$267M
$76M
PP&E (Net)
$162M
$166M
$188M
$194M
$152M
$59M
PP&E (Gross)
$294M
$268M
$257M
$237M
$172M
$64M
Accum. Depreciation
$132M
$102M
$69M
$43M
$20M
$4M
Goodwill
$1.29B
$1.29B
$1.29B
$1.27B
$1.20B
$1.10B
Intangibles
$178M
$191M
$221M
$263M
$300M
$333M
Other Non-current Assets
$5M
$8M
$11M
$11M
$3M
·
Total Assets
$2.20B
$2.12B
$2.11B
$2.17B
$1.93B
$1.57B
Accounts Payable
$6M
$7M
$7M
$12M
$14M
$8M
Accrued Liabilities
$42M
$47M
$35M
$30M
$27M
$15M
Current Liabilities
$252M
$229M
$203M
$176M
$117M
$76M
Capital Leases
$149M
$149M
$181M
$213M
$0
·
Deferred Tax
$16M
$14M
$16M
$39M
$54M
$81M
Other Non-current Liabilities
$68.0K
$309.0K
$952.0K
$3M
$54M
$11M
Total Liabilities
$683M
$672M
$681M
$655M
$382M
$537M
Long-term Debt
$283M
$290M
$289M
$234M
$161M
$374M
Total Debt
$280M
$287M
$283M
$227M
$159M
·
Common Stock
$4M
$4M
$4M
$4M
$4M
$0
Retained Earnings
$-809M
$-818M
$-761M
$-573M
$-357M
$-13M
AOCI
$0
$929.0K
$2M
$3M
$0
·
Stockholders' Equity
$1.52B
$1.45B
$1.43B
$1.52B
$1.55B
$998M
Liabilities + Equity
$2.20B
$2.12B
$2.11B
$2.17B
$1.93B
$1.57B
Shares Outstanding
388,318,000
382,735,000
378,725,000
375,964,000
374,255,000
0
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$42M
$41M
$37M
$29M
$15M
·
Stock-based Comp
$75M
$76M
$99M
$187M
$259M
·
Deferred Tax
$2M
$-958.0K
$-22M
$-17M
$-27M
·
Amort. of Intangibles
$13M
$30M
$43M
$40M
$39M
·
Other Non-cash
$18M
$49M
$55M
$69M
$69M
·
Operating Cash Flow
$146M
$107M
$-17M
$53M
$9M
·
CapEx
$36M
$22M
$41M
$79M
$94M
·
Investing Cash Flow
$-36M
$-22M
$-60M
$-139M
$-194M
·
Debt Issued
$0
$288M
$58M
$257M
$99M
·
Net Debt Issued
$-7M
$-2M
$55M
$70M
$-213M
·
Financing Cash Flow
$-16M
$-10M
$47M
$47M
$314M
·
Net Change in Cash
$94M
$76M
$-30M
$-39M
$129M
·
Taxes Paid
$2M
$57.0K
$80.0K
$2M
$1M
·
Free Cash Flow
$110M
$86M
$-57M
$-26M
$-85M
·
Levered FCF
$101M
$59M
$-77M
$-45M
$-121M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Margin
1.7%
-2.5%
-17.9%
-24.4%
-42.9%
·
Net Margin
0.68%
-4.6%
-17.6%
-25.1%
-46.0%
·
Pretax Margin
0.87%
-4.6%
-19.6%
-27.1%
-49.9%
·
EBITDA Margin
4.6%
0.72%
-14.4%
-21.1%
-40.6%
·
ROA
0.45%
-2.7%
-8.7%
-10.5%
-17.6%
·
ROE
0.65%
-4.0%
-12.6%
-14.1%
-24.2%
·
ROIC
1.1%
-1.8%
-10.0%
-11.2%
-15.5%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.7
1.4
1.1
1.3
2.3
·
Quick Ratio
1.4
1.3
1.0
1.2
1.9
·
Debt / Equity
0.2
0.2
0.2
0.1
0.1
·
LT Debt / Equity
0.2
0.2
0.2
0.1
0.1
·
Interest Coverage
2.1
-1.2
-8.9
-10.5
-7.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.6
0.5
0.4
0.4
·
Receivables Turnover
12.5
9.7
9.3
9.7
11.1
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.92
$3.78
$3.77
$4.04
$4.13
·
Revenue / Share
$3.64
$3.30
$2872.89
·
·
·
Cash Flow / Share
$0.37
$0.28
$-45.95
·
·
·
Cash / Share
$0.64
$0.40
$0.21
$0.29
$0.40
·
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
13.9%
18.5%
22.8%
28.8%
·
·
Revenue CAGR 3Y
18.3%
23.3%
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.42B
$1.25B
$1.06B
$860M
$668M
·
Net Income TTM
$10M
$-57M
$-186M
$-216M
$-307M
·
Market Cap
$2.73B
$2.82B
$2.97B
$1.86B
$3.56B
·
Enterprise Value
$2.77B
$2.95B
$3.17B
$1.98B
$3.57B
·
P/S
1.9
2.3
2.8
2.2
5.3
·
P/B
1.8
2.0
2.1
1.2
2.3
·
P / Tangible Book
54.7
·
·
·
88.8
·
P / Cash Flow
18.7
26.3
-175.6
35.2
378.2
·
P / FCF
24.8
32.9
-51.7
-70.2
-41.9
·
EV / EBITDA
42.1
325.8
-20.9
-10.9
-13.2
·
EV / FCF
25.1
34.5
-55.2
-74.7
-42.0
·
EV / Revenue
1.9
2.4
3.0
2.3
5.4
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$435M
$403M
$382M
$364M
$345M
$333M
$325M
$313M
$312M
$300M
$281M
$263M
$260M
$253M
$229M
$218M
SG&A Expense
$108M
$100M
$95M
$96M
$97M
$94M
$94M
$85M
$95M
$89M
$93M
$131M
$102M
$85M
$90M
$81M
Operating Expenses
$405M
$381M
$364M
$356M
$348M
$331M
$324M
$313M
$328M
$317M
$313M
$337M
$308M
$287M
$275M
$256M
Operating Income
$31M
$22M
$18M
$7M
$-3M
$2M
$1M
$47.0K
$-16M
$-17M
$-32M
$-74M
$-48M
$-34M
$-46M
$-39M
Interest Expense
$3M
$2M
$3M
$3M
$3M
$3M
$9M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
Other Non-op
$-93.0K
$-3M
$-3M
$-3M
$-92.0K
$-3M
$-10M
$-5M
$-7M
$-4M
$-6M
$-4M
$-4M
$-4M
$-8M
$-3M
Pretax Income
$27M
$20M
$15M
$5M
$-6M
$-1M
$-9M
$-5M
$-23M
$-21M
$-38M
$-78M
$-52M
$-38M
$-54M
$-42M
Income Tax
$4M
$6M
$4M
$3M
$-2M
$-2M
$-2M
$575.0K
$656.0K
$363.0K
$7M
$-16M
$-7M
$-4M
$-7M
$-4M
Net Income
$24M
$14M
$12M
$1M
$-4M
$709.0K
$-7M
$709.0K
$-23M
$-21M
$-45M
$-62M
$-45M
$-34M
$-47M
$-38M
Shares (Basic)
383,516,000
387,264,000
·
386,963,000
386,733,000
383,272,000
·
380,359,000
379,427,000
376,331,000
·
372,476,000
363,161,000
360,902,000
·
357,520
Shares (Diluted)
387,299,000
395,084,000
·
388,895,000
386,733,000
390,666,000
·
380,359,000
379,427,000
376,331,000
·
372,476,000
363,161,000
360,902,000
·
357,520
EBITDA
$42M
$33M
·
$18M
$8M
$12M
·
$10M
$-6M
$-7M
·
$-65M
$-39M
$-25M
·
$-31M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$226M
$195M
$249M
$204M
$189M
$134M
$155M
$103M
$87M
$49M
·
$43M
$80M
$68M
·
$90M
Receivables
$111M
$123M
$96M
$121M
$129M
$140M
$132M
$158M
$167M
$176M
·
$150M
$122M
$118M
·
$113M
Prepaid Expense
$41M
$38M
$72M
$35M
$40M
$30M
$26M
$26M
$24M
$19M
·
$72M
$36M
$26M
·
$49M
Other Current Assets
·
·
$20M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Current Assets
$378M
$356M
$416M
$360M
$359M
$305M
$313M
$287M
$278M
$244M
·
$264M
$238M
$213M
·
$253M
PP&E (Net)
$165M
$161M
$162M
$163M
$161M
$164M
$166M
$170M
$176M
$182M
·
$190M
$193M
$194M
·
$193M
PP&E (Gross)
$314M
$302M
$294M
$273M
$264M
$261M
$268M
$256M
$258M
$259M
·
$254M
$251M
$244M
·
$233M
Accum. Depreciation
$150M
$140M
$132M
$111M
$103M
$98M
$102M
$86M
$82M
$76M
·
$64M
$58M
$51M
·
$39M
Goodwill
$1.30B
$1.30B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
$1.29B
·
$1.29B
$1.29B
$1.29B
$1.27B
$1.25B
Intangibles
$173M
$175M
$178M
$181M
$184M
$187M
$191M
$195M
$200M
$209M
·
$234M
$244M
$254M
·
$272M
Other Non-current Assets
$4M
$5M
$5M
$6M
$7M
$8M
$8M
$7M
$12M
$12M
·
$13M
$11M
$9M
·
$11M
Total Assets
$2.18B
$2.15B
$2.20B
$2.15B
$2.15B
$2.10B
$2.12B
$2.11B
$2.12B
$2.11B
·
$2.18B
$2.17B
$2.16B
·
$1.98B
Accounts Payable
$11M
$4M
$6M
$12M
$8M
$7M
$7M
$7M
$10M
$12M
·
$10M
$8M
$8M
·
$8M
Accrued Liabilities
·
·
$42M
·
·
·
$47M
·
·
·
·
·
·
·
·
·
Current Liabilities
$275M
$240M
$252M
$229M
$242M
$207M
$229M
$218M
$228M
$207M
·
$241M
$181M
$181M
·
$112M
Capital Leases
$154M
$149M
$149M
$144M
$143M
$149M
$149M
$159M
$166M
$173M
·
$192M
$206M
$208M
·
·
Deferred Tax
$16M
$16M
$16M
$14M
$14M
$14M
$14M
$15M
$16M
$16M
·
$38M
$38M
$38M
·
$55M
Other Non-current Liabilities
$37.0K
$1M
$68.0K
$105.0K
$182.0K
$254.0K
$309.0K
$381.0K
$571.0K
$760.0K
·
$855.0K
$3M
$2M
·
$67M
Total Liabilities
$704M
$668M
$683M
$656M
$673M
$648M
$672M
$671M
$689M
$677M
·
$720M
$676M
$653M
·
$448M
Long-term Debt
$276M
$283M
$283M
$285M
$286M
$288M
$287M
$287M
$288M
$289M
·
$257M
$258M
$233M
·
$220M
Total Debt
$273M
$281M
·
$282M
$284M
$285M
·
$282M
$282M
$283M
·
$251M
$251M
$227M
·
$214M
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Retained Earnings
$-771M
$-794M
$-809M
$-820M
$-821M
$-818M
$-818M
$-811M
$-805M
$-782M
·
$-716M
$-654M
$-609M
·
$-526M
AOCI
·
·
$0
$0
$345.0K
$612.0K
$929.0K
$771.0K
$3M
$3M
·
$4M
$4M
$2M
·
$3M
Stockholders' Equity
$1.48B
$1.48B
$1.52B
$1.49B
$1.47B
$1.46B
$1.45B
$1.44B
$1.43B
$1.43B
·
$1.46B
$1.49B
$1.51B
·
$1.53B
Liabilities + Equity
$2.18B
$2.15B
$2.20B
$2.15B
$2.15B
$2.10B
$2.12B
$2.11B
$2.12B
$2.11B
·
$2.18B
$2.17B
$2.16B
·
$1.98B
Shares Outstanding
382,022,000
387,813,000
388,318,000
389,000,000
389,077,000
388,826,000
382,735,000
382,640,000
383,314,000
382,105,000
·
378,607,000
378,005,000
376,537,000
·
376,042,000
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
Stock-based Comp
$20M
$15M
$17M
$18M
$21M
$19M
$16M
$15M
$25M
$21M
$21M
$22M
$33M
$24M
$35M
$35M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$8M
$13M
$13M
$10M
$10M
$10M
$10M
$10M
Other Non-cash
·
$-7M
·
·
·
$-33M
·
·
·
$-31M
·
·
·
$-6M
·
·
Operating Cash Flow
$100M
$33M
$58M
$27M
$64M
$-3M
$62M
$23M
$44M
$-22M
$17M
$-25M
$-434.0K
$-8M
$36M
$6M
CapEx
$12M
$11M
$11M
$10M
$8M
$7M
$6M
$5M
$5M
$5M
$11M
$10M
$12M
$8M
$10M
$15M
Investing Cash Flow
$-18M
$-14M
$-11M
$-10M
$-8M
$-7M
$-6M
$-5M
$-5M
$-5M
$-11M
$-10M
$-12M
$-28M
$-30M
$-20M
Debt Issued
·
·
·
·
·
·
$288M
$0
·
·
$33M
$0
$25M
$0
$20M
$9M
Net Debt Issued
·
$0
·
·
·
$-2M
·
·
·
$-731.0K
·
·
·
$-586.0K
·
·
Stock Repurchased
$49M
$49M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-49M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-51M
$-73M
$-2M
$-2M
$-2M
$-10M
$-4M
$-2M
$-1M
$-2M
$31M
$-2M
$23M
$-5M
$13M
$8M
Net Change in Cash
$31M
$-54M
$45M
$15M
$55M
$-20M
$52M
$16M
$38M
$-29M
$36M
$-37M
$11M
$-40M
$18M
$-6M
Taxes Paid
$692.0K
$349.0K
$10.0K
$105.0K
$850.0K
$609.0K
$-2.0K
$213.0K
$98.0K
$-252.0K
$-336.0K
$103.0K
$326.0K
$-13.0K
$457.0K
$920.0K
Free Cash Flow
·
$22M
·
·
·
$-10M
·
·
·
$-27M
·
·
·
$-16M
·
·
Levered FCF
·
$21M
·
·
·
$-9M
·
·
·
$-33M
·
·
·
$-20M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
7.0%
5.5%
·
2.0%
-0.85%
0.48%
·
0.02%
-5.1%
-5.6%
·
-28.3%
-18.6%
-13.5%
·
-17.8%
Net Margin
5.4%
3.5%
·
0.30%
-1.1%
0.21%
·
-1.9%
-7.4%
-7.0%
·
-23.4%
-17.5%
-13.6%
·
-17.4%
Pretax Margin
6.3%
4.9%
·
1.3%
-1.7%
-0.44%
·
-1.7%
-7.2%
-6.9%
·
-29.7%
-20.0%
-15.2%
·
-19.4%
EBITDA Margin
9.6%
8.1%
·
4.9%
2.2%
3.6%
·
3.3%
-1.9%
-2.2%
·
-24.7%
-15.0%
-10.0%
·
-14.3%
ROA
1.1%
0.67%
·
0.05%
-0.18%
0.03%
·
-0.28%
-1.1%
-0.99%
·
-3.0%
-2.2%
-1.7%
·
-1.9%
ROE
1.6%
0.97%
·
0.07%
-0.26%
0.05%
·
-0.41%
-1.6%
-1.4%
·
-4.1%
-3.0%
-2.2%
·
-2.5%
ROIC
1.5%
0.91%
·
0.10%
-0.11%
-0.04%
·
0.00%
-0.96%
-1.0%
·
-3.4%
-2.4%
-1.8%
·
-2.0%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.5
·
1.6
1.5
1.5
·
1.3
1.2
1.2
·
1.1
1.3
1.2
·
2.2
Quick Ratio
1.2
1.3
·
1.4
1.3
1.3
·
1.2
1.1
1.1
·
0.8
1.1
1.0
·
1.8
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Interest Coverage
11.6
12.4
·
2.6
-1.0
0.5
·
0.0
-2.7
-2.8
·
-13.6
-9.5
-6.7
·
-9.3
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.6
3.1
·
2.6
2.3
2.1
·
2.0
2.2
2.0
·
2.0
2.3
2.4
·
2.4
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.87
$3.81
·
$3.84
$3.79
$3.75
·
$3.76
$3.73
$3.74
·
$3.84
$3.95
$4.00
·
$4.07
Revenue / Share
$1.12
$1.02
·
$0.94
$0.89
$0.85
·
$0.82
$0.82
$0.80
·
$705.80
$714.77
$699.88
·
·
Cash Flow / Share
·
$0.08
·
·
·
$-0.01
·
·
·
$-0.06
·
·
·
$-21.86
·
·
Cash / Share
$0.59
$0.50
·
$0.52
$0.49
$0.35
·
$0.27
$0.23
$0.13
·
$0.11
$0.21
$0.18
·
$0.24
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.58B
$1.49B
·
$1.37B
$1.32B
$1.28B
·
$1.21B
$1.16B
$1.10B
·
$1.00B
$959M
$909M
·
$820M
Net Income TTM
$51M
$23M
·
$-9M
$-9M
$-29M
·
$-89M
$-151M
$-173M
·
$-188M
$-164M
$-187M
·
$-277M
Market Cap
$4.09B
$2.47B
·
$2.14B
$2.01B
$2.59B
·
$2.68B
$1.88B
$2.36B
·
$2.60B
$3.45B
$2.80B
·
$2.49B
Enterprise Value
$4.14B
$2.56B
·
$2.22B
$2.11B
$2.74B
·
$2.86B
$2.08B
$2.59B
·
$2.81B
$3.62B
$2.96B
·
$2.61B
P/S
2.6
1.7
·
1.6
1.5
2.0
·
2.2
1.6
2.1
·
2.6
3.6
3.1
·
3.0
P/B
2.8
1.7
·
1.4
1.4
1.8
·
1.9
1.3
1.6
·
1.8
2.3
1.9
·
1.6
P / Tangible Book
·
468.2
·
114.8
·
·
·
·
·
·
·
·
·
·
·
269.5
P / Cash Flow
·
74.6
·
·
·
-837.5
·
·
·
-108.0
·
·
·
-354.6
·
·
EV / Revenue
2.6
1.7
·
1.6
1.6
2.1
·
2.4
1.8
2.3
·
2.8
3.8
3.3
·
3.2
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.42B
$1.25B
$1.06B
$860M
$668M
Operating Margin %
1.7%
-2.5%
-17.9%
-24.4%
-42.9%
Net Income
$10M
$-57M
$-186M
$-216M
$-307M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
0.2
0.2
0.1
0.1
Current Ratio
1.7
1.4
1.1
1.3
2.3
Quick Ratio
1.4
1.3
1.0
1.2
1.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$110M
$86M
$-57M
$-26M
$-85M
Institutional owners (13F)
314 filers
· $4.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders314
Value held$4.1B
New positions95
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
95 (+42 vs prior Q)
24 (0 vs prior Q)
113 (+25 vs prior Q)
52 (-4 vs prior Q)
+2.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.