Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2025
$0.58
—
—
March 31, 2025
$0.59
—
—
Sept. 30, 2024
$0.71
—
—
June 30, 2024
$0.62
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$488.0K
$2M
$2M
$1.40B
$1.20B
$810M
$773M
$626M
$582M
$506M
$392M
$80M
SG&A Expense
·
$43M
$38M
$26M
$37M
$22M
$19M
$16M
$15M
$15M
$13M
$4M
Operating Expenses
$47M
$42M
$46M
$1.34B
$1.14B
$849M
$744M
$646M
$596M
$478M
$388M
$99M
Operating Income
$-47M
$-40M
$-43M
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
$28M
$30M
$38M
$33M
$27M
$27M
$26M
$21M
$17M
$13M
Interest Income
·
$18M
$16M
$12M
$8M
·
·
·
·
·
$20M
$15M
Pretax Income
$-45M
$-39M
$-43M
$54M
$65M
$-39M
$29M
$-20M
$-3M
$49M
$-3M
$788.0K
Income Tax
$-6M
$-6M
$-5M
$50M
$21M
$-14M
$9M
$-6M
$-13M
$13M
$-753.0K
$4M
Net Income
$35M
$53M
$14M
$-8M
$38M
$-29M
$18M
$24M
$4M
$25M
$6M
$-2M
EPS (Basic)
$0.93
$1.44
$0.38
$-0.23
$1.13
$-0.86
$0.52
$0.69
·
·
·
$-0.10
EPS (Diluted)
$0.76
$1.34
$0.34
$-0.23
$1.09
$-0.86
$0.50
$0.69
·
·
·
$-0.10
Shares (Basic)
37,559,807
36,872,706
36,693,204
35,531,149
33,223,792
33,859,775
34,578,292
34,715,852
·
·
33,202,681
16,771,980
Shares (Diluted)
37,559,807
36,872,706
36,693,204
35,531,149
33,688,256
33,859,775
34,578,292
34,715,852
·
·
33,202,681
16,771,980
EBITDA
$-45M
$22M
$23M
$23M
$24M
$18M
$14M
$13M
$30M
$29M
$45M
$11M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$31M
$19M
$469M
$538M
$176M
$137M
$133M
$86M
$111M
$50M
$61M
$52M
Short-term Investments
$22M
$15M
·
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
·
$2M
$2M
Other Current Assets
$2M
$4M
·
·
·
·
·
·
·
·
·
·
Current Assets
$55M
$38M
·
·
·
·
·
·
·
·
·
·
PP&E (Net)
$6M
$8M
$30M
$22M
$15M
$16M
$12M
$6M
$4M
$6M
$7M
$5M
Goodwill
·
$207M
$206M
$187M
$179M
$179M
$99M
$92M
$92M
$93M
$93M
$92M
Intangibles
·
$103M
$119M
$117M
$123M
$138M
$48M
$52M
$64M
$74M
$84M
$111M
Other Non-current Assets
$2M
$3M
·
·
·
·
·
·
·
·
·
·
Total Assets
$6.84B
$5.69B
$5.14B
$4.04B
$3.60B
$3.00B
$2.20B
$1.86B
$1.99B
$2.89B
$2.49B
$8.20B
Short-term Debt
$8M
$0
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$29M
$16M
·
·
·
·
·
·
·
·
·
·
Capital Leases
$9M
$11M
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$80M
$57M
$140M
$90M
$40M
$24M
·
·
·
·
·
·
Total Liabilities
$6.09B
$5.04B
$4.56B
$3.51B
$3.20B
$2.62B
$1.79B
$1.47B
$1.59B
$2.50B
$2.10B
$7.80B
Long-term Debt
·
$427M
$402M
$259M
$393M
$366M
$374M
$354M
$346M
$555M
$667M
$362M
Total Debt
$72M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$36.0K
$34.0K
$33.0K
$35.0K
$36.0K
·
·
·
·
Paid-in Capital
$394M
$390M
$382M
$383M
$317M
$315M
$326M
$332M
$296M
$297M
$297M
$271M
Retained Earnings
$122M
$96M
$61M
$54M
$68M
$35M
$70M
$57M
$38M
$38M
$16M
$13M
Treasury Stock
·
·
·
·
·
·
·
$0
·
·
·
·
AOCI
$-7M
$-28M
$-26M
$-39M
$-3M
$6M
$2M
$-2M
$966.0K
$555.0K
$-111.0K
$-49.0K
Stockholders' Equity
$509M
$458M
$417M
$397M
$383M
$356M
$398M
$387M
$300M
$293M
$313M
$284M
Liabilities + Equity
$6.84B
$5.69B
$5.14B
$4.04B
$3.60B
$3.00B
$2.20B
$1.86B
$1.99B
$2.89B
$2.49B
$8.20B
Shares Outstanding
37,824,472
37,255,838
36,756,187
36,385,299
34,124,153
32,682,462
34,562,553
35,870,348
·
·
·
·
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$1M
$23M
$24M
$18M
$14M
$13M
$30M
$29M
$47M
$12M
Stock-based Comp
$11M
$9M
$6M
$10M
$11M
$8M
$6M
$7M
$7M
$3M
$443.0K
$748.0K
Deferred Tax
$-7M
$-5M
$-6M
$48M
$18M
$11M
$7M
$4M
$-11M
$6M
$-17M
$-249.0K
Amort. of Intangibles
·
$15M
$17M
$16M
$16M
$9M
$8M
$10M
$11M
$12M
$28M
$9M
Other Non-cash
$127M
$117M
$-11M
$391M
$113M
$133M
$-21M
$11M
$18M
$-26M
$-40M
$82M
Operating Cash Flow
$168M
$241M
$71M
$463M
$204M
$140M
$24M
$58M
$47M
$37M
$-9M
$24M
CapEx
$0
$33.0K
$4M
$11M
$3M
$7M
$9M
$4M
$2M
$1M
$4M
$245.0K
Investing Cash Flow
$-202M
$-323M
$-245M
$10M
$-274M
$-123M
$-8M
$-109M
$213M
$-314M
$-218M
$-570M
Debt Issued
$74M
$0
$0
$2.37B
$4.08B
$3.38B
$2.24B
$1.63B
$1.86B
$2.09B
$1.44B
$828M
Net Debt Issued
$74M
$1.24B
$1.43B
$2.37B
$4.08B
$3.38B
$2.24B
$1.63B
$1.86B
$2.09B
$1.44B
$29M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$524.0K
Stock Repurchased
·
$0
$0
$2M
$8M
$14M
$9M
$14M
$7M
$44M
$4M
$39.0K
Net Stock Activity
·
$0
$0
$-2M
$-8M
$-14M
$-9M
$-14M
$-7M
$-44M
$-4M
$524.0K
Dividends Paid
$9M
$18M
$7M
$8M
$5M
$6M
$6M
$5M
$3M
$3M
$3M
$0
Financing Cash Flow
$11M
$6M
$113M
$-115M
$74M
$32M
$37M
$-2M
$-194M
$277M
$244M
$507M
Net Change in Cash
$-19M
$-76M
$-58M
$356M
$4M
$48M
$52M
$-53M
$65M
$-696.0K
$16M
$-39M
Taxes Paid
$364.0K
$-149.0K
$-16M
$2M
$2M
$1M
$3M
$-5M
$5M
$6M
·
·
Free Cash Flow
$168M
$237M
$57M
$452M
$202M
$133M
$15M
$54M
$45M
$35M
$-10M
$91M
Levered FCF
·
·
$44M
$450M
$176M
$112M
$-3M
$35M
$116M
$13M
$-36M
$144M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-9574.6%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
7157.2%
2.6%
0.85%
-0.59%
3.2%
-3.6%
2.4%
3.8%
0.62%
4.5%
1.3%
-2.1%
Pretax Margin
-9139.8%
7.3%
5.0%
3.9%
5.4%
-4.8%
3.8%
-3.2%
-0.57%
7.6%
-2.8%
0.98%
EBITDA Margin
-9277.9%
1.1%
1.4%
1.6%
2.0%
2.2%
1.8%
2.0%
5.2%
5.0%
10.2%
13.5%
ROA
0.56%
0.99%
0.30%
-0.22%
1.2%
-1.1%
0.90%
1.2%
0.15%
0.94%
0.11%
-0.02%
ROE
7.2%
12.2%
3.4%
-2.1%
10.3%
-7.7%
4.7%
7.0%
1.2%
8.3%
1.9%
-0.89%
ROIC
-7.0%
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
·
·
·
·
·
·
·
·
·
·
·
Quick Ratio
1.8
·
·
·
·
·
·
·
·
·
·
·
Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.4
0.4
0.4
0.4
0.3
0.4
0.3
0.2
0.2
0.1
0.0
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.45
$12.29
$11.34
$10.92
$11.22
$10.90
$11.52
$10.79
·
·
·
·
Revenue / Share
$0.01
$53.86
$43.83
$39.34
$35.64
$23.93
·
·
·
·
$13.26
$4.79
Cash Flow / Share
$4.48
$6.35
$1.90
$13.03
$6.06
$4.14
·
·
·
·
$-0.19
$5.43
Cash / Share
$0.81
$8.59
$12.75
$14.79
$5.15
$4.19
$3.85
$2.40
·
·
·
·
Dividend / Share
$0.24
$0.49
$0.20
$0.16
$0.16
$0.16
$0.16
$0.14
$0.12
·
·
·
EPS (TTM)
$0.76
$1.34
$0.34
$-0.23
$1.09
$-0.86
$0.50
$0.69
$0.39
$0.39
$0.39
$-0.10
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-67.9%
-28.2%
-99.9%
16.4%
48.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-93.0%
-89.2%
-86.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-77.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-43.3%
294.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
7.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-34.5%
282.5%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
11.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$488.0K
$2M
$2M
$1.40B
$1.20B
$810M
$773M
$626M
$582M
$506M
$392M
$80M
Net Income TTM
$35M
$53M
$14M
$-8M
$38M
$-29M
$18M
$24M
$4M
$25M
$6M
$-2M
Market Cap
$691M
$777M
$697M
$504M
$472M
$164M
$281M
$201M
·
·
·
·
Enterprise Value
$711M
·
·
·
·
·
·
·
·
·
·
·
P/E
24.0
15.6
55.8
-60.2
12.7
-5.8
16.3
8.1
15.3
15.8
15.7
-81.0
P/S
1416.1
511.3
329.0
0.4
0.4
0.2
0.4
0.3
·
·
·
·
P/B
1.4
1.7
1.7
1.3
1.2
0.5
0.7
0.5
·
·
·
·
P / Tangible Book
1.4
5.2
7.6
5.4
5.8
4.2
·
·
·
·
·
·
P / Cash Flow
4.1
3.2
9.8
1.1
2.3
1.2
11.8
3.5
·
·
·
·
P / FCF
4.1
3.3
12.1
1.1
2.3
1.2
18.5
3.7
·
·
·
·
EV / EBITDA
-15.7
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
4.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1456.3
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
1.3%
2.4%
1.1%
1.5%
1.1%
3.4%
2.0%
2.4%
·
·
·
·
Earnings Yield
4.2%
6.4%
1.8%
-1.7%
7.9%
-17.1%
6.1%
12.3%
6.6%
6.3%
6.3%
-1.2%
Payout Ratio
26.0%
46.5%
98.4%
-24.4%
14.2%
-19.1%
30.0%
20.0%
97.1%
12.6%
57.3%
-21.6%
Annual Payout
$9M
$18M
$7M
$8M
$5M
$6M
$6M
$5M
$3M
$3M
$3M
$0
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$-1.57B
$540M
$92.0K
$390.0K
$-1.54B
$494M
$547M
$498M
$-1.20B
$417M
$405M
$382M
$370M
$363M
SG&A Expense
·
·
·
$12M
$13M
$11M
·
$11M
$10M
$11M
·
$9M
$10M
$9M
$7M
$7M
Operating Expenses
$9M
$9M
$-1.40B
$502M
$12M
$13M
$-1.39B
$458M
$506M
$469M
$-1.10B
$395M
$381M
$373M
$344M
$338M
Operating Income
$-9M
$-9M
·
·
$-12M
$-13M
·
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$7M
$6M
·
$6M
Interest Income
·
·
·
$4M
$4M
$4M
·
$5M
$5M
$4M
·
$4M
$4M
$4M
·
·
Pretax Income
$-5M
$-8M
$-161M
$38M
$-12M
$-11M
$-146M
$37M
$41M
$30M
$-96M
$21M
$24M
$8M
$25M
$25M
Income Tax
$1M
$-1M
$-62M
$23M
$-2M
$-2M
$-55M
$16M
$19M
$14M
$-34M
$12M
$12M
$5M
$19M
$5M
Net Income
$389M
$14M
$4M
$6M
$19M
$6M
$20M
$12M
$13M
$9M
$7M
$2M
$6M
$-1M
$871.0K
$14M
EPS (Basic)
$10.38
$0.38
$0.11
$0.17
$0.50
$0.15
$0.53
$0.32
$0.35
$0.24
$0.19
$0.06
$0.16
$-0.03
$0.05
$0.39
EPS (Diluted)
$10.30
$0.34
$0.13
$0.13
$0.39
$0.13
$0.52
$0.29
$0.31
$0.22
$0.17
$0.04
$0.16
$-0.03
$0.06
$0.38
Shares (Basic)
37,501,135
37,789,444
·
37,565,019
37,496,875
37,348,219
·
36,789,571
36,785,305
36,769,810
·
36,749,199
36,742,295
36,522,946
·
36,304,385
Shares (Diluted)
37,501,135
37,789,444
·
38,583,747
37,496,875
37,348,219
·
37,818,491
37,752,682
37,779,412
·
37,684,131
37,585,811
36,522,946
·
36,783,248
EBITDA
$-9M
$-9M
·
·
·
$5M
·
·
·
$6M
·
·
·
$5M
·
·
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$947M
$33M
$31M
$366M
$384M
$342M
$19M
$396M
$497M
$475M
·
$515M
$372M
$412M
$538M
$503M
Short-term Investments
$158M
$581.0K
$22M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Other Current Assets
$8M
$2M
$2M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$1.11B
$36M
$55M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$6M
$6M
$6M
$27M
$27M
$27M
$8M
$27M
$28M
$29M
·
$30M
$31M
$28M
·
$18M
Goodwill
·
·
·
$208M
$208M
$206M
·
$209M
$206M
$206M
·
$205M
$206M
$207M
$187M
$186M
Intangibles
·
·
·
$94M
$97M
$100M
·
$108M
$111M
$115M
·
$123M
$128M
$131M
$117M
$120M
Other Non-current Assets
$1M
$3M
$2M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Total Assets
$1.13B
$6.97B
$6.84B
$6.42B
$6.15B
$5.82B
$5.69B
$5.51B
$5.30B
$5.19B
·
$4.83B
$4.63B
$4.31B
·
$3.99B
Short-term Debt
$0
$8M
$8M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$219M
$28M
$29M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Capital Leases
$8M
$8M
$9M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Deferred Tax
$0
$83M
$80M
$220M
$201M
$181M
$57M
$189M
$168M
$151M
·
$119M
$112M
$101M
·
$73M
Total Liabilities
$227M
$6.22B
$6.09B
$5.67B
$5.42B
$5.14B
$5.04B
$4.85B
$4.69B
$4.59B
·
$4.28B
$4.09B
$3.77B
·
$3.47B
Long-term Debt
·
·
·
$508M
$493M
$495M
·
$389M
$387M
$406M
·
$324M
$361M
$347M
·
$266M
Total Debt
$0
$72M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$37.0K
$38.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
·
$37.0K
$37.0K
$37.0K
·
$36.0K
Paid-in Capital
$387M
$390M
$394M
$393M
$396M
$394M
$390M
$389M
$388M
$385M
·
$381M
$380M
$383M
·
$380M
Retained Earnings
$521M
$134M
$122M
$120M
$116M
$99M
$96M
$88M
$78M
$67M
·
$56M
$55M
$51M
·
$55M
AOCI
$5.0K
$-20M
$-7M
$-8M
$-12M
$-20M
$-28M
$-15M
$-29M
$-28M
·
$-41M
$-33M
$-33M
·
$-48M
Stockholders' Equity
$907M
$504M
$509M
$505M
$500M
$474M
$458M
$462M
$436M
$425M
·
$396M
$402M
$401M
·
$387M
Liabilities + Equity
$1.13B
$6.97B
$6.84B
$6.42B
$6.15B
$5.82B
$5.69B
$5.51B
$5.30B
$5.19B
·
$4.83B
$4.63B
$4.31B
·
$3.99B
Shares Outstanding
37,266,005
37,567,024
37,824,472
37,820,120
37,496,977
37,493,883
37,255,838
36,789,571
36,785,305
36,781,281
·
36,749,768
36,742,295
36,734,948
·
36,247,257
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$362.0K
$356.0K
$-14M
$5M
$5M
$357.0K
$-15M
$5M
$5M
$6M
$-16M
$6M
$6M
$5M
$5M
$6M
Stock-based Comp
$2M
$1M
$-6M
$6M
$2M
$7M
$-5M
$6M
$3M
$4M
$276.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$1M
$-1M
$-44M
$15M
$17M
$-2M
$-47M
$11M
$18M
$13M
$-33M
$12M
$11M
$4M
$18M
$4M
Amort. of Intangibles
·
·
·
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$5M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-33M
·
·
·
$-59M
·
·
·
$31M
·
·
·
$33M
·
·
Operating Cash Flow
$53M
$-18M
$45M
$135M
$21M
$-33M
$70M
$61M
$47M
$63M
$-22M
$57M
$-7M
$43M
$62M
$116M
CapEx
·
·
$-4M
$2M
$1M
$1M
$-2M
$536.0K
$906.0K
$787.0K
$-8M
$922.0K
$7M
$5M
$5M
$2M
Investing Cash Flow
$578M
$-18M
$-79M
$-133M
$28M
$-18M
$-177M
$-165M
$-22M
$40M
$-100M
$128M
$-25M
$-248M
$-19M
$52M
Debt Issued
$0
$0
$-897M
$293M
$346M
$74M
$-774M
$267M
$253M
$254M
$-1.08B
$346M
$368M
$370M
$251M
$302M
Net Debt Issued
·
$0
·
·
·
$331M
·
·
·
$254M
·
·
·
$370M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$73.0K
$718.0K
Dividends Paid
$2M
$2M
$-3M
$4M
$4M
$2M
$7M
$4M
$4M
$4M
$-3M
$3M
$3M
$3M
$3M
$2M
Financing Cash Flow
$-63M
$16M
$-47M
$4M
$-7M
$61M
$24M
$-3M
$-23M
$8M
$74M
$-41M
$3M
$78M
$-11M
$-3M
Net Change in Cash
$569M
$-20M
$-82M
$5M
$47M
$12M
$-88M
$-101M
$2M
$110M
$-45M
$139M
$-28M
$-125M
$37M
$163M
Free Cash Flow
·
·
·
·
·
$-34M
·
·
·
$62M
·
·
·
$38M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$57M
·
·
·
$36M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
·
·
1.2%
3.6%
1.1%
·
2.4%
2.4%
1.8%
·
0.52%
1.5%
-0.28%
·
3.9%
Pretax Margin
·
·
·
7.1%
10.0%
5.1%
·
7.4%
7.4%
6.0%
·
5.1%
5.9%
2.1%
·
6.9%
EBITDA Margin
·
·
·
·
·
0.98%
·
·
·
1.1%
·
·
·
1.4%
·
·
ROA
10.7%
0.22%
·
0.11%
0.33%
0.10%
·
0.23%
0.26%
0.19%
·
0.05%
0.14%
-0.03%
·
0.39%
ROE
55.3%
2.9%
·
1.3%
4.0%
1.2%
·
2.8%
3.1%
2.2%
·
0.55%
1.5%
-0.28%
·
3.7%
ROIC
-1.2%
-1.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.1
1.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Quick Ratio
5.0
1.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Debt / Equity
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.34
$13.42
·
$13.36
$13.33
$12.63
·
$12.56
$11.86
$11.55
·
$10.78
$10.94
$10.91
·
$10.68
Revenue / Share
$0.00
$0.00
·
$14.00
$13.69
$12.94
·
$13.07
$14.48
$13.19
·
$11.05
$10.76
$10.45
·
$9.88
Cash Flow / Share
·
$-0.48
·
·
·
$-0.87
·
·
·
$1.66
·
·
·
$1.18
·
·
Cash / Share
$25.41
$0.89
·
$9.68
$10.24
$9.13
·
$10.77
$13.52
$12.90
·
$14.01
$10.14
$11.22
·
$13.89
Dividend / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.31
$0.06
$0.06
$0.06
$0.05
$0.05
$0.05
$0.05
$0.04
$0.04
EPS (TTM)
$10.90
$0.99
·
$1.17
$1.33
$1.25
·
$0.99
$0.74
$0.59
·
$0.23
$0.57
$-0.23
·
$-0.29
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-1.03B
$-1.03B
·
$-997M
$-1.04B
$-496M
·
$339M
$261M
$119M
·
$1.57B
$1.52B
$1.45B
·
$1.35B
Net Income TTM
$414M
$44M
·
$51M
$56M
$50M
·
$41M
$31M
$24M
·
$8M
$20M
$-8M
·
$-10M
Market Cap
$668M
$636M
·
$725M
$884M
$903M
·
$720M
$607M
$636M
·
$616M
$552M
$535M
·
$390M
Enterprise Value
$-437M
$674M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
1.6
17.1
·
16.4
17.7
19.3
·
19.8
22.3
29.3
·
72.9
26.3
-63.3
·
-37.1
P/S
-0.7
-0.6
·
-0.7
-0.8
-1.8
·
2.1
2.3
5.4
·
0.4
0.4
0.4
·
0.3
P/B
0.7
1.3
·
1.4
1.8
1.9
·
1.6
1.4
1.5
·
1.6
1.4
1.3
·
1.0
P / Tangible Book
0.7
1.3
·
3.6
4.5
5.4
·
5.0
5.1
6.1
·
9.0
8.1
8.4
·
4.8
P / Cash Flow
·
-35.0
·
·
·
-27.1
·
·
·
10.1
·
·
·
12.4
·
·
EV / Revenue
0.4
-0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.88%
1.2%
·
2.3%
1.9%
1.9%
·
1.2%
1.4%
1.2%
·
2.2%
2.1%
1.8%
·
1.6%
Earnings Yield
60.8%
5.9%
·
6.1%
5.6%
5.2%
·
5.1%
4.5%
3.4%
·
1.4%
3.8%
-1.6%
·
-2.7%
Payout Ratio
·
15.9%
·
·
·
68.8%
·
·
·
42.2%
·
·
·
-324.5%
·
·
Annual Payout
$6M
$7M
·
$17M
$17M
$17M
·
$9M
$8M
$8M
·
$13M
$12M
$10M
·
$6M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$488.0K
$2M
$2M
$1.40B
$1.20B
Operating Margin %
-9574.6%
·
·
·
·
Net Income
$35M
$53M
$14M
$-8M
$38M
Diluted EPS
$0.76
$1.34
$0.34
$-0.23
$1.09
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.1
·
·
·
·
Current Ratio
1.9
·
·
·
·
Quick Ratio
1.8
·
·
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$168M
$237M
$57M
$452M
$202M
Institutional owners (13F)
156 filers
· $327.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders156
Value held$327.9M
New positions27
Exited positions22
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (-3 vs prior Q)
22 (0 vs prior Q)
60 (+16 vs prior Q)
32 (-19 vs prior Q)
+283K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
SAB CAPITAL PARTNERS, L.P., SAB CAPITAL PARTNERS II, L.P., SAB OVERSEAS MASTER FUND, L.P., SAB CAPITAL ADVISORS, L.L.C., SAB CAPITAL MANAGEMENT, L.P., SAB CAPITAL MANAGEMENT, L.L.C., SCOTT A. BOMMER
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
38 insiders
· 14 officers · 17 directors