OUT OUTFRONT Media Inc. Common Stock
À propos de OUTFRONT Media Inc. Common Stock Présentation de l'entreprise depuis Wikipedia
Outfront Media, Inc. is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
Lire la suite
Outfront Media, Inc. (stylized as OUTFRONT/) is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
History
TDI (Transportation Displays Incorporated) was the first predecessor company for transit advertising, publishing advertising for passenger railroad timetables and displays in railroad terminals. TDI was first incorporated in 1938. TDI was sold to IT&T in the early 1970s and then to the Winston Network in the early 1980s, it was later renamed TDI in 1989 led by Bill Apfelbaum. In 1996 the company was sold to Infinity Broadcasting. The transit business and the billboard business merged in 2001 under the name Viacom Outdoor.
The billboard division was originally two separate companies: National Advertising Company (also known as 3M National or National 3M), the outdoor advertising subsidiary of 3M; and Gannett Outdoor, owned by the Gannett Company. In August 1996, Gannett exited the billboard business by selling its outdoor division to Phoenix, Arizona-based Outdoor Systems Advertising. OSI would later acquire 3M National in May 1997, but before that sale was finalized, the United States Justice Department ruled that Outdoor Systems had to sell nearly all of its 3M billboards in ten U.S. cities (all 3M billboards in Phoenix, Arizona; Sacramento, California; New Orleans; Louisville, Kentucky; Denver; Detroit; Kansas City, Missouri and Grand Rapids, Michigan; plus almost all 3M billboards in Atlanta and half of 3M's billboards in Houston) where both Outdoor Systems (OSI) and 3M National already had billboards to Lamar Advertising Company to avoid a monopoly in these cities.
On December 7, 1999, Outdoor Systems (OSI) was bought by Infinity and became Infinity Outdoor. Infinity was absorbed into Viacom in 2001, and became Viacom Outdoor. When Viacom split from CBS Corporation in December 2005, it became CBS Outdoor. CBS owned CBS Outdoor as a division of CBS until March 2014, at which point it was spun off into an independent company. CBS Corporation continued to own 83% of Outfront Media, although this number is expected to decline over time as Outfront Media converts into a real estate investment trust and CBS Corporation divests itself of the outdoor unit. CBS Outdoor shares began trading on the New York Stock Exchange on March 28, 2014. In July 2014, it was announced that CBS Outdoor would acquire the billboard business of Van Wagner Communications for $690 million.
As of July 17, 2014, CBS Outdoor became a fully independent corporation, operating as a real estate investment trust. The company announced it would rename itself as Outfront Media, Inc., effective November 20, 2014. The company's ticker symbol on the NYSE changed from CBSO to OUT. A rebranding program converted billboards, signage and displays from CBS Outdoor to Outfront logos. In October 2015, Outfront Media refused to post New York City Subway ads involving Thinx underwear for women, on the basis that the word "period" was used in the advertisement copy and was accompanied by images of grapefruits.
Since then, Outfront Media has expanded its initiatives, such as a campaign with Dogology Inc., a virtual dog training startup, and the installation of digital advertising screens in the New York City Subway. The campaigns have been highly successful. Further, executives were devising new strategies with the growth of 5G technology.
In September 2018 ‘Today, I’m Brave,’ based in Los Angeles and the non-profit part of creative agency David&Goliath, put together a fundraising initiative with the purpose of aiding Puerto Rico's recovery from Hurricane Maria. As part of this effort, Outfront donated a billboard that went up in the heart of Hollywood on the one year anniversary of Hurricane Maria and Hurricane Irma to commemorate and raise funds for hurricane victims. In October 2018, an 18-member coalition of Chicago Southland churches, synagogues and mosques spread the message "One God, Three Faiths" using Outfront billboards. In a CNBC interview, Outfront Media CEO Jeremy Male said that out-of-home media is a popular medium among top tech and consumer companies, and is a growing advertising medium.
Worldwide
United States
Outfront Media holds advertising contracts including:
MTA New York City Transit (NYCT) bus and subway, Metro-North Railroad, Long Island Rail Road (these were previously under Titan Outdoor from 2007-2010), New York City
Washington Metropolitan Area Transit Authority (WMATA), Washington, DC
Los Angeles County Metropolitan Transportation Authority (LACMTA), Los Angeles
Metropolitan Atlanta Rapid Transit Authority (MARTA), Atlanta
Valley Metro Regional Public Transportation Authority of greater Phoenix, Arizona, transit shelters and light rail (Valley Metro)
Detroit Department of Transportation, Suburban Mobility Authority for Regional Transportation and Ann Arbor Area Transportation Authority in Metro Detroit
Potomac and Rappahannock Transportation Commission (PRTC), Prince William County, Virginia
Santa Clara Valley Transportation Authority (VTA), Santa Clara County, California, Silicon Valley
Canada
Outfront Media Canada (Outfront Média in Quebec) was an outdoor representative in Canada. On October 23, 2023, Bell Media signed a deal to buy Outfront Media's Canadian division for $410 million. The deal closed in 2024, when all billboards defaulted to Astral Out of Home. Major products/contracts include:
Transit shelter contracts in the municipalities of Halifax, Cape Breton, Saint John, Quebec City, Saguenay, Trois-Rivières, Sherbrooke, Montreal, Oakville, Mississauga, Vaughan, Richmond Hill, Markham, Pickering, Newmarket, Hamilton, London, Windsor, Leamington, Sarnia, Barrie, Winnipeg, Calgary, Edmonton, and Vancouver
In addition Outfront Media Canada represents products including billboards, murals and large format products like Superboards in the top markets across the country.
Outfront Media products are audited and measured by COMB (the Canadian Out-of-Home Measurement Bureau).
Past names
National Advertising Company (3M National or National 3M)
Whiteco
Gannett Outdoor
Outdoor Systems (OSI)
Infinity Outdoor
Viacom Outdoor
CBS Outdoor
Outfront Media (Canada)
Transportation Displays, Inc. (TDI)
Outedge (Sold to Bell Media)
Astral Out of Home (acquired by Bell Media in 2013)
Source : Wikipedia (Anglais), CC BY-SA 4.0 · Voir sur Wikipedia ↗
OUT Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
OUT Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant |
|---|---|
| 5 juin 2026 | $0,3000 |
| 6 mars 2026 | $0,3000 |
| 5 décembre 2025 | $0,3000 |
| 5 septembre 2025 | $0,3000 |
| 6 juin 2025 | $0,3000 |
| 7 mars 2025 | $0,3000 |
| 15 novembre 2024 | $0,7684 |
| 6 septembre 2024 | $0,3074 |
| 7 juin 2024 | $0,3074 |
| 29 février 2024 | $0,3074 |
| 30 novembre 2023 | $0,3074 |
| 31 août 2023 | $0,3074 |
| 1 juin 2023 | $0,3074 |
| 2 mars 2023 | $0,3074 |
| 1 décembre 2022 | $0,3074 |
| 1 septembre 2022 | $0,3074 |
| 2 juin 2022 | $0,3074 |
| 3 mars 2022 | $0,3074 |
| 2 décembre 2021 | $0,1025 |
| 2 septembre 2021 | $0,1025 |
OUT Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 3 27,3%
- Achat 6 54,5%
- Conserver 2 18,2%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
6 analystes · 2026-08-19Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.45 | $0.40 | 0.05% |
| 31 mars 2026 | $0.11 | $0.00 | 0.11% |
| 31 décembre 2025 | $0.52 | $0.50 | 0.02% |
| 30 septembre 2025 | $0.30 | $0.25 | 0.05% |
| 30 juin 2025 | $0.24 | $0.24 | 0.00% |
| 31 mars 2025 | $-0.12 | $-0.08 | -0.04% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| SG&A Expense | $442M | $448M | $430M | $422M | $368M | $315M | $372M | $330M | $262M | $265M | $258M | $224M | |
| Operating Expenses | $1.54B | $1.41B | $2.07B | $1.49B | $1.30B | $1.16B | $1.47B | $1.37B | $1.28B | $1.31B | $1.43B | $1.17B | |
| Operating Income | $294M | $426M | $-253M | $282M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M | |
| Interest Expense | · | · | $158M | $132M | $130M | $131M | $135M | $126M | $117M | $114M | $115M | $85M | |
| Other Non-op | $0 | $1M | $300.0K | $-200.0K | $0 | $100.0K | $100.0K | $-400.0K | $300.0K | $-100.0K | $-400.0K | $-300.0K | |
| Pretax Income | $146M | $269M | $-419M | $150M | $32M | $-58M | $146M | $109M | $125M | $91M | $-29M | $98M | |
| Income Tax | $2M | $11M | $4M | $9M | $-3M | $1M | $11M | $5M | $4M | $5M | $5M | $-206M | |
| Net Income | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| EPS (Basic) | $0.83 | $1.54 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.76 | $0.90 | $0.66 | $-0.21 | $2.69 | |
| EPS (Diluted) | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.75 | $0.90 | $0.66 | $-0.21 | $2.67 | |
| Shares (Basic) | 167,800,000 | 161,900,000 | 161,000,000 | 157,200,000 | 145,400,000 | 144,300,000 | 142,500,000 | 139,300,000 | 138,500,000 | 137,900,000 | 137,300,000 | 114,300,000 | |
| Shares (Diluted) | 169,200,000 | 170,800,000 | 161,000,000 | 157,900,000 | 146,100,000 | 144,300,000 | 143,200,000 | 139,600,000 | 138,900,000 | 138,400,000 | 137,300,000 | 114,800,000 | |
| EBITDA | $294M | $426M | $-258M | $288M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M |
Bilan 27
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $100M | $47M | $36M | $40M | $425M | $710M | $59M | $53M | $48M | $65M | $102M | $28M | |
| Receivables | $366M | $305M | $288M | $316M | $310M | $209M | $290M | $265M | $231M | $222M | $210M | $218M | |
| Prepaid Expense | · | · | · | · | · | · | $87M | $112M | $97M | $91M | $101M | $109M | |
| Other Current Assets | $11M | $12M | $16M | $6M | $12M | $34M | $5M | $8M | $10M | $8M | $12M | $13M | |
| Current Assets | $504M | $386M | $398M | $390M | $777M | $975M | $436M | $430M | $376M | $378M | $412M | $355M | |
| PP&E (Net) | $644M | $649M | $658M | $700M | $648M | $634M | $666M | $653M | $662M | $665M | $702M | $783M | |
| PP&E (Gross) | $2.13B | $2.13B | $2.08B | $2.40B | $2.30B | $2.22B | $2.19B | $2.09B | $2.04B | $1.96B | $1.89B | $1.98B | |
| Accum. Depreciation | $1.48B | $1.48B | $1.42B | $1.70B | $1.65B | $1.59B | $1.53B | $1.44B | $1.38B | $1.30B | $1.18B | $1.19B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.08B | $2.08B | $2.08B | $2.08B | $2.08B | $2.13B | $2.09B | $2.07B | $2.15B | |
| Intangibles | $612M | $652M | $695M | $858M | $615M | $548M | $551M | $537M | $581M | $545M | $570M | $633M | |
| Other Non-current Assets | $24M | $18M | $20M | $39M | $42M | $37M | $73M | $69M | $61M | $61M | $56M | $98M | |
| Total Assets | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $3.99B | |
| Accounts Payable | $50M | $51M | $56M | $65M | $65M | $65M | $68M | $56M | $56M | $86M | $84M | $75M | |
| Short-term Debt | $0 | $10M | $65M | $30M | $0 | $80M | $195M | $160M | $80M | $0 | $0 | · | |
| Current Liabilities | $545M | $521M | $593M | $552M | $508M | $535M | $650M | $403M | $300M | $252M | $266M | $255M | |
| Capital Leases | $1.37B | $1.35B | $1.42B | $1.37B | $1.31B | $1.25B | $1.29B | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | $15M | $17M | $15M | $18M | $17M | $20M | $8M | $11M | $17M | |
| Other Non-current Liabilities | $40M | $42M | $42M | $41M | $44M | $55M | $46M | $80M | $82M | $75M | $71M | $71M | |
| Total Liabilities | $4.58B | $4.43B | $4.85B | $4.64B | $4.53B | $4.51B | $4.26B | $2.68B | $2.58B | $2.51B | $2.60B | $2.58B | |
| Total Debt | $2.58B | $2.49B | $2.74B | $2.66B | $2.62B | $2.70B | $2.42B | $2.31B | $2.23B | $2.14B | $2.25B | $2.20B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $2.62B | $2.49B | $2.40B | $2.42B | $2.12B | $2.09B | $2.07B | $2.00B | $1.96B | $1.95B | $1.93B | $1.91B | |
| Retained Earnings | $-1.91B | $-1.85B | $-1.82B | $-1.18B | $-1.12B | $-1.10B | $-965M | $-872M | $-776M | $-700M | $-602M | $-377M | |
| AOCI | $100.0K | $-100.0K | $-6M | $-9M | $-4M | $-18M | $-18M | $-22M | $-8M | $-18M | $-121M | $-90M | |
| Stockholders' Equity | $710M | $649M | $577M | $1.20B | $972M | $974M | $1.09B | $1.10B | $1.18B | $1.23B | $1.21B | $1.45B | |
| Liabilities + Equity | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $4.02B | |
| Shares Outstanding | 175,200,000 | 166,000,000 | 161,100,000 | 160,300,000 | 142,100,000 | 144,500,000 | 143,600,000 | 140,200,000 | 138,600,000 | 138,000,000 | 137,600,000 | 136,600,000 |
Flux de trésorerie 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $160M | $152M | $160M | $151M | $145M | $146M | $146M | $142M | $190M | $224M | $229M | $202M | |
| Stock-based Comp | $30M | $31M | $28M | $34M | $29M | $24M | $22M | $20M | $20M | $18M | $15M | $16M | |
| Deferred Tax | $0 | $-1M | $-100.0K | $5M | $-5M | $-3M | $200.0K | $-400.0K | $-5M | $-2M | $-2M | $-250M | |
| Amort. of Intangibles | $70M | $72M | $81M | $73M | $66M | $61M | $59M | $56M | $100M | $115M | $115M | $95M | |
| Restructuring | $20M | $0 | $0 | $0 | $0 | $6M | $300.0K | $2M | $6M | $2M | $3M | $10M | |
| Operating Cash Flow | $308M | $299M | $254M | $254M | $99M | $131M | $277M | $214M | $249M | $287M | $293M | $263M | |
| CapEx | $89M | $78M | $87M | $90M | $74M | $54M | $90M | $82M | $71M | $59M | $59M | $64M | |
| Investing Cash Flow | $-114M | $208M | $-108M | $-450M | $-224M | $-53M | $-176M | $-90M | $-135M | · | · | · | |
| Debt Issued | $499M | $0 | $450M | $0 | $500M | $895M | $1.27B | $104M | $8M | $0 | $0 | $1.60B | |
| Net Debt Issued | $99M | $-200M | $50M | $0 | $0 | $400M | $78M | $0 | $8M | $-90M | $-50M | $1.60B | |
| Stock Issued | · | · | · | · | $0 | $0 | $51M | $15M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | $0 | $0 | $51M | $15M | · | · | · | · | |
| Dividends Paid | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · | |
| Financing Cash Flow | $-141M | $-495M | $-152M | $-188M | $-162M | $573M | $-94M | $-118M | $-132M | · | · | · | |
| Net Change in Cash | $53M | $11M | $-4M | $-384M | $-287M | $651M | $7M | $6M | $-17M | $-36M | $79M | $-1M | |
| Taxes Paid | $2M | $12M | $7M | $3M | $2M | $3M | $10M | $8M | $7M | $1M | $6M | $53M | |
| Free Cash Flow | $219M | $221M | $167M | $164M | $25M | $77M | $187M | $132M | $178M | $228M | $234M | $199M | |
| Levered FCF | · | · | $8M | $40M | $-119M | $-56M | $62M | $12M | $65M | $121M | $98M | $-64M |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| Net Margin | 8.0% | 14.1% | -23.6% | 8.3% | 2.4% | -4.9% | 7.9% | 6.7% | 8.3% | 6.0% | -1.9% | 22.7% | |
| Pretax Margin | 8.0% | 14.7% | -23.3% | 8.8% | 2.2% | -4.7% | 8.2% | 6.8% | 8.2% | 6.0% | -1.9% | 7.2% | |
| EBITDA Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| ROA | 2.8% | 4.8% | -7.4% | 2.5% | 0.60% | -1.1% | 3.0% | 2.8% | 3.3% | 2.4% | -0.75% | 8.3% | |
| ROE | 23.5% | 40.8% | -73.5% | 12.2% | 3.7% | -6.3% | 12.8% | 9.9% | 10.6% | 7.3% | -2.3% | 20.4% | |
| ROIC | 8.8% | 13.0% | -7.8% | 7.0% | 5.2% | 2.0% | 8.2% | 6.6% | 6.9% | 5.7% | 3.0% | 15.6% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 | 1.8 | 0.7 | 1.1 | 1.3 | 1.5 | 1.6 | 1.4 | |
| Quick Ratio | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 | 1.7 | 0.5 | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 | |
| Debt / Equity | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 | 2.8 | 2.2 | 2.1 | 1.9 | 1.7 | 1.9 | 1.5 | |
| LT Debt / Equity | 3.6 | 3.8 | 4.4 | 2.1 | 2.6 | 2.7 | 2.0 | 1.9 | 1.8 | 1.7 | 1.9 | 1.5 | |
| Interest Coverage | · | · | -1.6 | 2.2 | 1.3 | 0.6 | 2.3 | 1.9 | 2.1 | 1.8 | 0.8 | 2.2 |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 5.5 | 6.2 | 6.0 | 5.7 | 5.6 | 5.0 | 6.4 | 6.5 | 6.7 | 7.0 | 7.1 | 6.8 |
Taux de croissance 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.04% | 0.57% | 2.7% | 21.1% | 18.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.1% | 7.7% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -45.7% | · | · | 1560.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.40% | 211.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -43.1% | · | · | 300.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.99% | 93.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.9% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| Net Income TTM | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| Market Cap | $4.22B | $3.02B | $2.36B | $2.79B | $4.00B | $2.90B | $3.95B | $2.60B | $3.30B | $3.52B | $3.08B | $3.76B | |
| Enterprise Value | $6.71B | $5.46B | $5.07B | $5.40B | $6.20B | $4.89B | $6.30B | $4.86B | $5.47B | $5.59B | $5.23B | $5.93B | |
| P/E | 29.4 | 12.0 | -5.3 | 20.5 | 549.6 | -35.8 | 28.3 | 24.8 | 26.4 | 38.6 | -106.5 | 10.3 | |
| P/S | 2.3 | 1.6 | 1.3 | 1.6 | 2.7 | 2.3 | 2.2 | 1.6 | 2.2 | 2.3 | 2.0 | 2.8 | |
| P/B | 5.9 | 4.6 | 3.9 | 2.3 | 4.0 | 3.0 | 3.6 | 2.4 | 2.8 | 2.9 | 2.5 | 2.6 | |
| P / Cash Flow | 13.7 | 10.1 | 9.3 | 11.0 | 40.5 | 22.2 | 14.3 | 12.1 | 13.2 | 12.3 | 10.5 | 14.3 | |
| P / FCF | 19.3 | 13.6 | 14.1 | 17.0 | 160.0 | 37.6 | 21.1 | 19.7 | 18.5 | 15.4 | 13.2 | 18.9 | |
| EV / EBITDA | 22.8 | 12.8 | -19.6 | 18.8 | 36.8 | 67.4 | 20.4 | 20.7 | 22.6 | 27.3 | 60.5 | 32.4 | |
| EV / FCF | 30.6 | 24.7 | 30.3 | 32.9 | 247.9 | 63.4 | 33.7 | 36.8 | 30.7 | 24.5 | 22.3 | 29.8 | |
| EV / Revenue | 3.7 | 3.0 | 2.8 | 3.0 | 4.2 | 4.0 | 3.5 | 3.0 | 3.6 | 3.7 | 3.5 | 4.4 | |
| Dividend Yield | 5.0% | 6.9% | 8.8% | 7.4% | 1.4% | 2.6% | 5.3% | 7.8% | 6.1% | 5.4% | 6.4% | · | |
| Earnings Yield | 3.4% | 8.3% | -18.9% | 4.9% | 0.18% | -2.8% | 3.5% | 4.0% | 3.8% | 2.6% | -0.94% | 9.7% | |
| Payout Ratio | 143.1% | 80.7% | -48.1% | 139.2% | 161.5% | -123.1% | 148.5% | 189.0% | 160.4% | · | · | · | |
| Annual Payout | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · |
Compte de résultat 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $522M | $430M | $513M | $468M | $460M | $391M | $493M | $452M | $477M | $408M | $501M | $455M | $469M | $396M | $495M | $454M | |
| SG&A Expense | $123M | $107M | $111M | $105M | $111M | $115M | $110M | $109M | $119M | $110M | $108M | $105M | $109M | $108M | $110M | $106M | |
| Operating Expenses | $406M | $374M | $380M | $378M | $404M | $377M | $382M | $381M | $248M | $394M | $385M | $396M | $907M | $386M | $395M | $379M | |
| Operating Income | $116M | $56M | $134M | $90M | $56M | $14M | $111M | $71M | $229M | $14M | $116M | $59M | $-438M | $10M | $100M | $74M | |
| Other Non-op | · | · | $0 | $0 | $0 | · | $0 | $-100.0K | $1M | · | $200.0K | $-100.0K | $200.0K | $0 | $100.0K | $-300.0K | |
| Pretax Income | $78M | $20M | $97M | $52M | $20M | $-22M | $74M | $34M | $188M | $-27M | $68M | $18M | $-478M | $-28M | $64M | $40M | |
| Income Tax | $900.0K | $400.0K | $100.0K | $1M | $200.0K | $500.0K | $600.0K | $-200.0K | $11M | $-500.0K | $2M | $1M | $400.0K | $400.0K | $11M | $-300.0K | |
| Net Income | $78M | $19M | $97M | $51M | $20M | $-21M | $74M | $35M | $177M | $-27M | $66M | $17M | $-479M | $-24M | $54M | $41M | |
| EPS (Basic) | $0.44 | $0.11 | $0.58 | $0.29 | $0.10 | $-0.14 | $0.44 | $0.20 | $1.08 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.35 | $0.24 | |
| EPS (Diluted) | $0.44 | $0.11 | $0.57 | $0.29 | $0.10 | $-0.14 | $0.45 | $0.20 | $1.04 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.36 | $0.23 | |
| Shares (Basic) | 176,100,000 | 175,500,000 | -332,900,000 | 167,200,000 | 167,100,000 | 166,400,000 | -323,400,000 | 162,000,000 | 161,900,000 | 161,400,000 | -333,500,000 | 161,000,000 | 161,000,000 | 160,600,000 | -322,800,000 | 164,000,000 | |
| Shares (Diluted) | 177,500,000 | 177,100,000 | -341,500,000 | 176,300,000 | 168,000,000 | 166,400,000 | -324,300,000 | 163,200,000 | 170,500,000 | 161,400,000 | -333,700,000 | 161,000,000 | 161,000,000 | 160,600,000 | -323,300,000 | 164,600,000 | |
| EBITDA | $116M | $56M | · | $90M | $56M | · | · | $71M | $229M | $14M | · | $59M | $-438M | $10M | · | $74M |
Bilan 26
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $67M | $100M | $63M | $28M | $30M | $47M | $28M | $50M | $42M | · | $44M | $42M | $43M | · | $82M | |
| Receivables | $352M | $294M | $366M | $306M | $300M | $258M | $305M | $281M | $274M | $252M | · | $296M | $293M | $260M | · | $303M | |
| Other Current Assets | $9M | $12M | $11M | $12M | $10M | $11M | $12M | $13M | $13M | $14M | · | $9M | $7M | $8M | · | $8M | |
| Current Assets | $415M | $402M | $504M | $405M | $355M | $321M | $386M | $344M | $353M | $359M | · | $381M | $370M | $340M | · | $424M | |
| PP&E (Net) | $644M | $644M | $644M | $642M | $648M | $649M | $649M | $654M | $657M | $657M | · | $694M | $694M | $700M | · | $683M | |
| PP&E (Gross) | $2.15B | $2.14B | $2.13B | $2.15B | $2.16B | $2.15B | $2.13B | $2.12B | $2.11B | $2.10B | · | $2.45B | $2.45B | $2.42B | · | $2.37B | |
| Accum. Depreciation | $1.51B | $1.49B | $1.48B | $1.51B | $1.51B | $1.50B | $1.48B | $1.47B | $1.46B | $1.44B | · | $1.76B | $1.75B | $1.72B | · | $1.68B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | · | $2.03B | $2.03B | $2.08B | $2.08B | $2.08B | |
| Intangibles | $598M | $604M | $612M | $622M | $635M | $643M | $652M | $657M | $666M | $683M | · | $762M | $780M | $842M | · | $812M | |
| Other Non-current Assets | $32M | $28M | $24M | $22M | $18M | $18M | $18M | $20M | $19M | $20M | · | $32M | $33M | $35M | · | $46M | |
| Total Assets | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Accounts Payable | $36M | $33M | $50M | $39M | $41M | $42M | $51M | $43M | $43M | $54M | · | $50M | $55M | $54M | · | $53M | |
| Short-term Debt | $100M | · | $0 | $0 | $70M | $50M | $10M | $40M | $30M | $120M | · | $150M | $135M | $115M | · | · | |
| Current Liabilities | $620M | $492M | $545M | $511M | $580M | $530M | $521M | $527M | $524M | $622M | · | $657M | $640M | $594M | · | $516M | |
| Capital Leases | $1.42B | $1.40B | $1.37B | $1.36B | $1.33B | $1.34B | $1.35B | $1.36B | $1.38B | $1.40B | · | $1.46B | $1.48B | $1.46B | · | $1.34B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $15M | $16M | $16M | · | $15M | |
| Other Non-current Liabilities | $42M | $39M | $40M | $39M | $39M | $43M | $42M | $44M | $43M | $42M | · | $42M | $42M | $40M | · | $40M | |
| Total Liabilities | $4.55B | $4.55B | $4.58B | $4.53B | $4.47B | $4.43B | $4.43B | $4.45B | $4.46B | $4.87B | · | $4.84B | $4.84B | $4.78B | · | $4.58B | |
| Total Debt | $2.53B | $2.58B | · | $2.58B | $2.55B | · | · | $2.52B | $2.51B | $2.80B | · | $2.78B | $2.76B | $2.74B | · | $2.62B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $2.61B | $2.60B | $2.62B | $2.49B | $2.49B | $2.48B | $2.49B | $2.41B | $2.44B | $2.43B | · | $2.43B | $2.42B | $2.41B | · | $2.41B | |
| Retained Earnings | $-1.92B | $-1.94B | $-1.91B | $-1.95B | $-1.95B | $-1.92B | $-1.85B | $-1.79B | $-1.78B | $-1.90B | · | $-1.83B | $-1.79B | $-1.26B | · | $-1.19B | |
| AOCI | $100.0K | $100.0K | $100.0K | $-200.0K | $-100.0K | $-100.0K | $-100.0K | $-300.0K | $-300.0K | $-9M | · | $-8M | $-6M | $-9M | $-9M | $-13M | |
| Stockholders' Equity | $693M | $662M | $710M | $543M | $539M | $567M | $649M | $618M | $665M | $524M | $577M | $590M | $620M | $1.14B | $1.20B | $1.21B | |
| Liabilities + Equity | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Shares Outstanding | 176,100,000 | 176,100,000 | 175,200,000 | 167,200,000 | 167,100,000 | 167,100,000 | 166,000,000 | 166,000,000 | 166,000,000 | 165,900,000 | 161,100,000 | 165,000,000 | 165,000,000 | 165,000,000 | 160,300,000 | 164,000,000 |
Flux de trésorerie 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $38M | $38M | $40M | $41M | $41M | $42M | $37M | $36M | $36M | $38M | $39M | $41M | $42M | $40M | $40M | |
| Stock-based Comp | $7M | $6M | $7M | $6M | $8M | $10M | $9M | $7M | $8M | $7M | $6M | $7M | $8M | $8M | $9M | $9M | |
| Deferred Tax | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $-2M | $1M | $200.0K | $-400.0K | $-900.0K | $1M | $9M | $-2M | |
| Amort. of Intangibles | $17M | $17M | $18M | $18M | $17M | $17M | $18M | $19M | $17M | $18M | $18M | $20M | $22M | $22M | $21M | $20M | |
| Restructuring | $0 | · | $0 | $300.0K | $20M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | $108M | $75M | $118M | $89M | $67M | $34M | $124M | $73M | $71M | $31M | $105M | $62M | $78M | $9M | $79M | $74M | |
| CapEx | $17M | $24M | $25M | $21M | $26M | $17M | $18M | $18M | $24M | $18M | $23M | $19M | $22M | $23M | $23M | $25M | |
| Investing Cash Flow | $-35M | $-38M | $-26M | $-26M | $-37M | $-25M | $-23M | $-29M | $278M | $-19M | $-14M | $-22M | $-44M | $-28M | $-98M | $-57M | |
| Debt Issued | · | · | $0 | $499M | · | · | $0 | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $53M | $53M | $53M | $52M | $52M | $53M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $51M | |
| Financing Cash Flow | $-110M | $-70M | $-55M | $-28M | $-32M | $-25M | $-82M | $-66M | $-342M | $-5M | $-100M | $-37M | $-35M | $21M | $-22M | $-51M | |
| Net Change in Cash | $-36M | $-33M | $37M | $34M | $-2M | $-16M | $19M | $-22M | $7M | $6M | $-8M | $2M | $-600.0K | $2M | $-41M | $-36M | |
| Taxes Paid | $2M | $400.0K | $200.0K | $600.0K | $1M | $0 | $100.0K | $10M | $1M | $100.0K | $800.0K | $400.0K | $2M | $4M | $200.0K | $200.0K | |
| Free Cash Flow | · | $51M | · | · | · | · | · | · | · | $12M | · | · | · | $-13M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| Net Margin | 14.8% | 4.5% | · | 11.0% | 4.2% | · | · | 7.7% | 37.0% | -6.7% | · | 3.7% | -102.2% | -7.3% | · | 9.0% | |
| Pretax Margin | 15.0% | 4.6% | · | 11.2% | 4.3% | · | · | 7.5% | 39.4% | -6.7% | · | 4.0% | -101.9% | -7.0% | · | 8.9% | |
| EBITDA Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| ROA | 1.5% | 0.37% | · | 0.99% | 0.37% | · | · | 0.64% | 3.3% | -0.47% | · | 0.30% | -8.3% | -0.49% | · | 0.70% | |
| ROE | 12.6% | 3.1% | · | 8.8% | 3.2% | · | · | 5.7% | 27.5% | -3.3% | · | 1.9% | -52.2% | -2.5% | · | 3.8% | |
| ROIC | 3.6% | 1.7% | · | 2.8% | 1.8% | · | · | 2.3% | 6.8% | 0.41% | · | 1.6% | -13.0% | 0.27% | · | 1.9% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 0.8 | 0.6 | · | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.7 | 0.6 | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.7 | |
| Debt / Equity | 3.6 | 3.9 | · | 4.8 | 4.7 | · | · | 4.1 | 3.8 | 5.3 | · | 4.7 | 4.5 | 2.4 | · | 2.2 | |
| LT Debt / Equity | 3.5 | 3.9 | · | 4.8 | 4.6 | · | · | 4.0 | 3.7 | 5.1 | · | 4.5 | 4.2 | 2.3 | · | 2.2 |
Efficacité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.6 | · | 1.6 | 1.6 | · | · | 1.6 | 1.7 | 1.6 | · | 1.5 | 1.6 | 1.5 | · | 1.7 |
Valorisation (TTM) 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.88B | $1.75B | · | $1.77B | $1.78B | $1.73B | · | $1.79B | $1.81B | $1.73B | · | $1.77B | $1.77B | $1.67B | · | $1.68B | |
| Net Income TTM | $167M | $69M | · | $124M | $108M | $265M | · | $245M | $227M | $-429M | · | $-445M | $-414M | $65M | · | $122M | |
| Market Cap | $5.77B | $4.67B | · | $3.06B | $2.73B | · | · | $3.13B | $2.43B | $2.85B | · | $1.71B | $2.66B | $2.74B | · | $2.55B | |
| Enterprise Value | $8.27B | $7.18B | · | $5.58B | $5.25B | · | · | $5.62B | $4.89B | $5.61B | · | $4.44B | $5.38B | $5.44B | · | $5.10B | |
| P/E | 34.9 | 73.6 | · | 26.9 | 27.7 | 10.5 | · | 13.3 | 11.2 | -6.3 | · | -3.7 | -6.1 | 53.6 | · | 23.9 | |
| P/S | 3.1 | 2.7 | · | 1.7 | 1.5 | · | · | 1.7 | 1.3 | 1.7 | · | 1.0 | 1.5 | 1.6 | · | 1.5 | |
| P/B | 8.3 | 7.1 | · | 5.6 | 5.1 | · | · | 5.1 | 3.7 | 5.4 | · | 2.9 | 4.3 | 2.4 | · | 2.1 | |
| P / Cash Flow | · | 62.0 | · | · | · | · | · | · | · | 93.3 | · | · | · | 291.9 | · | · | |
| P / FCF | · | 91.1 | · | · | · | · | · | · | · | 233.9 | · | · | · | -207.9 | · | · | |
| EV / EBITDA | 71.2 | 128.5 | · | 62.1 | 93.5 | · | · | 78.8 | 21.4 | 400.7 | · | 75.8 | -12.3 | 533.7 | · | 68.6 | |
| EV / FCF | · | 140.3 | · | · | · | · | · | · | · | 459.8 | · | · | · | -412.4 | · | · | |
| EV / Revenue | 4.4 | 4.1 | · | 3.2 | 3.0 | · | · | 3.1 | 2.7 | 3.2 | · | 2.5 | 3.0 | 3.3 | · | 3.0 | |
| Earnings Yield | 2.9% | 1.4% | · | 3.7% | 3.6% | 9.5% | · | 7.5% | 8.9% | -15.8% | · | -27.4% | -16.4% | 1.9% | · | 4.2% | |
| Payout Ratio | · | 279.6% | · | · | · | · | · | · | · | -192.7% | · | · | · | -179.9% | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B |
| Marge d'exploitation % | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% |
| Résultat net | $147M | $258M | $-425M | $143M | $36M |
| BPA dilué | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 |
| Ratio de liquidité | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 |
| Ratio de liquidité réduite | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $219M | $221M | $167M | $164M | $25M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 387 déclarants · $3.4B total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 83 (+14 vs T. préc.) | 31 (-1 vs T. préc.) | 138 (+16 vs T. préc.) | 88 (-2 vs T. préc.) | +24.4M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $576 477 949 | 17 597 007 | 16,84% | Actions |
| FMR LLC | $281 073 003 | 8 579 762 | 8,21% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $241 151 274 | 7 361 150 | 7,05% | Actions |
| STATE STREET CORP | $202 205 858 | 6 172 340 | 5,91% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $137 036 796 | 4 182 325 | 4,00% | Actions |
| Providence Equity Partners L.L.C. | $129 859 952 | 3 963 979 | 3,79% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $114 482 474 | 3 494 581 | 3,35% | Actions |
| Balyasny Asset Management L.P. | $87 448 332 | 2 669 363 | 2,56% | Actions |
| LASALLE INVESTMENT MANAGEMENT SECURITIES LLC | $86 411 019 | 2 637 699 | 2,52% | Actions |
| CITADEL ADVISORS LLC | $84 083 814 | 2 566 661 | 2,46% | Actions |
| Fivespan Partners, LP | $77 794 844 | 2 374 690 | 2,27% | Actions |
| WELLINGTON MANAGEMENT GROUP LLP | $70 815 392 | 2 161 642 | 2,07% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $70 529 987 | 2 152 930 | 2,06% | Actions |
| Advisors Capital Management, LLC | $58 163 108 | 1 775 430 | 1,70% | Actions |
| Sumitomo Mitsui Trust Group, Inc. | $49 028 387 | 1 496 593 | 1,43% | Actions |
| GRS Advisors, LLC | $43 087 623 | 1 315 251 | 1,26% | Actions |
| Qube Research & Technologies Ltd | $36 659 357 | 1 119 028 | 1,07% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $36 496 409 | 1 114 054 | 1,07% | Actions |
| ALGERT GLOBAL LLC | $32 165 603 | 981 856 | 0,94% | Actions |
| Benchstone Capital Management LP | $32 117 576 | 980 390 | 0,94% | Actions |
| GOLDMAN SACHS GROUP INC | $32 106 405 | 980 049 | 0,94% | Actions |
| Alyeska Investment Group, L.P. | $31 557 642 | 963 298 | 0,92% | Actions |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $30 930 000 | 944 149 | 0,90% | Actions |
| JUPITER ASSET MANAGEMENT LTD | $29 973 369 | 914 938 | 0,88% | Actions |
| Pacific Heights Asset Management LLC | $29 484 000 | 900 000 | 0,86% | Actions |
| AMERIPRISE FINANCIAL INC | $28 555 060 | 871 640 | 0,83% | Actions |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $24 811 344 | 757 367 | 0,72% | Actions |
| Land & Buildings Investment Management, LLC | $24 091 245 | 735 386 | 0,70% | Actions |
| PRUDENTIAL FINANCIAL INC | $23 952 146 | 731 140 | 0,70% | Actions |
| Select Equity Group, L.P. | $22 306 481 | 680 906 | 0,65% | Actions |
| AMERICAN CENTURY COMPANIES INC | $21 460 683 | 655 088 | 0,63% | Actions |
| ZWJ INVESTMENT COUNSEL INC | $20 816 687 | 635 430 | 0,61% | Actions |
| Schonfeld Strategic Advisors LLC | $20 121 026 | 614 195 | 0,59% | Actions |
| BRAUN STACEY ASSOCIATES INC | $18 701 603 | 570 867 | 0,55% | Actions |
| Public Sector Pension Investment Board | $17 238 771 | 526 214 | 0,50% | Actions |
| BANK OF AMERICA CORP /DE/ | $15 903 309 | 485 449 | 0,46% | Actions |
| Fisher Asset Management, LLC | $14 770 109 | 450 858 | 0,43% | Actions |
| First Eagle Investment Management, LLC | $14 022 427 | 428 035 | 0,41% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $12 897 022 | 393 682 | 0,38% | Actions |
| RHUMBLINE ADVISERS | $12 853 889 | 392 366 | 0,38% | Actions |
| Heitman Real Estate Securities LLC | $12 721 199 | 388 315 | 0,37% | Actions |
| BOOTHBAY FUND MANAGEMENT, LLC | $11 886 769 | 362 844 | 0,35% | Actions |
| BlackRock, Inc. | $11 537 187 | 352 173 | 0,34% | Actions |
| FIRST TRUST ADVISORS LP | $11 452 896 | 349 600 | 0,33% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $11 439 792 | 349 200 | 0,33% | Option d'achat |
| J. Goldman & Co LP | $11 231 144 | 342 831 | 0,33% | Actions |
| TUDOR INVESTMENT CORP ET AL | $10 686 443 | 326 204 | 0,31% | Actions |
| Swiss National Bank | $10 127 525 | 309 143 | 0,30% | Actions |
| Weiss Asset Management LP | $10 004 675 | 305 393 | 0,29% | Actions |
| Point72 Asset Management, L.P. | $9 828 000 | 300 000 | 0,29% | Option de vente |
| GABELLI FUNDS LLC | $9 800 482 | 299 160 | 0,29% | Actions |
| MILLENNIUM MANAGEMENT LLC | $9 396 059 | 286 815 | 0,27% | Actions |
| SEGALL BRYANT & HAMILL, LLC | $8 848 247 | 270 093 | 0,26% | Actions |
| VICTORY CAPITAL MANAGEMENT INC | $8 364 119 | 255 315 | 0,24% | Actions |
| ENVESTNET ASSET MANAGEMENT INC | $8 277 401 | 252 668 | 0,24% | Actions |
| NOMURA ASSET MANAGEMENT CO LTD | $8 145 446 | 248 640 | 0,24% | Actions |
| Caption Management, LLC | $7 862 400 | 240 000 | 0,23% | Option de vente |
| Legal & General Group Plc | $7 713 113 | 235 443 | 0,23% | Actions |
| STATE OF WISCONSIN INVESTMENT BOARD | $7 575 193 | 231 233 | 0,22% | Actions |
| MILLENNIUM MANAGEMENT LLC | $7 207 200 | 220 000 | 0,21% | Option d'achat |
| J. Goldman & Co LP | $7 207 200 | 220 000 | 0,21% | Option d'achat |
| Uniplan Investment Counsel, Inc. | $6 792 162 | 207 330 | 0,20% | Actions |
| INTECH INVESTMENT MANAGEMENT LLC | $6 521 926 | 199 082 | 0,19% | Actions |
| ExodusPoint Capital Management, LP | $6 475 964 | 197 679 | 0,19% | Actions |
| Hillsdale Investment Management Inc. | $6 018 012 | 183 700 | 0,18% | Actions |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $5 979 060 | 182 511 | 0,17% | Actions |
| D. E. Shaw & Co., Inc. | $5 937 193 | 181 233 | 0,17% | Actions |
| Caption Management, LLC | $5 647 824 | 172 400 | 0,17% | Option d'achat |
| PEREGRINE CAPITAL MANAGEMENT LLC | $5 543 811 | 169 225 | 0,16% | Actions |
| Asset Management One Co., Ltd. | $5 341 261 | 201 557 | 0,16% | Actions |
| Convergence Investment Partners, LLC | $5 271 130 | 160 901 | 0,15% | Actions |
| MACQUARIE GROUP LTD | $5 197 964 | 158 668 | 0,15% | Actions |
| ALLIANCEBERNSTEIN L.P. | $5 144 498 | 194 132 | 0,15% | Actions |
| Quantinno Capital Management LP | $5 122 220 | 156 355 | 0,15% | Actions |
| Alberta Investment Management Corp | $5 107 284 | 155 900 | 0,15% | Actions |
| Keeley-Teton Advisors, LLC | $5 048 237 | 312 778 | 0,15% | Actions |
| VANGUARD ASSET MANAGEMENT, Ltd | $4 975 032 | 151 863 | 0,15% | Actions |
| Walleye Capital LLC | $4 961 862 | 151 461 | 0,14% | Actions |
| BTC Capital Management, Inc. | $4 881 238 | 149 000 | 0,14% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4 853 689 | 148 159 | 0,14% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $4 697 629 | 177 269 | 0,14% | Actions |
| Mitsubishi UFJ Asset Management Co., Ltd. | $4 312 821 | 131 649 | 0,13% | Actions |
| Corient Private Wealth LP | $4 308 171 | 131 507 | 0,13% | Actions |
| Waterloo Capital, L.P. | $4 301 010 | 131 288 | 0,13% | Actions |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $4 150 921 | 126 707 | 0,12% | Actions |
| Knights of Columbus Asset Advisors LLC | $3 888 055 | 118 683 | 0,11% | Actions |
| AQR CAPITAL MANAGEMENT LLC | $3 820 486 | 116 620 | 0,11% | Actions |
| JANE STREET GROUP, LLC | $3 800 127 | 115 999 | 0,11% | Actions |
| MARTINGALE ASSET MANAGEMENT L P | $3 604 944 | 110 041 | 0,11% | Actions |
| Dockside LLC | $3 593 969 | 109 706 | 0,11% | Actions |
| NORDEA INVESTMENT MANAGEMENT AB | $3 593 911 | 110 412 | 0,11% | Actions |
| VOYA INVESTMENT MANAGEMENT LLC | $3 323 600 | 101 453 | 0,10% | Actions |
| Hudson Bay Capital Management LP | $3 264 108 | 99 637 | 0,10% | Actions |
| MetLife Investment Management, LLC | $3 216 246 | 98 176 | 0,09% | Actions |
| Walleye Trading LLC | $3 194 100 | 97 500 | 0,09% | Option d'achat |
| Barnett & Company, Inc. | $3 066 336 | 93 600 | 0,09% | Actions |
| Y-Intercept (Hong Kong) Ltd | $2 969 366 | 90 640 | 0,09% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $2 736 967 | 83 546 | 0,08% | Actions |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $2 724 879 | 83 177 | 0,08% | Actions |
| Diametric Capital, LP | $2 693 592 | 82 222 | 0,08% | Actions |
Initiés de la société 12 initiés · 3 dirigeants · 9 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Mark Emilio Bonanni | EVP, CRO, Commercial | 1 juillet 2026 M | 13 805 | 0 | 0 | $0 |
| Richard H. Sauer | EVP, General Counsel | 24 juin 2026 S | 56 947 | 0 | 8 | $-1 097 971 |
| James Michael Norton | EVP, CRO, Enterprise | 11 juin 2026 P | 4 130 | 1 | 0 | $127 245 |
| Mark D Carleton | Administrateur | 11 juin 2026 M | 9 002 | 0 | 0 | $0 |
| Nicolle Deanna Pangis | Administrateur | 3 juin 2026 A | — | 0 | 0 | $0 |
| Manuel A. Diaz | Administrateur | 3 juin 2026 A | 45 211 | 0 | 0 | $0 |
| Angela Courtin | Administrateur | 3 juin 2026 A | 76 613 | 0 | 0 | $0 |
| Peter Mathes | Administrateur | 3 juin 2026 A | 50 365 | 0 | 0 | $0 |
| Susan Tolson | Administrateur | 3 juin 2026 A | 77 847 | 0 | 0 | $0 |
| Michael Dominguez | Administrateur | 3 juin 2026 A | 50 166 | 0 | 0 | $0 |
| Michael G. Barrett | Administrateur | 3 juin 2026 A | — | 0 | 0 | $0 |
| Sumner M Redstone | Administrateur | 2 avril 2014 A | 35 710 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 4 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 91 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| PFI · Invesco Exchange-Traded Fund Trust | 2,73% | 51 792 | 8 août 2026 | Quotidien |
| EZA · iShares, Inc. | 1,45% | 1 597 286 SH | 8 août 2026 | Quotidien |
| HGRO · ETF Opportunities Trust | 1,40% | 44 168 NS | 30 avril 2026 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 1,04% | 1 034 046 | 8 août 2026 | Quotidien |
| PSCF · Invesco Exchange-Traded Fund Trust … | 1,04% | 9 061 | 8 août 2026 | Quotidien |
| PIE · Invesco Exchange-Traded Fund Trust … | 0,87% | 417 915 SH | 8 août 2026 | Quotidien |
| PSR · Invesco Actively Managed Exchange-T… | 0,80% | 15 316 | 8 août 2026 | Quotidien |
| FSCC · Federated Hermes ETF Trust | 0,76% | 65 579 NS | 31 mai 2026 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0,70% | 294 855 NS | 30 avril 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,58% | 10 284 NS | 30 avril 2026 | N-PORT |
| GQRE · FlexShares Trust | 0,57% | 70 567 NS | 30 avril 2026 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0,57% | 22 573 | 8 août 2026 | Quotidien |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,52% | 175 984 NS | 30 avril 2026 | N-PORT |
| EELV · Invesco Exchange-Traded Fund Trust … | 0,52% | 432 661 SH | 8 août 2026 | Quotidien |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,49% | 45 011 | 8 août 2026 | Quotidien |
| USRT · iShares Trust | 0,40% | 592 378 SH | 8 août 2026 | Quotidien |
| AFSM · First Trust Exchange-Traded Fund VI… | 0,39% | 11 810 NS | 31 mai 2026 | N-PORT |
| DFAR · Dimensional ETF Trust | 0,38% | 206 592 NS | 30 avril 2026 | N-PORT |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0,38% | 54 169 | 8 août 2026 | Quotidien |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,37% | 123 982 SH | 8 août 2026 | Quotidien |
| IJT · iShares Trust | 0,36% | 967 601 SH | 8 août 2026 | Quotidien |
| NUSC · Nushares ETF Trust | 0,35% | 145,456,01 NS | 30 avril 2026 | N-PORT |
| SCHH · SCHWAB STRATEGIC TRUST | 0,33% | 1 029 416 NS | 31 mai 2026 | N-PORT |
| IWO · iShares Trust | 0,31% | 1 463 294 SH | 8 août 2026 | Quotidien |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,31% | 172 787 SH | 8 août 2026 | Quotidien |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,30% | 24 722 | 8 août 2026 | Quotidien |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,30% | 57 147 NS | 30 avril 2026 | N-PORT |
| XJR · iShares Trust | 0,30% | 18 101 SH | 8 août 2026 | Quotidien |
| FREL · FIDELITY COVINGTON TRUST | 0,29% | 137 798 NS | 30 avril 2026 | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0,29% | 1 784 NS | 30 avril 2026 | N-PORT |
| VNQ · VANGUARD SPECIALIZED FUNDS | 0,27% | 5 863 397 SH | 8 août 2026 | Quotidien |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,27% | 535 429 SH | 8 août 2026 | Quotidien |
| IJR · iShares Trust | 0,26% | 9 339 244 SH | 8 août 2026 | Quotidien |
| SMDX · Tidal Trust III | 0,26% | 10 537 NS | 30 avril 2026 | N-PORT |
| FHEQ · Fidelity Greenwood Street Trust | 0,26% | 69 505 NS | 30 avril 2026 | N-PORT |
| DFGR · Dimensional ETF Trust | 0,24% | 271 143 NS | 30 avril 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 54 614 NS | 30 avril 2026 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund VI… | 0,23% | 11 327 NS | 31 mai 2026 | N-PORT |
| SAA · ProShares Trust | 0,21% | 1 740 NS | 31 mai 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,20% | 78 592 NS | 30 avril 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,20% | 181 640 | 8 août 2026 | Quotidien |
| BKSE · BNY Mellon ETF Trust | 0,19% | 5 062 NS | 30 avril 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0,18% | 489 516 NS | 31 mai 2026 | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0,17% | 9 281 NS | 30 avril 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,17% | 104 009 SH | 8 août 2026 | Quotidien |
| IJS · iShares Trust | 0,16% | 435 786 SH | 8 août 2026 | Quotidien |
| ISCV · iShares Trust | 0,16% | 36 822 SH | 8 août 2026 | Quotidien |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,16% | 928 921 SH | 8 août 2026 | Quotidien |
| IWM · iShares Trust | 0,16% | 4 111 777 SH | 8 août 2026 | Quotidien |
| ESML · iShares Trust | 0,16% | 146 296 SH | 8 août 2026 | Quotidien |