WCN Waste Connections, Inc. Common Shares
NYSE · Commercial Services & Supplies · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 23, 2026
$153.82
· % 处于52周区间
· 高于低点
· 至高点
$146.8952周低点
$179.7452周高点
市值 (MRQ)
$38.79B
P/E (TTM)
37.1
EPS (TTM)
$4.15
收入 (TTM)
$9.76B
WCN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$153.82
市值 (MRQ)
$38.79B
P/E (TTM)
37.1
EPS (TTM)
$4.15
收入 (TTM)
$9.76B
股息收益率
0.85%
ROE (TTM)
13.0%
52周区间
$147–$180
WCN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2017年6月19日 | 3-for-2 | 正向 |
| 2010年11月15日 | 3-for-2 | 正向 |
| 2007年3月14日 | 3-for-2 | 正向 |
| 2004年6月25日 | 3-for-2 | 正向 |
关于 Waste Connections, Inc. Common Shares 公司概况（来自维基百科）
Waste Connections, Inc. is a North American integrated waste services company that provides waste collection, transfer, disposal and recycling services, primarily of solid waste. It has operations in both the United States and Canada. Its headquarters is located in The Woodlands, Texas. It is the third largest waste management company in North America.
History
The company was founded in 1997 by a group of professionals in Washington and Idaho with industry-related experience: James Cutler, Brad Bishop, Frank Cutler and Ron Mittelstaedt. Waste Connections, Inc. expanded very quickly. Within about a year of its founding the company decided to go public, launching its IPO in May 1998. The company then slowly expanded into California and the western United States. As of 2011, It had operations in 32 of the 50 U.S states. In December 2011, the company announced that it was moving its headquarters from Folsom, CA to The Woodlands, Texas, a suburb of Houston. Chief Executive Officer, Ron Mittelstaedt, cited California's high taxes and dysfunctional legislature as key reasons for the move.
In September 2012, it acquired R360 Environmental Solutions, a Texas waste company specializing in the oil industry. In January 2016, Waste Connections bought Progressive Waste Services of Canada for $2.67 billion. Under the deal, Waste Connections shareholders received 70% of the new company, which moved its tax headquarters to Canada. It later re-branded its Canadian division Waste Connections of Canada.
The company completed 24 acquisitions in 2024 and 13 in 2023. This was part of a broader industry trend of large companies like Waste Management and Republic Services acquiring smaller firms. The 2024 acquisitions added $750 million in annualized revenues to Waste Connections. Notable acquisitions include Royal Waste Services and Waste-Away. The Royal Waste Services entrenches Waste Connections as one of the largest commercial waste companies in New York City. As part of the 2024 acquisitions, Waste Connections added 30 facilities to its Canadian portfolio.
Operations
Waste Connections's primary business is to provide solid waste collection and disposal services. It most often does this through contracts with municipalities to collect the waste in that municipality, for an agreed-upon rate. It also provides services directly to residential, commercial, or industrial customers. In addition, Waste Connections runs landfills for waste disposal (82 solid waste landfills as of September 2019).
In Q3 2017, 67% of revenue was from solid waste collection, 21% from solid waste disposal and transfer, 4% from recycling, 5% from its oil industry waste operations, and 3% from other sources. 16% of revenue was from Canada, with the rest from the United States.
As of 2024, three states in the U.S. passed Extended producer responsibility laws. These laws attempt to decrease externalities by making waste producers have additional responsibility for their products once they enter the waste system. These laws have not been fully implemented in the U.S. but Oregon's law is scheduled to take effect in 2025 and Colorado's is scheduled to take effect in 2026. Waste Connections expects to see additional revenues for their Materials recovery facilities (MRF) as these laws take effect.
Waste Connections is partnered with AMP to use AMP's AI powered robots which facilitate recycling. Waste Connections recycled 2.21 million tons in 2023, and is planning to expand capacity by contracting AMP to build an operate an entirely new MRF in Commerce City, Colorado. It is scheduled to open in 2026.
Incidents
In September 2019, the investigative journalism program CBC Marketplace installed trackers into bales of plastic and commissioned three plastic recycling companies to process them: GFL Environmental, Merlin Plastics, and Waste Connections Canada. Merlin Plastics shredded and recycled the bales and GFL Environmental incinerated the bales in a waste-to-energy facility. Trackers indicated that Waste Connections dumped the plastic bales into a landfill in Richmond and a junkyard in Surrey, British Columbia instead of recycling them. The company responded "There was some miscommunication and the driver took this load to a waste facility".
In March 2024, Waste Connections opened a relief fund to Val Verde, Live Oak, Hasley Hills, Hillcrest Parkway, Hasley Canyon and Stevenson Ranch residents pay to mitigate noxious fumes that leaked from their Chiquita Canyon Landfill in California. The company states that at least $25 million will be available through the fund, and that they distributed air purifiers to the residents. In June, the EPA announced there was an on-going investigation to the landfill and that Waste Connection could face $59,000 per day in civil penalties if they do not comply with regulations.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Industrials
行业Commercial Services & Supplies
员工24214
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$9.47B2021-12-31 → 2025-12-31
EPS$4.172021-12-31 → 2025-12-31
自由现金流$1.23B2021-12-31 → 2025-12-31
净利率10.9%2021-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | WCN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 37.1 | · | 31.6 | 估值过高 | |
| P/S (TTM) | 4.0 | · | 3.5 | 估值过高 | |
| 市净率 (MRQ) | 4.9 | · | 5.4 | 公允价值 | |
| 股价/自由现金流 (TTM) | 31.5 | · | · | · | |
| 市现率 (TTM) | 15.4 | · | 16.0 | 估值过高 | |
| 市净率（有形资产） (MRQ) | 6.5 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | WCN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 17.0% | · | 16.3% | 持平 | |
| 息税折旧摊销前利润率 (TTM) | 30.1% | · | 19.4% | 顶尖 | |
| 税前利润率 (TTM) | 14.2% | · | 13.6% | 持平 | |
| 净利润率 (TTM) | 10.9% | · | 10.5% | 持平 | |
| ROA (TTM) | 5.0% | · | 5.5% | 弱 | |
| ROE (TTM) | 13.0% | · | 14.0% | 弱 | |
| ROIC | 15.8% | · | 13.2% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | WCN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 0.7 | · | 1.1 | 低流动性 | |
| Quick Ratio (速动比率) | 0.5 | · | 0.7 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | WCN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 6.1% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 9.5% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 11.7% | · | · | · | |
| EPS YoY | 74.5% | · | · | · | |
| Net Income YoY (净利润同比增长) | 74.3% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 8.8% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 39.8% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 8.8% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 39.4% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | WCN | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.5 | · | 0.8 | 弱 | |
| Receivables Turnover (应收账款周转率) | 9.7 | · | 7.5 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$391.0K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率0.85%
派息率31.0%
年度化派息≈$1.40
5年股息复合年增长率 (CAGR)≈11.2%
增长连胜≈14
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 6, 2026 | $0.35 | USD | ≈0.63% |
| 五月 6, 2026 | $0.35 | USD | ≈0.87% |
| 二月 25, 2026 | $0.35 | USD | ≈0.78% |
| 八月 6, 2025 | $0.32 | USD | ≈0.67% |
| 五月 7, 2025 | $0.32 | USD | ≈0.62% |
| 二月 27, 2025 | $0.32 | USD | ≈0.64% |
| 十一月 7, 2024 | $0.32 | USD | ≈0.64% |
| 八月 7, 2024 | $0.29 | USD | ≈0.64% |
| 五月 7, 2024 | $0.29 | USD | ≈0.67% |
| 二月 27, 2024 | $0.29 | USD | ≈0.64% |
| 十一月 7, 2023 | $0.29 | USD | ≈0.80% |
| 八月 15, 2023 | $0.26 | USD | ≈0.74% |
| 五月 9, 2023 | $0.26 | USD | ≈0.70% |
| 二月 28, 2023 | $0.26 | USD | ≈0.72% |
| 十一月 15, 2022 | $0.26 | USD | ≈0.69% |
| 八月 17, 2022 | $0.23 | USD | ≈0.64% |
| 五月 17, 2022 | $0.23 | USD | ≈0.70% |
| 三月 1, 2022 | $0.23 | USD | ≈0.69% |
| 十一月 8, 2021 | $0.23 | USD | ≈0.63% |
| 八月 17, 2021 | $0.21 | USD | ≈0.65% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
3.2%
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | $1.50 | $1.37 | 9.5% | |
| 2026年3月31日 | $1.23 | $1.20 | 2.9% | |
| 2025年12月31日 | $1.29 | $1.29 | -0.31% | |
| 2025年9月30日 | $1.44 | $1.40 | 3.1% | |
| 2025年6月30日 | $1.29 | $1.26 | 2.0% | |
| 2025年3月31日 | $1.13 | $1.11 | 1.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.47B | $8.92B | $8.02B | $7.21B | $6.15B | $5.45B | $5.39B | $4.92B | $4.63B | $3.38B | $2.12B | $2.08B | |
| Cost of Revenue | $5.46B | $5.19B | $4.74B | $4.34B | $3.65B | $3.28B | $3.20B | $2.87B | $2.70B | $1.96B | $1.18B | $1.14B | |
| SG&A Expense | $960M | $883M | $799M | $696M | $612M | $538M | $546M | $524M | $510M | $474M | $237M | $229M | |
| Operating Income | $1.71B | $1.07B | $1.24B | $1.24B | $1.04B | $412M | $838M | $832M | $627M | $452M | $-62M | $449M | |
| Interest Expense | · | · | $275M | $202M | $163M | $162M | $147M | $132M | $125M | $93M | $64M | $65M | |
| Other Non-op | $30M | $10M | $12M | $3M | $6M | $-1M | $6M | $-170.0K | $2M | $53.0K | $-1M | $1M | |
| Pretax Income | $1.42B | $763M | $984M | $1.05B | $771M | $254M | $706M | $707M | $509M | $361M | $-126M | $386M | |
| Income Tax | $341M | $146M | $221M | $213M | $152M | $50M | $139M | $160M | $-69M | $114M | $-32M | $152M | |
| Net Income | $1.08B | $618M | $763M | $836M | $618M | $205M | $567M | $547M | $577M | $247M | $-96M | $233M | |
| EPS (Basic) | $4.18 | $2.39 | $2.96 | $3.25 | $2.37 | $0.78 | $2.15 | $2.07 | $2.19 | $1.07 | $-0.52 | $1.87 | |
| EPS (Diluted) | $4.17 | $2.39 | $2.95 | $3.24 | $2.36 | $0.78 | $2.14 | $2.07 | $2.18 | $1.07 | $-0.52 | $1.86 | |
| Shares (Basic) | 257,323,595 | 257,965,871 | 257,551,129 | 257,383,578 | 261,166,723 | 263,189,699 | 263,792,693 | 263,650,155 | 263,682,608 | 230,325,012 | 185,237,896 | 124,215,346 | |
| Shares (Diluted) | 257,976,741 | 258,662,190 | 258,149,244 | 258,038,801 | 261,728,470 | 263,687,539 | 264,526,561 | 264,395,618 | 264,302,411 | 231,081,496 | 185,237,896 | 124,787,421 | |
| EBITDA | $2.94B | $2.23B | $2.24B | $2.16B | $1.85B | $1.16B | $1.58B | $1.51B | $1.26B | $916M | · | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $46M | $62M | $78M | $79M | $147M | $617M | $327M | $319M | $434M | $154M | $11M | $14M | |
| Receivables | $1.02B | $935M | $857M | $834M | $710M | $630M | $663M | $610M | $554M | $485M | $255M | · | |
| Prepaid Expense | $241M | $230M | $206M | $205M | $176M | $161M | $141M | $164M | $187M | $98M | $47M | · | |
| Current Assets | $1.31B | $1.23B | $1.14B | $1.12B | $1.03B | $1.41B | $1.13B | $1.09B | $1.18B | $743M | $362M | · | |
| PP&E (Net) | $8.73B | $8.04B | $7.23B | $6.95B | $5.72B | $5.28B | $5.52B | $5.17B | $4.82B | $4.74B | $2.74B | · | |
| PP&E (Gross) | $16.22B | $14.63B | $13.07B | $12.07B | $10.28B | $9.29B | $8.96B | $8.05B | $7.19B | $6.63B | $4.28B | · | |
| Accum. Depreciation | $7.48B | $6.60B | $5.84B | $5.12B | $4.55B | $4.00B | $3.45B | $2.88B | $2.37B | $1.90B | $1.54B | · | |
| Goodwill | $8.39B | $7.95B | $7.40B | $6.90B | $6.19B | $5.73B | $5.51B | $5.03B | $4.68B | $4.39B | $1.42B | $1.69B | |
| Intangibles | $2.01B | $1.99B | $1.60B | $1.67B | $1.35B | $1.16B | $1.16B | $1.13B | $1.09B | $1.07B | $511M | · | |
| Other Non-current Assets | $109M | $91M | $100M | $126M | $115M | $92M | $86M | $73M | $68M | $68M | $41M | · | |
| Total Assets | $21.13B | $19.82B | $17.92B | $17.13B | $14.70B | $13.99B | $13.74B | $12.63B | $12.01B | $11.10B | $5.07B | $5.25B | |
| Accounts Payable | $765M | $637M | $642M | $639M | $393M | $291M | $437M | $360M | $331M | $251M | $115M | · | |
| Accrued Liabilities | $810M | $737M | $521M | $431M | $443M | $405M | $281M | $316M | $278M | $269M | $136M | · | |
| Current Liabilities | $2.12B | $1.88B | $1.69B | $1.51B | $1.23B | $1.03B | $1.01B | $887M | $803M | $692M | $378M | · | |
| Capital Leases | $267M | $272M | $238M | $165M | $130M | $147M | $160M | · | · | · | · | · | |
| Deferred Tax | $1.09B | $958M | $1.02B | $1.01B | $851M | $760M | $819M | $760M | $691M | $779M | $452M | · | |
| Other Non-current Liabilities | $576M | $747M | $524M | $418M | $421M | $456M | $417M | $324M | $316M | $331M | $125M | · | |
| Total Liabilities | $12.88B | $11.96B | $10.22B | $10.02B | $7.71B | $7.13B | $6.80B | $6.17B | $5.74B | $5.45B | $3.13B | · | |
| Long-term Debt | · | · | · | $6.90B | $5.05B | $4.74B | $4.38B | $4.17B | $3.93B | $3.63B | $2.16B | · | |
| Total Debt | · | · | · | $6.90B | $5.05B | $4.72B | $4.35B | $4.16B | $3.91B | $3.62B | · | · | |
| Retained Earnings | $5.20B | $4.46B | $4.14B | $3.65B | $3.06B | $2.66B | $2.65B | $2.26B | $1.86B | $1.41B | $1.26B | · | |
| Treasury Stock | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| AOCI | $-111M | $-206M | $-10M | $-57M | $40M | $-651.0K | $-11M | $-75M | $108M | $-43M | $-12M | · | |
| Stockholders' Equity | $8.25B | $7.86B | $7.69B | $7.11B | $6.99B | $6.86B | $6.93B | $6.45B | $6.27B | $5.65B | $1.99B | · | |
| Liabilities + Equity | $21.13B | $19.82B | $17.92B | $17.13B | $14.70B | $13.99B | $13.74B | $12.63B | $12.01B | $11.10B | $5.12B | · | |
| Shares Outstanding | 255,614,663 | 258,019,389 | 257,600,479 | 257,145,716 | 260,212,496 | 262,824,990 | 263,618,161 | 263,141,413 | 263,494,670 | 262,803,271 | 183,564,362 | 185,977,220 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.23B | $1.16B | $1.00B | $919M | $813M | $752M | $744M | $680M | $632M | $464M | $269M | $258M | |
| Stock-based Comp | $79M | $78M | $70M | $63M | $58M | $46M | $43M | $44M | $39M | $45M | $20M | $18M | |
| Deferred Tax | $117M | $-57M | $6M | $93M | $15M | $-50M | $55M | $78M | $-152M | $42M | $-132M | $31M | |
| Amort. of Intangibles | $202M | $190M | $158M | $156M | $139M | $131M | $126M | $108M | $102M | · | · | · | |
| Other Non-cash | $-91M | $427M | $284M | $111M | $194M | $456M | $132M | $62M | $91M | $-2M | · | · | |
| Operating Cash Flow | $2.41B | $2.23B | $2.13B | $2.02B | $1.70B | $1.41B | $1.54B | $1.41B | $1.19B | $795M | $577M | $545M | |
| CapEx | $1.18B | $1.06B | $934M | $913M | $744M | $597M | $634M | $546M | $479M | $345M | $239M | $241M | |
| Investing Cash Flow | $-2.02B | $-3.16B | $-1.58B | $-3.09B | $-1.69B | $-1.05B | $-1.43B | $-1.37B | $-861M | $-293M | $-471M | · | |
| Debt Issued | $2.67B | $4.56B | $1.82B | $4.82B | $2.11B | $1.82B | $1.58B | $1.02B | $974M | $3.47B | $1.49B | $432M | |
| Net Debt Issued | $544M | $1.32B | $-233M | $1.74B | $219M | $273M | $105M | $52M | $204M | $-245M | · | · | |
| Stock Issued | $323.0K | $2M | $794.0K | $660.0K | $430.0K | $679.0K | $4M | $3M | $11M | $20M | · | · | |
| Stock Repurchased | $506M | $0 | $0 | $425M | $339M | $106M | · | $59M | · | · | $91M | $7M | |
| Net Stock Activity | $-505M | $2M | $794.0K | $-424M | $-339M | $-105M | $4M | $-56M | $11M | $20M | · | · | |
| Dividends Paid | $334M | $302M | $271M | $243M | $220M | $200M | $175M | $153M | $132M | $93M | $66M | $59M | |
| Financing Cash Flow | $-360M | $945M | $-544M | $1.03B | $-499M | $-78M | $-96M | $-188M | $57M | $-355M | $-110M | · | |
| Net Change in Cash | $31M | $14M | $3M | $-38M | $-495M | $291M | $19M | $-149M | $385M | $147M | $-3M | $762.0K | |
| Taxes Paid | $221M | $216M | $207M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.23B | $1.17B | $1.19B | $1.11B | $954M | $811M | $906M | $865M | $708M | $451M | · | · | |
| Levered FCF | · | · | $980M | $949M | $823M | $681M | $788M | $763M | $566M | $387M | · | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.1% | 12.0% | 15.4% | 17.2% | 16.9% | 7.6% | 15.6% | 16.9% | 13.5% | 13.4% | · | · | |
| Net Margin | 11.4% | 6.9% | 9.5% | 11.6% | 10.1% | 3.8% | 10.5% | 11.1% | 12.5% | 7.3% | · | · | |
| Pretax Margin | 15.0% | 8.6% | 12.3% | 14.5% | 12.5% | 4.7% | 13.1% | 14.4% | 11.0% | 10.7% | · | · | |
| EBITDA Margin | 31.1% | 25.0% | 27.9% | 30.0% | 30.1% | 21.4% | 29.3% | 30.7% | 27.2% | 27.1% | · | · | |
| ROA | 5.2% | 3.1% | 4.3% | 5.2% | 4.3% | 1.5% | 4.3% | 4.4% | 5.0% | 3.0% | · | · | |
| ROE | 13.2% | 7.9% | 10.3% | 11.9% | 8.9% | 3.0% | 8.5% | 8.6% | 9.7% | 6.5% | · | · | |
| ROIC | 15.8% | 11.0% | 12.5% | 7.1% | 6.9% | 2.9% | 6.0% | 6.1% | 7.0% | 3.3% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 1.4 | 1.1 | 1.3 | 1.5 | 1.2 | · | · | |
| Quick Ratio | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1.2 | 1.0 | 1.1 | 1.2 | 0.9 | · | · | |
| Debt / Equity | · | · | · | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | · | · | |
| LT Debt / Equity | · | · | · | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | · | · | |
| Interest Coverage | · | · | 4.5 | 6.1 | 6.4 | 2.5 | 5.7 | 6.3 | 5.0 | 4.9 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | · | |
| Receivables Turnover | 9.7 | 10.0 | 9.5 | 9.3 | 9.2 | 8.4 | 8.5 | 8.5 | 8.9 | 9.1 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $32.26 | $30.46 | $29.86 | $27.64 | $26.86 | $26.10 | $26.30 | $24.53 | $23.79 | $32.23 | · | · | |
| Revenue / Share | $36.70 | $34.48 | $31.07 | $27.95 | $23.50 | $20.65 | $20.37 | $18.62 | $17.52 | $21.91 | · | · | |
| Cash Flow / Share | $9.36 | $8.62 | $8.24 | $7.84 | $6.49 | $5.34 | $5.82 | $5.34 | $4.49 | $5.16 | · | · | |
| Cash / Share | $0.18 | $0.24 | $0.30 | $0.31 | $0.57 | $2.35 | $1.24 | $1.21 | $1.65 | $0.88 | · | · | |
| Dividend Paid / Share | $1.29 | $1.17 | $1.05 | $0.94 | $0.84 | $0.76 | $0.67 | $0.58 | $0.50 | $0.41 | $0.36 | $0.47 | |
| EPS (TTM) | $4.17 | $2.39 | $2.95 | $3.24 | $2.36 | $0.78 | $2.14 | $2.07 | $2.18 | $1.07 | · | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.1% | 11.2% | 11.2% | 17.2% | 13.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.5% | 13.2% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 74.5% | -19.0% | -8.9% | 37.3% | 202.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.8% | 0.42% | 55.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 39.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 74.3% | -19.0% | -8.7% | 35.2% | 202.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.8% | -0.03% | 55.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 39.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 10.8% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.47B | $8.92B | $8.02B | $7.21B | $6.15B | $5.45B | $5.39B | $4.92B | $4.63B | $3.38B | · | · | |
| Net Income TTM | $1.08B | $618M | $763M | $836M | $618M | $205M | $567M | $547M | $577M | $247M | · | · | |
| Market Cap | $44.82B | $44.27B | $38.45B | $34.09B | $35.46B | $26.96B | $23.93B | $19.54B | $18.69B | $9.18B | · | · | |
| Enterprise Value | · | · | · | $40.91B | $40.36B | $31.06B | $27.96B | $23.37B | $22.17B | $12.64B | · | · | |
| P/E | 42.1 | 71.8 | 50.6 | 40.9 | 57.7 | 131.5 | 42.4 | 35.9 | 32.5 | 49.0 | · | · | |
| P/S | 4.7 | 5.0 | 4.8 | 4.7 | 5.8 | 5.0 | 4.4 | 4.0 | 4.0 | 2.7 | · | · | |
| P/B | 5.4 | 5.6 | 5.0 | 4.8 | 5.1 | 3.9 | 3.5 | 3.0 | 3.0 | 1.6 | · | · | |
| P / Cash Flow | 18.6 | 19.9 | 18.1 | 16.9 | 20.9 | 19.1 | 15.5 | 13.8 | 15.7 | 11.5 | · | · | |
| P / FCF | 36.3 | 37.7 | 32.2 | 30.7 | 37.2 | 33.2 | 26.4 | 22.6 | 26.4 | 20.4 | · | · | |
| EV / EBITDA | · | · | · | 18.9 | 21.8 | 26.7 | 17.7 | 15.5 | 17.6 | 13.8 | · | · | |
| EV / FCF | · | · | · | 36.9 | 42.3 | 38.3 | 30.9 | 27.0 | 31.3 | 28.1 | · | · | |
| EV / Revenue | · | · | · | 5.7 | 6.6 | 5.7 | 5.2 | 4.7 | 4.8 | 3.7 | · | · | |
| Dividend Yield | 0.74% | 0.68% | 0.70% | 0.71% | 0.62% | 0.74% | 0.73% | 0.78% | 0.71% | 1.0% | · | · | |
| Earnings Yield | 2.4% | 1.4% | 2.0% | 2.4% | 1.7% | 0.76% | 2.4% | 2.8% | 3.1% | 2.0% | · | · | |
| Payout Ratio | 31.0% | 48.9% | 35.5% | 29.1% | 35.6% | 97.7% | 30.9% | 27.9% | 22.9% | 37.5% | · | · | |
| Annual Payout | $334M | $302M | $271M | $243M | $220M | $200M | $175M | $153M | $132M | $93M | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.56B | $2.37B | $2.37B | $2.46B | $2.41B | $2.23B | $2.26B | $2.34B | $2.25B | $2.07B | $2.04B | $2.06B | $2.02B | $1.90B | $1.87B | $1.88B | |
| Cost of Revenue | $1.48B | $1.36B | $1.36B | $1.41B | $1.39B | $1.29B | $1.32B | $1.34B | $1.30B | $1.22B | $1.20B | $1.20B | $1.20B | $1.15B | $1.14B | $1.12B | |
| SG&A Expense | $260M | $251M | $230M | $236M | $243M | $250M | $211M | $223M | $229M | $221M | $193M | $196M | $216M | $194M | $178M | $187M | |
| Operating Income | $438M | $364M | $421M | $440M | $460M | $390M | $-199M | $475M | $425M | $367M | $225M | $353M | $344M | $315M | $312M | $327M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $78M | · | $69M | $68M | $68M | · | $51M | |
| Other Non-op | $33M | $4M | $4M | $15M | $10M | $2M | $-2M | $5M | $10M | $-2M | $4M | $5M | $-200.0K | $3M | $782.0K | $8M | |
| Pretax Income | $384M | $284M | $341M | $375M | $389M | $313M | $-282M | $400M | $356M | $289M | $161M | $292M | $278M | $252M | $251M | $286M | |
| Income Tax | $87M | $64M | $83M | $89M | $99M | $71M | $-86M | $92M | $81M | $59M | $35M | $63M | $69M | $54M | $57M | $49M | |
| Net Income | $296M | $219M | $258M | $286M | $290M | $242M | $-196M | $308M | $275M | $230M | $127M | $229M | $209M | $198M | $194M | $237M | |
| EPS (Basic) | $1.17 | $0.86 | $1.01 | $1.11 | $1.12 | $0.94 | $-0.76 | $1.19 | $1.07 | $0.89 | $0.49 | $0.89 | $0.81 | $0.77 | $0.76 | $0.92 | |
| EPS (Diluted) | $1.17 | $0.86 | $1.01 | $1.11 | $1.12 | $0.93 | $-0.76 | $1.19 | $1.07 | $0.89 | $0.48 | $0.89 | $0.81 | $0.77 | $0.76 | $0.92 | |
| Shares (Basic) | 253,457,489 | 255,347,786 | · | 256,948,902 | 258,377,345 | 258,193,975 | · | 258,023,661 | 257,994,105 | 257,801,116 | · | 257,633,703 | 257,596,993 | 257,372,942 | · | 257,197,010 | |
| Shares (Diluted) | 253,856,582 | 255,873,686 | · | 257,580,321 | 258,982,647 | 258,904,806 | · | 258,756,528 | 258,565,246 | 258,482,473 | · | 258,229,404 | 258,110,491 | 257,988,971 | · | 257,891,635 | |
| EBITDA | $763M | $679M | · | $755M | $767M | $680M | · | $475M | $425M | $367M | · | $353M | $344M | $315M | · | $327M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $98M | $112M | $46M | $118M | $110M | $111M | $62M | $115M | $79M | $112M | · | $96M | $92M | $134M | · | $200M | |
| Receivables | $1.07B | $1.03B | $1.02B | $1.07B | $1.03B | $952M | $935M | $991M | $961M | $897M | $857M | $868M | $855M | $815M | · | $811M | |
| Prepaid Expense | $231M | $231M | $241M | $216M | $208M | $218M | $230M | $249M | $196M | $208M | · | $187M | $164M | $186M | · | $219M | |
| Current Assets | $1.40B | $1.38B | $1.31B | $1.40B | $1.35B | $1.28B | $1.23B | $1.36B | $1.24B | $1.22B | · | $1.15B | $1.11B | $1.13B | · | $1.23B | |
| PP&E (Net) | $8.97B | $8.71B | $8.73B | $8.42B | $8.38B | $8.22B | $8.04B | $8.23B | $7.90B | $7.83B | · | $7.10B | $7.03B | $6.96B | · | $6.35B | |
| PP&E (Gross) | · | · | $16.22B | · | · | · | $14.63B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $7.48B | · | · | · | $6.60B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $8.39B | $8.41B | $8.39B | $8.28B | $8.22B | $8.06B | $7.95B | $7.92B | $7.70B | $7.60B | $7.40B | $7.31B | $6.99B | $6.94B | $6.90B | $6.57B | |
| Intangibles | $1.97B | $1.96B | $2.01B | $2.00B | $2.06B | $2.07B | $1.99B | $1.98B | $1.89B | $1.88B | · | $1.62B | $1.66B | $1.70B | · | $1.49B | |
| Other Non-current Assets | $122M | $107M | $109M | $108M | $105M | $103M | $91M | $86M | $85M | $110M | · | $109M | $131M | $122M | · | $128M | |
| Total Assets | $21.40B | $21.19B | $21.13B | $20.78B | $20.68B | $20.25B | $19.82B | $20.10B | $19.30B | $19.08B | $17.92B | $17.73B | $17.36B | $17.23B | $17.13B | $16.13B | |
| Accounts Payable | $772M | $712M | $765M | $759M | $730M | $626M | $637M | $706M | $663M | $590M | · | $605M | $539M | $526M | · | $508M | |
| Accrued Liabilities | $781M | $745M | $810M | $762M | $706M | $690M | $737M | $553M | $570M | $507M | · | $446M | $453M | $390M | · | $458M | |
| Current Liabilities | $2.13B | $2.01B | $2.12B | $2.09B | $2.00B | $1.83B | $1.88B | $1.75B | $1.77B | $1.63B | · | $1.58B | $1.46B | $1.38B | · | $1.38B | |
| Capital Leases | $271M | $278M | $267M | $270M | $279M | $267M | $272M | $276M | $270M | $249M | · | $240M | $225M | $169M | · | $164M | |
| Deferred Tax | $1.12B | $1.11B | $1.09B | $1.07B | $1.04B | $1.01B | $958M | $1.10B | $1.07B | $1.05B | · | $1.05B | $1.05B | $1.04B | · | $986M | |
| Other Non-current Liabilities | $654M | $617M | $576M | $622M | $652M | $716M | $747M | $517M | $492M | $542M | · | $452M | $460M | $452M | · | $416M | |
| Total Liabilities | $13.48B | $13.13B | $12.88B | $12.69B | $12.32B | $12.24B | $11.96B | $11.83B | $11.32B | $11.29B | · | $10.14B | $9.90B | $9.99B | · | $9.19B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $6.93B | · | $6.22B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | $6.93B | · | $6.22B | |
| Retained Earnings | $5.54B | $5.33B | $5.20B | $5.03B | $4.83B | $4.62B | $4.46B | $4.73B | $4.50B | $4.30B | · | $4.09B | $3.93B | $3.78B | · | $3.52B | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | · | $0 | · | · | · | · | · | · | · | · | · | |
| AOCI | $-179M | $-142M | $-111M | $-139M | $-94M | $-207M | $-206M | $-65M | $-87M | $-63M | · | $-49M | $-1M | $-61M | · | $-83M | |
| Stockholders' Equity | $7.92B | $8.06B | $8.25B | $8.09B | $8.35B | $8.01B | $7.86B | $8.26B | $7.98B | $7.79B | · | $7.59B | $7.45B | $7.23B | · | $6.94B | |
| Liabilities + Equity | $21.40B | $21.19B | $21.13B | $20.78B | $20.68B | $20.25B | $19.82B | $20.10B | $19.30B | $19.08B | · | $17.73B | $17.36B | $17.23B | · | $16.13B | |
| Shares Outstanding | 252,154,695 | 254,213,909 | 255,614,663 | 255,976,094 | 258,346,757 | 258,318,013 | 258,019,389 | 258,009,392 | 257,965,548 | 257,961,725 | 257,600,479 | 257,581,304 | 257,555,015 | 257,487,434 | 257,145,716 | 257,118,204 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $326M | $315M | $319M | $315M | $308M | $290M | $322M | $294M | $285M | $263M | · | · | · | · | · | · | |
| Stock-based Comp | $24M | $18M | $19M | $18M | $19M | $23M | $17M | $20M | $19M | $22M | $14M | $15M | $23M | $18M | $15M | $21M | |
| Deferred Tax | $9M | $29M | $23M | $36M | $22M | $36M | $-139M | $34M | $17M | $30M | $-23M | $-2M | $3M | $28M | $2M | $6M | |
| Amort. of Intangibles | $48M | $47M | $52M | $51M | $50M | $48M | $60M | $45M | $44M | $40M | $40M | $39M | $39M | $39M | $42M | $39M | |
| Other Non-cash | · | $-174M | · | · | · | $-122M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $733M | $546M | $557M | $677M | $638M | $542M | $569M | $558M | $611M | $490M | $556M | $554M | $574M | $442M | $522M | $526M | |
| CapEx | $302M | $297M | $384M | $297M | $285M | $212M | $397M | $272M | $217M | $170M | $318M | $221M | $218M | $176M | $294M | $247M | |
| Investing Cash Flow | $-606M | $-356M | $-589M | $-414M | $-417M | $-603M | $-513M | $-852M | $-460M | $-1.33B | $-395M | $-581M | $-287M | $-318M | $-1.23B | $-967M | |
| Debt Issued | $547M | $1.16B | $452M | $609M | $831M | $783M | $472M | $952M | $788M | $2.35B | $576M | $704M | $202M | $337M | $1.67B | $1.63B | |
| Net Debt Issued | · | $312M | · | · | · | $241M | · | · | · | $1.00B | · | · | · | $17M | · | · | |
| Stock Issued | $0 | $0 | $-1.0K | $0 | $0 | $324.0K | $816.0K | $912.0K | $0 | $286.0K | $29.0K | $0 | $0 | $765.0K | $0 | $0 | |
| Stock Repurchased | $331M | $284M | $63M | $442M | $389.0K | $0 | $0 | $0 | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | $-284M | · | · | · | $324.0K | · | · | · | $286.0K | · | · | · | $765.0K | · | · | |
| Dividends Paid | $88M | $89M | $90M | $81M | $81M | $81M | $81M | $74M | $74M | $74M | $74M | $66M | $65M | $66M | $65M | $59M | |
| Financing Cash Flow | $-186M | $-96M | $-29M | $-239M | $-206M | $113M | $-95M | $338M | $-177M | $878M | $-178M | $23M | $-324M | $-65M | $578M | $425M | |
| Net Change in Cash | $-61M | $93M | $-61M | $23M | $18M | $51M | $-40M | $46M | $-25M | $34M | $-15M | $-5M | $-36M | $59M | $-127M | $-16M | |
| Free Cash Flow | · | $249M | · | · | · | $329M | · | · | · | $320M | · | · | · | $267M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $258M | · | · | · | $213M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.1% | 15.4% | · | 17.9% | 19.1% | 17.5% | · | 20.3% | 18.9% | 17.7% | · | 17.1% | 17.0% | 16.6% | · | 17.4% | |
| Net Margin | 11.6% | 9.2% | · | 11.6% | 12.1% | 10.8% | · | 13.2% | 12.2% | 11.1% | · | 11.1% | 10.3% | 10.4% | · | 12.6% | |
| Pretax Margin | 15.0% | 12.0% | · | 15.2% | 16.2% | 14.1% | · | 17.1% | 15.8% | 13.9% | · | 14.1% | 13.7% | 13.3% | · | 15.2% | |
| EBITDA Margin | 29.8% | 28.6% | · | 30.7% | 31.9% | 30.5% | · | 20.3% | 18.9% | 17.7% | · | 17.1% | 17.0% | 16.6% | · | 17.4% | |
| ROA | 1.4% | 1.1% | · | 1.4% | 1.5% | 1.2% | · | 1.6% | 1.5% | 1.3% | · | 1.4% | 1.3% | 1.2% | · | 1.6% | |
| ROE | 3.6% | 2.7% | · | 3.5% | 3.5% | 3.1% | · | 3.9% | 3.6% | 3.1% | · | 3.1% | 2.9% | 2.8% | · | 3.4% | |
| ROIC | 4.3% | 3.5% | · | 4.2% | 4.1% | 3.8% | · | 4.4% | 4.1% | 3.7% | · | 3.6% | 3.5% | 1.7% | · | 2.1% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.0 | · | 0.9 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | 1.0 | · | 0.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 4.7 | · | 5.1 | 5.1 | 4.6 | · | 6.4 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.4 | 2.4 | · | 2.4 | 2.4 | 2.4 | · | 2.5 | 2.5 | 2.4 | · | 2.5 | 2.4 | 2.5 | · | 2.5 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $31.41 | $31.70 | · | $31.62 | $32.34 | $31.02 | · | $32.02 | $30.95 | $30.19 | · | $29.45 | $28.94 | $28.09 | · | $26.99 | |
| Revenue / Share | $10.09 | $9.26 | · | $9.54 | $9.29 | $8.61 | · | $9.04 | $8.69 | $8.02 | · | $8.00 | $7.83 | $7.37 | · | $7.29 | |
| Cash Flow / Share | · | $2.13 | · | · | · | $2.09 | · | · | · | $1.90 | · | · | · | $1.71 | · | · | |
| Cash / Share | $0.39 | $0.44 | · | $0.46 | $0.43 | $0.43 | · | $0.45 | $0.30 | $0.43 | · | $0.37 | $0.36 | $0.52 | · | $0.78 | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | · | $0.26 | · | · | · | $0.23 | |
| Dividend Paid / Share | $0.35 | $0.35 | $0.35 | $0.32 | $0.32 | $0.32 | $0.32 | $0.28 | $0.28 | $0.28 | $0.28 | $0.26 | $0.26 | $0.26 | $0.26 | $0.23 | |
| EPS (TTM) | $4.15 | $4.10 | · | $2.40 | $2.48 | $2.43 | · | $3.63 | $3.33 | $3.07 | · | $3.23 | $3.26 | $3.32 | · | $3.11 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.76B | $9.61B | · | $9.35B | $9.23B | $9.08B | · | $8.69B | $8.42B | $8.19B | · | $7.86B | $7.67B | $7.47B | · | $6.97B | |
| Net Income TTM | $1.06B | $1.05B | · | $622M | $644M | $629M | · | $940M | $861M | $795M | · | $830M | $838M | $853M | · | $808M | |
| Market Cap | $42.03B | $41.29B | · | $45.00B | $48.24B | $50.42B | · | $46.14B | $45.24B | $44.37B | · | $34.59B | $36.81B | $35.81B | · | $34.74B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | $42.61B | · | $40.76B | |
| P/E | 40.2 | 39.6 | · | 73.2 | 75.3 | 80.3 | · | 49.3 | 52.7 | 56.0 | · | 41.6 | 43.8 | 41.9 | · | 43.5 | |
| P/S | 4.3 | 4.3 | · | 4.8 | 5.2 | 5.6 | · | 5.3 | 5.4 | 5.4 | · | 4.4 | 4.8 | 4.8 | · | 5.0 | |
| P/B | 5.3 | 5.1 | · | 5.6 | 5.8 | 6.3 | · | 5.6 | 5.7 | 5.7 | · | 4.6 | 4.9 | 5.0 | · | 5.0 | |
| P / Cash Flow | · | 75.7 | · | · | · | 93.1 | · | · | · | 90.5 | · | · | · | 80.9 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | 5.7 | · | 5.9 | |
| Dividend Yield | 0.83% | 0.83% | · | 0.72% | 0.66% | 0.62% | · | 0.64% | 0.63% | 0.63% | · | 0.76% | 0.69% | 0.70% | · | 0.68% | |
| Earnings Yield | 2.5% | 2.5% | · | 1.4% | 1.3% | 1.2% | · | 2.0% | 1.9% | 1.8% | · | 2.4% | 2.3% | 2.4% | · | 2.3% | |
| Payout Ratio | · | 40.5% | · | · | · | 33.7% | · | · | · | 32.0% | · | · | · | 33.3% | · | · | |
| Annual Payout | $348M | $341M | · | $325M | $318M | $310M | · | $295M | $287M | $278M | · | $262M | $255M | $249M | · | $237M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $9.47B | · | · | $8.92B | · |
| 营业利润率 % | 18.1% | · | · | 12.0% | · |
| 净收入 | $1.08B | · | · | $618M | · |
| 稀释后每股收益 (EPS) | $4.17 | · | · | $2.39 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 流动比率 | 0.6 | · | · | 0.7 | · |
| 速动比率 | 0.5 | · | · | 0.5 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $1.23B | · | · | $1.17B | · |
机构持有人 (13F) 906 家申报者 · $39.9B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
906
持有价值
$39.9B
新仓位
137
已退出持仓
73
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 137 (+23 与上一季度对比) | 73 (-28 与上一季度对比) | 281 (+19 与上一季度对比) | 309 (+14 与上一季度对比) | +1.3M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $5464957048 | 31162831 | 13.69% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2633151151 | 15797275 | 6.60% | 股份 |
| ROYAL BANK OF CANADA | $2198419000 | 13188665 | 5.51% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1872425103 | 11232978 | 4.69% | 股份 |
| BANK OF MONTREAL /CAN/ | $1442920005 | 8665651 | 3.61% | 股份 |
| 1832 Asset Management L.P. | $1242954656 | 7456684 | 3.11% | 股份 |
| BlackRock, Inc. | $1061946650 | 6370788 | 2.66% | 股份 |
| FMR LLC | $890243177 | 5341098 | 2.23% | 股份 |
| Capital International Investors | $763907187 | 4582617 | 1.91% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $683994015 | 4111035 | 1.71% | 股份 |
| NORGES BANK | $659456929 | 3957385 | 1.65% | 股份 |
| WCM INVESTMENT MANAGEMENT, LLC | $634134340 | 3794258 | 1.59% | 股份 |
| TD Asset Management Inc | $633923099 | 3804528 | 1.59% | 股份 |
| Invesco Ltd. | $598047884 | 3587785 | 1.50% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $589670948 | 3544278 | 1.48% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $541057904 | 3245893 | 1.36% | 股份 |
| BANK OF AMERICA CORP /DE/ | $510526463 | 3062730 | 1.28% | 股份 |
| CITADEL ADVISORS LLC | $481863952 | 2890779 | 1.21% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $477944216 | 2867268 | 1.20% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $414480670 | 2488903 | 1.04% | 股份 |
| Fiera Capital Corp | $413423624 | 2484844 | 1.04% | 股份 |
| JPMORGAN CHASE & CO | $408920283 | 2446717 | 1.02% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $405331748 | 2431824 | 1.02% | 股份 |
| GOLDMAN SACHS GROUP INC | $403741439 | 2422109 | 1.01% | 股份 |
| MORGAN STANLEY | $368706785 | 2211929 | 0.92% | 股份 |
| STATE STREET CORP | $362974309 | 2177541 | 0.91% | 股份 |
| NATIONAL BANK OF CANADA /FI/ | $351274809 | 2114692 | 0.88% | 股份 |
| GATES FOUNDATION TRUST | $339910081 | 2039175 | 0.85% | 股份 |
| Impax Asset Management Group plc | $329883893 | 1979027 | 0.83% | 股份 |
| Pictet Asset Management Holding SA | $319818443 | 1918656 | 0.80% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $284439709 | 1708241 | 0.71% | 股份 |
| CIBC WORLD MARKET INC. | $278742528 | 1673823 | 0.70% | 股份 |
| TWO SIGMA ADVISERS, LP | $266924224 | 1522150 | 0.67% | 股份 |
| BROWN ADVISORY INC | $253998548 | 1523777 | 0.64% | 股份 |
| Atlas FRM LLC | $251701900 | 1510000 | 0.63% | 股份 |
| DEUTSCHE BANK AG\ | $235075072 | 1410253 | 0.59% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $220610781 | 1323486 | 0.55% | 股份 |
| Findlay Park Partners LLP | $214331502 | 1285809 | 0.54% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $205768109 | 1266733 | 0.52% | 股份 |
| UBS Group AG | $201719903 | 1210150 | 0.51% | 股份 |
| Stockbridge Partners LLC | $193563262 | 1161217 | 0.48% | 股份 |
| Skye Global Management LP | $191360120 | 1148000 | 0.48% | 股份 |
| Legal & General Group Plc | $191056536 | 1146384 | 0.48% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $187847587 | 1126933 | 0.47% | 股份 |
| FIL Ltd | $185818727 | 1114828 | 0.47% | 股份 |
| Vanguard Global Advisers, LLC | $178722747 | 1072270 | 0.45% | 股份 |
| Consulta Ltd | $175024500 | 1050000 | 0.44% | 股份 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $166263940 | 997444 | 0.42% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $162697729 | 976473 | 0.41% | 股份 |
| MONTRUSCO BOLTON INVESTMENTS INC. | $162494412 | 974830 | 0.41% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Blue Harbour Group, LP, Blue Harbour Holdings, LLC, Clifton S. Robbins ×2 申报 | 2016年2月26日 | · | 初始申报 | · | SEC |
| Westbury (Bermuda) Ltd., Westbury Trust ×3 申报 | 2011年11月29日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 30 位内幕人士 · 19 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ronald J Mittelstaedt | President & CEO | 2026年5月12日 P | 301017 | 1 | 0 | $7612000 |
| Worthing Jackman | President and CEO | 2023年2月19日 M | 149156 | 0 | 0 | $0 |
| Mary Anne Whitney | Executive Vice President & CFO | 2026年2月18日 M | 62435 | 0 | 0 | $0 |
| Steven F Bouck | President | 2018年5月23日 S | 293439 | 0 | 0 | $0 |
| Jason Craft | Executive Vice President & COO | 2026年6月30日 J | 32915 | 0 | 1 | $-234885 |
| Darrell W Chambliss | EVP & COO | 2025年6月6日 G | 92000 | 0 | 0 | $0 |
| Iii Robert Nielsen | SR VP Operations | 2026年8月19日 S | 3250 | 0 | 6 | $-679241 |
| Philip Rivard | SR VP Business Development | 2026年8月18日 S | 734 | 0 | 1 | $-416425 |
| Susan Netherton | SR VP People, Training & Dev | 2026年8月13日 S | 12980 | 0 | 1 | $-290500 |
| Robert Michael Cloninger | SR VP, Deputy General Counsel | 2026年7月28日 S | 11666 | 0 | 2 | $-480760 |
| Aaron Bradley | SR VP PERFORMANCE OPTIMIZATION | 2026年6月30日 J | 8624 | 0 | 0 | $0 |
| Matthew Stephen Black | Sr VP Chief Tax Officer | 2026年6月30日 J | 43530 | 0 | 0 | $0 |
| Domenic Pio | SR VP Operations | 2026年6月30日 J | 9188 | 0 | 0 | $0 |
| Patrick James Shea | Exec VP, General Counsel & Sec | 2026年6月9日 G | 19622 | 0 | 1 | $-1171950 |
| Eric Hansen | Senior Vice President and CIO | 2026年4月30日 S | 13350 | 0 | 1 | $-988920 |
| James Little | Executive VP Engineering | 2026年4月27日 S | 34395 | 0 | 1 | $-427168 |
| Derek Tan | SR VP Chief Accounting Officer | 2026年3月4日 S | 1404 | 0 | 1 | $-200618 |
| David Eddie | Sr VP Performance Optimization | 2024年2月19日 M | 30647 | 0 | 0 | $0 |
| David M Hall | Sr. Vice President - Sales | 2022年2月20日 M | 5099 | 0 | 0 | $0 |
| Daniel L Florness | 董事 | 2026年4月1日 M | 154 | 0 | 0 | $0 |
| Cherylyn Harley Lebon | 董事 | 2026年2月14日 M | 698 | 0 | 0 | $0 |
| Elise Lipman Jordan | 董事 | 2026年2月14日 M | 3224 | 0 | 0 | $0 |
| Andrea E. Bertone | 董事 | 2026年2月14日 M | 288 | 0 | 0 | $0 |
| Susan Lee | 董事 | 2026年2月14日 M | 12204 | 0 | 0 | $0 |
| Carl Sparks | 董事 | 2026年2月14日 M | 728 | 0 | 0 | $0 |
| Edward E Guillet | 董事 | 2026年2月14日 M | 15171 | 0 | 1 | $-1569960 |
| Michael W Harlan | 董事 | 2026年2月14日 M | 8575 | 0 | 0 | $0 |
| Larry Sanford Hughes | 董事 | 2024年2月17日 M | 11384 | 0 | 0 | $0 |
| William J Razzouk | 董事 | 2024年2月17日 M | 3273 | 0 | 0 | $0 |
| Robert Davis | 董事 | 2019年2月20日 M | 14189 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 50 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| NFRA · FlexShares Trust | 2.02% | 361953 NS | 2026年7月31日 | N-PORT |
| CZA · Invesco Exchange-Traded Fund Trust | 1.87% | 24996 SH | 2026年10月2日 | 每日 |
| HGRO · ETF Opportunities Trust | 1.46% | 11027 NS | 2026年7月31日 | N-PORT |
| BBCA · J.P. Morgan Exchange-Traded Fund ... | 1.39% | 901712 NS | 2026年7月31日 | N-PORT |
| USMV · iShares Trust | 1.19% | 1772537 SH | 2026年9月11日 | 每日 |
| VOT · VANGUARD INDEX FUNDS | 0.93% | 1955403 SH | 2026年8月19日 | 每日 |
| VIGI · VANGUARD WHITEHALL FUNDS | 0.76% | 416810 SH | 2026年8月19日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.61% | 83859 NS | 2026年7月31日 | N-PORT |
| QLV · FlexShares Trust | 0.58% | 5628 NS | 2026年7月31日 | N-PORT |
| PIEL · Pacer Funds Trust | 0.57% | 39 NS | 2026年7月31日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.52% | 280462 SH | 2026年8月19日 | 每日 |
| SOVF · Elevation Series Trust | 0.48% | 2491 NS | 2026年7月31日 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 0.47% | 25951 SH | 2026年10月2日 | 每日 |
| IDLV · Invesco Exchange-Traded Fund Trus... | 0.42% | 8851 SH | 2026年10月2日 | 每日 |
| EXI · iShares Trust | 0.41% | 36686 SH | 2026年9月11日 | 每日 |
| VO · VANGUARD INDEX FUNDS | 0.41% | 5531130 SH | 2026年8月19日 | 每日 |
| ACWV · iShares, Inc. | 0.33% | 68769 SH | 2026年9月11日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | 0.29% | 42930 NS | 2026年7月31日 | N-PORT |
| DIHP · Dimensional ETF Trust | 0.24% | 90322 NS | 2026年7月31日 | N-PORT |
| ESLV · Strategy Shares | 0.23% | 193 NS | 2026年7月31日 | N-PORT |
| SPWO · SP Funds Trust | 0.21% | 2554 NS | 2026年7月31日 | N-PORT |
| EUSA · iShares, Inc. | 0.19% | 23124 SH | 2026年9月11日 | 每日 |
| SIZE · iShares Trust | 0.19% | 5107 SH | 2026年9月11日 | 每日 |
| IMFL · Invesco Exchange-Traded Self-Inde... | 0.18% | 12795 SH | 2026年10月2日 | 每日 |
| PTIN · Pacer Funds Trust | 0.18% | 1966 NS | 2026年7月31日 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0.17% | 13033 NS | 2026年7月31日 | N-PORT |
| IGRO · iShares Trust | 0.15% | 11861 SH | 2026年9月11日 | 每日 |
| VUG · VANGUARD INDEX FUNDS | 0.14% | 3080395 SH | 2026年8月19日 | 每日 |
| DFAI · Dimensional ETF Trust | 0.14% | 144559 NS | 2026年7月31日 | N-PORT |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.13% | 2459852 SH | 2026年8月19日 | 每日 |
| VSGX · VANGUARD WORLD FUND | 0.12% | 50627 SH | 2026年8月19日 | 每日 |
| VEU · VANGUARD INTERNATIONAL EQUITY IND... | 0.10% | 589004 SH | 2026年8月19日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.09% | 3701815 SH | 2026年8月19日 | 每日 |
| DFIC · Dimensional ETF Trust | 0.08% | 74589 NS | 2026年7月31日 | N-PORT |
| VV · VANGUARD INDEX FUNDS | 0.07% | 298091 SH | 2026年8月19日 | 每日 |
| TLTD · FlexShares Trust | 0.07% | 2772 NS | 2026年7月31日 | N-PORT |
| ESGG · FlexShares Trust | 0.07% | 456 NS | 2026年7月31日 | N-PORT |
| IUS · Invesco Exchange-Traded Self-Inde... | 0.07% | 4180 SH | 2026年10月2日 | 每日 |
| PXF · Invesco Exchange-Traded Fund Trus... | 0.06% | 12354 SH | 2026年10月2日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.06% | 8104425 SH | 2026年8月19日 | 每日 |
| PBUS · Invesco Exchange-Traded Fund Trus... | 0.06% | 44060 SH | 2026年10月2日 | 每日 |
| ESMV · iShares Trust | 0.05% | 24 SH | 2026年9月11日 | 每日 |
| TOK · iShares Trust | 0.05% | 697 SH | 2026年9月11日 | 每日 |
| URTH · iShares, Inc. | 0.04% | 22871 SH | 2026年9月11日 | 每日 |
| VOXP · Advisors Series Trust | 0.04% | 15 NS | 2026年7月31日 | N-PORT |
| DXIV · Dimensional ETF Trust | 0.04% | 503 NS | 2026年7月31日 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.04% | 213572 SH | 2026年8月19日 | 每日 |
| ACWI · iShares Trust | 0.04% | 78159 SH | 2026年9月11日 | 每日 |
| USCL · iShares Trust | 0.04% | 6691 SH | 2026年9月11日 | 每日 |
| DFAX · Dimensional ETF Trust | 0.03% | 23539 NS | 2026年7月31日 | N-PORT |
WCN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 20 位分析师
买入
中位数目标
$204.00
+32.6%
6 30.0%
强烈买入
11 55.0%
买入
3 15.0%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
25 位分析师 · 2026-09-30平均目标 $202.04 +31.3%
← 低于所有目标
当前价格 $153.82
最低$162.00
平均值$202.04
最高$220.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| WCN | $44.82B | 42.1 | 6.1% | 11.4% | 13.2% | · |
| WM | $88.52B | 32.8 | 14.2% | 10.7% | 29.7% | · |
| RSG | · | 30.9 | 3.3% | 11.2% | 18.3% | · |
| VLTO | $24.79B | 26.5 | 6.0% | 17.1% | 36.5% | 60.0% |
| CLH | $12.40B | 32.2 | 2.4% | 6.5% | 14.3% | · |
| ROL | $28.88B | 55.1 | 11.0% | 14.0% | 37.4% | · |
| TTEK | $8.71B | 35.8 | 4.7% | 4.6% | 13.7% | 17.7% |
| CWST | · | 816.2 | 17.9% | 0.43% | 0.50% | · |
| ABM | · | 17.3 | 4.6% | · | · | · |
| BV | $1.27B | 103.1 | -3.4% | 2.1% | 4.4% | 23.3% |
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 23, 2026 申报