FCN FTI Consulting, Inc. Common Stock
NYSE · Professional Services · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 7월 30, 2026FCN 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
FCN 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2003년 6월 5일 | 3-for-2 | 정방향 |
| 2002년 1월 17일 | 3-for-2 | 정방향 |
FTI Consulting, Inc. Common Stock 정보 위키백과 회사 개요
FTI Consulting (earlier Forensics Technologies International) is a business consultancy firm founded in 1982 and headquartered in Washington, D.C., United States. The company specializes in corporate finance and restructuring, economic consulting, forensic and litigation consulting, strategic communications, technology and strategy consulting. FTI Consulting employs more than 7,700 staff in 31 countries and is one of the largest financial consulting firms worldwide.
The firm was involved in the Lehman Brothers and General Motors bankruptcies, the investigation into the Bernard Madoff fraud, Bush v. Gore, the Major League Baseball steroid investigation, and public relations works for fossil fuel industry clients.
As of January 2020, FTI Consulting had the largest restructuring business in the US. As of December 31, 2023, FTI's clients include 98 of the world's top 100 law firms as ranked by The American Lawyer Global 100 list, 83 out of the Fortune 100 companies, 64 of the top 100 private equity firms on the Private Equity International 300 list and 38 out of the world's top 50 bank holding companies. In addition, FTI also serves a range of federal, state and local government agencies.
History and acquisitions
Forensic Technologies International was founded in 1982 by two engineers, Joseph Reynolds and Daniel Luczak, to provide expert witnesses for litigation and visual presentations to demonstrate complex technical issues for juries. Luczak later served as FTI's chairman from 1992 to 1998. The company went public in May 1996, raising $11.1 million and debuting at $8.50 a share. It was one of the first litigation support companies to be publicly traded.
Forensic Technologies International rebranded itself as FTI Consulting in 1998, and in 1999 began trading on the New York Stock Exchange as FCN. After 1998, FTI's business focused increasingly on "financial surgery on troubled companies, either through bankruptcy proceedings or in workout situations with creditors."
The company added over 1,000 employees to its Forensic and Litigation Consulting ("FLC") division since the passing of the 2002 Sarbanes-Oxley Act, which excluded auditors from providing consulting work to their public clients. FTI Consulting purchased PricewaterhouseCoopers' U.S. Business Recovery Services Division ("BRS") for $250 million in 2002, which at the time was the largest provider of bankruptcy, turnaround, and business restructuring services in the United States. The company purchased KPMG's Dispute Advisory Services in 2003. The company purchased Chicago-based Compass Lexecon in 2003, maintaining the name as a subsidiary.
FTI acquired Ringtail Solutions Group in 2005. Ringtail's signature product, the Ringtail Discovery Software Suite, provides e-discovery and document management tools to assist corporations and law firms during litigation engagements. FTI acquired Attenex Corporation in 2008 and merged Attenex Patterns with Ringtail Discovery Software Suite to form Ringtail 8 E-discovery Software.
In 2006, the company acquired the London-based communications consultancy Financial Dynamics ("FD"). FD is now referred to as the Strategic Communications Division of FTI. In 2007, FTI expanded into Latin America and reported US$1 billion in annual revenue for the first time.
In 2008, FTI purchased the Schonbraun McCann Group, a real estate consulting firm based in New York, and Forensic Accounting, a forensic accounting practice based in the UK.
In 2010, FS Asia Advisory Limited was acquired in Hong Kong, expanding FTI's activities in Asia. In January 2014, FTI Consulting acquired London-based TLG Partners, which produced a series of annual thought leader indexes. In the same month, Steven H. Gunby was named the firm's new president and chief executive officer.
In 2012, FTI Consulting acquired KordaMentha partner, KordaMentha (Qld), starting its financial advisory business in Australia. In 2016, it acted as liquidator of Queensland Nickel and pressed payments to creditors by owner Clive Palmer who, while working to return the operation to profitability after acquiring it, allegedly drained the company to fuel mostly his political career despite a fall in the nickel price at the time. In 2025, it acted as liquidator of Mosaic Brands, as well as logistics giant XL Express.
In 2015, The Deal named FTI Consulting the world's top restructuring adviser to distressed companies.
In 2017, the company acquired the CDG Group, a leading restructuring advisory, turnaround management, value enhancement, and transaction advisory firm in New York.
In 2019, FTI Consulting acquired Andersch AG, a leading German restructuring and advisory firm, as part of its strategic expansion in Europe.
Criticism and controversies
In 2020, the New York Times reported on FTI consulting's work for the fossil fuel industry. Reporting found that FTI had helped to design, staff and run organizations and websites funded by energy companies that were made to appear to represent grass-roots support for fossil-fuel initiatives.
In 2023, the company was hired by Johnny & Associates to manage a press conference addressing sexual abuse by its late founder Johnny Kitagawa. The Japanese public broadcaster NHK reported that the consulting firm had a 'blacklist' of journalists to avoid calling on during the event. FTI admitted the existence of the 'blacklist' as well as a list of reporters who should preferably be given a chance to ask a question. The firm also admitted the lists were given to the conference modulator. Their concern about some reporters who would spend long periods talking about their own opinions or ask thoughtless questions (or remarks) that could be unnecessarily stressful and painful to the victims watching the press conference was given as a reason to prepare the list. FTI told the press that their press conference policy was confirmed with the talent agency. On whether it is a good system to prepare such lists, Akihiro Nojiri, Senior Managing Director of Strategic Communications at FTI Consulting Japan Office, said, "Well, I don't think I am in a position to judge whether it is good or not."
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | FCN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 16.55년 평균 ≈23.6 | ≈23.6 | 21.8 | 저평가 | |
| P/S (TTM) | 1.05년 평균 ≈1.8 | ≈1.8 | 0.9 | 고평가 | |
| P/B (MRQ) | 2.85년 평균 ≈3.2 | ≈3.2 | 1.6 | 고평가 | |
| EV / EBITDA | 11.15년 평균 ≈16.3 | ≈16.3 | 13.2 | 적정 가치 | |
| 주가 / FCF (TTM) | 10.55년 평균 ≈34.8 | ≈34.8 | · | · | |
| 주가 / 현금 흐름 (TTM) | 9.45년 평균 ≈25.4 | ≈25.4 | 14.3 | 고평가 | |
| EV / Revenue (EV / 매출) | 1.15년 평균 ≈1.7 | ≈1.7 | · | · | |
| EV / FCF | 46.05년 평균 ≈38.1 | ≈38.1 | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 2.95년 평균 ≈11.3 | ≈11.3 | · | · | |
| PEG Ratio (PEG 비율) | ≈2.1 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | FCN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 31.8% | · | 31.8% | 동일 | |
| 영업이익률 (TTM) | 9.7%5년 평균 ≈10.3% | ≈10.3% | 8.6% | 동일 | |
| EBITDA Margin (EBITDA 마진) | 10.3%5년 평균 ≈10.3% | ≈10.3% | 8.6% | 동일 | |
| 세전 마진 (TTM) | 8.9%5년 평균 ≈10.0% | ≈10.0% | 6.8% | 동일 | |
| 순이익률 (TTM) | 6.4%5년 평균 ≈7.8% | ≈7.8% | 4.8% | 최상위권 | |
| ROA (TTM) | 7.2%5년 평균 ≈7.9% | ≈7.9% | 6.3% | 최상위권 | |
| ROE (TTM) | 15.6%5년 평균 ≈14.2% | ≈14.2% | 14.9% | 동일 | |
| ROIC | 13.5%5년 평균 ≈13.1% | ≈13.1% | 13.4% | 동일 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | FCN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 0.85년 평균 ≈0.1 | ≈0.1 | 0.8 | 낮은 부채 | |
| 유동비율 (MRQ) | 2.05년 평균 ≈1.8 | ≈1.8 | 1.7 | 강한 유동성 | |
| Quick Ratio (당좌 비율) | 1.35년 평균 ≈1.7 | ≈1.7 | 1.4 | 강한 유동성 | |
| 장기 부채 / 자기 자본 (MRQ) | 0.85년 평균 ≈0.1 | ≈0.1 | 0.8 | 동일 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | FCN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 2.4%5년 평균 ≈9.1% | ≈9.1% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 7.8%5년 평균 ≈10.0% | ≈10.0% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 9.0% | · | · | · | |
| EPS YoY | 5.5%5년 평균 ≈8.0% | ≈8.0% | · | · | |
| Net Income YoY (순이익 YoY) | -3.3%5년 평균 ≈5.4% | ≈5.4% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 7.8%5년 평균 ≈8.0% | ≈8.0% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 7.8% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 4.8%5년 평균 ≈6.7% | ≈6.7% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 5.1% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | FCN | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 1.15년 평균 ≈1.0 | ≈1.0 | 1.1 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 3.75년 평균 ≈3.6 | ≈3.6 | 5.5 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$466.4K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 22, 2026 | $2.16 | $2.28 | -5.4% |
| 2026년 3월 31일 | $1.90 | $2.09 | -9.0% | |
| 2025년 12월 31일 | $1.78 | $1.48 | 20.4% | |
| 2025년 9월 30일 | $2.60 | $2.01 | 29.1% | |
| 2025년 6월 30일 | $2.13 | $1.92 | 10.8% | |
| 2025년 3월 31일 | $2.29 | $1.81 | 26.4% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.79B | $3.70B | $3.49B | $3.03B | $2.78B | $2.46B | $2.35B | $2.03B | $1.81B | $1.81B | $1.78B | $1.76B | |
| Cost of Revenue | $2.57B | $2.52B | $2.35B | $2.07B | $1.92B | $1.67B | $1.53B | $1.33B | $1.22B | $1.21B | $1.17B | $1.14B | |
| Gross Profit | $1.22B | $1.18B | $1.14B | $963M | · | · | · | · | · | · | · | · | |
| SG&A Expense | $800M | $822M | $751M | $641M | $538M | $488M | $504M | $466M | $432M | $437M | $433M | $434M | |
| Operating Expenses | $3.40B | $3.35B | $3.11B | $2.73B | $2.46B | $2.18B | $2.05B | $1.80B | $1.70B | $1.67B | $1.61B | $1.61B | |
| Operating Income | $389M | $347M | $378M | $304M | $312M | $283M | $306M | $226M | $109M | $142M | $165M | $147M | |
| Interest Expense | · | · | $14M | $10M | $20M | $20M | $19M | $27M | $25M | $25M | $43M | $51M | |
| Other Non-op | $529.0K | $1M | $-736.0K | $-758.0K | $274.0K | $-48.0K | $356.0K | $-732.0K | $-139.0K | $1M | $-824.0K | $2M | |
| Pretax Income | $371M | $351M | $358M | $298M | $298M | $262M | $288M | $208M | $87M | $128M | $105M | $101M | |
| Income Tax | $100M | $71M | $83M | $62M | $63M | $52M | $72M | $57M | $-21M | $42M | $39M | $43M | |
| Net Income | $271M | $280M | $275M | $236M | $235M | $211M | $217M | $151M | $108M | $86M | $66M | $59M | |
| EPS (Basic) | $8.33 | $7.96 | $8.10 | $6.99 | $7.02 | $5.92 | $5.89 | $4.06 | $2.79 | $2.09 | $1.62 | $1.48 | |
| EPS (Diluted) | $8.24 | $7.81 | $7.71 | $6.58 | $6.65 | $5.67 | $5.69 | $3.93 | $2.75 | $2.05 | $1.58 | $1.44 | |
| Shares (Basic) | 32,531,000 | 35,208,000 | 33,924,000 | 33,693,000 | 33,489,000 | 35,602,000 | 36,774,000 | 37,098,000 | 38,697,000 | 40,943,000 | 40,846,000 | 39,726,000 | |
| Shares (Diluted) | 32,881,000 | 35,845,000 | 35,646,000 | 35,783,000 | 35,337,000 | 37,149,000 | 38,111,000 | 38,318,000 | 39,192,000 | 41,709,000 | 41,729,000 | 40,729,000 | |
| EBITDA | $389M | $347M | $378M | $304M | $312M | $283M | $306M | $226M | $109M | $142M | $165M | $147M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $265M | $660M | $303M | $492M | $494M | $295M | $369M | $312M | $190M | $216M | $150M | $284M | |
| Short-term Investments | · | $0 | $25M | $0 | · | · | · | · | · | · | · | · | |
| Receivables | $1.04B | $1.02B | $1.10B | $896M | $754M | $711M | $693M | $555M | $523M | $475M | $500M | $485M | |
| Prepaid Expense | $127M | $94M | $119M | $95M | $91M | $88M | $81M | $69M | $56M | $60M | $56M | $61M | |
| Other Current Assets | · | · | · | · | · | · | · | · | $81M | $92M | $92M | $88M | |
| Current Assets | $1.52B | $1.82B | $1.56B | $1.51B | $1.37B | $1.13B | $1.18B | $965M | $794M | $783M | $742M | $857M | |
| PP&E (Net) | $169M | $150M | $160M | $153M | $142M | $102M | $94M | $85M | $75M | $62M | $75M | $82M | |
| PP&E (Gross) | $349M | $343M | $336M | $320M | $290M | $246M | $261M | $233M | $213M | $202M | $235M | $222M | |
| Accum. Depreciation | $179M | $193M | $177M | $167M | $148M | $145M | $167M | $148M | $138M | $140M | $160M | $140M | |
| Goodwill | $1.24B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.20B | $1.17B | $1.20B | $1.18B | $1.20B | $1.21B | |
| Intangibles | $14M | $17M | $18M | $26M | $32M | $42M | $38M | $35M | $44M | $52M | $64M | $77M | |
| Other Non-current Assets | $95M | $76M | $74M | $64M | $54M | $52M | $41M | $38M | $41M | $44M | $44M | $42M | |
| Total Assets | $3.49B | $3.60B | $3.33B | $3.24B | $3.10B | $2.78B | $2.78B | $2.38B | $2.26B | $2.23B | $2.23B | $2.39B | |
| Accounts Payable | $206M | $26M | $22M | $20M | $16M | $13M | $18M | $18M | $14M | $16M | $10M | $9M | |
| Accrued Liabilities | $98M | $83M | $75M | $65M | $62M | $65M | $47M | $52M | $46M | $43M | $46M | $53M | |
| Current Liabilities | $975M | $932M | $893M | $769M | $718M | $670M | $613M | $483M | $410M | $378M | $347M | $367M | |
| Capital Leases | $225M | $208M | $224M | $222M | $236M | $162M | $176M | $0 | · | · | · | · | |
| Deferred Tax | $100M | $112M | $141M | $162M | $171M | $158M | $151M | $155M | $124M | $174M | $140M | $135M | |
| Other Non-current Liabilities | $92M | $87M | $87M | $91M | $96M | $101M | $78M | $127M | $134M | $100M | $100M | $99M | |
| Total Liabilities | $1.76B | $1.34B | $1.34B | $1.56B | $1.52B | $1.38B | $1.29B | $1.03B | $1.07B | $1.02B | $1.08B | $1.29B | |
| Long-term Debt | $365M | $0 | $0 | $315M | $297M | $286M | $276M | $266M | $396M | $366M | $500M | $711M | |
| Total Debt | $365M | · | $0 | $315M | $297M | $286M | $276M | $266M | $396M | $366M | $495M | $711M | |
| Common Stock | $309.0K | $359.0K | $355.0K | $340.0K | $343.0K | $345.0K | $374.0K | $381.0K | $377.0K | $420.0K | $412.0K | $412.0K | |
| Paid-in Capital | · | · | · | $0 | $35M | $35M | $35M | $35M | · | · | · | $393M | |
| Retained Earnings | $1.86B | $2.39B | $2.11B | $1.86B | $1.70B | $1.51B | $1.41B | $1.20B | $1.05B | $941M | $855M | $789M | |
| AOCI | $-130M | $-177M | $-150M | $-177M | $-129M | $-106M | $-141M | $-148M | $-120M | $-151M | $-109M | $-80M | |
| Stockholders' Equity | $1.73B | $2.26B | $1.98B | $1.68B | $1.58B | $1.40B | $1.49B | $1.35B | $1.19B | $1.21B | $1.15B | $1.10B | |
| Liabilities + Equity | $3.49B | $3.60B | $3.33B | $3.24B | $3.10B | $2.78B | $2.78B | $2.38B | $2.26B | $2.23B | $2.23B | $2.39B | |
| Shares Outstanding | 30,864,000 | 35,913,000 | 35,521,000 | 34,026,000 | 34,333,000 | 34,481,000 | 37,390,000 | 38,147,000 | 37,729,000 | 42,037,000 | 41,234,000 | 41,181,000 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $46M | $44M | $41M | $36M | $34M | $33M | $30M | $32M | $31M | $39M | $31M | $35M | |
| Stock-based Comp | $39M | $38M | $30M | $25M | $23M | $23M | $18M | $16M | $16M | $17M | $18M | $23M | |
| Deferred Tax | $24M | $-17M | $-2M | $-10M | $6M | $-10M | $-4M | $21M | $-52M | $30M | $3M | $24M | |
| Amort. of Intangibles | $3M | $4M | $6M | $10M | $11M | $10M | $8M | $8M | $11M | $10M | $12M | $16M | |
| Restructuring | $25M | $8M | $0 | $8M | $0 | $7M | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $152M | $395M | $224M | $189M | $355M | $327M | $218M | $231M | $148M | $233M | $140M | $135M | |
| CapEx | $59M | $35M | $49M | $53M | $69M | $35M | $42M | $32M | $32M | $29M | $31M | $39M | |
| Investing Cash Flow | $-59M | $-10M | $-74M | $-60M | $-79M | $-60M | $-61M | $19M | $-41M | $-30M | · | · | |
| Net Debt Issued | · | · | · | · | · | $0 | $0 | $-300M | $0 | · | $-426M | · | |
| Stock Repurchased | $859M | $10M | $21M | $85M | $46M | $354M | $106M | $56M | $168M | $21M | $27M | $4M | |
| Net Stock Activity | $-859M | $-10M | $-21M | $-85M | $-46M | $-354M | $-106M | $-56M | $-168M | $-21M | $-27M | $-4M | |
| Financing Cash Flow | $-510M | $-15M | $-355M | $-106M | $-62M | $-360M | $-103M | $-118M | $-141M | $-125M | · | · | |
| Net Change in Cash | $-395M | $357M | $-188M | $-3M | $200M | $-74M | $57M | $122M | $-26M | $66M | $-134M | $78M | |
| Taxes Paid | $144M | $117M | $80M | $77M | $48M | $83M | $51M | $46M | $5M | $20M | $21M | $27M | |
| Free Cash Flow | $94M | $360M | $175M | $135M | $287M | $292M | $176M | $198M | $116M | $205M | $109M | $96M | |
| Levered FCF | · | · | $164M | $128M | $271M | $276M | $161M | $179M | $84M | $188M | $82M | $67M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.1% | 32.0% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 10.3% | 9.4% | 10.8% | 10.0% | 11.2% | 11.5% | 13.0% | 11.1% | 6.0% | 7.8% | 9.2% | 8.4% | |
| Net Margin | 7.1% | 7.6% | 7.9% | 7.8% | 8.5% | 8.6% | 9.2% | 7.4% | 6.0% | 4.7% | 3.7% | 3.4% | |
| Pretax Margin | 9.8% | 9.5% | 10.3% | 9.8% | 10.7% | 10.7% | 12.3% | 10.2% | 4.8% | 7.1% | 5.9% | 5.8% | |
| EBITDA Margin | 10.3% | 9.4% | 10.8% | 10.0% | 11.2% | 11.5% | 13.0% | 11.1% | 6.0% | 7.8% | 9.2% | 8.4% | |
| ROA | 7.6% | 8.1% | 8.4% | 7.4% | 8.0% | 7.6% | 8.4% | 6.5% | 4.8% | 3.8% | 2.9% | 2.5% | |
| ROE | 14.9% | 12.4% | 14.3% | 14.2% | 15.0% | 14.7% | 14.7% | 11.2% | 9.0% | 7.3% | 5.9% | 5.5% | |
| ROIC | 13.5% | 12.3% | 14.6% | 12.0% | 13.1% | 13.5% | 13.0% | 10.2% | 8.5% | 6.0% | 6.3% | 4.7% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.0 | 1.7 | 2.0 | 1.9 | 1.7 | 1.9 | 2.0 | 1.9 | 2.1 | 2.1 | 2.4 | |
| Quick Ratio | 1.3 | 1.8 | 1.6 | 1.8 | 1.7 | 1.5 | 1.7 | 1.8 | 1.7 | 1.8 | 1.9 | 2.1 | |
| Debt / Equity | 0.2 | · | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | |
| LT Debt / Equity | 0.2 | · | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | |
| Interest Coverage | · | · | 26.3 | 30.2 | 15.4 | 14.3 | 15.9 | 8.3 | 4.3 | 5.7 | 3.8 | 2.9 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | |
| Receivables Turnover | 3.7 | 3.5 | 3.5 | 3.7 | 3.8 | 3.5 | 3.8 | 3.8 | 3.6 | 3.7 | 3.6 | 3.7 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $56.17 | $62.88 | $55.78 | $49.42 | $46.12 | $40.61 | $39.83 | $35.36 | $31.59 | $28.72 | $27.83 | · | |
| Revenue / Share | $115.23 | $103.18 | $97.89 | $84.65 | $78.56 | $66.25 | $61.73 | $52.92 | $46.12 | $43.41 | $42.64 | $43.12 | |
| Cash Flow / Share | $4.63 | $11.02 | $6.30 | $5.28 | $10.06 | $8.80 | $5.72 | $6.02 | $3.77 | $5.60 | $3.35 | $3.32 | |
| Cash / Share | $8.59 | $18.39 | $8.54 | $14.45 | $14.40 | $8.55 | $9.88 | $8.18 | $5.03 | $5.14 | $3.63 | · | |
| EPS (TTM) | $8.24 | $7.81 | $7.71 | $6.58 | $6.65 | $5.67 | $5.69 | $3.93 | $2.75 | $2.05 | $1.58 | $1.44 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | 6.0% | 15.2% | 9.1% | 12.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.8% | 10.0% | 12.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.5% | 1.3% | 17.2% | -1.1% | 17.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.8% | 5.5% | 10.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -3.3% | 1.9% | 16.7% | 0.23% | 11.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.8% | 6.0% | 9.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.79B | $3.70B | $3.49B | $3.03B | $2.78B | $2.46B | $2.35B | $2.03B | $1.81B | $1.81B | $1.78B | $1.76B | |
| Net Income TTM | $271M | $280M | $275M | $236M | $235M | $211M | $217M | $151M | $108M | $86M | $66M | $59M | |
| Market Cap | $5.27B | $6.86B | $7.07B | $5.40B | $5.27B | $3.85B | $4.14B | $2.54B | $1.62B | $1.90B | $1.43B | · | |
| Enterprise Value | $5.37B | · | $6.75B | $5.23B | $5.07B | $3.84B | $4.04B | $2.50B | $1.83B | $2.04B | $1.77B | · | |
| P/E | 20.7 | 24.5 | 25.8 | 24.1 | 23.1 | 19.7 | 19.4 | 17.0 | 15.6 | 22.0 | 21.9 | 26.8 | |
| P/S | 1.4 | 1.9 | 2.0 | 1.8 | 1.9 | 1.6 | 1.8 | 1.3 | 0.9 | 1.0 | 0.8 | · | |
| P/B | 3.0 | 3.0 | 3.6 | 3.2 | 3.3 | 2.8 | 2.8 | 1.9 | 1.4 | 1.6 | 1.2 | · | |
| P / Tangible Book | 11.0 | 6.8 | 9.7 | 12.6 | 16.5 | 31.1 | · | · | · | · | · | · | |
| P / Cash Flow | 34.7 | 17.4 | 31.5 | 28.6 | 14.8 | 11.8 | 19.0 | 11.0 | 11.0 | 8.1 | 10.2 | · | |
| P / FCF | 56.3 | 19.1 | 40.4 | 39.9 | 18.4 | 13.2 | 23.5 | 12.8 | 14.0 | 9.3 | 13.2 | · | |
| EV / EBITDA | 13.8 | · | 17.9 | 17.2 | 16.2 | 13.6 | 13.2 | 11.0 | 16.8 | 14.4 | 10.8 | · | |
| EV / FCF | 57.4 | · | 38.5 | 38.6 | 17.7 | 13.2 | 23.0 | 12.6 | 15.8 | 10.0 | 16.3 | · | |
| EV / Revenue | 1.4 | · | 1.9 | 1.7 | 1.8 | 1.6 | 1.7 | 1.2 | 1.0 | 1.1 | 1.0 | · | |
| Earnings Yield | 4.8% | 4.1% | 3.9% | 4.1% | 4.3% | 5.1% | 5.1% | 5.9% | 6.4% | 4.5% | 4.6% | 3.7% |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $993M | $983M | $991M | $956M | $944M | $898M | $895M | $926M | $949M | $929M | $925M | $893M | $865M | $807M | $774M | $776M | |
| Cost of Revenue | $677M | $677M | $683M | $638M | $641M | $609M | $625M | $628M | $638M | $626M | $614M | $599M | $588M | $554M | $526M | $527M | |
| Gross Profit | $316M | $307M | $308M | $318M | $303M | $289M | $270M | $298M | $311M | $303M | · | · | · | · | · | · | |
| SG&A Expense | $231M | $222M | $214M | $199M | $202M | $184M | $208M | $206M | $206M | $202M | $195M | $186M | $186M | $184M | $165M | $159M | |
| Operating Expenses | $908M | $899M | $897M | $838M | $844M | $820M | $842M | $835M | $845M | $829M | $810M | $786M | $776M | $740M | $702M | $688M | |
| Operating Income | $85M | $84M | $93M | $118M | $99M | $79M | $53M | $91M | $104M | $100M | $115M | $107M | $89M | $67M | $73M | $88M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $4M | $3M | $3M | · | $2M | |
| Other Non-op | $-12M | $-5M | $12M | $-6M | $-7M | $2M | $5M | $-2M | $-1M | $-138.0K | $6M | $673.0K | $-4M | $-4M | $-4M | $5M | |
| Pretax Income | $73M | $79M | $87M | $112M | $92M | $81M | $60M | $89M | $103M | $99M | $103M | $108M | $85M | $63M | $64M | $93M | |
| Income Tax | $15M | $21M | $32M | $29M | $20M | $19M | $10M | $22M | $19M | $20M | $21M | $24M | $23M | $15M | $16M | $16M | |
| Net Income | $58M | $58M | $55M | $83M | $72M | $62M | $50M | $66M | $84M | $80M | $82M | $83M | $62M | $48M | $47M | $77M | |
| EPS (Basic) | $2.01 | $1.92 | $1.78 | $2.63 | $2.16 | $1.76 | $1.41 | $1.88 | $2.38 | $2.29 | $2.36 | $2.44 | $1.87 | $1.43 | $1.42 | $2.29 | |
| EPS (Diluted) | $1.99 | $1.90 | $1.77 | $2.60 | $2.13 | $1.74 | $1.39 | $1.85 | $2.34 | $2.23 | $2.28 | $2.34 | $1.75 | $1.34 | $1.34 | $2.15 | |
| Shares (Basic) | 28,739,000 | 29,984,000 | · | 31,523,000 | 33,261,000 | 35,053,000 | · | 35,315,000 | 35,221,000 | 34,977,000 | · | 34,128,000 | 33,359,000 | 33,301,000 | · | 33,812,000 | |
| Shares (Diluted) | 29,038,000 | 30,329,000 | · | 31,823,000 | 33,591,000 | 35,500,000 | · | 35,892,000 | 35,845,000 | 35,787,000 | · | 35,656,000 | 35,650,000 | 35,482,000 | · | 35,918,000 | |
| EBITDA | $85M | $84M | · | $118M | $99M | $79M | · | $91M | $104M | · | · | $107M | $89M | $67M | · | $88M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $164M | $198M | $265M | $146M | $153M | $151M | $660M | $386M | $226M | $244M | · | $201M | $204M | $239M | · | $327M | |
| Receivables | $1.16B | $1.15B | $1.04B | $1.14B | $1.13B | $1.10B | $1.02B | $1.18B | $1.19B | $1.16B | · | $1.21B | $1.14B | $988M | · | $948M | |
| Prepaid Expense | $171M | $119M | $127M | $123M | $137M | $105M | $94M | $100M | $107M | $98M | · | $127M | $108M | $98M | · | $91M | |
| Current Assets | $1.59B | $1.56B | $1.52B | $1.50B | $1.50B | $1.43B | $1.82B | $1.72B | $1.57B | $1.54B | · | $1.57B | $1.48B | $1.35B | · | $1.39B | |
| PP&E (Net) | $164M | $166M | $169M | $171M | $169M | $162M | $150M | $150M | $152M | $153M | · | $165M | $165M | $163M | · | $145M | |
| PP&E (Gross) | · | · | $349M | · | · | · | $343M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $179M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.24B | $1.24B | $1.24B | $1.24B | $1.24B | $1.23B | $1.23B | $1.24B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.21B | |
| Intangibles | $12M | $13M | $14M | $14M | $15M | $16M | $17M | $18M | $18M | $19M | · | $19M | $21M | $22M | · | $26M | |
| Other Non-current Assets | $100M | $91M | $95M | $95M | $94M | $86M | $76M | $78M | $78M | $80M | · | $65M | $67M | $62M | · | $56M | |
| Total Assets | $3.53B | $3.51B | $3.49B | $3.49B | $3.49B | $3.35B | $3.60B | $3.52B | $3.36B | $3.32B | · | $3.32B | $3.25B | $3.10B | · | $3.08B | |
| Accounts Payable | $219M | $254M | $15M | $187M | $185M | $236M | $26M | $202M | $183M | $227M | · | $171M | $172M | $177M | · | $175M | |
| Accrued Liabilities | · | · | $98M | · | · | · | $83M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $782M | $677M | $975M | $809M | $713M | $637M | $932M | $823M | $714M | $628M | · | $709M | $645M | $538M | · | $649M | |
| Capital Leases | $209M | $215M | $225M | $226M | $217M | $201M | $208M | $217M | $215M | $214M | · | $218M | $223M | $227M | · | $213M | |
| Deferred Tax | $99M | $103M | $100M | $107M | $107M | $111M | $112M | $139M | $136M | $136M | · | $158M | $156M | $158M | · | $161M | |
| Other Non-current Liabilities | $91M | $96M | $92M | $88M | $87M | $89M | $87M | $86M | $83M | $88M | · | $85M | $87M | $96M | · | $99M | |
| Total Liabilities | $2.20B | $1.84B | $1.76B | $1.74B | $1.59B | $1.20B | $1.34B | $1.26B | $1.21B | $1.27B | · | $1.45B | $1.45B | $1.38B | · | $1.44B | |
| Long-term Debt | $1.02B | $754M | · | · | · | · | $0 | · | $60M | $205M | · | $285M | $341M | $361M | · | $315M | |
| Total Debt | $1.02B | $754M | · | $510M | $470M | $160M | · | · | $60M | · | · | $285M | $341M | $361M | · | $315M | |
| Common Stock | $277.0K | $301.0K | $309.0K | $313.0K | $327.0K | $349.0K | $359.0K | $360.0K | $359.0K | $357.0K | · | $355.0K | $340.0K | $340.0K | · | $344.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Retained Earnings | $1.47B | $1.80B | $1.86B | $1.88B | $2.03B | $2.31B | $2.39B | $2.35B | $2.28B | $2.19B | · | $2.03B | $1.95B | $1.89B | · | $1.87B | |
| AOCI | $-140M | $-140M | $-130M | $-133M | $-128M | $-162M | $-177M | $-135M | $-164M | $-162M | · | $-179M | $-160M | $-167M | · | $-224M | |
| Stockholders' Equity | $1.33B | $1.66B | $1.73B | $1.75B | $1.90B | $2.15B | $2.26B | $2.25B | $2.15B | $2.05B | $1.98B | $1.86B | $1.80B | $1.72B | $1.68B | $1.64B | |
| Liabilities + Equity | $3.53B | $3.51B | $3.49B | $3.49B | $3.49B | $3.35B | $3.60B | $3.52B | $3.36B | $3.32B | · | $3.32B | $3.25B | $3.10B | · | $3.08B | |
| Shares Outstanding | 27,700,000 | 30,145,000 | 30,864,000 | 31,346,000 | 32,727,000 | 34,855,000 | 35,913,000 | 35,949,000 | 35,902,000 | 35,697,000 | · | 35,510,000 | 34,034,000 | 33,983,000 | · | 34,422,000 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $12M | $12M | $11M | $10M | $12M | $11M | $11M | $10M | $11M | $10M | $10M | $9M | $9M | $9M | |
| Stock-based Comp | $11M | $11M | $11M | $9M | $10M | $10M | $10M | $10M | $9M | $9M | $8M | $8M | $8M | $6M | $7M | $6M | |
| Amort. of Intangibles | $539.0K | $612.0K | $629.0K | $780.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Restructuring | $0 | $0 | $0 | $0 | $0 | $25M | $8M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Operating Cash Flow | $152M | $-310M | $360M | $202M | $56M | $-465M | $315M | $219M | $135M | $-275M | $383M | $107M | $-11M | $-254M | $229M | $128M | |
| CapEx | $11M | $11M | $8M | $15M | $17M | $18M | $14M | $7M | $10M | $5M | $6M | $14M | $11M | $18M | $14M | $13M | |
| Investing Cash Flow | $-53M | $-11M | $-8M | $-15M | $-17M | $-18M | $-14M | $-7M | $-10M | $21M | $-6M | $-39M | $-11M | $-18M | $-14M | $-13M | |
| Debt Issued | $0 | $300M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | $300M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $393M | $127M | $88M | $234M | $354M | $183M | $10M | $0 | $0 | $0 | $0 | $0 | $0 | $21M | $62M | $20M | |
| Net Stock Activity | · | $-127M | · | · | · | $-183M | · | · | · | · | · | · | · | $-21M | · | · | |
| Financing Cash Flow | $-134M | $258M | $-233M | $-193M | $-52M | $-32M | $-11M | $-63M | $-140M | $199M | $-288M | $-58M | $-25M | $16M | $-69M | $-20M | |
| Net Change in Cash | $-35M | $-67M | $119M | $-7M | $2M | $-509M | $274M | $160M | $-18M | $-59M | $102M | $-2M | $-35M | $-253M | $165M | $71M | |
| Taxes Paid | $18M | $10M | $16M | $23M | $66M | $40M | $32M | $10M | $49M | $26M | $13M | $10M | $45M | $12M | $26M | $9M | |
| Free Cash Flow | · | $-321M | · | · | · | $-483M | · | · | · | · | · | · | · | $-272M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-274M | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.8% | 31.2% | · | 33.2% | 32.1% | 32.2% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 8.6% | 8.5% | · | 12.3% | 10.5% | 8.8% | · | 9.8% | 11.0% | · | · | 12.0% | 10.3% | 8.3% | · | 11.3% | |
| Net Margin | 5.8% | 5.9% | · | 8.7% | 7.6% | 6.9% | · | 7.2% | 8.8% | · | · | 9.3% | 7.2% | 5.9% | · | 10.0% | |
| Pretax Margin | 7.3% | 8.0% | · | 11.7% | 9.7% | 9.0% | · | 9.6% | 10.8% | · | · | 12.1% | 9.8% | 7.8% | · | 12.0% | |
| EBITDA Margin | 8.6% | 8.5% | · | 12.3% | 10.5% | 8.8% | · | 9.8% | 11.0% | · | · | 12.0% | 10.3% | 8.3% | · | 11.3% | |
| ROA | 1.6% | 1.7% | · | 2.4% | 2.1% | 1.8% | · | 1.9% | 2.5% | · | · | 2.6% | 2.0% | 1.6% | · | 2.5% | |
| ROE | 3.6% | 3.0% | · | 4.1% | 3.5% | 2.9% | · | 3.2% | 4.3% | · | · | 4.8% | 3.6% | 2.8% | · | 4.9% | |
| ROIC | 2.9% | 2.5% | · | 3.9% | 3.3% | 2.6% | · | 3.0% | 3.9% | · | · | 3.9% | 3.0% | 2.4% | · | 3.7% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 2.3 | · | 1.9 | 2.1 | 2.2 | · | 2.1 | 2.2 | · | · | 2.2 | 2.3 | 2.5 | · | 2.1 | |
| Quick Ratio | 1.7 | 2.0 | · | 1.6 | 1.8 | 2.0 | · | 1.9 | 2.0 | 2.2 | · | 2.0 | 2.1 | 2.3 | · | 2.0 | |
| Debt / Equity | 0.8 | 0.5 | · | 0.3 | 0.2 | 0.1 | · | · | 0.0 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| LT Debt / Equity | 0.8 | 0.5 | · | 0.3 | 0.2 | 0.1 | · | · | 0.0 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 58.0 | · | 23.9 | 29.4 | 22.7 | · | 36.9 |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Receivables Turnover | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $48.16 | $55.12 | · | $55.82 | $58.05 | $61.67 | · | $62.65 | $59.87 | $57.55 | · | $52.51 | $52.75 | $50.64 | · | $47.78 | |
| Revenue / Share | $34.21 | $32.42 | · | $30.05 | $28.09 | $25.30 | · | $25.80 | $26.48 | $25.95 | · | $25.05 | $24.25 | $22.74 | · | $21.60 | |
| Cash Flow / Share | · | $-10.22 | · | · | · | $-13.10 | · | · | · | $-7.68 | · | · | · | $-7.16 | · | · | |
| Cash / Share | $5.91 | $6.58 | · | $4.66 | $4.67 | $4.34 | · | $10.75 | $6.31 | $6.83 | · | $5.66 | $5.98 | $7.02 | · | $9.50 | |
| EPS (TTM) | $8.26 | $8.40 | · | $7.86 | $7.11 | $7.32 | · | $8.70 | $9.19 | $8.60 | · | $6.77 | $6.58 | $6.26 | · | $6.32 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.92B | $3.87B | · | $3.69B | $3.66B | $3.67B | · | $3.73B | $3.70B | $3.61B | · | $3.34B | $3.22B | $3.11B | · | $2.93B | |
| Net Income TTM | $253M | $267M | · | $266M | $250M | $262M | · | $312M | $329M | $307M | · | $241M | $235M | $224M | · | $226M | |
| Market Cap | $4.13B | $5.33B | · | $5.07B | $5.29B | $5.72B | · | $8.18B | $7.74B | $7.51B | · | $6.34B | $6.47B | $6.71B | · | $5.70B | |
| Enterprise Value | $4.98B | $5.88B | · | $5.43B | $5.60B | $5.73B | · | · | $7.57B | $7.47B | · | $6.42B | $6.61B | $6.83B | · | $5.69B | |
| P/E | 18.0 | 21.0 | · | 20.6 | 22.7 | 22.4 | · | 26.2 | 23.5 | 24.5 | · | 26.4 | 28.9 | 31.5 | · | 26.2 | |
| P/S | 1.1 | 1.4 | · | 1.4 | 1.4 | 1.6 | · | 2.2 | 2.1 | 2.1 | · | 1.9 | 2.0 | 2.2 | · | 1.9 | |
| P/B | 3.1 | 3.2 | · | 2.9 | 2.8 | 2.7 | · | 3.6 | 3.6 | 3.7 | · | 3.4 | 3.6 | 3.9 | · | 3.5 | |
| P / Tangible Book | 50.4 | 13.0 | · | 10.3 | 8.2 | 6.3 | · | 8.2 | 8.6 | 9.3 | · | 10.2 | 11.9 | 14.3 | · | 14.0 | |
| P / Cash Flow | · | -17.2 | · | · | · | -12.3 | · | · | · | -27.3 | · | · | · | -26.4 | · | · | |
| EV / Revenue | 1.3 | 1.5 | · | 1.5 | 1.5 | 1.6 | · | · | 2.0 | 2.1 | · | 1.9 | 2.1 | 2.2 | · | 1.9 | |
| Earnings Yield | 5.5% | 4.8% | · | 4.9% | 4.4% | 4.5% | · | 3.8% | 4.3% | 4.1% | · | 3.8% | 3.5% | 3.2% | · | 3.8% |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $3.79B | $3.70B | $3.49B | $3.03B | $2.78B |
| 매출 총이익률 % | 32.1% | 32.0% | · | · | · |
| 영업이익률 % | 10.3% | 9.4% | 10.8% | 10.0% | 11.2% |
| 순이익 | $271M | $280M | $275M | $236M | $235M |
| 희석 EPS | $8.24 | $7.81 | $7.71 | $6.58 | $6.65 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | · | 0.0 | 0.2 | 0.2 |
| 유동비율 | 1.6 | 2.0 | 1.7 | 2.0 | 1.9 |
| 당좌 비율 | 1.3 | 1.8 | 1.6 | 1.8 | 1.7 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $94M | $360M | $175M | $135M | $287M |
기관 투자자 (13F) 410개의 제출자 · $4.7B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 48 (-27 이전 분기 대비) | 69 (+24 이전 분기 대비) | 107 (-33 이전 분기 대비) | 175 (+37 이전 분기 대비) | -681K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $510,992,163 | 2,991,232 | 10.92% | 주식 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $447,289,392 | 3,001,740 | 9.55% | 주식 |
| BlackRock, Inc. | $408,202,316 | 2,739,429 | 8.72% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $207,292,133 | 1,391,129 | 4.43% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $202,179,450 | 1,356,818 | 4.32% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $201,280,920 | 1,350,788 | 4.30% | 주식 |
| Black Creek Investment Management Inc. | $198,943,847 | 1,335,104 | 4.25% | 주식 |
| FMR LLC | $180,382,870 | 1,210,542 | 3.85% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $157,811,241 | 892,749 | 3.37% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $154,184,017 | 1,034,716 | 3.29% | 주식 |
| STATE STREET CORP | $145,444,936 | 976,075 | 3.11% | 주식 |
| FIDUCIARY MANAGEMENT INC /WI/ | $142,744,428 | 957,952 | 3.05% | 주식 |
| JPMORGAN CHASE & CO | $110,528,887 | 738,986 | 2.36% | 주식 |
| Mawer Investment Management Ltd. | $109,800,701 | 736,868 | 2.35% | 주식 |
| Greenvale Capital LLP | $98,346,600 | 660,000 | 2.10% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $96,548,802 | 647,799 | 2.06% | 주식 |
| UBS Group AG | $69,507,353 | 466,461 | 1.48% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $63,327,462 | 424,988 | 1.35% | 주식 |
| NORGES BANK | $49,760,101 | 333,938 | 1.06% | 주식 |
| Capital International Investors | $45,791,518 | 307,305 | 0.98% | 주식 |
| WELLS FARGO & COMPANY/MN | $44,826,033 | 300,826 | 0.96% | 주식 |
| NEUMEIER POMA INVESTMENT COUNSEL LLC | $44,699,275 | 299,975 | 0.95% | 주식 |
| NORTHERN TRUST CORP | $43,804,917 | 293,973 | 0.94% | 주식 |
| D. E. Shaw & Co., Inc. | $38,141,345 | 255,965 | 0.81% | 주식 |
| MORGAN STANLEY | $34,572,162 | 232,011 | 0.74% | 주식 |
| BROWN ADVISORY INC | $33,022,677 | 221,614 | 0.71% | 주식 |
| GOLDMAN SACHS GROUP INC | $29,672,436 | 199,130 | 0.63% | 주식 |
| Bank of New York Mellon Corp | $28,362,256 | 190,338 | 0.61% | 주식 |
| Diamond Hill Capital Management, LLC (Investment Advisor) | $28,307,430 | 189,970 | 0.60% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $27,879,324 | 187,097 | 0.60% | 주식 |
| FIL Ltd | $26,269,569 | 176,294 | 0.56% | 주식 |
| Grantham, Mayo, Van Otterloo & Co. LLC | $26,264,950 | 176,263 | 0.56% | 주식 |
| Invesco Ltd. | $19,088,034 | 128,099 | 0.41% | 주식 |
| Quantinno Capital Management LP | $18,885,453 | 126,739 | 0.40% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $18,882,547 | 126,720 | 0.40% | 주식 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $18,318,320 | 103,628 | 0.39% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $16,787,616 | 112,661 | 0.36% | 주식 |
| Boston Partners | $15,822,037 | 105,350 | 0.34% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $15,397,786 | 103,941 | 0.33% | 주식 |
| AMERIPRISE FINANCIAL INC | $15,259,966 | 102,409 | 0.33% | 주식 |
| RHUMBLINE ADVISERS | $13,206,110 | 88,626 | 0.28% | 주식 |
| SEI INVESTMENTS CO | $12,184,570 | 81,769 | 0.26% | 주식 |
| ROYAL BANK OF CANADA | $11,495,000 | 77,146 | 0.25% | 주식 |
| Nuveen, LLC | $11,490,757 | 77,114 | 0.25% | 주식 |
| Nierenberg Investment Management Company, LLC | $11,009,902 | 73,887 | 0.24% | 주식 |
| PEAK6 LLC | $10,803,225 | 72,500 | 0.23% | 풋 옵션 |
| CITADEL ADVISORS LLC | $10,393,298 | 69,749 | 0.22% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $10,007,511 | 67,160 | 0.21% | 주식 |
| Aristotle Capital Boston, LLC | $9,982,323 | 66,991 | 0.21% | 주식 |
| Running Oak Capital LLC | $9,242,494 | 62,026 | 0.20% | 주식 |
회사 내부자 53 명의 내부자 · 26 임원 · 23 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Steven Henry Gunby | CEO, Chairman and President | 2026년 5월 13일 P | 326,984 | 3 | 0 | $2,575,107 |
| Jack B Dunn IV | President & CEO | 2014년 1월 20일 F | 57,309 | 0 | 0 | $0 |
| Eun Nam | Chief Financial Officer | 2026년 5월 13일 P | 21,592 | 1 | 0 | $289,180 |
| Ajay Sabherwal | Chief Financial Officer | 2025년 5월 1일 M | 24,777 | 0 | 0 | $0 |
| JOHNSON DAVID M /CT | Chief Financial Officer | 2016년 3월 1일 F | 43,633 | 0 | 0 | $0 |
| Roger D Carlile | EVP & Chief Financial Officer | 2014년 6월 19일 M | 18,252 | 0 | 0 | $0 |
| Theodore I Pincus | EVP/Chief Financial Officer | 2007년 11월 20일 M | 4,500 | 0 | 0 | $0 |
| Stewart J Kahn | President and COO | 2002년 12월 6일 S | 514 | 0 | 0 | $0 |
| Dominic Dinapoli | EVP & Chief Operating Officer | 2011년 3월 11일 A | 109,748 | 0 | 0 | $0 |
| Paul Alderman Linton | Chief Strategy/Transf. Officer | 2026년 5월 13일 P | 92,824 | 1 | 0 | $345,696 |
| Ulrike Rabl | Chief Human Resources Officer | 2026년 3월 11일 A | 2,471 | 0 | 0 | $0 |
| Curtis P Lu | General Counsel | 2026년 3월 11일 A | 47,288 | 0 | 1 | $-1,451,086 |
| Matthew Pachman | VP, Chief Risk/Ethics Officer | 2026년 3월 11일 A | 1,844 | 0 | 0 | $0 |
| Brendan J Keating | CAO and Controller | 2026년 3월 11일 A | 7,898 | 0 | 0 | $0 |
| Holly Paul | Chief Human Resources Officer | 2025년 3월 9일 F | 21,303 | 0 | 0 | $0 |
| Catherine M Freeman | SVP, Controller and CAO | 2018년 2월 28일 S | 0 | 0 | 0 | $0 |
| Heather Klink | Acting General Counsel | 2015년 5월 7일 S | 5,000 | 0 | 0 | $0 |
| David G Bannister | EVP & Regional Chairman | 2014년 9월 3일 M | 12,515 | 0 | 0 | $0 |
| Dennis J Shaughnessy | Chairman of the Board | 2013년 12월 31일 F | 141,729 | 0 | 0 | $0 |
| Elizabeth A Nickles | Fmr SVP & Chief Marketing Offr | 2012년 7월 9일 S | 0 | 0 | 0 | $0 |
| MACCOLL JOHN A | Senior Managing Director | 2011년 11월 11일 S | 2,661 | 0 | 0 | $0 |
| Curt A H Jeschke Jr | Vice President | 2008년 6월 16일 M | 580 | 0 | 0 | $0 |
| Charles Boryenace | VP & Corporate Controller | 2007년 5월 21일 M | 0 | 0 | 0 | $0 |
| Sarah Karlen Lacombe | Senior Vice President | 2006년 5월 24일 F | 8,877 | 0 | 0 | $0 |
| Barry S Kaufman | EVP & Chief Risk Mgmt Officer | 2005년 12월 14일 M | 6,000 | 0 | 0 | $0 |
| Philip R Jacoby JR | VP and Corporate Controller | 2004년 11월 3일 M | 0 | 0 | 0 | $0 |
| Claudio Costamagna | 이사 | 2026년 6월 4일 F | 36,529 | 0 | 0 | $0 |
| Stephen C Robinson | 이사 | 2026년 6월 3일 A | 7,428 | 0 | 0 | $0 |
| Janet Zelenka | 이사 | 2026년 6월 3일 A | 3,432 | 0 | 0 | $0 |
| Eric T Steigerwalt | 이사 | 2026년 6월 3일 A | 3,432 | 0 | 0 | $0 |
| Nicholas C Fanandakis | 이사 | 2026년 6월 3일 A | 17,753 | 0 | 0 | $0 |
| Laureen Seeger | 이사 | 2026년 6월 3일 A | 19,636 | 0 | 0 | $0 |
| Mark S. Bartlett | 이사 | 2025년 6월 4일 A | 27,628 | 0 | 0 | $0 |
| Gerard E Holthaus | 이사 | 2024년 8월 22일 G | 65,130 | 0 | 0 | $0 |
| Brenda J Bacon | 이사 | 2024년 6월 5일 A | 16,437 | 0 | 0 | $0 |
| Nicole S Jones | 이사 | 2022년 6월 1일 A | 1,809 | 0 | 0 | $0 |
| Vernon James Ellis | 이사 | 2015년 3월 4일 G | 20,398 | 0 | 0 | $0 |
| Denis J Callaghan | 이사 | 2013년 6월 5일 A | 10,523 | 0 | 0 | $0 |
| George P Stamas | 이사 | 2013년 6월 5일 M | 17,476 | 0 | 0 | $0 |
| Henrique C Meirelles | 이사 | 2012년 6월 6일 A | · | 0 | 0 | $0 |
| Matthew F Mchugh | 이사 | 2012년 3월 19일 S | 21,078 | 0 | 0 | $0 |
| Mark H Berey | 이사 | 2012년 1월 1일 M | 41,083 | 0 | 0 | $0 |
| Gary C Wendt | 이사 | 2009년 6월 3일 M | 78,700 | 0 | 0 | $0 |
| James A Flick JR | 이사 | 2006년 6월 6일 M | 26,573 | 0 | 0 | $0 |
| Peter F Omalley | 이사 | 2006년 6월 5일 A | · | 0 | 0 | $0 |
| Stephen Salzman | 10% 소유주 | 2004년 2월 9일 S | 0 | 0 | 0 | $0 |
| Elsy Lisa Boglioli | · | 2026년 8월 11일 S | 4,438 | 0 | 1 | $-135,198 |
| James W Crownover | · | 2016년 6월 1일 M | 86,875 | 0 | 0 | $0 |
| Marc Holtzman | · | 2015년 6월 9일 S | 0 | 0 | 0 | $0 |
| Eric B Miller | · | 2015년 2월 27일 M | 24,520 | 0 | 0 | $0 |
| Jorge Celaya | · | 2010년 5월 28일 M | 6,601 | 0 | 0 | $0 |
| Declan M Kelly | · | 2009년 10월 5일 M | 12,000 | 0 | 0 | $0 |
| Dianne R Sagner | · | 2006년 6월 8일 M | 1,111 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 71 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| SRHQ · Elevation Series Trust | 0.99% | 13,216 NS | 2026년 7월 31일 | N-PORT |
| FXR · First Trust Exchange-Traded AlphaDE… | 0.96% | 44,618 NS | 2026년 7월 31일 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.77% | 1,691 NS | 2026년 7월 31일 | N-PORT |
| QLV · FlexShares Trust | 0.51% | 5,208 NS | 2026년 7월 31일 | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0.35% | 31,507 NS | 2026년 7월 31일 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.31% | 29,425 NS | 2026년 7월 31일 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.30% | 4,349 NS | 2026년 7월 31일 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.24% | 20,737 NS | 2026년 7월 31일 | N-PORT |
| NUSC · Nushares ETF Trust | 0.22% | 17,646 NS | 2026년 7월 31일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.21% | 1,141 NS | 2026년 7월 31일 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.17% | 154,116 NS | 2026년 7월 31일 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.16% | 7,063 NS | 2026년 7월 31일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.15% | 13,606 SH | 2026년 10월 2일 | 일간 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.15% | 15,241 SH | 2026년 8월 19일 | 일간 |
| ISCG · iShares Trust | 0.15% | 9,382 SH | 2026년 9월 11일 | 일간 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.13% | 3,884 SH | 2026년 10월 2일 | 일간 |
| PTMC · Pacer Funds Trust | 0.13% | 3,259 NS | 2026년 7월 31일 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0.12% | 14,591 SH | 2026년 10월 2일 | 일간 |
| ESML · iShares Trust | 0.12% | 22,725 SH | 2026년 9월 11일 | 일간 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.12% | 47,714 SH | 2026년 8월 19일 | 일간 |
| FSMD · FIDELITY COVINGTON TRUST | 0.11% | 16,795 NS | 2026년 7월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.10% | 98,678 NS | 2026년 7월 31일 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.10% | 12,972 NS | 2026년 7월 31일 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.10% | 434 NS | 2026년 7월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.10% | 439,213 SH | 2026년 8월 19일 | 일간 |
| VFQY · VANGUARD WELLINGTON FUND | 0.10% | 3,116 SH | 2026년 8월 19일 | 일간 |
| HDUS · Lattice Strategies Trust | 0.10% | 1,244 NS | 2026년 7월 31일 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.09% | 961 NS | 2026년 7월 31일 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.09% | 11,671 SH | 2026년 8월 19일 | 일간 |
| FIDU · FIDELITY COVINGTON TRUST | 0.07% | 10,086 NS | 2026년 7월 31일 | N-PORT |
| SMMD · iShares Trust | 0.06% | 16,217 SH | 2026년 9월 11일 | 일간 |
| VIS · VANGUARD WORLD FUND | 0.06% | 37,047 SH | 2026년 8월 19일 | 일간 |
| IYJ · iShares Trust | 0.06% | 7,003 SH | 2026년 9월 11일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 339,418 SH | 2026년 8월 19일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 692,110 SH | 2026년 8월 19일 | 일간 |
| DXUV · Dimensional ETF Trust | 0.05% | 1,600 NS | 2026년 7월 31일 | N-PORT |
| IWS · iShares Trust | 0.04% | 44,066 SH | 2026년 9월 11일 | 일간 |
| WSML · iShares Trust | 0.04% | 1,891 SH | 2026년 9월 11일 | 일간 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 2,321 SH | 2026년 10월 2일 | 일간 |
| RECS · Columbia ETF Trust I | 0.04% | 13,073 NS | 2026년 7월 31일 | N-PORT |
| IWR · iShares Trust | 0.03% | 122,177 SH | 2026년 9월 11일 | 일간 |
| DFSU · Dimensional ETF Trust | 0.03% | 4,305 NS | 2026년 7월 31일 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.03% | 26,228 NS | 2026년 7월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.02% | 68,099 NS | 2026년 7월 31일 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.02% | 3,803 NS | 2026년 7월 31일 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 9,433 SH | 2026년 10월 2일 | 일간 |
| IWD · iShares Trust | 0.01% | 65,834 SH | 2026년 9월 11일 | 일간 |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0.01% | 3,835 SH | 2026년 10월 2일 | 일간 |
| TILT · FlexShares Trust | 0.01% | 1,422 NS | 2026년 7월 31일 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 955,982 SH | 2026년 8월 19일 | 일간 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 5,080 SH | 2026년 8월 19일 | 일간 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 17,912 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 2,458 SH | 2026년 8월 19일 | 일간 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 6,706 SH | 2026년 8월 19일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.01% | 7,496 NS | 2026년 7월 31일 | N-PORT |
| IUSV · iShares Trust | 0.01% | 15,948 SH | 2026년 9월 11일 | 일간 |
| DFUS · Dimensional ETF Trust | 0.01% | 9,103 NS | 2026년 7월 31일 | N-PORT |
| IYY · iShares Trust | 0.01% | 1,355 SH | 2026년 9월 10일 | 일간 |
| IWV · iShares Trust | 0.01% | 8,285 SH | 2026년 9월 9일 | 일간 |
| IWB · iShares Trust | 0.01% | 19,915 SH | 2026년 9월 11일 | 일간 |
| ITOT · iShares Trust | 0.01% | 38,213 SH | 2026년 9월 11일 | 일간 |
| SMDX · Tidal Trust III | 0.01% | 43 NS | 2026년 7월 31일 | N-PORT |
| IUSG · iShares Trust | 0.00% | 10,790 SH | 2026년 9월 11일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 22,585 SH | 2026년 8월 19일 | 일간 |
| IJH · iShares Trust | · | 1,038,326 SH | 2026년 9월 11일 | 일간 |
| IJK · iShares Trust | · | 68,706 SH | 2026년 9월 11일 | 일간 |
| IJJ · iShares Trust | · | 90,341 SH | 2026년 8월 31일 | 일간 |
| XJH · iShares Trust | · | 4,046 SH | 2026년 9월 8일 | 일간 |
| ISCB · iShares Trust | · | 1,330 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 6,909 SH | 2026년 9월 11일 | 일간 |
| SMMV · iShares Trust | · | 12,807 SH | 2026년 9월 1일 | 일간 |
FCN 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
2 명의 애널리스트 · 2026-09-28평균 목표 $175.50 +28.7%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| FCN | $5.27B | 20.7 | 2.4% | 7.1% | 14.9% | 32.1% |
| AMTM | $6.32B | 96.1 | 71.6% | 0.46% | 1.5% | · |
| AMTM | $6.32B | 96.1 | 71.6% | 0.46% | 1.5% | · |
| PSN | $3.47B | 28.1 | -5.7% | 3.8% | 9.5% | · |
| KBR | $5.12B | 12.6 | 0.99% | 5.3% | 28.1% | 14.8% |
| EXPO | · | 33.9 | 4.2% | 18.2% | 25.9% | · |
| CBZ | $2.74B | 27.6 | 52.1% | 4.2% | · | 12.9% |
| HURN | · | 29.6 | 11.7% | 6.2% | 20.9% | · |
| INOD | $1.65B | 55.4 | 47.6% | 12.8% | 37.7% | 39.5% |
| TIC | · | · | · | · | · | · |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.