PRMB Primo Brands Corporation Class A Common Stock

NYSE · Beverages · 在 SEC EDGAR 上查看 ↗
$22.49
价格 · 五月 20, 2026
截至...的财报数据 五月 7, 2026

PRMB 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格
$22.49
市值
$5.95B
P/E (TTM)
102.2
每股收益 (TTM)
$0.16
营收 (TTM)
$6.66B
股息收益率
2.5%
ROE
1.9%
负债/权益
1.7
52周区间
$14 – $33

PRMB 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现 收入、净利润、利润率和每股收益趋势

营收与净利润 $6.66B
4-point trend, +50.1%
2022-12-31 2025-12-31
EPS $0.16
4-point trend, +121.6%
2022-12-31 2025-12-31
自由现金流 $303M
2-point trend, -3.4%
2024-12-31 2025-12-31
利润率 0.90%
2-point trend, -3.7%
2024-12-31 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?

指标
5年趋势
PRMB
同行中位数
P/E (TTM)
2-point trend, +123.2%
102.2
43.6
P/S (TTM) (市销率 (TTM))
2-point trend, -60.6%
0.9
2.5
P/B (市净率)
2-point trend, -41.4%
2.0
6.0
EV / EBITDA (企业价值 / EBITDA)
2-point trend, -55.6%
10.3
Price / FCF (股价/自由现金流)
2-point trend, -47.3%
19.6

盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标
5年趋势
PRMB
同行中位数
Gross Margin (毛利率)
2-point trend, -3.7%
30.3%
42.6%
Operating Margin (营业利润率)
2-point trend, -7.6%
6.5%
Net Profit Margin (净利润率)
2-point trend, +381.2%
0.90%
8.6%
ROA
2-point trend, +375.0%
0.55%
8.1%
ROE
2-point trend, +289.2%
1.9%
15.1%
ROIC
2-point trend, +213.1%
2.9%

财务健康 债务、流动性、偿付能力 — 资产负债表强度

指标
5年趋势
PRMB
同行中位数
Debt / Equity (负债/股东权益比率)
2-point trend, +18.1%
1.7
0.0
Current Ratio (流动比率)
2-point trend, -12.4%
0.9
1.9
Quick Ratio (速动比率)
2-point trend, -15.9%
0.6

成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标
5年趋势
PRMB
同行中位数
Revenue YoY (营收同比增长)
4-point trend, +50.1%
29.3%
Revenue CAGR 3Y (营收3年复合年增长率)
4-point trend, +50.1%
14.5%

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标
5年趋势
PRMB
同行中位数
EPS (Diluted) (EPS (稀释))
4-point trend, +121.6%
$0.16

资本效率 资产周转率、库存周转率、应收账款周转率

指标
5年趋势
PRMB
同行中位数
Payout Ratio (派息率)
2-point trend, +215.7%
251.8%

股息 收益率、派息率、股息历史、5年CAGR

股息收益率
2.5%
派息率
251.8%
5年股息复合年增长率 (CAGR)
除息日金额
2026年3月6日$0.1200
2025年11月25日$0.1000
2025年8月21日$0.1000
2025年6月6日$0.1000
2025年3月7日$0.1000
2024年11月22日$0.0900
2024年11月5日$0.8200
2024年8月22日$0.0900
2024年6月7日$0.0900
2024年3月7日$0.0900
2023年11月20日$0.0800
2023年8月23日$0.0800
2023年6月1日$0.0800
2023年3月9日$0.0800
2022年11月28日$0.0700
2022年8月23日$0.0700
2022年6月9日$0.0700
2022年3月10日$0.0700
2021年11月22日$0.0600
2021年8月18日$0.0600

PRMB 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 19 位分析师
  • 强烈买入 5 26.3%
  • 买入 11 57.9%
  • 持有 3 15.8%
  • 卖出 0 0.0%
  • 强烈卖出 0 0.0%

12个月价格目标

12 位分析师 · 2026-05-15
中位数目标 $26.50 +17.8%
平均目标 $26.92 +19.7%

收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期

平均惊喜
0.01%
期间 EPS Actual EPS 预期 惊喜
2026年3月31日 $0.23 $0.25 -0.02%
2025年12月31日 $0.26 $0.21 0.05%
2025年9月30日 $0.41 $0.37 0.04%
2025年6月30日 $0.36 $0.43 -0.07%
2025年3月31日 $0.29 $0.23 0.06%

同行比较 关键指标与行业同行对比

股票代码 市值 P/E 营收同比增长 净利润率 ROE 毛利率
PRMB $5.95B 102.2 29.3% 0.90% 1.9% 30.3%
PEP 24.0 2.2% 8.8% 42.9% 54.1%
MNST $74.99B 26.4 10.7% 23.0% 24.7% 55.9%
KDP $38.06B 18.3 8.2% 12.5% 8.2% 54.2%
COKE 126.7 4.8% 7.9% 128.2% 39.7%
CELH $11.75B 183.0 85.5% 4.3% 8.8% 50.4%
COCO $3.03B 44.5 18.2% 11.7% 24.2% 36.5%
FIZZ 21.7 0.81% 15.6% 44.3% 37.0%
ZVIA -15.5 4.0% -6.2% -17.1% 48.0%

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

损益表 14
PRMB 的年度损益表数据
指标 趋势 2025202420232022
Revenue 4-point trend, +50.1% $6.66B $5.15B $4.70B $4.44B
Cost of Revenue 4-point trend, +34.7% $4.64B $3.53B $3.35B $3.45B
Gross Profit 4-point trend, +103.2% $2.02B $1.62B $1.35B $994M
SG&A Expense 4-point trend, +56.8% $1.39B $1.05B $924M $887M
Operating Income 4-point trend, +1747.2% $430M $360M $406M $23M
Other Non-op 3-point trend, +59700000.00 $60M $0 $0 ·
Pretax Income 4-point trend, +180.6% $145M $21M $118M $-180M
Income Tax 4-point trend, +221.7% $65M $33M $25M $-53M
Net Income 4-point trend, +147.4% $60M $-16M $93M $-127M
EPS (Basic) 4-point trend, +121.6% $0.16 $-0.07 $0.29 $-0.74
EPS (Diluted) 4-point trend, +121.6% $0.16 $-0.07 $0.29 $-0.74
Shares (Basic) 4-point trend, +71.1% 373,512,000 242,315,000 218,338,000 218,287,000
Shares (Diluted) 4-point trend, +71.7% 374,869,000 242,315,000 218,338,000 218,287,000
EBITDA 2-point trend, +50.0% $1.04B $694M · ·
资产负债表 25
PRMB 的年度资产负债表数据
指标 趋势 2025202420232022
Cash & Equivalents 3-point trend, +742.7% $377M $614M $45M ·
Receivables 3-point trend, +8.6% $432M $444M $398M ·
Inventory 3-point trend, +23.9% $224M $208M $180M ·
Prepaid Expense 3-point trend, +103.7% $149M $150M $73M ·
Current Assets 3-point trend, +74.5% $1.22B $1.53B $698M ·
Goodwill 4-point trend, +338.7% $3.58B $3.57B $817M $816M
Intangibles 3-point trend, +110.7% $2.99B $3.19B $1.42B ·
Other Non-current Assets 3-point trend, +50.2% $86M $70M $57M ·
Total Assets 3-point trend, +105.7% $10.60B $11.19B $5.15B ·
Accounts Payable 3-point trend, +45.6% $519M $472M $356M ·
Accrued Liabilities 3-point trend, +86.4% $598M $698M $321M ·
Current Liabilities 3-point trend, +63.9% $1.28B $1.41B $783M ·
Capital Leases 3-point trend, -4.8% $474M $556M $498M ·
Deferred Tax 3-point trend, +74.2% $692M $739M $397M ·
Other Non-current Liabilities 3-point trend, +243.8% $77M $50M $22M ·
Total Liabilities 3-point trend, +47.7% $7.61B $7.75B $5.15B ·
Long-term Debt 3-point trend, +45.8% $5.08B $5.04B $3.48B ·
Total Debt 2-point trend, +2.6% $5.16B $5.03B · ·
Common Stock 3-point trend, +3700000.00 $4M $4M $0 ·
Paid-in Capital 3-point trend, +389.7% $5.02B $4.97B $1.02B ·
Retained Earnings 3-point trend, -98.6% $-2.01B $-1.51B $-1.01B ·
AOCI 3-point trend, -85.3% $-14M $-17M $-8M ·
Stockholders' Equity 4-point trend, +2123.3% $2.99B $3.44B $3M $135M
Liabilities + Equity 3-point trend, +105.7% $10.60B $11.19B $5.15B ·
Shares Outstanding 4-point trend, +36294.1% 363,940,940 379,800,000 1,000,000 1,000,000
现金流 17
PRMB 的年度现金流数据
指标 趋势 2025202420232022
D&A 4-point trend, +87.1% $610M $333M $306M $326M
Stock-based Comp 4-point trend, +2672.2% $50M $9M $1M $2M
Deferred Tax 4-point trend, +22.4% $-46M $-78M $-40M $-60M
Amort. of Intangibles 4-point trend, +292.3% $255M $83M $75M $65M
Restructuring 4-point trend, -34.9% $12M $47M $9M $19M
Other Non-cash 2-point trend, -97.1% $6M $216M · ·
Operating Cash Flow 4-point trend, +528.2% $680M $464M $321M $108M
CapEx 4-point trend, +46.0% $377M $150M $204M $258M
Debt Issued 4-point trend, +0.00 $0 $392M $0 $0
Net Debt Issued 2-point trend, -100.0% $0 $392M · ·
Stock Issued 4-point trend, +10700000.00 $11M $2M $3M $0
Stock Repurchased 4-point trend, +421500000.00 $422M $10M $0 $0
Net Stock Activity 2-point trend, -4732.9% $-411M $-8M · ·
Dividends Paid 4-point trend, +151300000.00 $151M $36M $0 $0
Net Change in Cash 4-point trend, +32.1% $-244M $574M $-59M $-359M
Taxes Paid 4-point trend, +309.4% $57M $97M $66M $14M
Free Cash Flow 2-point trend, -3.4% $303M $314M · ·
盈利能力 8
PRMB 的年度盈利能力数据
指标 趋势 2025202420232022
Gross Margin 2-point trend, -3.7% 30.3% 31.5% · ·
Operating Margin 2-point trend, -7.6% 6.5% 7.0% · ·
Net Margin 2-point trend, +381.2% 0.90% -0.32% · ·
Pretax Margin 2-point trend, +445.0% 2.2% 0.40% · ·
EBITDA Margin 2-point trend, +16.0% 15.6% 13.5% · ·
ROA 2-point trend, +375.0% 0.55% -0.20% · ·
ROE 2-point trend, +289.2% 1.9% -1.0% · ·
ROIC 2-point trend, +213.1% 2.9% -2.6% · ·
流动性与偿付能力 4
PRMB 的年度流动性与偿付能力数据
指标 趋势 2025202420232022
Current Ratio 2-point trend, -12.4% 0.9 1.1 · ·
Quick Ratio 2-point trend, -15.9% 0.6 0.7 · ·
Debt / Equity 2-point trend, +18.1% 1.7 1.5 · ·
LT Debt / Equity 2-point trend, +17.9% 1.7 1.4 · ·
效率 3
PRMB 的年度效率数据
指标 趋势 2025202420232022
Asset Turnover 2-point trend, -3.0% 0.6 0.6 · ·
Inventory Turnover 2-point trend, +18.4% 21.5 18.2 · ·
Receivables Turnover 2-point trend, +24.3% 15.2 12.2 · ·
每股 6
PRMB 的年度每股数据
指标 趋势 2025202420232022
Book Value / Share 2-point trend, -9.3% $8.22 $9.07 · ·
Revenue / Share 2-point trend, -16.4% $17.78 $21.26 · ·
Cash Flow / Share 2-point trend, -5.2% $1.81 $1.91 · ·
Cash / Share 2-point trend, -35.9% $1.04 $1.62 · ·
Dividend / Share 2-point trend, +344.4% $0 $0 · ·
EPS (TTM) 2-point trend, +328.6% $0.16 $-0.07 · ·
增长率 2
PRMB 的年度增长率数据
指标 趋势 2025202420232022
Revenue YoY 3-point trend, +405.9% 29.3% 9.7% 5.8% ·
Revenue CAGR 3Y 14.5% · · ·
估值 (TTM) 16
PRMB 的年度估值 (TTM)数据
指标 趋势 2025202420232022
Revenue TTM 2-point trend, +29.3% $6.66B $5.15B · ·
Net Income TTM 2-point trend, +466.5% $60M $-16M · ·
Market Cap 2-point trend, -49.1% $5.95B $11.69B · ·
Enterprise Value 2-point trend, -33.3% $10.73B $16.10B · ·
P/E 2-point trend, +123.2% 102.2 -439.6 · ·
P/S 2-point trend, -60.6% 0.9 2.3 · ·
P/B 2-point trend, -41.4% 2.0 3.4 · ·
P / Cash Flow 2-point trend, -65.3% 8.7 25.2 · ·
P / FCF 2-point trend, -47.3% 19.6 37.3 · ·
EV / EBITDA 2-point trend, -55.6% 10.3 23.2 · ·
EV / FCF 2-point trend, -31.0% 35.4 51.3 · ·
EV / Revenue 2-point trend, -48.5% 1.6 3.1 · ·
Dividend Yield 2-point trend, +719.4% 2.5% 0.31% · ·
Earnings Yield 2-point trend, +526.1% 0.98% -0.23% · ·
Payout Ratio 2-point trend, +215.7% 251.8% -217.7% · ·
Annual Payout 2-point trend, +323.8% $151M $36M · ·

财务报表 损益表、资产负债表、现金流量表 — 年度,近5年

损益表
2025-12-312024-12-312023-12-312022-12-31
收入 $6.66B$5.15B$4.70B$4.44B
毛利率 % 30.3%31.5%
营业利润率 % 6.5%7.0%
净收入 $60M$-16M$93M$-127M
稀释后每股收益 (EPS) $0.16$-0.07$0.29$-0.74
资产负债表
2025-12-312024-12-312023-12-312022-12-31
负债/股东权益比率 1.71.5
流动比率 0.91.1
速动比率 0.60.7
现金流
2025-12-312024-12-312023-12-312022-12-31
自由现金流 $303M$314M

我的指标 您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存,并会跟随您浏览所有股票。