TSN Tyson Foods, Inc. Common Stock
$66,15
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 4, 2026
Zakres 52 tyg.
$51–$69
82% of range
Ocena Analityków
HOLD
20 analysts
Cena Docelowa
$71
+8% upside
P/E (TTM)
40.7
ROE
2.6%
Marża Zysku Netto
0.87%
TSN Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$66.14
Kapitalizacja Rynkowa
—
P/E (TTM)
40.7
EPS (TTM)
$1.33
Przychody (TTM)
$54.44B
Stopa dywidendy
—
ROE
2.6%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$51 – $69
TSN Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$54.44B
2020-10-03
→
2025-09-27
EPS
$1.33
2020-10-03
→
2025-09-27
Wolny przepływ pieniężny
$1.18B
2020-10-03
→
2025-09-27
Marże
0.87%
2020-10-03
→
2025-09-27
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
TSN
Mediana porównawcza
P/E (TTM)
40.7
14.9
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
TSN
Mediana porównawcza
Gross Margin (Marża brutto)
6.5%
32.1%
Operating Margin (Marża Operacyjna)
2.0%
—
Net Profit Margin (Marża Zysku Netto)
0.87%
6.2%
ROA
1.3%
5.7%
ROE
2.6%
13.7%
ROIC
4.0%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
TSN
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
1.6
1.2
Quick Ratio (Wskaźnik Szybkości)
0.6
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
TSN
Mediana porównawcza
Revenue YoY (Przychody R/R)
2.1%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
0.72%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
4.7%
—
EPS YoY
-40.9%
—
Net Income YoY (Zysk Netto R/R)
-40.8%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
TSN
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
147.0%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
—
Wskaźnik Wypłaty Dywidendy
147.0%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 27 lutego 2026 | $0,5100 |
| 1 grudnia 2025 | $0,5100 |
| 29 sierpnia 2025 | $0,5000 |
| 30 maja 2025 | $0,5000 |
| 28 lutego 2025 | $0,5000 |
| 29 listopada 2024 | $0,5000 |
| 30 sierpnia 2024 | $0,4900 |
| 31 maja 2024 | $0,4900 |
| 29 lutego 2024 | $0,4900 |
| 30 listopada 2023 | $0,4900 |
| 31 sierpnia 2023 | $0,4800 |
| 31 maja 2023 | $0,4800 |
| 28 lutego 2023 | $0,4800 |
| 30 listopada 2022 | $0,4800 |
| 31 sierpnia 2022 | $0,4600 |
| 31 maja 2022 | $0,4600 |
| 28 lutego 2022 | $0,4600 |
| 30 listopada 2021 | $0,4600 |
| 31 sierpnia 2021 | $0,4450 |
| 28 maja 2021 | $0,4450 |
TSN Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
20 analityków
- Mocne kupno 2 10,0%
- Kup 8 40,0%
- Trzymaj 10 50,0%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
13 analityków · 2026-05-16
Mediana
$72.00
Teraz
$66.14
Niski
$58.00
Wysoki
$81.00
Średni cel
$72.00
+8,9%
Średnia cel
$71.15
+7,6%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.12%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.87 | $0.79 | 0.08% |
| 31 grudnia 2025 | $0.97 | $0.95 | 0.02% |
| 30 września 2025 | $1.15 | $0.84 | 0.31% |
| 30 czerwca 2025 | $0.91 | $0.79 | 0.12% |
| 31 marca 2025 | $0.92 | $0.83 | 0.09% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| TSN | — | 40.7 | 2.1% | 0.87% | 2.6% | 6.5% |
| MDLZ | $68.99B | 28.5 | 5.8% | 6.4% | 9.3% | 28.4% |
| HSY | $36.91B | 91.4 | 4.4% | 7.5% | 19.3% | 33.6% |
| KHC | $28.57B | -4.9 | -3.5% | -23.4% | -12.9% | 33.3% |
| GIS | — | 13.0 | -1.9% | 11.8% | 24.7% | — |
| MKC | $1.01B | 23.0 | 1.7% | 11.5% | 14.3% | 37.9% |
| HRL | — | 27.4 | 1.6% | 4.0% | 6.0% | 15.6% |
| SJM | $12.37B | -10.0 | 6.7% | -14.1% | -18.9% | 38.8% |
| SFD | $8.82B | 8.9 | 9.8% | 6.4% | 15.6% | 13.5% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
| CAG | $13.09B | 9.3 | -3.6% | 9.9% | 13.0% | 25.9% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.44B | $53.31B | $52.88B | $53.28B | $47.05B | $43.19B | $42.41B | $40.05B | $38.26B | $36.88B | $41.37B | $37.58B | |
| Cost of Revenue | $50.88B | $49.68B | $50.25B | $46.61B | $40.52B | $37.80B | $37.38B | $34.96B | $33.20B | $32.18B | $37.46B | $34.90B | |
| Gross Profit | $3.56B | $3.63B | $2.63B | $6.67B | $6.53B | $5.38B | $5.02B | $5.10B | $5.06B | $4.70B | $3.92B | $2.69B | |
| R&D Expense | $126M | $106M | $114M | $108M | $114M | $98M | $97M | $114M | $113M | $96M | $75M | $52M | |
| SG&A Expense | $2.12B | $2.22B | $2.25B | $2.26B | $2.13B | $2.38B | $2.25B | $2.13B | $2.14B | $1.86B | $1.75B | $1.25B | |
| Operating Income | $1.10B | $1.41B | $-395M | $4.41B | $4.40B | $3.01B | $2.77B | $2.97B | $2.92B | $2.83B | $2.17B | $1.43B | |
| Interest Income | $73M | $89M | $30M | $17M | $8M | $10M | $11M | $7M | $7M | $6M | $9M | $7M | |
| Other Non-op | $47M | $75M | $42M | $87M | $65M | $131M | $55M | $56M | $-21M | $8M | $36M | $-53M | |
| Pretax Income | $769M | $1.09B | $-678M | $4.15B | $4.04B | $2.66B | $2.37B | $2.68B | $2.63B | $2.60B | $1.92B | $1.25B | |
| Income Tax | $262M | $270M | $-29M | $900M | $981M | $593M | $381M | $-291M | $850M | $826M | $697M | $396M | |
| Net Income | $474M | $800M | $-648M | $3.24B | $3.05B | $2.06B | $1.98B | $2.97B | $1.77B | $1.77B | $1.22B | $864M | |
| EPS (Diluted) | $1.33 | $2.25 | $-1.87 | $8.92 | $8.34 | $5.64 | $5.40 | $8.04 | $4.79 | $4.53 | $2.95 | $2.37 | |
| Shares (Diluted) | 357,000,000 | 356,000,000 | 284,000,000 | 363,000,000 | 365,000,000 | 365,000,000 | 366,000,000 | 369,000,000 | 370,000,000 | 390,000,000 | 413,000,000 | 364,000,000 | |
| EBITDA | $2.45B | $2.80B | $934M | $5.60B | $5.59B | $4.19B | $3.91B | $3.99B | $3.68B | $3.53B | $2.87B | $1.43B |
Bilans 23
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.23B | $1.72B | $573M | $1.03B | $2.51B | $1.42B | $484M | $270M | $318M | $349M | $688M | $438M | |
| Receivables | $2.52B | $2.41B | $2.48B | $2.58B | $2.40B | $1.95B | $2.17B | $1.72B | $1.68B | $1.54B | $1.62B | $1.68B | |
| Inventory | $5.68B | $5.20B | $5.33B | $5.51B | $4.38B | $3.86B | $3.93B | $3.51B | $3.24B | $2.73B | $2.88B | $3.27B | |
| Other Current Assets | $482M | $433M | $345M | $508M | $533M | $367M | $404M | $182M | $219M | $265M | $195M | $379M | |
| Current Assets | $9.92B | $9.75B | $8.72B | $9.63B | $9.82B | $7.60B | $6.99B | $5.69B | $6.26B | $4.89B | $5.38B | $6.22B | |
| PP&E (Net) | $9.20B | $9.44B | $9.63B | $8.69B | $7.84B | $7.60B | $7.28B | $6.17B | $5.57B | $5.17B | $5.18B | $5.13B | |
| PP&E (Gross) | $20.39B | $19.96B | $19.70B | $17.89B | $16.52B | $15.58B | $14.65B | $13.04B | $11.94B | $11.17B | $10.82B | $10.38B | |
| Accum. Depreciation | $11.18B | $10.52B | $10.07B | $9.21B | $8.68B | $7.99B | $7.37B | $6.87B | $6.37B | $6.00B | $5.64B | $5.25B | |
| Goodwill | $9.47B | $9.82B | $9.88B | $10.51B | $10.55B | $10.90B | $10.84B | $9.74B | $9.32B | $6.67B | $6.67B | $6.71B | |
| Intangibles | $5.62B | $5.88B | $6.10B | $6.25B | $6.52B | $6.77B | $7.04B | $6.76B | $6.24B | $5.08B | $5.17B | $5.28B | |
| Other Non-current Assets | $2.44B | $2.21B | $1.92B | $1.74B | $1.58B | $1.59B | $765M | $754M | $673M | $562M | $577M | $623M | |
| Total Assets | $36.66B | $37.10B | $36.25B | $36.82B | $36.31B | $34.46B | $32.92B | $28.99B | $28.07B | $22.37B | $22.97B | $23.91B | |
| Accounts Payable | $2.60B | $2.40B | $2.59B | $2.48B | $2.23B | $1.88B | $1.93B | $1.69B | $1.70B | $1.51B | $1.66B | $1.81B | |
| Current Liabilities | $6.39B | $4.79B | $6.50B | $5.31B | $6.33B | $4.23B | $5.51B | $5.03B | $4.03B | $2.76B | $3.54B | $3.80B | |
| Capital Leases | $664M | $521M | $376M | $350M | $368M | $368M | · | · | · | · | · | · | |
| Deferred Tax | $2.19B | $2.29B | $2.31B | $2.46B | $2.19B | $2.32B | $2.31B | $2.11B | $2.98B | $2.54B | $2.45B | $2.45B | |
| Other Non-current Liabilities | $1.93B | $1.80B | $1.58B | $1.38B | $1.65B | $1.73B | $1.17B | $1.20B | $1.20B | $1.24B | $1.30B | $1.27B | |
| Paid-in Capital | $4.69B | $4.60B | $4.56B | $4.55B | $4.49B | $4.43B | $4.38B | $4.39B | $4.38B | $4.36B | $4.31B | $4.26B | |
| Retained Earnings | $18.65B | $18.87B | $18.76B | $20.08B | $17.50B | $15.10B | $13.65B | $12.24B | $9.78B | $8.35B | $6.81B | $5.75B | |
| Treasury Stock | $5.10B | $4.94B | $4.97B | $4.68B | $4.14B | $4.14B | $4.01B | $3.94B | $3.67B | $3.09B | $1.38B | $1.01B | |
| AOCI | $-191M | $-184M | $-260M | $-297M | $-172M | $-179M | $-117M | $-15M | $16M | $-45M | $-90M | $-147M | |
| Stockholders' Equity | $18.09B | $18.39B | $18.13B | $19.70B | $17.72B | $15.25B | $13.95B | $12.80B | $10.54B | $9.61B | $9.69B | $8.89B | |
| Liabilities + Equity | $36.66B | $37.10B | $36.25B | $36.82B | $36.31B | $34.46B | $32.92B | $29.11B | $28.07B | $22.37B | $22.97B | $23.96B |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.35B | $1.39B | $1.33B | $1.19B | $1.20B | $1.18B | $1.09B | $933M | $748M | $697M | $701M | $520M | |
| Stock-based Comp | $100M | $101M | $61M | $93M | $91M | $89M | $77M | $69M | $92M | $81M | $69M | $51M | |
| Deferred Tax | $-76M | $-45M | $-183M | $264M | $-125M | $18M | $77M | $-874M | $-39M | $84M | $38M | $-105M | |
| Amort. of Intangibles | $239M | $229M | $229M | $246M | $261M | $278M | $267M | $210M | $107M | $80M | $92M | $26M | |
| Other Non-cash | $307M | $346M | $1.19B | $-2.10B | $-368M | $528M | $-764M | $-198M | $24M | $86M | $542M | · | |
| Operating Cash Flow | $2.15B | $2.59B | $1.75B | $2.69B | $3.84B | $3.87B | $2.51B | $2.96B | $2.60B | $2.72B | $2.57B | $1.18B | |
| CapEx | $978M | $1.13B | $1.94B | $1.89B | $1.21B | $1.20B | $1.26B | $1.20B | $1.07B | $695M | $854M | $632M | |
| Investing Cash Flow | $-665M | $-888M | $-2.30B | $-1.94B | $58M | $-1.42B | $-3.46B | $-1.91B | $-4.16B | $-684M | $-270M | $-8.80B | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $873M | |
| Stock Repurchased | · | · | · | · | · | $207M | $252M | $427M | $860M | $1.94B | $495M | $295M | |
| Net Stock Activity | · | · | · | · | · | $-207M | $-252M | $-427M | $-860M | $-1.94B | $-495M | $578M | |
| Dividends Paid | $697M | $684M | $670M | $653M | $636M | $601M | $537M | $431M | $319M | $216M | $147M | $104M | |
| Financing Cash Flow | $-1.98B | $-581M | $88M | $-2.32B | $-2.73B | $-1.47B | $1.17B | $-1.10B | $1.53B | $-2.38B | $-2.04B | $6.92B | |
| Net Change in Cash | $-488M | $1.14B | $-458M | $-1.61B | $1.17B | $982M | $214M | $-48M | $-31M | $-339M | $250M | $-707M | |
| Taxes Paid | $331M | $227M | $46M | $1.22B | $683M | $511M | $557M | $470M | $779M | $686M | $437M | $590M | |
| Free Cash Flow | $1.18B | $1.46B | $-187M | $800M | $2.63B | $2.67B | $1.25B | $1.76B | $1.53B | $2.02B | $1.72B | $546M |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.5% | 6.8% | 5.0% | 12.5% | 13.9% | 12.5% | 11.8% | 12.8% | 13.3% | 12.7% | 9.5% | 7.1% | |
| Operating Margin | 2.0% | 2.6% | -0.75% | 8.3% | 9.3% | 7.0% | 6.7% | 7.6% | 7.7% | 7.7% | 5.2% | 3.8% | |
| Net Margin | 0.87% | 1.5% | -1.2% | 6.1% | 6.5% | 4.8% | 4.8% | 7.5% | 4.6% | 4.8% | 2.9% | 2.3% | |
| Pretax Margin | 1.4% | 2.1% | -1.3% | 7.8% | 8.6% | 6.2% | 5.7% | 6.9% | 6.9% | 7.0% | 4.6% | 3.3% | |
| EBITDA Margin | 4.5% | 5.2% | 1.8% | 10.5% | 11.9% | 9.7% | 9.2% | 10.0% | 9.6% | 9.6% | 6.9% | 3.8% | |
| ROA | 1.3% | 2.2% | -1.8% | 8.9% | 8.6% | · | 6.1% | 10.6% | 7.0% | 7.8% | 5.2% | 4.8% | |
| ROE | 2.6% | 4.4% | -3.4% | 17.3% | 18.5% | · | 14.5% | 25.9% | 17.6% | 18.3% | 13.1% | 11.5% | |
| ROIC | 4.0% | 5.8% | -2.1% | 17.5% | 18.8% | · | 16.8% | 26.3% | 18.8% | 20.1% | 14.3% | 11.0% |
Płynność i wypłacalność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 2.0 | 1.3 | 1.8 | 1.6 | · | 1.3 | 1.1 | 1.6 | 1.8 | 1.5 | 1.6 | |
| Quick Ratio | 0.6 | 0.9 | 0.5 | 0.7 | 0.8 | · | 0.5 | 0.4 | 0.5 | 0.7 | 0.7 | 0.6 |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.5 | 1.4 | 1.5 | 1.3 | · | 1.3 | 1.4 | 1.5 | 1.6 | 1.8 | 2.1 | |
| Inventory Turnover | 9.4 | 9.4 | 9.3 | 9.4 | 9.8 | · | 9.3 | 10.3 | 11.1 | 11.5 | 12.2 | 11.5 | |
| Receivables Turnover | 22.1 | 21.8 | 20.9 | 21.4 | 21.6 | · | 21.8 | 23.6 | 23.8 | 23.3 | 25.0 | 23.6 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.1% | 0.81% | -0.75% | 13.2% | 8.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.72% | 4.2% | 7.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -40.9% | · | · | 7.0% | 47.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -47.0% | -35.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -25.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -40.8% | · | · | 6.3% | 47.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -47.3% | -36.0% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -25.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.0% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 6
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $54.44B | $53.31B | $52.88B | $53.28B | $47.05B | $43.19B | $42.41B | $40.05B | $38.26B | $36.88B | $41.37B | $37.58B | |
| Net Income TTM | $474M | $800M | $-648M | $3.24B | $3.05B | $2.06B | $1.98B | $2.97B | $1.77B | $1.77B | $1.22B | $864M | |
| P/E | 40.7 | 26.5 | -27.0 | 7.4 | 9.4 | 10.5 | 15.8 | 7.4 | 14.7 | 16.5 | 15.0 | 15.9 | |
| Earnings Yield | 2.5% | 3.8% | -3.7% | 13.5% | 10.7% | 9.5% | 6.3% | 13.5% | 6.8% | 6.1% | 6.7% | 6.3% | |
| Payout Ratio | 147.0% | 85.5% | -103.4% | 20.2% | 20.9% | 29.2% | 26.6% | 14.2% | 18.0% | 12.2% | 12.0% | 12.0% | |
| Annual Payout | $697M | $684M | $670M | $653M | $636M | $601M | $537M | $431M | $319M | $216M | $147M | $104M |
Rachunek zysków i strat 14
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.65B | $14.31B | $13.86B | $13.88B | $13.07B | $13.62B | $13.56B | $13.35B | $13.07B | $13.32B | $13.35B | $13.14B | $13.13B | $13.26B | $14.30B | $13.49B | |
| Cost of Revenue | $12.69B | $13.51B | $13.13B | $12.74B | $12.47B | $12.53B | $12.51B | $12.47B | $12.21B | $12.50B | $12.89B | $12.46B | $12.61B | $12.29B | $13.40B | $11.88B | |
| Gross Profit | $962M | $808M | $726M | $1.14B | $600M | $1.09B | $1.06B | $878M | $866M | $823M | $459M | $677M | $527M | $968M | $903M | $1.61B | |
| SG&A Expense | $527M | $506M | $568M | $538M | $500M | $515M | $535M | $537M | $554M | $592M | $589M | $579M | $576M | $501M | $559M | $578M | |
| Operating Income | $435M | $302M | $158M | $260M | $100M | $580M | $525M | $341M | $312M | $231M | $-463M | $-350M | $-49M | $467M | $344M | $1.03B | |
| Interest Expense | · | · | · | · | · | · | · | · | $111M | $105M | · | · | $89M | $84M | · | · | |
| Interest Income | $8M | $13M | $16M | $15M | $17M | $25M | $29M | $36M | $14M | $10M | $8M | $6M | $7M | $9M | $8M | $4M | |
| Other Non-op | $13M | $-84M | $0 | $31M | $23M | $-7M | $51M | $11M | $-12M | $25M | $-8M | $7M | $1M | $42M | $-42M | $34M | |
| Pretax Income | $359M | $127M | $68M | $193M | $30M | $478M | $475M | $253M | $203M | $161M | $-556M | $-426M | $-130M | $434M | $242M | $986M | |
| Income Tax | $95M | $37M | $10M | $124M | $16M | $112M | $111M | $57M | $55M | $47M | $-113M | $9M | $-39M | $114M | $78M | $233M | |
| Net Income | $260M | $85M | $47M | $61M | $7M | $359M | $357M | $191M | $145M | $107M | $-450M | $-417M | $-97M | $316M | $167M | $750M | |
| EPS (Diluted) | $0.73 | $0.24 | $0.13 | $0.17 | $0.02 | $1.01 | $1.00 | $0.54 | $0.41 | $0.30 | $-1.31 | $-1.18 | $-0.27 | $0.88 | $0.50 | $2.07 | |
| Shares (Diluted) | 354,000,000 | 354,000,000 | -714,000,000 | 357,000,000 | 357,000,000 | 357,000,000 | -710,000,000 | 356,000,000 | 355,000,000 | 355,000,000 | -1,000,000 | 284,000,000 | -2,000,000 | 358,000,000 | -731,000,000 | 362,000,000 | |
| EBITDA | $435M | $678M | · | $260M | $100M | $928M | · | $341M | $312M | $604M | · | $-350M | $-49M | $770M | · | $1.03B |
Bilans 23
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $500M | $1.28B | $1.23B | $1.55B | $992M | $2.29B | $1.72B | $2.57B | $2.18B | $1.48B | $573M | $699M | $543M | $654M | $1.03B | $1.06B | |
| Receivables | $2.40B | $2.43B | $2.52B | $2.45B | $2.38B | $2.32B | $2.41B | $2.39B | $2.36B | $2.26B | · | $2.45B | $2.43B | $2.29B | · | $2.52B | |
| Inventory | $5.48B | $5.41B | $5.68B | $5.44B | $5.39B | $5.11B | $5.20B | $5.03B | $5.06B | $5.09B | · | $5.39B | $5.50B | $5.60B | · | $5.33B | |
| Other Current Assets | $497M | $399M | $482M | $422M | $396M | $353M | $433M | $581M | $370M | $382M | · | $342M | $412M | $408M | · | $397M | |
| Current Assets | $8.87B | $9.51B | $9.92B | $9.86B | $9.17B | $10.08B | $9.75B | $10.57B | $9.97B | $9.22B | · | $8.88B | $8.89B | $8.95B | · | $9.30B | |
| PP&E (Net) | $8.92B | $9.06B | $9.20B | $9.08B | $9.28B | $9.35B | $9.44B | $9.37B | $9.59B | $9.67B | · | $9.61B | $9.35B | $9.12B | · | $8.39B | |
| PP&E (Gross) | $20.43B | $20.35B | $20.39B | $20.07B | $20.15B | $20.06B | $19.96B | $19.71B | $20.07B | $20.04B | · | $19.42B | $18.96B | $18.54B | · | $17.53B | |
| Accum. Depreciation | $11.51B | $11.29B | $11.18B | $10.99B | $10.88B | $10.70B | $10.52B | $10.34B | $10.48B | $10.37B | · | $9.81B | $9.61B | $9.42B | · | $9.14B | |
| Goodwill | $9.47B | $9.47B | $9.47B | $9.47B | $9.80B | $9.80B | $9.82B | $9.80B | $9.88B | $9.88B | $9.88B | $10.21B | $10.55B | $10.55B | $10.51B | $10.53B | |
| Intangibles | $5.53B | $5.58B | $5.62B | $5.68B | $5.74B | $5.80B | $5.88B | $5.93B | $5.99B | $6.05B | · | $6.16B | $6.16B | $6.21B | · | $6.33B | |
| Other Non-current Assets | $2.38B | $2.39B | $2.44B | $2.37B | $2.29B | $2.27B | $2.21B | $2.06B | $2.04B | $1.93B | · | $1.90B | $1.85B | $1.84B | · | $1.69B | |
| Total Assets | $35.16B | $36.02B | $36.66B | $36.46B | $36.28B | $37.31B | $37.10B | $37.73B | $37.47B | $36.75B | $36.25B | $36.76B | $36.80B | $36.68B | $36.82B | $36.24B | |
| Accounts Payable | $2.47B | $2.72B | $2.60B | $2.37B | $2.35B | $2.50B | $2.40B | $2.29B | $2.24B | $2.62B | · | $2.42B | $2.39B | $2.53B | · | $2.31B | |
| Current Liabilities | $4.85B | $6.20B | $6.39B | $5.69B | $5.49B | $4.78B | $4.79B | $5.81B | $5.63B | $6.17B | · | $4.95B | $5.35B | $5.11B | · | $4.68B | |
| Capital Leases | · | · | $664M | · | · | · | $521M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $2.22B | $2.21B | $2.19B | $2.22B | $2.24B | $2.28B | $2.29B | $2.32B | $2.29B | $2.30B | · | $2.44B | $2.44B | $2.47B | · | $2.34B | |
| Other Non-current Liabilities | $1.96B | $2.00B | $1.93B | $1.91B | $1.84B | $1.91B | $1.80B | $1.70B | $1.67B | $1.61B | · | $1.60B | $1.59B | $1.45B | · | $1.47B | |
| Paid-in Capital | $4.73B | $4.69B | $4.69B | $4.67B | $4.64B | $4.61B | $4.60B | $4.58B | $4.56B | $4.53B | · | $4.54B | $4.54B | $4.52B | · | $4.54B | |
| Retained Earnings | $18.64B | $18.55B | $18.65B | $18.77B | $18.89B | $19.05B | $18.87B | $18.69B | $18.67B | $18.69B | · | $19.38B | $19.96B | $20.23B | · | $19.71B | |
| Treasury Stock | $5.16B | $5.12B | $5.10B | $4.95B | $4.92B | $4.92B | $4.94B | $4.94B | $4.93B | $4.91B | · | $4.96B | $4.96B | $4.94B | · | $4.68B | |
| AOCI | $-152M | $-143M | $-191M | $-195M | $-253M | $-281M | $-184M | $-295M | $-252M | $-205M | · | $-229M | $-194M | $-215M | · | $-255M | |
| Stockholders' Equity | $18.10B | $18.02B | $18.09B | $18.34B | $18.40B | $18.50B | $18.39B | $18.08B | $18.09B | $18.15B | · | $18.78B | $19.40B | $19.64B | · | $19.36B | |
| Liabilities + Equity | $35.16B | $36.02B | $36.66B | $36.46B | $36.28B | $37.31B | $37.10B | $37.73B | $37.47B | $36.75B | · | $36.76B | $36.80B | $36.68B | · | $36.24B |
Przepływy pieniężne 11
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $350M | $376M | $321M | $329M | $352M | $348M | $306M | $360M | $349M | $373M | $386M | $323M | $317M | $303M | $299M | $297M | |
| Deferred Tax | $12M | $0 | $-15M | $-20M | $-39M | $-2M | $-51M | $27M | $-7M | $-14M | $-129M | $-25M | $-37M | $8M | $115M | $51M | |
| Other Non-cash | · | $794M | · | · | · | $567M | · | · | · | $1.53B | · | · | · | $198M | · | · | |
| Operating Cash Flow | $-113M | $942M | $535M | $774M | $-185M | $1.03B | $617M | $796M | $-123M | $1.30B | $323M | $660M | $7M | $762M | $797M | $666M | |
| CapEx | $145M | $252M | $287M | $227M | $193M | $271M | $248M | $263M | $267M | $354M | $375M | $467M | $508M | $589M | $564M | $476M | |
| Investing Cash Flow | $-116M | $-183M | $-260M | $9M | $-181M | $-233M | $-34M | $-233M | $-243M | $-378M | $-427M | $-696M | $-507M | $-669M | $-610M | $-440M | |
| Dividends Paid | $176M | $177M | $173M | $175M | $174M | $175M | $171M | $171M | $171M | $171M | $167M | $167M | $167M | $169M | $162M | $163M | |
| Financing Cash Flow | $-549M | $-718M | $-600M | $-245M | $-937M | $-195M | $-1.46B | $-168M | $1.08B | $-26M | $-13M | $202M | $381M | $-482M | $-195M | $-361M | |
| Net Change in Cash | $-778M | $49M | $-318M | $555M | $-1.30B | $575M | $-852M | $387M | $698M | $911M | $-126M | $156M | $-111M | $-377M | $-25M | $-159M | |
| Free Cash Flow | · | $690M | · | · | · | $760M | · | · | · | $946M | · | · | · | $173M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $872M | · | · | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 7.0% | 5.7% | · | 8.2% | 4.6% | 8.0% | · | 6.6% | 6.6% | 6.2% | · | 5.1% | 4.0% | 7.3% | · | 11.9% | |
| Operating Margin | 3.2% | 2.1% | · | 1.9% | 0.76% | 4.3% | · | 2.5% | 2.4% | 1.7% | · | -2.7% | -0.37% | 3.5% | · | 7.6% | |
| Net Margin | 1.9% | 0.59% | · | 0.44% | 0.05% | 2.6% | · | 1.4% | 1.1% | 0.80% | · | -3.2% | -0.74% | 2.4% | · | 5.6% | |
| Pretax Margin | 2.6% | 0.89% | · | 1.4% | 0.23% | 3.5% | · | 1.9% | 1.6% | 1.2% | · | -3.2% | -0.99% | 3.3% | · | 7.3% | |
| EBITDA Margin | 3.2% | 4.7% | · | 1.9% | 0.76% | 6.8% | · | 2.5% | 2.4% | 4.5% | · | -2.7% | -0.37% | 5.8% | · | 7.6% | |
| ROA | 0.73% | 0.23% | · | 0.16% | 0.02% | 0.97% | · | 0.51% | 0.39% | 0.29% | · | · | · | 0.86% | · | 2.1% | |
| ROE | 1.4% | 0.47% | · | 0.34% | 0.04% | 2.0% | · | 1.0% | 0.77% | 0.57% | · | · | · | 1.7% | · | 4.2% | |
| ROIC | 1.8% | 1.2% | · | 0.51% | 0.25% | 2.4% | · | 1.5% | 1.3% | 0.90% | · | · | · | 1.8% | · | 4.1% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.5 | · | 1.7 | 1.7 | 2.1 | · | 1.8 | 1.8 | 1.5 | · | · | · | 1.8 | · | 2.0 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.7 | 0.6 | 1.0 | · | 0.9 | 0.8 | 0.6 | · | · | · | 0.6 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 2.8 | 2.2 | · | · | · | · | · | · |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | · | · | 0.4 | · | 0.4 | |
| Inventory Turnover | 2.3 | 2.6 | · | 2.4 | 2.4 | 2.5 | · | 2.4 | 2.3 | 2.3 | · | · | · | 2.4 | · | 2.5 | |
| Receivables Turnover | 5.7 | 6.0 | · | 5.7 | 5.5 | 5.9 | · | 5.5 | 5.5 | 5.8 | · | · | · | 6.0 | · | 5.6 |
Wycena (TTM) 5
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q4 2023 | Q3 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $54.92B | $54.89B | · | $53.93B | $53.12B | $53.37B | · | $52.88B | $52.66B | $52.85B | · | $53.03B | $53.38B | $53.37B | · | · | |
| Net Income TTM | $413M | $512M | · | $618M | $702M | $802M | · | $26M | $-262M | $-91M | · | $552M | $1.72B | $2.65B | · | · | |
| P/E | 55.1 | 40.7 | · | 31.7 | 31.5 | 25.7 | · | 816.3 | -78.3 | -192.0 | · | 34.3 | 12.5 | 8.5 | · | · | |
| Earnings Yield | 1.8% | 2.5% | · | 3.1% | 3.2% | 3.9% | · | 0.12% | -1.3% | -0.52% | · | 2.9% | 8.0% | 11.7% | · | · | |
| Payout Ratio | · | 208.2% | · | · | · | 48.8% | · | · | · | 159.8% | · | · | · | 53.5% | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-09-27 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2023-09-30 | |
|---|---|---|---|---|---|
| Przychody | $54.44B | — | — | $53.31B | $52.88B |
| Marża Brutto % | 6.5% | — | — | 6.8% | 5.0% |
| Marża Operacyjna % | 2.0% | — | — | 2.6% | -0.75% |
| Zysk netto | $474M | — | — | $800M | $-648M |
| Rozwodniony EPS | $1.33 | — | — | $2.25 | $-1.87 |
Bilans
| 2025-09-27 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2023-09-30 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 1.6 | — | — | 2.0 | 1.3 |
| Wskaźnik Szybkości | 0.6 | — | — | 0.9 | 0.5 |
Przepływy pieniężne
| 2025-09-27 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2023-09-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $1.18B | — | — | $1.46B | $-187M |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.