MTCH Match Group, Inc. - Common Stock
$39.78
价格 · 八月 19, 2026
截至...的财报数据 八月 5, 2026
52周区间
$29–$41
87% of range
分析师评级
HOLD
26 analysts
目标价
$42
+5% upside
P/E (TTM)
16.7
ROE
-386.8%
净利润率
17.6%
关于 Match Group, Inc. - Common Stock 公司概况（来自维基百科）
Match Group是IAC旗下的一家总部位于美国达拉斯的在线约会服务公司，公司成立于2009年2月12日，它拥有并经营着全球幾乎所有的大型在线约会服务，包括Tinder、Match.com、Meetic、OkCupid、Hinge、PlentyOfFish、Ship和OurTime等共计超过45家在线约会服务。2015年11月19日，Match Group在納斯達克上市。
阅读更多
Match Group是IAC旗下的一家总部位于美国达拉斯的在线约会服务公司，公司成立于2009年2月12日，它拥有并经营着全球幾乎所有的大型在线约会服务，包括Tinder、Match.com、Meetic、OkCupid、Hinge、PlentyOfFish、Ship和OurTime等共计超过45家在线约会服务。2015年11月19日，Match Group在納斯達克上市。
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
MTCH 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$39.78
市值
$9.25B
P/E (TTM)
16.7
每股收益 (TTM)
$2.38
营收 (TTM)
$3.49B
股息收益率
2.0%
ROE
-386.8%
负债/权益
-15.7
52周区间
$29 – $41
MTCH 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$3.49B
2016-12-31
→
2025-12-31
EPS
$2.38
2016-12-31
→
2025-12-31
自由现金流
$1.02B
2016-12-31
→
2025-12-31
利润率
17.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MTCH
同行中位数
P/E (TTM)
16.7
32.3
P/S (TTM) (市销率 (TTM))
2.7
3.4
P/B (市净率)
-36.5
6.1
EV / EBITDA (企业价值 / EBITDA)
14.0
—
Price / FCF (股价/自由现金流)
9.0
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MTCH
同行中位数
Operating Margin (营业利润率)
25.0%
—
Net Profit Margin (净利润率)
17.6%
5.5%
ROA
13.7%
3.8%
ROE
-386.8%
5.2%
ROIC
19.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MTCH
同行中位数
Debt / Equity (负债/股东权益比率)
-15.7
—
Current Ratio (流动比率)
1.4
1.8
Quick Ratio (速动比率)
1.3
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MTCH
同行中位数
Revenue YoY (营收同比增长)
0.22%
—
Revenue CAGR 3Y (营收3年复合年增长率)
3.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
7.8%
—
EPS YoY
17.8%
—
Net Income YoY (净利润同比增长)
11.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MTCH
同行中位数
Payout Ratio (派息率)
30.4%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
2.0%
派息率
30.4%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年7月7日 | $0.2000 |
| 2026年4月7日 | $0.2000 |
| 2026年1月6日 | $0.1900 |
| 2025年10月3日 | $0.1900 |
| 2025年7月3日 | $0.1900 |
| 2025年4月3日 | $0.1900 |
| 2025年1月6日 | $0.1900 |
| 2018年12月4日 | $2.0000 |
MTCH 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
26 位分析师
- 强烈买入 3 11.5%
- 买入 9 34.6%
- 持有 14 53.8%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
16 位分析师 · 2026-08-16
中位数
$40.50
平均值
$41.81
现在
$39.78
最低
$35.00
最高
$51.00
中位数目标
$40.50
+1.8%
平均目标
$41.81
+5.1%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.70 | $0.67 | 0.03% |
| 2026年3月31日 | $0.68 | $0.62 | 0.06% |
| 2025年12月31日 | $0.83 | $0.71 | 0.12% |
| 2025年9月30日 | $0.62 | $0.65 | -0.03% |
| 2025年6月30日 | $0.49 | $0.50 | -0.01% |
| 2025年3月31日 | $0.44 | $0.39 | 0.05% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MTCH | $7.51B | 13.6 | 0.22% | 17.6% | -386.8% | — |
| GOOGL | $3.78T | 29.0 | 15.1% | 32.8% | 34.0% | — |
| META | $1.67T | 28.1 | 22.2% | 30.1% | 29.3% | — |
| RDDT | — | 87.7 | 69.4% | 24.1% | 19.9% | — |
| PINS | — | 42.4 | 15.8% | 9.9% | 8.7% | — |
| SNAP | $14.17B | -29.9 | 10.6% | -7.8% | -19.5% | — |
| RUM | — | — | — | — | — | — |
| CARG | — | 24.7 | 13.7% | 17.2% | 38.5% | 92.8% |
| PPLI | — | — | — | — | — | — |
| GRND | $2.51B | 31.5 | 27.6% | 21.5% | 80.7% | — |
| DJT | — | -4.7 | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.49B | $3.48B | $3.36B | $3.19B | $2.98B | $2.39B | $2.05B | $1.73B | $3.31B | $3.14B | $3.23B | $3.11B | |
| Cost of Revenue | $948M | $991M | $954M | $960M | $839M | $636M | $527M | $410M | $651M | $756M | $778M | $860M | |
| R&D Expense | $450M | $442M | $384M | $334M | $241M | $170M | $152M | $132M | $251M | $213M | $197M | $161M | |
| SG&A Expense | $486M | $439M | $414M | $436M | $415M | $311M | $256M | $182M | $719M | $530M | $512M | $444M | |
| Operating Expenses | $2.61B | $2.66B | $2.45B | $2.67B | $2.13B | $1.65B | $1.41B | $1.18B | $3.12B | $3.17B | $3.05B | $2.73B | |
| Operating Income | $873M | $823M | $917M | $515M | $852M | $746M | $645M | $549M | $188M | $-33M | $180M | $379M | |
| Interest Expense | · | · | $160M | $146M | $130M | $131M | $111M | $95M | $105M | $109M | $74M | $56M | |
| Interest Income | $22M | $41M | $27M | $4M | · | $3M | $4M | $5M | · | · | $4M | $4M | |
| Other Non-op | $7M | $289.0K | $919.0K | $6M | $-465M | $16M | $-2M | $8M | $-16M | $61M | $37M | $-52M | |
| Pretax Income | $746M | $704M | $777M | $377M | $256M | $631M | $532M | $462M | $67M | $-81M | $143M | $270M | |
| Income Tax | $133M | $153M | $125M | $15M | $-20M | $43M | $15M | $11M | $-291M | $-65M | $30M | $35M | |
| Net Income | $613M | $551M | $651M | $360M | $277M | $222M | $567M | $758M | $358M | $-16M | $113M | $409M | |
| EPS (Basic) | $2.53 | $2.12 | $2.36 | $1.28 | $1.01 | $0.73 | $2.50 | $3.48 | $3.81 | $-0.52 | $1.44 | $4.98 | |
| EPS (Diluted) | $2.38 | $2.02 | $2.26 | $1.24 | $0.93 | $0.66 | $2.15 | $3.05 | $3.18 | $-0.52 | $1.33 | $4.68 | |
| Shares (Basic) | 242,676,000 | 260,299,000 | 275,773,000 | 282,564,000 | 275,004,000 | 223,433,000 | 181,869,000 | 180,025,000 | 80,089,000 | 80,045,000 | 82,944,000 | 83,292,000 | |
| Shares (Diluted) | 262,475,000 | 279,063,000 | 293,284,000 | 295,215,000 | 304,840,000 | 256,020,000 | 201,782,000 | 197,110,000 | 85,310,000 | 80,045,000 | 88,267,000 | 88,558,000 | |
| EBITDA | $873M | $823M | $917M | $515M | $852M | $746M | · | $565M | $188M | $-33M | · | $379M |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.03B | $966M | $862M | $572M | $815M | $739M | $466M | $187M | $273M | $1.33B | $1.48B | $990M | |
| Short-term Investments | $3M | $5M | $6M | $9M | $12M | $0 | · | · | $5M | $89M | $39M | $161M | |
| Receivables | $303M | $325M | $299M | $192M | $188M | $137M | $116M | $279M | $304M | $220M | $250M | $236M | |
| Prepaid Expense | $34M | $41M | $46M | $45M | $79M | $72M | $56M | $56M | $49M | $38M | $40M | $39M | |
| Other Current Assets | $92M | $102M | $104M | $109M | $203M | $144M | $98M | $228M | $185M | $204M | $174M | $149M | |
| Current Assets | $1.43B | $1.40B | $1.27B | $882M | $1.22B | $1.02B | $3.71B | $2.76B | $2.13B | $1.84B | $1.95B | $1.54B | |
| PP&E (Net) | $131M | $158M | $195M | $176M | $163M | $108M | $101M | $319M | $315M | $306M | $303M | $302M | |
| PP&E (Gross) | $455M | $465M | $444M | $375M | $345M | $277M | $249M | $606M | $587M | $636M | $587M | $582M | |
| Accum. Depreciation | $324M | $307M | $249M | $198M | $182M | $169M | $148M | $287M | $272M | $329M | $284M | $280M | |
| Goodwill | $2.34B | $2.31B | $2.34B | $2.35B | $2.41B | $1.27B | $1.24B | $1.25B | $2.56B | $1.92B | $2.25B | $1.75B | |
| Intangibles | $193M | $215M | $306M | $358M | $772M | $231M | $228M | $631M | $664M | $355M | $441M | $492M | |
| Other Non-current Assets | $154M | $121M | $134M | $141M | $163M | $124M | $64M | $135M | $73M | $92M | $117M | $57M | |
| Total Assets | $4.46B | $4.47B | $4.51B | $4.18B | $5.06B | $3.05B | $8.36B | $6.87B | $5.87B | $4.65B | $5.19B | $4.26B | |
| Accrued Liabilities | $422M | $365M | $307M | $290M | $768M | $232M | $182M | $435M | $367M | $345M | $383M | $398M | |
| Current Liabilities | $1.01B | $549M | $532M | $556M | $1.17B | $500M | $1.01B | $884M | $800M | $713M | $769M | $674M | |
| Capital Leases | $102M | $85M | $98M | $97M | $114M | $83M | $26M | · | · | · | · | · | |
| Deferred Tax | $11M | $12M | $26M | $33M | $130M | $17M | $18M | $24M | $35M | $229M | $349M | $392M | |
| Other Non-current Liabilities | $104M | $86M | $102M | $104M | $116M | $86M | $26M | $67M | $38M | $44M | $65M | $45M | |
| Long-term Debt | $3.55B | $3.85B | $3.84B | $3.84B | $3.83B | $3.84B | $2.89B | $2.35B | $2.10B | $1.62B | $1.80B | $1.08B | |
| Total Debt | $3.97B | $3.85B | $3.84B | $3.84B | $3.93B | $3.53B | · | $2.26B | $1.99B | $1.60B | · | · | |
| Common Stock | $300.0K | $294.0K | $290.0K | $287.0K | $283.0K | $267.0K | · | · | · | · | · | · | |
| Retained Earnings | $-5.97B | $-6.58B | $-7.13B | $-7.78B | $-8.14B | $-8.42B | $1.69B | $1.26B | $595M | $290M | $331M | $325M | |
| Treasury Stock | $2.59B | $1.79B | $1.03B | $482M | $0 | $0 | $10.31B | $10.31B | $10.23B | $10.18B | $9.86B | $9.66B | |
| AOCI | $-423M | $-450M | $-385M | $-369M | $-224M | $-81M | $-136M | $-129M | $-104M | $-166M | $-152M | $-88M | |
| Stockholders' Equity | $-254M | $-64M | $-20M | $-360M | $-204M | $-1.41B | $2.93B | $2.84B | $2.43B | $1.87B | $1.80B | $1.99B | |
| Liabilities + Equity | $4.46B | $4.47B | $4.51B | $4.18B | $5.06B | $3.05B | $8.36B | $6.87B | $5.87B | $4.65B | $5.19B | $4.26B | |
| Shares Outstanding | 232,530,646 | 251,460,397 | 268,890,470 | 279,625,364 | 283,470,334 | 267,329,284 | · | · | · | · | · | · |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $258M | $267M | $232M | $204M | $147M | $102M | $90M | $66M | $265M | $105M | $105M | · | |
| Deferred Tax | $45M | $-15M | $27M | $-30M | $-58M | $15M | $-13M | $-23M | $-285M | $-119M | $-60M | $77M | |
| Amort. of Intangibles | · | · | $48M | $366M | $29M | $8M | $9M | $1M | $42M | $79M | $140M | $58M | |
| Restructuring | · | · | · | · | · | · | · | · | · | $18M | · | · | |
| Operating Cash Flow | $1.08B | $933M | $897M | $526M | $912M | $789M | $648M | $611M | $417M | $344M | $406M | $424M | |
| CapEx | $57M | $51M | $67M | $49M | $80M | $42M | $39M | $31M | $76M | $78M | $62M | $57M | |
| Investing Cash Flow | $-47M | $-59M | $-77M | $-72M | $-940M | · | $-330M | $-173M | $42M | $13M | $-583M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $400M | $0 | $0 | |
| Net Debt Issued | $-425M | · | · | · | · | · | · | $0 | $-74M | $-50M | · | $0 | |
| Stock Issued | · | · | · | $0 | $0 | $1.42B | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $789M | $753M | $546M | $482M | $0 | $0 | $216M | $133M | $56M | $309M | $200M | $0 | |
| Net Stock Activity | $-789M | $-753M | $-546M | $-482M | $0 | $1.29B | · | · | $-56M | $-309M | · | · | |
| Dividends Paid | $186M | $0 | $0 | · | · | $0 | $0 | $105M | $0 | $0 | $113M | $97M | |
| Financing Cash Flow | $-985M | $-758M | $-534M | $-689M | $111M | · | $400M | $-313M | $-197M | $-492M | $678M | · | |
| Net Change in Cash | $62M | $104M | $290M | $-243M | $76M | $-2.40B | $1.01B | $500M | $273M | $-141M | $491M | $-110M | |
| Taxes Paid | $100M | $145M | $102M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.02B | $882M | $829M | $477M | $833M | $746M | · | $902M | $341M | $214M | · | $367M | |
| Levered FCF | · | · | $695M | $337M | $692M | $581M | · | $794M | $-222M | $192M | · | $318M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.0% | 23.7% | 27.3% | 16.2% | 28.5% | 31.2% | · | 13.3% | 5.7% | -1.0% | · | 12.2% | |
| Net Margin | 17.6% | 15.8% | 19.4% | 11.3% | 9.3% | 7.9% | · | 17.8% | 10.8% | -0.51% | · | 13.2% | |
| Pretax Margin | 21.4% | 20.2% | 23.1% | 11.8% | 8.6% | 24.5% | · | 17.9% | 2.0% | -2.6% | · | 8.7% | |
| EBITDA Margin | 25.0% | 23.7% | 27.3% | 16.2% | 28.5% | 31.2% | · | 13.3% | 5.7% | -1.0% | · | 12.2% | |
| ROA | 13.7% | 12.3% | 15.0% | 7.8% | 6.8% | 3.3% | · | 11.9% | 6.8% | -0.33% | · | 9.6% | |
| ROE | -386.8% | -1325.2% | -343.4% | -127.7% | -34.2% | 21.5% | · | 28.7% | 16.7% | -0.88% | · | 22.2% | |
| ROIC | 19.3% | 17.0% | 20.1% | 14.2% | 24.6% | 29.9% | · | 11.0% | 22.8% | -0.19% | · | 16.5% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 2.5 | 2.4 | 1.6 | 1.0 | 2.0 | · | 3.1 | 2.7 | 2.6 | · | 2.3 | |
| Quick Ratio | 1.3 | 2.4 | 2.2 | 1.4 | 0.9 | 1.8 | · | 2.7 | 2.4 | 2.3 | · | 2.1 | |
| Debt / Equity | -15.7 | -60.5 | -196.6 | -10.7 | -19.3 | -3.0 | · | 0.8 | 0.8 | 0.9 | · | · | |
| LT Debt / Equity | -14.0 | -60.5 | -196.6 | -10.7 | -18.8 | -3.0 | · | 0.8 | 0.8 | 0.8 | · | · | |
| Interest Coverage | · | · | 5.7 | 3.5 | 6.5 | 4.3 | · | 5.2 | 1.8 | -0.3 | · | 6.7 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.4 | · | 0.7 | 0.6 | 0.6 | · | 0.7 | |
| Receivables Turnover | 11.1 | 11.2 | 13.7 | 16.8 | 18.3 | 18.9 | · | 14.6 | 12.6 | 13.4 | · | 14.0 |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.22% | 3.4% | 5.5% | 6.9% | 24.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.0% | 5.3% | 12.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.8% | -10.6% | 82.3% | 33.3% | 40.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 24.3% | 29.5% | 50.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 29.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.3% | -15.4% | 81.0% | 30.1% | 24.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 19.4% | 25.9% | 43.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.49B | $3.48B | $3.36B | $3.19B | $2.98B | $2.39B | $2.05B | $1.73B | $3.31B | $3.14B | $3.23B | $3.11B | |
| Net Income TTM | $613M | $551M | $651M | $360M | $277M | $222M | $567M | $758M | $358M | $-16M | $113M | $409M | |
| Market Cap | $7.51B | $8.23B | $9.81B | $11.60B | $37.49B | · | · | · | · | · | · | · | |
| Enterprise Value | $10.45B | $11.10B | $12.79B | $14.86B | $40.59B | · | · | · | · | · | · | · | |
| P/E | 13.6 | 16.2 | 16.2 | 33.5 | 142.2 | 229.1 | 38.2 | 14.0 | 9.8 | -32.9 | 10.2 | 3.7 | |
| P/S | 2.2 | 2.4 | 2.9 | 3.6 | 12.6 | · | · | · | · | · | · | · | |
| P/B | -29.6 | -129.2 | -502.1 | -32.2 | -184.0 | · | · | · | · | · | · | · | |
| P / Cash Flow | 6.9 | 8.8 | 10.9 | 22.1 | 41.1 | · | · | · | · | · | · | · | |
| P / FCF | 7.3 | 9.3 | 11.8 | 24.3 | 45.0 | · | · | · | · | · | · | · | |
| EV / EBITDA | 12.0 | 13.5 | 13.9 | 28.8 | 47.7 | · | · | · | · | · | · | · | |
| EV / FCF | 10.2 | 12.6 | 15.4 | 31.2 | 48.8 | · | · | · | · | · | · | · | |
| EV / Revenue | 3.0 | 3.2 | 3.8 | 4.7 | 13.6 | · | · | · | · | · | · | · | |
| Dividend Yield | 2.5% | 0.00% | 0.00% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 7.4% | 6.2% | 6.2% | 3.0% | 0.70% | 0.44% | 2.6% | 7.1% | 10.2% | -3.0% | 9.8% | 27.0% | |
| Payout Ratio | 30.4% | · | · | · | · | 0.00% | · | 13.9% | 0.00% | 0.00% | · | 23.8% | |
| Annual Payout | $186M | $0 | $0 | · | · | $0 | $0 | $105M | $0 | $0 | $113M | $97M |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $853M | $864M | $878M | $914M | $864M | $831M | $860M | $895M | $864M | $860M | $866M | $882M | $830M | $787M | $786M | $810M | |
| Cost of Revenue | $204M | $211M | $222M | $247M | $242M | $237M | $236M | $253M | $245M | $257M | $208M | $256M | $250M | $240M | $236M | $247M | |
| R&D Expense | $115M | $117M | $109M | $105M | $115M | $121M | $109M | $104M | $114M | $116M | $98M | $94M | $94M | $98M | $81M | $88M | |
| SG&A Expense | $106M | $89M | $89M | $148M | $137M | $112M | $114M | $104M | $114M | $106M | $108M | $107M | $108M | $91M | $110M | $114M | |
| Operating Expenses | $608M | $628M | $593M | $693M | $670M | $659M | $637M | $685M | $660M | $675M | $606M | $638M | $615M | $589M | $680M | $599M | |
| Operating Income | $245M | $236M | $285M | $221M | $194M | $173M | $223M | $211M | $205M | $185M | $260M | $244M | $215M | $198M | $107M | $211M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $40M | · | $40M | $40M | $39M | · | $37M | |
| Other Non-op | $12M | $7M | $-482.0K | $9M | $-4M | $3M | $-27M | $7M | $11M | $9M | $-14M | $8M | $3M | $3M | $-3M | $2M | |
| Pretax Income | $215M | $201M | $255M | $194M | $158M | $140M | $198M | $178M | $175M | $154M | $225M | $211M | $178M | $162M | $68M | $176M | |
| Income Tax | $44M | $34M | $45M | $33M | $32M | $22M | $39M | $41M | $42M | $31M | $-5M | $47M | $41M | $42M | $-18M | $48M | |
| Net Income | $171M | $167M | $210M | $161M | $125M | $118M | $158M | $136M | $133M | $123M | $230M | $164M | $137M | $121M | $83M | $128M | |
| EPS (Basic) | $0.73 | $0.71 | $0.88 | $0.67 | $0.51 | $0.47 | $0.63 | $0.53 | $0.50 | $0.46 | $0.85 | $0.59 | $0.49 | $0.43 | $0.30 | $0.46 | |
| EPS (Diluted) | $0.70 | $0.68 | $0.83 | $0.62 | $0.49 | $0.44 | $0.59 | $0.51 | $0.48 | $0.44 | $0.79 | $0.57 | $0.48 | $0.42 | $0.31 | $0.44 | |
| Shares (Basic) | 232,504,000 | 233,441,000 | -493,334,000 | 240,510,000 | 244,370,000 | 251,130,000 | -529,310,000 | 257,070,000 | 264,397,000 | 268,142,000 | -556,843,000 | 275,223,000 | 278,133,000 | 279,260,000 | -568,335,000 | 281,314,000 | |
| Shares (Diluted) | 247,757,000 | 251,477,000 | -533,550,000 | 260,324,000 | 263,773,000 | 271,928,000 | -564,768,000 | 275,738,000 | 281,882,000 | 286,211,000 | -591,748,000 | 293,380,000 | 295,002,000 | 296,650,000 | -596,807,000 | 299,994,000 | |
| EBITDA | $245M | $236M | · | $221M | $194M | $173M | · | $211M | $205M | $185M | · | $244M | $215M | $198M | · | $211M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $581M | $1.02B | $1.03B | $1.05B | $335M | $409M | $966M | $856M | $838M | $915M | $862M | $707M | $733M | $570M | $572M | $391M | |
| Short-term Investments | $3M | $3M | $3M | $4M | $5M | $5M | $5M | $5M | $6M | $6M | · | $6M | $8M | $8M | · | $8M | |
| Receivables | $279M | $293M | $303M | $344M | $342M | $323M | $325M | $340M | $324M | $225M | · | $288M | $272M | $257M | · | $174M | |
| Prepaid Expense | · | · | $34M | · | · | · | $41M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $89M | $106M | $92M | $127M | $87M | $94M | $102M | $122M | $118M | $104M | · | $117M | $116M | $116M | · | $133M | |
| Current Assets | $952M | $1.42B | $1.43B | $1.53B | $770M | $832M | $1.40B | $1.32B | $1.29B | $1.25B | · | $1.12B | $1.13B | $951M | · | $706M | |
| PP&E (Net) | $146M | $139M | $131M | $129M | $154M | $153M | $158M | $172M | $181M | $188M | · | $191M | $191M | $187M | · | $172M | |
| PP&E (Gross) | · | · | $455M | · | · | · | $465M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $330M | $334M | $324M | $322M | $347M | $327M | $307M | $296M | $280M | $263M | · | $231M | $218M | $209M | · | $187M | |
| Goodwill | $2.34B | $2.34B | $2.34B | $2.34B | $2.35B | $2.31B | $2.31B | $2.32B | $2.26B | $2.29B | $2.34B | $2.27B | $2.30B | $2.32B | $2.35B | $2.19B | |
| Intangibles | $153M | $152M | $193M | $198M | $208M | $207M | $215M | $241M | $276M | $288M | · | $311M | $326M | $340M | · | $439M | |
| Other Non-current Assets | $267M | $162M | $154M | $118M | $118M | $119M | $121M | $127M | $136M | $142M | · | $133M | $142M | $145M | · | $139M | |
| Total Assets | $4.03B | $4.41B | $4.46B | $4.54B | $3.87B | $3.89B | $4.47B | $4.43B | $4.37B | $4.40B | · | $4.25B | $4.34B | $4.20B | · | $3.91B | |
| Accrued Liabilities | $373M | $323M | $422M | $400M | $351M | $345M | $365M | $322M | $308M | $299M | · | $332M | $282M | $282M | · | $287M | |
| Current Liabilities | $552M | $907M | $1.01B | $1.08B | $1.11B | $512M | $549M | $530M | $512M | $519M | · | $570M | $534M | $552M | · | $602M | |
| Capital Leases | · | · | $102M | · | · | · | $85M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $2M | $2M | $11M | $12M | $13M | $12M | $12M | $13M | $17M | $22M | · | $27M | $29M | $30M | · | $56M | |
| Other Non-current Liabilities | $116M | $121M | $104M | $92M | $86M | $84M | $86M | $93M | $97M | $102M | · | $99M | $103M | $107M | · | $108M | |
| Long-term Debt | $3.55B | $3.55B | $3.55B | $4.05B | $3.43B | $3.43B | $3.85B | $3.85B | $3.85B | $3.84B | · | $3.84B | $3.84B | $3.84B | · | $3.83B | |
| Total Debt | $0 | $424M | · | $4.05B | $3.43B | · | · | · | · | · | · | · | · | · | · | $44M | |
| Common Stock | $305.0K | $303.0K | $300.0K | $299.0K | $298.0K | $298.0K | $294.0K | $294.0K | $293.0K | $292.0K | · | $289.0K | $289.0K | $288.0K | · | $286.0K | |
| Retained Earnings | $-5.63B | $-5.80B | $-5.97B | $-6.18B | $-6.34B | $-6.46B | $-6.58B | $-6.74B | $-6.87B | $-7.01B | · | $-7.36B | $-7.52B | $-7.66B | · | $-7.87B | |
| Treasury Stock | $2.83B | $2.65B | $2.59B | $2.34B | $2.21B | $1.99B | $1.79B | $1.67B | $1.43B | $1.23B | · | $931M | $628M | $595M | · | $482M | |
| AOCI | $-441M | $-434M | $-423M | $-412M | $-401M | $-437M | $-450M | $-408M | $-489M | $-455M | · | $-464M | $-419M | $-404M | · | $-567M | |
| Stockholders' Equity | $-237M | $-218M | $-254M | $-224M | $-231M | $-183M | $-64M | $-89M | $-130M | $-108M | · | $-299M | $-178M | $-335M | · | $-699M | |
| Liabilities + Equity | $4.03B | $4.41B | $4.46B | $4.54B | $3.87B | $3.89B | $4.47B | $4.43B | $4.37B | $4.40B | · | $4.25B | $4.34B | $4.20B | · | $3.91B | |
| Shares Outstanding | 229,905,859 | 233,898,313 | 232,530,646 | 239,010,555 | 241,781,011 | 248,606,457 | 251,460,397 | 253,956,092 | 260,249,674 | 265,536,852 | · | 271,745,947 | 277,849,197 | 278,398,408 | · | 279,277,239 |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $62M | $59M | $64M | $56M | $67M | $70M | $69M | $64M | $70M | $64M | $68M | $62M | $61M | $42M | $54M | $53M | |
| Deferred Tax | $15M | $12M | $10M | $43M | $-4M | $-4M | $-20M | $-12M | $10M | $7M | $-18M | $18M | $15M | $12M | $-36M | $39M | |
| Amort. of Intangibles | · | $34M | · | · | $10M | $10M | · | · | $11M | $10M | · | · | $11M | $12M | · | $10M | |
| Operating Cash Flow | $370M | $194M | $323M | $321M | $244M | $193M | $255M | $265M | $129M | $284M | $276M | $291M | $209M | $120M | $225M | $280M | |
| CapEx | $17M | $20M | $15M | $14M | $13M | $15M | $8M | $13M | $13M | $17M | $17M | $13M | $18M | $20M | $11M | $11M | |
| Investing Cash Flow | $-129M | $-20M | $21M | $-14M | $-38M | $-16M | $-7M | $-12M | $-13M | $-26M | $-29M | $-10M | $-18M | $-20M | $-10M | $-36M | |
| Net Debt Issued | · | $0 | · | · | · | $-425M | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $185M | $60M | $239M | $130M | $231M | $189M | $122M | $243M | $199M | $189M | $101M | $300M | $33M | $113M | $0 | $291M | |
| Net Stock Activity | · | $-60M | · | · | · | $-189M | · | · | · | $-189M | · | · | · | $-113M | · | · | |
| Dividends Paid | $47M | $44M | $45M | $46M | $47M | $48M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-676M | $-179M | $-368M | $415M | $-292M | $-740M | $-122M | $-241M | $-195M | $-200M | $-98M | $-303M | $-29M | $-105M | $-43M | $-311M | |
| Net Change in Cash | $-440M | $-8M | $-25M | $718M | $-74M | $-557M | $110M | $18M | $-77M | $52M | $155M | $-26M | $163M | $-3M | $182M | $-73M | |
| Free Cash Flow | · | $174M | · | · | · | $178M | · | · | · | $267M | · | · | · | $101M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $235M | · | · | · | $71M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 28.8% | 27.4% | · | 24.2% | 22.4% | 20.8% | · | 23.5% | 23.7% | 21.5% | · | 27.6% | 25.9% | 25.2% | · | 26.0% | |
| Net Margin | 20.0% | 19.3% | · | 17.6% | 14.5% | 14.1% | · | 15.2% | 15.4% | 14.3% | · | 18.6% | 16.6% | 15.3% | · | 15.8% | |
| Pretax Margin | 25.2% | 23.2% | · | 21.2% | 18.3% | 16.8% | · | 19.8% | 20.2% | 17.9% | · | 23.9% | 21.5% | 20.6% | · | 21.8% | |
| EBITDA Margin | 28.8% | 27.4% | · | 24.2% | 22.4% | 20.8% | · | 23.5% | 23.7% | 21.5% | · | 27.6% | 25.9% | 25.2% | · | 26.0% | |
| ROA | 4.3% | 4.0% | · | 3.6% | 3.0% | 2.8% | · | 3.1% | 3.1% | 2.9% | · | 4.0% | 3.2% | 2.6% | · | 2.9% | |
| ROE | -72.9% | -83.2% | · | -102.9% | -69.5% | -80.9% | · | -70.4% | -86.5% | -55.7% | · | -32.8% | -43.5% | -52.8% | · | -33.4% | |
| ROIC | -82.3% | 95.6% | · | 4.8% | 4.8% | -79.3% | · | -182.8% | -119.6% | -137.2% | · | -63.1% | -92.9% | -44.1% | · | -23.4% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.6 | · | 1.4 | 0.7 | 1.6 | · | 2.5 | 2.5 | 2.4 | · | 2.0 | 2.1 | 1.7 | · | 1.2 | |
| Quick Ratio | 1.6 | 1.5 | · | 1.3 | 0.6 | 1.4 | · | 2.3 | 2.3 | 2.2 | · | 1.8 | 1.9 | 1.5 | · | 1.0 | |
| Debt / Equity | 0.0 | -1.9 | · | -18.1 | -14.9 | · | · | · | · | · | · | · | · | · | · | -0.1 | |
| LT Debt / Equity | · | · | · | -15.8 | -12.4 | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 4.6 | · | 6.0 | 5.4 | 5.0 | · | 5.7 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 2.7 | 2.8 | · | 2.7 | 2.6 | 3.0 | · | 2.9 | 2.9 | 3.6 | · | 3.8 | 3.6 | 3.6 | · | 4.5 |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.50B | $3.47B | · | $3.50B | $3.45B | $3.45B | · | $3.50B | $3.43B | $3.36B | · | $3.31B | $3.22B | $3.19B | · | $3.21B | |
| Net Income TTM | $624M | $571M | · | $540M | $513M | $511M | · | $557M | $558M | $545M | · | $550M | $354M | $397M | · | $407M | |
| Market Cap | $8.75B | $7.18B | · | $8.44B | $7.47B | $7.76B | · | $9.61B | $7.91B | $9.63B | · | $10.65B | $11.63B | $10.69B | · | $13.34B | |
| Enterprise Value | $8.16B | $6.58B | · | $11.43B | $10.56B | · | · | · | · | · | · | · | · | · | · | $12.98B | |
| P/E | 15.3 | 13.8 | · | 17.1 | 16.1 | 16.7 | · | 18.9 | 15.4 | 19.0 | · | 20.5 | 34.0 | 28.4 | · | 144.7 | |
| P/S | 2.5 | 2.1 | · | 2.4 | 2.2 | 2.2 | · | 2.7 | 2.3 | 2.9 | · | 3.2 | 3.6 | 3.4 | · | 4.2 | |
| P/B | -36.9 | -32.9 | · | -37.7 | -32.3 | -42.5 | · | -108.6 | -60.7 | -89.4 | · | -35.6 | -65.4 | -31.9 | · | -19.1 | |
| P / Cash Flow | · | 37.0 | · | · | · | 40.2 | · | · | · | 33.9 | · | · | · | 88.8 | · | · | |
| P / FCF | · | 41.3 | · | · | · | 43.7 | · | · | · | 36.1 | · | · | · | 106.3 | · | · | |
| EV / EBITDA | 33.3 | 27.8 | · | 51.6 | 54.4 | · | · | · | · | · | · | · | · | · | · | 61.6 | |
| EV / FCF | · | 37.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 2.3 | 1.9 | · | 3.3 | 3.1 | · | · | · | · | · | · | · | · | · | · | 4.0 | |
| Earnings Yield | 6.5% | 7.3% | · | 5.8% | 6.2% | 6.0% | · | 5.3% | 6.5% | 5.3% | · | 4.9% | 2.9% | 3.5% | · | 0.69% | |
| Payout Ratio | · | 26.5% | · | · | · | 40.6% | · | · | · | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $3.49B | $3.48B | $3.36B | $3.19B | $2.98B |
| 营业利润率 % | 25.0% | 23.7% | 27.3% | 16.2% | 28.5% |
| 净收入 | $613M | $551M | $651M | $360M | $277M |
| 稀释后每股收益 (EPS) | $2.38 | $2.02 | $2.26 | $1.24 | $0.93 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -15.7 | -60.5 | -196.6 | -10.7 | -19.3 |
| 流动比率 | 1.4 | 2.5 | 2.4 | 1.6 | 1.0 |
| 速动比率 | 1.3 | 2.4 | 2.2 | 1.4 | 0.9 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $1.02B | $882M | $829M | $477M | $833M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 666 家申报者 · $6.8B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 105 (-4 与上一季度对比) | 61 (-53 与上一季度对比) | 180 (-58 与上一季度对比) | 206 (+30 与上一季度对比) | +21.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 59 位内幕人士 · 20 位高管 · 37 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Spencer M Rascoff | Chief Executive Officer | 2026年7月21日 A | 218502 | 2 | 0 | $943562 |
| Bernard Jin Kim | Chief Executive Officer | 2025年1月21日 A | 55370 | 0 | 0 | $0 |
| Gregory R Blatt | CEO | 2013年12月19日 M | 317598 | 0 | 0 | $0 |
| Steven Richard Bailey Jr. | Chief Financial Officer | 2026年7月21日 A | 36289 | 0 | 0 | $0 |
| Jeffrey W Kip | CFO | 2015年3月2日 P | 30000 | 0 | 0 | $0 |
| Gary Swidler | President | 2025年3月7日 S | 1690 | 0 | 0 | $0 |
| Hesam Hosseini | Chief Operating Officer | 2026年6月1日 M | 5531 | 0 | 1 | $-1778062 |
| Sean Edgett | Chief Legal Officer and Sec. | 2026年7月21日 A | 23546 | 0 | 0 | $0 |
| Philip D Eigenmann | Chief Accounting Officer | 2026年7月21日 A | 34389 | 0 | 1 | $-245043 |
| Jeanette Teckman | Chief Legal Officer | 2024年9月1日 M | 9659 | 0 | 0 | $0 |
| Jared F. Sine | Chief Bus. Affairs & Leg. Off. | 2024年3月2日 M | 77264 | 0 | 0 | $0 |
| Gregg Winiarski | EVP and GC | 2020年7月15日 A | 94422 | 0 | 0 | $0 |
| Michael H Schwerdtman | SVP and Controller (CAO) | 2020年7月15日 A | 4923 | 0 | 0 | $0 |
| Mark J Stein | EVP & CSO | 2020年7月15日 A | 174029 | 0 | 0 | $0 |
| Victor Kaufman | Vice Chairman | 2020年7月15日 A | 178879 | 0 | 0 | $0 |
| BARRY DILLER | Chairman & Senior Executive | 2020年6月30日 A | 8264828 | 0 | 0 | $0 |
| Robert Hougie | SVP, M & A | 2005年2月24日 F | 14596 | 0 | 0 | $0 |
| Julius Genachowski | Executive Vice President | 2005年2月24日 F | 68144 | 0 | 0 | $0 |
| William Severance | VP and Controller | 2004年8月24日 S | 14556 | 0 | 0 | $0 |
| Dan Marriott | SVP, Int. Development | 2004年4月16日 F | 1960 | 0 | 0 | $0 |
| Laura Rachel Jones | 董事 | 2026年7月21日 A | 19196 | 0 | 0 | $0 |
| Kotzman Kelly Campbell | 董事 | 2026年7月21日 A | 8444 | 0 | 0 | $0 |
| Manuel Bronstein | 董事 | 2026年7月21日 A | — | 0 | 0 | $0 |
| Stephen Bailey | 董事 | 2026年7月21日 A | 16502 | 0 | 0 | $0 |
| Melissa Anne Brenner | 董事 | 2026年7月21日 A | 24662 | 0 | 1 | $-184768 |
| Raina Moskowitz | 董事 | 2026年7月21日 A | — | 0 | 0 | $0 |
| Darrell Cavens | 董事 | 2026年7月21日 A | 10891 | 0 | 0 | $0 |
| Thomas Mcinerney | 董事 | 2026年7月21日 A | 360646 | 0 | 0 | $0 |
| Ann Mcdaniel | 董事 | 2026年7月21日 A | 30370 | 0 | 1 | $-203796 |
| Sharmistha Dubey | 董事 | 2026年6月16日 M | 354647 | 0 | 0 | $0 |
| Pamela Seymon | 董事 | 2026年6月16日 M | 98775 | 0 | 0 | $0 |
| Alan G Spoon | 董事 | 2025年6月18日 M | 291474 | 0 | 0 | $0 |
| Wendi Murdoch | 董事 | 2024年6月15日 M | 8543 | 0 | 0 | $0 |
| Joseph M. Levin | 董事 | 2022年9月30日 M | 7328 | 0 | 0 | $0 |
| Ryan Reynolds | 董事 | 2022年3月31日 A | 1490 | 0 | 0 | $0 |
| Chelsea Clinton | 董事 | 2020年6月30日 D | 79828 | 0 | 0 | $0 |
| Alexander Von Furstenberg | 董事 | 2020年6月30日 D | 150105 | 0 | 0 | $0 |
| Bonnie S Hammer | 董事 | 2020年6月30日 D | 31111 | 0 | 0 | $0 |
| Bryan Lourd | 董事 | 2020年6月30日 D | 108090 | 0 | 0 | $0 |
| David S Rosenblatt | 董事 | 2020年6月30日 D | 109560 | 0 | 0 | $0 |
| Michael D Eisner | 董事 | 2020年6月30日 D | 88108 | 0 | 0 | $0 |
| Richard F Zannino | 董事 | 2020年6月30日 D | 82450 | 0 | 0 | $0 |
| Edgar Bronfman JR | 董事 | 2019年9月30日 A | 26362 | 0 | 0 | $0 |
| Sonali De Rycker | 董事 | 2015年12月1日 A | 13561 | 0 | 0 | $0 |
| KEOUGH DONALD R /NY | 董事 | 2014年12月31日 A | 152532 | 0 | 0 | $0 |
| Arthur C Martinez | 董事 | 2014年6月16日 M | 2393 | 0 | 0 | $0 |
| Steven Rattner | 董事 | 2008年12月31日 A | 21225 | 0 | 0 | $0 |
| Diane Von Furstenberg | 董事 | 2008年9月30日 A | 18505 | 0 | 0 | $0 |
| Norman H Schwarzkopf | 董事 | 2008年7月19日 M | 38704 | 0 | 0 | $0 |
| William H Berkman | 董事 | 2008年6月30日 A | 12482 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 26 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Starboard Value LP, Starboard Value and Opportunity Master Fund LTD, Starboard Value & Opportunity Master Fund L LP, Starboard Value and Opportunity S LLC, Starboard Value and Opportunity C LP, Starboard X Master Fund LTD, Starboard Value A LP, Starboard Value A GP LLC, Starboard Value R LP, Starboard Value L LP, Starboard Value R GP LLC, Starboard Value GP LLC, Starboard Principal Co LP, Starboard Value Co GP LLC, Starboard P Fund LP, Starboard Value P GP LLC, Starboard G Fund, L.P., Starboard Value G GP, LLC, Jeffrey C. Smith, Peter A. Feld ×2 申报 | 2026年5月6日 | 4.60% | 修订 | — | SEC |
| BARRY DILLER ×12 申报 | 2020年7月31日 | — | 初始申报 | — | SEC |
| Match Group, Inc. (formerly known as IAC/InterActiveCorp) | 2020年7月6日 | — | 初始申报 | — | SEC |
| IAC/InterActiveCorp ( ×18 申报 | 2020年4月28日 | — | 初始申报 | — | SEC |
| IAC/InterActiveCorp, Buzz Merger Sub Inc. ×3 申报 | 2020年2月12日 | — | 初始申报 | 并购/出售 | SEC |
| LIBERTY MEDIA CORPORATION ×18 申报 | 2011年1月5日 | — | 初始申报 | — | SEC |
| TICKETMASTER (, IAC/InterActiveCorp (, BARRY DILLER | 2006年10月3日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2005年12月13日 | — | 初始申报 | — | SEC |
| 未披露的报告人 | 2004年5月21日 | — | 初始申报 | — | SEC |
| 2003年11月4日 | — | 初始申报 | — | SEC | |
| Ticketmaster, InterActiveCorp, Barry Diller ×2 申报 | 2003年7月2日 | — | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2003年7月1日 | — | 初始申报 | — | SEC |
| LIBERTY MEDIA CORPORATION (2), VIVENDI UNIVERSAL CANADA INC. (FORMERLY THE SEAGRAM COMPANY LTD.) (2), VIVENDI UNIVERSAL, S.A. (2), UNIVERSAL STUDIOS, INC. (2), BARRY DILLER (2), BDTV INC. (2), BDTV II INC. (2), BDTV III INC. (2), BDTV IV INC. (2) ×6 申报 | 2003年5月14日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2003年5月9日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2003年3月3日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 121 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SCOW · Pacer Funds Trust | 3.99% | 1646 NS | 2026年4月30日 | N-PORT |
| SOCL · Global X Funds | 3.95% | 97260 NS | 2026年4月30日 | N-PORT |
| RNIN · EA Series Trust | 1.44% | 58741 NS | 2026年4月30日 | N-PORT |
| CALF · Pacer Funds Trust | 1.41% | 1298418 NS | 2026年4月30日 | N-PORT |
| ABOT · Abacus FCF ETF Trust | 1.19% | 1405 NS | 2026年4月30日 | N-PORT |
| FXL · First Trust Exchange-Traded Alpha... | 1.04% | 414188 NS | 2026年4月30日 | N-PORT |
| FLOW · Global X Funds | 1.00% | 7911 NS | 2026年5月31日 | N-PORT |
| GMOV · GMO ETF Trust | 0.86% | 21598 NS | 2026年5月31日 | N-PORT |
| COWG · Pacer Funds Trust | 0.83% | 481345 NS | 2026年4月30日 | N-PORT |
| HQGO · Lattice Strategies Trust | 0.63% | 8061 NS | 2026年4月30日 | N-PORT |
| QDEF · FlexShares Trust | 0.61% | 86652 NS | 2026年4月30日 | N-PORT |
| CAFG · Pacer Funds Trust | 0.61% | 3686 NS | 2026年4月30日 | N-PORT |
| QDF · FlexShares Trust | 0.60% | 338580 NS | 2026年4月30日 | N-PORT |
| FCOM · FIDELITY COVINGTON TRUST | 0.50% | 237578 NS | 2026年4月30日 | N-PORT |
| AFLG · First Trust Exchange-Traded Fund ... | 0.49% | 87664 NS | 2026年5月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.48% | 107267 NS | 2026年4月30日 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.42% | 3704 NS | 2026年5月31日 | N-PORT |
| SAA · ProShares Trust | 0.38% | 2825 NS | 2026年5月31日 | N-PORT |
| LSVD · ADVISORS' INNER CIRCLE FUND | 0.35% | 56489 NS | 2026年4月30日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.35% | 40786 NS | 2026年4月30日 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.34% | 53271 NS | 2026年4月30日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.32% | 44654 NS | 2026年4月30日 | N-PORT |
| ITAN · EA Series Trust | 0.27% | 6715 NS | 2026年5月29日 | N-PORT |
| TDVI · First Trust Exchange-Traded Fund IV | 0.26% | 29486 NS | 2026年4月30日 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund ... | 0.25% | 11310 NS | 2026年5月31日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.25% | 49036 NS | 2026年4月30日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.24% | 28812 NS | 2026年4月30日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.24% | 150990 NS | 2026年4月30日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.24% | 470206 NS | 2026年4月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.23% | 38031 NS | 2026年4月30日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.21% | 526291 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.18% | 99862 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.17% | 625921 NS | 2026年4月30日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.16% | 637728 NS | 2026年5月31日 | N-PORT |
| VMAX · Lattice Strategies Trust | 0.15% | 1885 NS | 2026年4月30日 | N-PORT |
| FTLS · First Trust Exchange-Traded Fund III | 0.15% | 92221 NS | 2026年4月30日 | N-PORT |
| VALQ · AMERICAN CENTURY ETF TRUST | 0.14% | 13136 NS | 2026年5月31日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.13% | 77172 NS | 2026年4月30日 | N-PORT |
| FDRR · FIDELITY COVINGTON TRUST | 0.10% | 19244 NS | 2026年4月30日 | N-PORT |
| TMFE · RBB Fund, Inc. | 0.10% | 2412 NS | 2026年5月31日 | N-PORT |
| DEUS · DBX ETF Trust | 0.10% | 7558 NS | 2026年5月29日 | N-PORT |
| FCPI · FIDELITY COVINGTON TRUST | 0.10% | 7084 NS | 2026年4月30日 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.10% | 5679 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.10% | 12279 NS | 2026年4月30日 | N-PORT |
| QGRO · AMERICAN CENTURY ETF TRUST | 0.09% | 57145 NS | 2026年5月31日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.08% | 29557 NS | 2026年4月30日 | N-PORT |
| LRND · New York Life Investments ETF Trust | 0.05% | 3926 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.05% | 9545 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.04% | 23194 NS | 2026年4月30日 | N-PORT |
| SFGV · EA Series Trust | 0.04% | 11536 NS | 2026年5月29日 | N-PORT |