CW Curtiss-Wright Corporation Common Stock

NYSE · Aerospace & Defense · 在 SEC EDGAR 上查看 ↗

$748.56

价格 · 六月 30, 2026

截至...的财报数据五月 7, 2026

CW 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$748.56

市值

$20.32B

P/E (TTM)

42.8

每股收益 (TTM)

$12.87

营收 (TTM)

$3.50B

股息收益率

0.17%

ROE

19.4%

负债/权益

0.3

52周区间

$463 – $800

CW 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $3.50B

2016-12-31 → 2025-12-31

EPS $12.87

2016-12-31 → 2025-12-31

自由现金流 $554M

2016-12-31 → 2025-12-31

利润率 13.8%

2016-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

同行中位数

P/E (TTM)

42.8

41.1

P/S (TTM) (市销率 (TTM))

5.8

7.4

P/B (市净率)

8.0

7.7

Price / FCF (股价/自由现金流)

36.7

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

同行中位数

Gross Margin (毛利率)

37.2%

33.4%

Operating Margin (营业利润率)

18.1%

—

Net Profit Margin (净利润率)

13.8%

11.9%

ROA

9.5%

7.9%

ROE

19.4%

18.2%

ROIC

15.0%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

同行中位数

Debt / Equity (负债/股东权益比率)

0.3

50.0

Current Ratio (流动比率)

1.4

2.1

Quick Ratio (速动比率)

0.7

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

同行中位数

Revenue YoY (营收同比增长)

12.1%

—

Revenue CAGR 3Y (营收3年复合年增长率)

11.0%

—

Revenue CAGR 5Y (营收5年复合年增长率)

7.9%

—

EPS YoY

22.0%

—

Net Income YoY (净利润同比增长)

19.6%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

同行中位数

EPS (Diluted) (EPS (稀释))

$12.87

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

同行中位数

Payout Ratio (派息率)

7.2%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

0.17%

派息率

7.2%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年6月15日	$0.2600
2026年3月26日	$0.2400
2025年11月28日	$0.2400
2025年9月26日	$0.2400
2025年6月16日	$0.2400
2025年3月27日	$0.2100
2024年11月22日	$0.2100
2024年9月27日	$0.2100
2024年6月17日	$0.2100
2024年3月27日	$0.2000
2023年11月21日	$0.2000
2023年9月28日	$0.2000
2023年6月15日	$0.2000
2023年3月30日	$0.1900
2022年11月22日	$0.1900
2022年9月29日	$0.1900
2022年6月16日	$0.1900
2022年3月30日	$0.1800
2021年11月23日	$0.1800
2021年9月29日	$0.1800

CW 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 16 位分析师

强烈买入 6 37.5%
买入 6 37.5%
持有 4 25.0%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

6 位分析师 · 2026-06-30

中位数 $780.00

现在 $748.56

最低 $724.00

最高 $870.00

中位数目标 $780.00 +4.2%

平均目标 $788.17 +5.3%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.09%

下次报告

八月 04, 2026

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$3.48	$3.40	0.08%
2025年12月31日	$3.79	$3.80	-0.01%
2025年9月30日	$3.40	$3.39	0.01%
2025年6月30日	$3.23	$3.22	0.01%
2025年3月31日	$2.82	$2.46	0.36%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
CW	$20.32B	42.8	12.1%	13.8%	19.4%	37.2%
RKLB	$37.92B	-188.5	38.0%	-32.9%	-16.4%	34.4%
LHX	$56.89B	35.7	9.8%	—	8.2%	—
AXON	$45.55B	376.1	33.5%	4.5%	4.2%	59.7%
HEI	—	—	—	—	—	—
CRS	$13.74B	37.2	4.2%	13.1%	20.9%	26.7%
FTAI	—	—	—	—	—	—
ATI	$15.90B	41.0	5.2%	8.8%	22.1%	21.9%
WWD	—	35.1	7.3%	12.4%	18.0%	—
ARXS	—	—	—	—	—	—
BWXT	—	48.3	18.3%	10.3%	28.4%	—

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 16

CW 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$3.50B	$3.12B	$2.85B	$2.56B	$2.50B	$2.39B	$2.49B	$2.41B	$2.27B	$2.11B	$2.21B	$2.24B
Cost of Revenue	$2.20B	$1.97B	$1.78B	$1.60B	$1.57B	$1.55B	$1.59B	$1.54B	$1.47B	$1.37B	$1.42B	$1.47B
Gross Profit	$1.30B	$1.15B	$1.07B	$955M	$928M	$841M	$899M	$871M	$801M	$735M	$783M	$777M
R&D Expense	$95M	$92M	$86M	$81M	$88M	$75M	$73M	$65M	$61M	$59M	$61M	$68M
SG&A Expense	$400M	$373M	$360M	$324M	$326M	$303M	$301M	$306M	$292M	$266M	$290M	$298M
Operating Income	$634M	$529M	$485M	$423M	$377M	$289M	$404M	$374M	$325M	$297M	$311M	$282M
Interest Expense	·	·	$51M	$47M	$40M	$36M	$31M	$34M	$41M	$41M	$36M	$36M
Other Non-op	$30M	$38M	$30M	$13M	$12M	$10M	$24M	$17M	$16M	$13M	$615.0K	$365.0K
Pretax Income	$620M	$522M	$463M	$389M	$349M	$263M	$396M	$356M	$300M	$268M	$275M	$247M
Income Tax	$136M	$117M	$109M	$95M	$86M	$62M	$89M	$80M	$85M	$79M	$83M	$77M
Net Income	$484M	$405M	$355M	$294M	$263M	$201M	$308M	$276M	$215M	$187M	$145M	$113M
EPS (Basic)	$12.94	$10.61	$9.26	$7.67	$6.50	$4.83	$7.20	$6.28	$4.86	$4.22	$3.12	$2.36
EPS (Diluted)	$12.87	$10.55	$9.20	$7.62	$6.47	$4.80	$7.15	$6.22	$4.80	$4.15	$3.05	$2.31
Shares (Basic)	37,417,000	38,153,000	38,283,000	38,386,000	40,417,000	41,738,000	42,739,000	43,892,000	44,182,000	44,389,000	46,624,000	48,019,000
Shares (Diluted)	37,631,000	38,373,000	38,529,000	38,649,000	40,602,000	41,999,000	43,016,000	44,316,000	44,761,000	45,045,000	47,616,000	49,075,000
EBITDA	$634M	$529M	$485M	$423M	$383M	$289M	$404M	$374M	$340M	$308M	$311M	$282M

资产负债表 28

CW 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$371M	$385M	$407M	$257M	$171M	$198M	$391M	$276M	$475M	$554M	$289M	$450M
Receivables	$932M	$835M	$733M	$723M	$647M	$589M	$632M	$594M	$495M	$463M	$566M	$495M
Inventory	$615M	$541M	$510M	$483M	$412M	$429M	$425M	$423M	$379M	$367M	$380M	$389M
Other Current Assets	$100M	$88M	$68M	$53M	$67M	$57M	$82M	$51M	$53M	$31M	$40M	$45M
Current Assets	$2.02B	$1.85B	$1.72B	$1.52B	$1.31B	$1.30B	$1.53B	$1.34B	$1.40B	$1.41B	$1.27B	$1.57B
PP&E (Net)	$382M	$339M	$333M	$343M	$360M	$378M	$386M	$375M	$390M	$389M	$414M	$459M
PP&E (Gross)	$1.26B	$1.19B	$1.17B	$1.14B	$1.14B	$1.14B	$1.10B	$1.05B	$1.04B	$987M	$978M	$991M
Accum. Depreciation	$883M	$856M	$842M	$794M	$783M	$757M	$717M	$672M	$648M	$598M	$564M	$532M
Goodwill	$1.69B	$1.68B	$1.56B	$1.54B	$1.46B	$1.46B	$1.17B	$1.09B	$1.10B	$951M	$973M	$1.04B
Intangibles	$532M	$597M	$558M	$621M	$538M	$610M	$480M	$430M	$330M	$271M	$311M	$349M
Other Non-current Assets	$64M	$56M	$51M	$48M	$35M	$34M	$37M	$19M	$18M	$12M	$18M	$22M
Total Assets	$5.22B	$4.99B	$4.62B	$4.45B	$4.10B	$4.02B	$3.76B	$3.26B	$3.24B	$3.04B	$2.99B	$3.38B
Accounts Payable	$310M	$247M	$244M	$267M	$212M	$201M	$222M	$233M	$185M	$178M	$163M	$152M
Accrued Liabilities	$243M	$219M	$188M	$174M	$148M	$140M	$165M	$167M	$150M	$130M	$132M	$146M
Current Liabilities	$1.41B	$1.10B	$807M	$981M	$735M	$810M	$745M	$687M	$591M	$675M	$523M	$572M
Capital Leases	$178M	$148M	$119M	$132M	$127M	$133M	$145M	$0	·	·	·	·
Deferred Tax	$154M	$141M	$132M	$123M	$147M	$115M	$80M	$47M	$49M	$50M	$54M	$52M
Other Non-current Liabilities	$120M	$125M	$118M	$108M	$112M	$103M	$106M	$111M	$119M	$85M	$87M	$103M
Total Liabilities	$2.69B	$2.54B	$2.29B	$2.47B	$2.28B	$2.23B	$1.99B	$1.72B	$1.71B	$1.75B	$1.73B	$1.92B
Long-term Debt	$958M	$1.05B	$1.05B	$1.25B	$1.05B	$1.06B	$761M	$763M	$814M	$966M	$953M	$954M
Total Debt	$758M	$959M	$1.05B	$1.05B	$1.05B	$958M	$761M	$762M	$814M	$816M	$953M	$953M
Common Stock	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M
Retained Earnings	$4.31B	$3.86B	$3.49B	$3.16B	$2.91B	$2.67B	$2.50B	$2.19B	$1.94B	$1.75B	$1.59B	$1.47B
Treasury Stock	$1.82B	$1.37B	$1.14B	$1.11B	$1.07B	$744M	$563M	$540M	$369M	$351M	$303M	$70M
AOCI	$-174M	$-243M	$-213M	$-259M	$-190M	$-311M	$-325M	$-288M	$-217M	$-292M	$-226M	$-128M
Stockholders' Equity	$2.53B	$2.45B	$2.33B	$1.98B	$1.83B	$1.79B	$1.77B	$1.53B	$1.53B	$1.29B	$1.26B	$1.48B
Liabilities + Equity	$5.22B	$4.99B	$4.62B	$4.45B	$4.10B	$4.02B	$3.76B	$3.26B	$3.24B	$3.04B	$2.99B	$3.40B
Shares Outstanding	36,859,333	37,650,645	38,202,754	38,259,722	38,469,778	40,916,429	42,680,215	42,772,417	44,123,519	44,181,050	44,621,348	47,904,518

现金流 17

CW 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$125M	$108M	$116M	$112M	$114M	$116M	$102M	$103M	$100M	$96M	$101M	$119M
Stock-based Comp	$22M	$19M	$17M	$15M	$13M	$14M	$14M	$14M	$12M	$9M	$9M	$8M
Deferred Tax	$10M	$-7M	$43.0K	$-17M	$-8M	$-9M	$46M	$8M	$4M	$4M	$56M	$-36M
Amort. of Intangibles	$72M	$57M	$65M	$61M	$60M	$61M	$45M	$44M	$38M	$33M	$35M	$38M
Restructuring	$5M	$14M	$0	$0	$0	$32M	$0	·	·	·	·	·
Operating Cash Flow	$643M	$544M	$448M	$295M	$388M	$261M	$421M	$336M	$389M	$423M	$162M	$332M
CapEx	$90M	$61M	$45M	$38M	$41M	$47M	$70M	$53M	$53M	$47M	$36M	$67M
Investing Cash Flow	$-90M	$-283M	$-36M	$-326M	$-42M	$-533M	$-240M	$-256M	$-272M	$-43M	$-16M	$53M
Net Debt Issued	·	·	·	·	·	·	$0	$-50M	$-150M	$0	$-8M	$-80.0K
Stock Repurchased	$465M	$250M	$50M	$57M	$343M	$200M	$51M	$199M	$52M	$105M	$294M	$65M
Net Stock Activity	$-465M	$-250M	$-50M	$-57M	$-343M	$-200M	$-51M	$-199M	$-52M	$-105M	$-294M	$-65M
Dividends Paid	$35M	$32M	$30M	$29M	$29M	$28M	$28M	$26M	$25M	$23M	$24M	$25M
Financing Cash Flow	$-578M	$-271M	$-273M	$129M	$-369M	$82M	$-68M	$-264M	$-214M	$-96M	$-289M	$-92M
Net Change in Cash	$-14M	$-22M	$150M	$86M	$-27M	$-193M	$115M	$-199M	$-79M	$265M	$-161M	$275M
Taxes Paid	$134M	$136M	$136M	$61M	$107M	$54M	$64M	$79M	$92M	$54M	$5M	$35M
Free Cash Flow	$554M	$483M	$403M	$257M	$347M	$214M	$352M	$283M	$336M	$376M	$127M	$265M
Levered FCF	·	·	$364M	$221M	$316M	$186M	$327M	$257M	$306M	$347M	$102M	$240M

盈利能力 8

CW 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	37.2%	37.0%	37.5%	37.3%	37.2%	35.2%	36.1%	36.1%	36.0%	35.6%	35.5%	34.6%
Operating Margin	18.1%	16.9%	17.0%	16.6%	15.3%	12.1%	16.2%	15.5%	15.0%	14.6%	14.1%	12.6%
Net Margin	13.8%	13.0%	12.5%	11.5%	10.7%	8.4%	12.4%	11.4%	9.5%	8.9%	6.6%	5.1%
Pretax Margin	17.7%	16.7%	16.3%	15.2%	14.1%	11.0%	15.9%	14.8%	13.2%	12.7%	12.5%	11.0%
EBITDA Margin	18.1%	16.9%	17.0%	16.6%	15.3%	12.1%	16.2%	15.5%	15.0%	14.6%	14.1%	12.6%
ROA	9.5%	8.4%	7.8%	6.9%	6.6%	5.2%	8.8%	8.5%	6.9%	6.2%	4.5%	3.3%
ROE	19.4%	17.0%	16.4%	15.4%	14.8%	11.3%	18.6%	18.0%	15.2%	14.7%	10.6%	7.5%
ROIC	15.0%	12.0%	11.0%	10.5%	10.0%	8.1%	12.4%	12.6%	10.4%	10.3%	9.8%	8.0%

流动性与偿付能力 5

CW 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.4	1.7	2.1	1.6	1.8	1.6	2.1	2.0	2.4	2.1	2.5	2.7
Quick Ratio	0.7	0.8	0.9	0.7	1.1	1.0	1.4	1.3	1.6	1.5	1.6	1.7
Debt / Equity	0.3	0.4	0.5	0.5	0.6	0.5	0.4	0.5	0.5	0.6	0.8	0.6
LT Debt / Equity	0.3	0.4	0.5	0.5	0.6	0.5	0.4	0.5	0.5	0.6	0.8	0.6
Interest Coverage	·	·	9.4	9.0	9.5	8.1	12.9	11.0	8.2	7.5	8.6	7.9

效率 3

CW 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.6	0.6	0.6	0.6	0.6	0.7	0.7	0.7	0.7	0.7	0.7
Inventory Turnover	3.8	3.7	3.6	3.6	3.7	3.6	3.7	3.8	3.9	3.6	3.7	3.5
Receivables Turnover	4.0	4.0	3.9	3.7	4.1	3.9	4.1	4.4	4.7	4.1	4.2	4.1

每股 6

CW 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$68.74	$65.07	$60.95	$52.07	$47.48	$43.69	$41.57	$35.79	$34.63	$29.23	$28.14	$30.86
Revenue / Share	$92.97	$81.34	$73.85	$66.16	$61.72	$56.94	$57.84	$54.42	$50.74	$46.82	$46.32	$45.71
Cash Flow / Share	$17.10	$14.18	$11.63	$7.63	$9.55	$6.22	$9.80	$7.59	$8.68	$9.39	$3.41	$6.76
Cash / Share	·	·	·	·	$4.45	$4.85	$9.16	$6.45	$10.77	$12.54	$6.47	$9.40
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$12.87	$10.55	$9.20	$7.62	$6.47	$4.80	$7.15	$6.22	$4.80	$4.15	$3.05	$2.31

增长率 10

CW 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	12.1%	9.7%	11.3%	2.2%	4.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	11.0%	7.7%	6.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	22.0%	14.7%	20.7%	17.8%	34.8%	·	·	·	·	·	·	·
EPS CAGR 3Y	19.1%	17.7%	24.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	21.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	19.6%	14.2%	20.4%	12.0%	30.5%	·	·	·	·	·	·	·
Net Income CAGR 3Y	18.1%	15.5%	20.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	19.2%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.3%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 17

CW 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$3.50B	$3.12B	$2.85B	$2.56B	$2.50B	$2.39B	$2.49B	$2.41B	$2.27B	$2.11B	$2.21B	$2.24B
Net Income TTM	$484M	$405M	$355M	$294M	$263M	$201M	$308M	$276M	$215M	$187M	$145M	$113M
Market Cap	$20.32B	$13.36B	$8.51B	$6.39B	$5.33B	$4.76B	$6.01B	$4.37B	$5.38B	$4.35B	$3.06B	$3.38B
Enterprise Value	·	·	·	·	$6.21B	$5.52B	$6.38B	$4.85B	$5.72B	$4.61B	$3.72B	$3.88B
P/E	42.8	33.6	24.2	21.9	21.4	24.2	19.7	16.4	25.4	23.7	22.5	30.6
P/S	5.8	4.3	3.0	2.5	2.1	2.0	2.4	1.8	2.4	2.1	1.4	1.5
P/B	8.0	5.5	3.7	3.2	2.9	2.7	3.4	2.9	3.5	3.4	2.4	2.3
P / Tangible Book	65.8	75.4	40.2	·	·	·	·	·	·	·	·	·
P / Cash Flow	31.6	24.5	19.0	21.7	13.8	18.2	14.3	13.0	13.8	10.3	18.8	10.2
P / FCF	36.7	27.6	21.1	24.9	15.4	22.3	17.1	15.4	16.0	11.5	24.1	12.8
EV / EBITDA	·	·	·	·	16.2	19.1	15.8	13.0	16.8	15.0	12.0	13.8
EV / FCF	·	·	·	·	17.9	25.8	18.2	17.2	17.0	12.2	29.3	14.7
EV / Revenue	·	·	·	·	2.5	2.3	2.6	2.0	2.5	2.2	1.7	1.7
Dividend Yield	0.17%	0.24%	0.36%	0.45%	0.54%	0.59%	0.47%	0.60%	0.46%	0.53%	0.79%	0.74%
Earnings Yield	2.3%	3.0%	4.1%	4.6%	4.7%	4.1%	5.1%	6.1%	3.9%	4.2%	4.5%	3.3%
Payout Ratio	7.2%	7.8%	8.5%	9.8%	10.7%	14.0%	9.2%	9.6%	11.5%	12.3%	16.6%	22.1%
Annual Payout	$35M	$32M	$30M	$29M	$29M	$28M	$28M	$26M	$25M	$23M	$24M	$25M

损益表 16

CW 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$914M	$947M	$869M	$877M	$806M	$824M	$799M	$785M	$713M	$786M	$724M	$704M	$631M	$758M	$631M	$609M
Cost of Revenue	$582M	$592M	$542M	$550M	$513M	$507M	$501M	$501M	$459M	$481M	$443M	$445M	$409M	$465M	$398M	$381M
Gross Profit	$331M	$355M	$327M	$326M	$292M	$317M	$298M	$284M	$254M	$305M	$281M	$260M	$221M	$292M	$232M	$229M
R&D Expense	$24M	$25M	$23M	$23M	$23M	$26M	$21M	$22M	$23M	$20M	$23M	$20M	$22M	$19M	$17M	$24M
SG&A Expense	$102M	$100M	$96M	$104M	$99M	$92M	$92M	$95M	$94M	$88M	$91M	$92M	$88M	$85M	$75M	$76M
Operating Income	$160M	$182M	$166M	$156M	$129M	$155M	$145M	$129M	$100M	$161M	$133M	$113M	$79M	$157M	$108M	$98M
Interest Expense	$10M	·	$10M	·	$10M	·	$11M	$11M	$11M	·	$12M	$15M	$13M	·	$14M	$10M
Other Non-op	$8M	$7M	$5M	$11M	$6M	$10M	$10M	$9M	$10M	$7M	$7M	$8M	$8M	$1M	$4M	$5M
Pretax Income	$158M	$177M	$161M	$157M	$125M	$153M	$144M	$126M	$99M	$157M	$127M	$106M	$73M	$145M	$97M	$93M
Income Tax	$30M	$40M	$36M	$36M	$24M	$35M	$32M	$27M	$23M	$37M	$30M	$25M	$17M	$36M	$24M	$22M
Net Income	$128M	$137M	$125M	$121M	$101M	$118M	$111M	$99M	$76M	$120M	$97M	$81M	$57M	$109M	$74M	$71M
EPS (Basic)	$3.47	$3.70	$3.34	$3.21	$2.69	$3.10	$2.91	$2.60	$2.00	$3.14	$2.53	$2.11	$1.48	$2.85	$1.92	$1.84
EPS (Diluted)	$3.46	$3.69	$3.31	$3.19	$2.68	$3.09	$2.89	$2.58	$1.99	$3.11	$2.51	$2.10	$1.48	$2.83	$1.91	$1.83
Shares (Basic)	36,897,000	-75,388,000	37,430,000	37,692,000	37,683,000	-76,611,000	38,208,000	38,302,000	38,254,000	-76,634,000	38,285,000	38,329,000	38,303,000	-76,867,000	38,368,000	38,429,000
Shares (Diluted)	37,058,000	-75,786,000	37,663,000	37,903,000	37,851,000	-77,010,000	38,451,000	38,501,000	38,431,000	-77,100,000	38,558,000	38,555,000	38,516,000	-77,320,000	38,647,000	38,654,000
EBITDA	$160M	·	$197M	$188M	$129M	·	$145M	$129M	$100M	·	$133M	$113M	$79M	·	$108M	$98M

资产负债表 28

CW 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$343M	·	·	·	$226M	·	·	·	$338M	·	·	·	$131M	·	$114M	$171M
Receivables	$996M	$932M	$977M	$962M	$911M	$835M	$858M	$817M	$777M	·	$790M	$752M	$720M	·	$714M	$700M
Inventory	$641M	$615M	$637M	$611M	$578M	$541M	$583M	$559M	$553M	·	$540M	$546M	$528M	·	$503M	$483M
Other Current Assets	$91M	$100M	$88M	$96M	$84M	$88M	$68M	$77M	$69M	·	$66M	$68M	$67M	·	$84M	$85M
Current Assets	$2.07B	$2.02B	$1.93B	$2.00B	$1.80B	$1.85B	$1.95B	$1.84B	$1.74B	·	$1.55B	$1.52B	$1.45B	·	$1.41B	$1.44B
PP&E (Net)	$379M	$382M	$364M	$360M	$350M	$339M	$330M	$327M	$329M	·	$335M	$341M	$340M	·	$339M	$348M
PP&E (Gross)	·	$1.26B	·	·	·	$1.19B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$883M	·	·	·	$856M	·	·	·	·	·	·	·	·	·	·
Goodwill	$1.69B	$1.69B	$1.69B	$1.70B	$1.67B	$1.68B	$1.58B	$1.57B	$1.55B	$1.56B	$1.55B	$1.56B	$1.55B	$1.54B	$1.51B	$1.53B
Intangibles	$516M	$532M	$550M	$570M	$583M	$597M	$532M	$545M	$542M	·	$572M	$590M	$605M	·	$619M	$639M
Other Non-current Assets	$66M	$64M	$61M	$60M	$55M	$56M	$52M	$49M	$50M	·	$40M	$54M	$49M	·	$46M	$36M
Total Assets	$5.27B	$5.22B	$5.10B	$5.19B	$4.95B	$4.99B	$4.89B	$4.75B	$4.61B	·	$4.41B	$4.44B	$4.36B	·	$4.34B	$4.40B
Accounts Payable	$277M	$310M	$270M	$261M	$238M	$247M	$223M	$225M	$234M	·	$214M	$234M	$208M	·	$183M	$172M
Accrued Liabilities	$203M	$243M	$228M	$179M	$181M	$219M	$194M	$159M	$158M	·	$189M	$144M	$154M	·	$140M	$134M
Current Liabilities	$1.36B	$1.41B	$1.10B	$1.03B	$954M	$1.10B	$987M	$897M	$858M	·	$775M	$721M	$672M	·	$840M	$1.06B
Capital Leases	$191M	$178M	$165M	$171M	$162M	$148M	$135M	$124M	$112M	·	$117M	$123M	$124M	·	$125M	$126M
Deferred Tax	$160M	$154M	$145M	$145M	$139M	$141M	$124M	$128M	$128M	·	$117M	$118M	$123M	·	$151M	$149M
Other Non-current Liabilities	$101M	$120M	$119M	$112M	$111M	$125M	$107M	$100M	$93M	·	$96M	$93M	$88M	·	$101M	$96M
Total Liabilities	$2.64B	$2.69B	$2.57B	$2.48B	$2.39B	$2.54B	$2.40B	$2.29B	$2.23B	·	$2.23B	$2.30B	$2.31B	·	$2.46B	$2.53B
Long-term Debt	$958M	$958M	$969M	$958M	$959M	$1.05B	$1.05B	$1.05B	$1.05B	·	$1.05B	$1.18B	$1.23B	·	$1.34B	$1.21B
Total Debt	$758M	·	$969M	$958M	$959M	·	$959M	$960M	$960M	·	$1.05B	$1.18B	$1.23B	·	$1.14B	$1.01B
Common Stock	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	$49M	·	$49M	$49M	$49M	·	$49M	$49M
Retained Earnings	$4.43B	$4.31B	$4.18B	$4.07B	$3.95B	$3.86B	$3.75B	$3.65B	$3.56B	·	$3.38B	$3.30B	$3.22B	·	$3.07B	$3.01B
Treasury Stock	$1.82B	$1.82B	$1.68B	$1.39B	$1.37B	$1.37B	$1.25B	$1.14B	$1.13B	·	$1.12B	$1.11B	$1.10B	·	$1.09B	$1.09B
AOCI	$-194M	$-174M	$-186M	$-168M	$-224M	$-243M	$-203M	$-233M	$-228M	·	$-253M	$-225M	$-244M	$-259M	$-274M	$-228M
Stockholders' Equity	$2.63B	$2.53B	$2.53B	$2.71B	$2.56B	$2.45B	$2.49B	$2.46B	$2.38B	·	$2.19B	$2.14B	$2.05B	·	$1.88B	$1.87B
Liabilities + Equity	$5.27B	$5.22B	$5.10B	$5.19B	$4.95B	$4.99B	$4.89B	$4.75B	$4.61B	·	$4.41B	$4.44B	$4.36B	·	$4.34B	$4.40B
Shares Outstanding	36,948,116	36,859,333	37,107,195	37,673,073	37,726,076	37,650,645	37,960,122	38,289,678	38,315,999	·	38,263,012	38,292,332	38,364,387	·	38,334,223	38,381,875

现金流 15

CW 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$28M	$31M	$31M	$31M	$31M	$27M	$27M	$27M	$27M	$29M	$29M	$29M	$29M	$29M	$30M	$26M
Stock-based Comp	$7M	$5M	$6M	$5M	$5M	$4M	$6M	$5M	$5M	$4M	$4M	$4M	$5M	$3M	$4M	$4M
Deferred Tax	$3M	$4M	$7M	$1M	$-2M	$6M	$-5M	$-5M	$-3M	$6M	$161.0K	$-4M	$-3M	$-23M	$10M	$-5M
Amort. of Intangibles	$15M	$18M	$18M	$18M	$18M	$14M	$14M	$15M	$14M	$16M	$16M	$17M	$16M	$15M	$18M	$14M
Restructuring	$910.0K	$2M	$804.0K	$707.0K	$1M	$8M	$3M	$3M	$0	$0	$0	·	·	·	·	·
Operating Cash Flow	$-6M	$353M	$193M	$137M	$-39M	$301M	$177M	$111M	$-46M	$282M	$146M	$111M	$-92M	$292M	$96M	$31M
CapEx	$12M	$38M	$17M	$19M	$16M	$23M	$15M	$11M	$12M	$13M	$9M	$12M	$11M	$9M	$9M	$9M
Investing Cash Flow	$-12M	$-37M	$-17M	$-12M	$-25M	$-213M	$-14M	$-45M	$-12M	$-4M	$-9M	$-12M	$-10M	$-44M	$-264M	$-8M
Stock Repurchased	$14M	$140M	$290M	$21M	$14M	$112M	$113M	$13M	$12M	$13M	$13M	$12M	$12M	$12M	$13M	$13M
Net Stock Activity	$-14M	·	·	·	$-14M	·	·	·	$-12M	·	·	·	$-12M	·	·	·
Dividends Paid	·	$18M	$9M	·	·	$16M	$8M	·	·	$15M	$8M	·	·	$15M	$0	·
Financing Cash Flow	$-8M	$-168M	$-282M	$-29M	$-99M	$-129M	$-115M	$-21M	$-7M	$-28M	$-141M	$-73M	$-32M	$-115M	$127M	$12M
Net Change in Cash	$-28M	$146M	$-106M	$105M	$-159M	$-59M	$61M	$45M	$-69M	$258M	$-10M	$28M	$-126M	$143M	$-58M	$35M
Free Cash Flow	$-17M	·	·	·	$-55M	·	·	·	$-58M	·	·	·	$-102M	·	·	·
Levered FCF	$-26M	·	·	·	$-63M	·	·	·	$-66M	·	·	·	$-112M	·	·	·

盈利能力 8

CW 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	36.3%	·	37.7%	37.2%	36.3%	·	37.3%	36.2%	35.6%	·	38.9%	36.9%	35.1%	·	36.8%	37.5%
Operating Margin	17.5%	·	19.1%	17.8%	16.0%	·	18.1%	16.4%	14.0%	·	18.3%	16.0%	12.5%	·	17.1%	16.1%
Net Margin	14.0%	·	14.4%	13.8%	12.6%	·	13.9%	12.7%	10.7%	·	13.4%	11.5%	9.0%	·	11.7%	11.6%
Pretax Margin	17.3%	·	18.5%	17.9%	15.5%	·	18.0%	16.1%	13.9%	·	17.5%	15.0%	11.6%	·	15.4%	15.2%
EBITDA Margin	17.5%	·	22.7%	21.4%	16.0%	·	18.1%	16.4%	14.0%	·	18.3%	16.0%	12.5%	·	17.1%	16.1%
ROA	2.5%	·	2.5%	2.4%	2.1%	·	2.4%	2.2%	1.7%	·	2.2%	1.8%	1.4%	·	1.8%	1.7%
ROE	4.9%	·	5.0%	4.7%	4.1%	·	4.8%	4.3%	3.5%	·	4.8%	4.0%	2.9%	·	3.9%	3.8%
ROIC	3.8%	·	3.7%	3.3%	3.0%	·	3.2%	3.0%	2.3%	·	3.1%	2.6%	1.8%	·	2.7%	2.6%

流动性与偿付能力 5

CW 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.5	·	1.8	1.9	1.9	·	2.0	2.0	2.0	·	2.0	2.1	2.2	·	1.7	1.4
Quick Ratio	1.0	·	0.9	0.9	1.2	·	0.9	0.9	1.3	·	1.0	1.0	1.3	·	1.0	0.8
Debt / Equity	0.3	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.5	0.6	0.6	·	0.6	0.5
LT Debt / Equity	0.3	·	0.4	0.4	0.4	·	0.4	0.4	0.4	·	0.5	0.6	0.6	·	0.6	0.5
Interest Coverage	16.0	·	15.9	·	12.7	·	12.7	11.5	9.5	·	10.6	7.5	6.1	·	7.7	10.0

效率 3

CW 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1	0.1
Inventory Turnover	1.0	·	0.9	0.9	0.9	·	0.9	0.9	0.8	·	0.8	0.9	0.8	·	0.9	0.8
Receivables Turnover	1.0	·	0.9	1.0	1.0	·	1.0	1.0	1.0	·	1.0	1.0	0.9	·	0.9	0.9

每股 6

CW 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$71.23	·	$68.17	$71.98	$67.83	·	$65.61	$64.21	$62.12	·	$57.11	$55.84	$53.54	·	$49.15	$48.66
Revenue / Share	$24.66	·	$23.08	$23.13	$21.28	·	$20.78	$20.38	$18.56	·	$18.79	$18.27	$16.38	·	$16.32	$15.76
Cash Flow / Share	$-0.15	·	·	·	$-1.02	·	·	·	$-1.19	·	·	·	$-2.38	·	·	·
Cash / Share	$9.30	·	·	·	$6.00	·	·	·	$8.82	·	·	·	$3.41	·	$2.96	$4.47
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$12.64	·	$12.07	$11.34	$10.14	·	$9.97	$9.18	$8.08	·	$8.00	$7.32	$6.27	·	$6.49	$6.07

估值 (TTM) 14

CW 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$3.47B	·	$3.35B	$3.27B	$3.10B	·	$3.02B	$2.93B	$2.77B	·	$2.69B	$2.58B	$2.43B	·	$2.42B	$2.41B
Net Income TTM	$475M	·	$458M	$433M	$388M	·	$384M	$354M	$311M	·	$308M	$282M	$242M	·	$255M	$243M
Market Cap	$25.17B	·	$20.15B	$18.41B	$11.97B	·	$12.48B	$10.38B	$9.81B	·	$7.49B	$7.03B	$6.76B	·	$5.33B	$5.07B
Enterprise Value	$25.58B	·	·	·	$12.70B	·	·	·	$10.43B	·	·	·	$7.86B	·	$6.36B	$5.90B
P/E	53.9	·	45.0	43.1	31.3	·	33.0	29.5	31.7	·	24.5	25.1	28.1	·	21.4	21.8
P/S	7.3	·	6.0	5.6	3.9	·	4.1	3.5	3.5	·	2.8	2.7	2.8	·	2.2	2.1
P/B	9.6	·	8.0	6.8	4.7	·	5.0	4.2	4.1	·	3.4	3.3	3.3	·	2.8	2.7
P / Tangible Book	58.5	·	70.3	41.5	39.6	·	33.3	30.3	34.3	·	113.2	·	·	·	·	·
P / Cash Flow	-4450.2	·	·	·	-308.8	·	·	·	-214.9	·	·	·	-73.8	·	·	·
P / FCF	-1439.1	·	·	·	-219.5	·	·	·	-170.0	·	·	·	-66.1	·	·	·
EV / EBITDA	160.4	·	·	·	98.3	·	·	·	104.3	·	·	·	100.0	·	59.1	60.2
EV / FCF	-1462.8	·	·	·	-232.9	·	·	·	-180.8	·	·	·	-76.9	·	·	·
EV / Revenue	7.4	·	·	·	4.1	·	·	·	3.8	·	·	·	3.2	·	2.6	2.4
Earnings Yield	1.9%	·	2.2%	2.3%	3.2%	·	3.0%	3.4%	3.2%	·	4.1%	4.0%	3.6%	·	4.7%	4.6%

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$3.50B	$3.12B	$2.85B	$2.56B	$2.50B
毛利率 %	37.2%	37.0%	37.5%	37.3%	37.2%
营业利润率 %	18.1%	16.9%	17.0%	16.6%	15.3%
净收入	$484M	$405M	$355M	$294M	$263M
稀释后每股收益 (EPS)	$12.87	$10.55	$9.20	$7.62	$6.47

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.3	0.4	0.5	0.5	0.6
流动比率	1.4	1.7	2.1	1.6	1.8
速动比率	0.7	0.8	0.9	0.7	1.1

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$554M	$483M	$403M	$257M	$347M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

CW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

CW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

CW 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

CW 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

CW 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

CW 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行