IT Gartner, Inc. Common Stock
$136,32
Kurs · Jul 2, 2026
Fundamentaldaten per Mai 5, 2026
52W-Spanne
$124–$404
4% of range
Analystenbewertung
HOLD
25 analysts
Kursziel
$165
+21% upside
P/E (TTM)
26.1
ROE
78.7%
Nettogewinnmarge
11.2%
IT Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$136.32
Marktkapitalisierung
—
P/E (TTM)
26.1
EPS (TTM)
$9.65
Umsatz (TTM)
$6.50B
Dividendenrendite
—
ROE
78.7%
Verschuldungsgrad
9.3
52W-Spanne
$124 – $404
IT Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$6.50B
2016-12-31
→
2025-12-31
EPS
$9.65
2016-12-31
→
2025-12-31
Freier Cashflow
—
Margen
11.2%
2024-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
IT
Peer-Median
P/E (TTM)
26.1
16.5
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
IT
Peer-Median
Gross Margin (Bruttogewinnmarge)
68.8%
34.1%
Operating Margin (Betriebsgewinnmarge)
15.8%
—
Net Profit Margin (Nettogewinnmarge)
11.2%
6.9%
ROA
8.8%
7.2%
ROE
78.7%
14.3%
ROIC
23.4%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
IT
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
9.3
2.0
Current Ratio (Liquiditätsgrad)
1.0
1.4
Quick Ratio
0.8
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
IT
Peer-Median
Revenue YoY (Umsatz YoY)
3.7%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
5.9%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
9.7%
—
EPS YoY (EPS VjV)
-39.7%
—
Net Income YoY (Nettogewinn YoY)
-41.8%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
IT
Peer-Median
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
—
Ausschüttungsquote
—
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 19. Juli 1999 | $1,1950 |
IT Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
25 Analysten
- Starker Kauf 5 20,0%
- Kauf 7 28,0%
- Halten 11 44,0%
- Verkauf 2 8,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
13 Analysten · 2026-07-02
Median
$164.00
Jetzt
$136.32
Tief
$120.00
Hoch
$203.00
Median-Ziel
$164.00
+20,3%
Mittelwert-Ziel
$165.00
+21,0%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.24%
Nächster Bericht
Aug 03, 2026
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $3.32 | $3.00 | 0.32% |
| 31. Dezember 2025 | $3.94 | $3.61 | 0.33% |
| 30. September 2025 | $2.76 | $2.50 | 0.26% |
| 30. Juni 2025 | $3.53 | $3.40 | 0.13% |
| 31. März 2025 | $2.98 | $2.80 | 0.18% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| IT | — | 26.1 | 3.7% | 11.2% | 78.7% | 68.8% |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
| CTSH | $39.76B | 18.2 | 7.0% | 10.6% | 14.7% | — |
| EPAM | $11.12B | 30.5 | 15.4% | 6.9% | 10.3% | — |
| KD | — | 15.4 | 0.23% | 1.3% | 16.5% | — |
| BBAI | $2.36B | -6.6 | -19.3% | -230.2% | -66.9% | 22.3% |
| DXC | $2.16B | 125.7 | -1.8% | 0.14% | 0.58% | — |
| GDYN | — | 82.1 | 17.5% | — | — | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.50B | $6.27B | $5.91B | $5.48B | $4.73B | $4.10B | $4.25B | $3.98B | $3.31B | $2.44B | $2.16B | $2.02B | |
| Cost of Revenue | $2.05B | $2.02B | $1.90B | $1.69B | $1.44B | $1.35B | $1.55B | $1.47B | $1.32B | $946M | $839M | $798M | |
| Gross Profit | $4.47B | $4.28B | $4.04B | $3.82B | · | · | · | · | · | · | · | $1.23B | |
| SG&A Expense | $3.07B | $2.88B | $2.70B | $2.48B | $2.16B | $2.04B | $2.10B | $1.88B | $1.60B | $1.09B | $963M | $876M | |
| Operating Expenses | $5.47B | $5.11B | $4.67B | $4.38B | $3.82B | $3.61B | $3.88B | $3.72B | $3.32B | $2.14B | $1.88B | $1.74B | |
| Operating Income | $1.03B | $1.16B | $1.24B | $1.10B | $916M | $490M | $370M | $260M | $-6M | $305M | $288M | $286M | |
| Interest Expense | · | · | $133M | $126M | $119M | $116M | $103M | $127M | $128M | $28M | $23M | $12M | |
| Interest Income | $65M | $62M | $39M | $5M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | |
| Other Non-op | $3M | $575.0K | $1M | $48M | $18M | $-6M | $8M | $167.0K | $3M | $8M | $5M | $-592.0K | |
| Pretax Income | $968M | $1.39B | $1.15B | $1.03B | $970M | $326M | $276M | $181M | $-128M | $288M | $272M | $275M | |
| Income Tax | $239M | $134M | $265M | $219M | $176M | $59M | $42M | $59M | $-131M | $95M | $97M | $91M | |
| Net Income | $729M | $1.25B | $882M | $808M | $794M | $267M | $233M | $122M | $3M | $194M | $176M | $184M | |
| EPS (Basic) | $9.68 | $16.12 | $11.17 | $10.08 | $9.33 | $2.99 | $2.60 | $1.35 | $0.04 | $2.34 | $2.09 | $2.06 | |
| EPS (Diluted) | $9.65 | $16.00 | $11.08 | $9.96 | $9.21 | $2.96 | $2.56 | $1.33 | $0.04 | $2.31 | $2.06 | $2.03 | |
| Shares (Basic) | 75,355,000 | 77,785,000 | 79,004,000 | 80,178,000 | 85,026,000 | 89,315,000 | 89,817,000 | 90,827,000 | 88,466,000 | 82,571,000 | 83,852,000 | 89,337,000 | |
| Shares (Diluted) | 75,605,000 | 78,338,000 | 79,680,000 | 81,067,000 | 86,177,000 | 90,017,000 | 90,971,000 | 92,122,000 | 89,790,000 | 83,820,000 | 85,056,000 | 90,719,000 | |
| EBITDA | $1.23B | $1.36B | $1.24B | $1.10B | $916M | $490M | $370M | $260M | $-6M | · | $288M | $326M |
Bilanz 26
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.72B | $1.93B | $1.32B | $698M | $756M | $713M | $281M | $156M | $539M | $474M | $373M | $365M | |
| Receivables | $1.68B | $1.70B | $1.60B | $1.56B | $1.37B | $1.24B | $1.33B | $1.26B | $1.18B | $643M | $581M | $552M | |
| Prepaid Expense | $152M | $153M | $127M | $119M | $118M | $109M | $146M | $165M | $125M | $85M | $62M | $64M | |
| Current Assets | $4.07B | $4.20B | $3.43B | $2.79B | $2.62B | $2.32B | $2.02B | $1.81B | $2.59B | $1.34B | $1.14B | $1.10B | |
| PP&E (Net) | $214M | $243M | $263M | $265M | $274M | $337M | $345M | $268M | $222M | $122M | $109M | $98M | |
| PP&E (Gross) | $610M | $649M | $617M | $569M | $655M | $676M | $636M | $514M | $432M | $306M | $274M | $260M | |
| Accum. Depreciation | $396M | $406M | $354M | $304M | $381M | $340M | $291M | $247M | $211M | $185M | $166M | $162M | |
| Goodwill | $2.74B | $2.93B | $2.94B | $2.93B | $2.95B | $2.95B | $2.94B | $2.92B | $2.99B | $738M | $715M | $587M | |
| Intangibles | $336M | $410M | $502M | $585M | $714M | $807M | $925M | $1.04B | $1.29B | $77M | $97M | $31M | |
| Other Non-current Assets | $514M | $498M | $339M | $298M | $309M | $256M | $222M | $156M | $194M | $87M | $107M | $92M | |
| Total Assets | $8.09B | $8.53B | $7.84B | $7.30B | $7.42B | $7.32B | $7.15B | $6.20B | $7.28B | $2.37B | $2.17B | $1.90B | |
| Accounts Payable | $1.24B | $56M | $63M | $83M | $49M | $39M | $33M | $38M | $49M | $41M | $32M | $17M | |
| Current Liabilities | $4.07B | $3.97B | $3.78B | $3.60B | $3.38B | $2.95B | $2.86B | $2.62B | $2.82B | $1.46B | $1.32B | $1.22B | |
| Capital Leases | $270M | $340M | $513M | $597M | $698M | $780M | $833M | $165M | $116M | $38M | · | · | |
| Deferred Tax | $29M | $49M | $87M | $140M | $182M | $173M | $190M | $215M | $206M | $23M | · | · | |
| Other Non-current Liabilities | $447M | $407M | $415M | $423M | $512M | $540M | $480M | $614M | $578M | $182M | $194M | $143M | |
| Total Liabilities | $7.77B | $7.18B | $7.16B | $7.07B | $7.05B | $6.23B | $6.21B | $5.35B | $6.30B | $2.31B | $2.30B | $1.74B | |
| Long-term Debt | $2.98B | $2.46B | $2.46B | $2.46B | $2.46B | $1.98B | $2.18B | $2.28B | $3.28B | $694M | $819M | $405M | |
| Total Debt | $2.98B | $2.46B | $2.46B | $2.46B | $2.46B | $1.98B | $2.18B | $2.28B | $3.28B | · | $825M | $405M | |
| Common Stock | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $78.0K | $78.0K | $78.0K | |
| Paid-in Capital | $2.68B | $2.50B | $2.32B | $2.18B | $2.07B | $1.97B | $1.90B | $1.82B | $1.76B | $863M | $819M | $764M | |
| Retained Earnings | $6.72B | $5.99B | $4.74B | $3.86B | $3.05B | $2.26B | $1.99B | $1.76B | $1.65B | $1.64B | $1.45B | $1.28B | |
| Treasury Stock | $9.04B | $7.04B | $6.30B | $5.71B | $4.67B | $3.03B | $2.87B | $2.69B | $2.43B | $2.40B | $2.36B | $1.86B | |
| AOCI | $-41M | $-88M | $-76M | $-102M | $-81M | $-99M | $-78M | $-40M | $2M | $-50M | $-44M | $-21M | |
| Stockholders' Equity | $320M | $1.36B | $681M | $228M | $371M | $1.09B | $939M | $851M | $983M | $61M | $-132M | $161M | |
| Liabilities + Equity | $8.09B | $8.53B | $7.84B | $7.30B | $7.42B | $7.32B | $7.15B | $6.20B | $7.28B | $2.37B | $2.17B | $1.90B |
Cashflow 13
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $200M | $202M | $191M | $192M | $212M | $219M | $212M | $256M | $240M | $62M | $47M | $39M | |
| Stock-based Comp | $156M | $155M | $130M | $91M | $99M | $63M | $69M | $66M | $79M | $47M | $46M | $39M | |
| Deferred Tax | $6M | $-159M | $-62M | $-36M | $-35M | $-43M | $-71M | $-75.0K | $-216M | $-2M | $-36.0K | $586.0K | |
| Amort. of Intangibles | $82M | $90M | $92M | $99M | $110M | $125M | $130M | $187M | $176M | $25M | $13M | $8M | |
| Other Non-cash | $199M | $33M | · | · | · | · | · | · | · | · | · | $84M | |
| Operating Cash Flow | $1.29B | $1.48B | $1.16B | $1.10B | $1.31B | $903M | $565M | $471M | $255M | $366M | $346M | $347M | |
| Investing Cash Flow | $-115M | $-104M | $54M | $-118M | $-80M | $-84M | $-161M | $384M | $-2.75B | $-98M | $-242M | $-163M | |
| Debt Issued | $800M | $0 | $0 | $0 | $600M | $2.00B | $5M | $0 | $3.02B | $715M | $440M | $400M | |
| Net Debt Issued | $800M | $-274M | $-8M | $-6M | $492M | $-58M | $-105M | $-1.01B | $2.62B | · | $420M | $200M | |
| Stock Repurchased | $1.99B | $735M | $606M | $1.04B | $1.66B | $176M | $199M | $261M | $41M | $59M | $509M | $432M | |
| Net Stock Activity | $-1.99B | $-735M | $-606M | $-1.04B | $-1.66B | $-176M | $-199M | $-261M | $-41M | · | $-509M | $-432M | |
| Financing Cash Flow | $-1.44B | $-710M | $-589M | $-1.03B | $-1.16B | $-416M | $-286M | $-1.26B | $2.54B | $-175M | $-68M | $-209M | |
| Taxes Paid | $210M | $313M | $307M | $175M | $253M | $34M | $119M | $96M | $76M | $86M | $84M | $70M |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.8% | 68.2% | · | · | · | · | · | · | · | · | · | 61.1% | |
| Operating Margin | 15.8% | 18.4% | 20.9% | 20.1% | 19.3% | 12.0% | 8.7% | 6.5% | -0.19% | · | 13.3% | 14.2% | |
| Net Margin | 11.2% | 20.0% | 14.9% | 14.8% | 16.8% | 6.5% | 5.5% | 3.1% | 0.10% | · | 8.1% | 9.1% | |
| Pretax Margin | 14.9% | 22.1% | 19.4% | 18.8% | 20.5% | 8.0% | 6.5% | 4.6% | -3.9% | · | 12.6% | 13.6% | |
| EBITDA Margin | 18.9% | 21.7% | 20.9% | 20.1% | 19.3% | 12.0% | 8.7% | 6.5% | -0.19% | · | 13.3% | 16.1% | |
| ROA | 8.8% | 15.3% | 11.7% | 11.0% | 10.8% | 3.7% | 3.5% | 1.8% | 0.07% | · | 8.6% | 10.0% | |
| ROE | 78.7% | 103.5% | 141.5% | 991.9% | 224.9% | 25.1% | 25.1% | 13.7% | 0.63% | · | 1220.9% | 70.3% | |
| ROIC | 23.4% | 27.4% | 30.3% | 32.2% | 26.4% | 13.1% | 10.0% | 5.6% | 0.00% | · | 26.8% | 33.8% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.9 | · | 0.9 | 0.9 | |
| Quick Ratio | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | · | 0.7 | 0.8 | |
| Debt / Equity | 9.3 | 1.8 | 3.6 | 10.8 | 6.6 | 1.8 | 2.3 | 2.7 | 3.3 | · | -6.2 | 2.5 | |
| LT Debt / Equity | 9.3 | 1.8 | 3.6 | 10.8 | 6.6 | 1.8 | 2.2 | 2.5 | 2.9 | · | -6.0 | 2.4 | |
| Interest Coverage | · | · | 9.3 | 8.7 | 7.7 | 4.2 | 3.6 | 2.0 | -0.0 | · | 12.8 | 23.3 |
Effizienz 2
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | · | 1.1 | 1.1 | |
| Receivables Turnover | 3.8 | 3.8 | 3.7 | 3.7 | 3.6 | 3.2 | 3.3 | 3.3 | 3.6 | · | 3.8 | 3.9 |
Wachstumsraten 9
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.7% | 6.1% | 7.9% | 15.7% | 15.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.9% | 9.8% | 13.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -39.7% | 44.4% | 11.2% | 8.1% | 211.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -1.1% | 20.2% | 55.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 26.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -41.8% | 42.1% | 9.2% | 1.8% | 197.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.4% | 16.5% | 49.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.3% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 4
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.50B | $6.27B | $5.91B | $5.48B | $4.73B | $4.10B | $4.25B | $3.98B | $3.31B | $2.44B | $2.16B | $2.02B | |
| Net Income TTM | $729M | $1.25B | $882M | $808M | $794M | $267M | $233M | $122M | $3M | $194M | $176M | $184M | |
| P/E | 26.1 | 30.3 | 40.7 | 33.7 | 36.3 | 54.1 | 60.2 | 96.1 | 3078.8 | 43.8 | 44.0 | 41.5 | |
| Earnings Yield | 3.8% | 3.3% | 2.5% | 3.0% | 2.8% | 1.8% | 1.7% | 1.0% | 0.03% | 2.3% | 2.3% | 2.4% |
Gewinn- und Verlustrechnung 16
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.51B | $1.75B | $1.52B | $1.69B | $1.53B | $1.72B | $1.48B | $1.60B | $1.47B | $1.59B | $1.41B | $1.50B | $1.41B | $1.50B | $1.33B | $1.38B | |
| Cost of Revenue | $429M | $573M | $474M | $532M | $475M | $575M | $475M | $513M | $459M | $530M | $451M | $487M | $435M | $475M | $417M | $425M | |
| Gross Profit | $1.09B | $1.19B | $1.06B | $1.16B | $1.07B | $1.15B | $1.02B | $1.09B | $1.02B | · | · | · | · | · | · | · | |
| SG&A Expense | $726M | $798M | $763M | $777M | $730M | $771M | $712M | $712M | $690M | $704M | $661M | $680M | $657M | $645M | $613M | $605M | |
| Operating Expenses | $1.19B | $1.42B | $1.44B | $1.36B | $1.26B | $1.40B | $1.24B | $1.28B | $1.20B | $1.28B | $1.16B | $1.22B | $1.00B | $1.17B | $1.08B | $1.08B | |
| Operating Income | $316M | $334M | $86M | $327M | $278M | $318M | $246M | $319M | $274M | $301M | $244M | $283M | $408M | $332M | $253M | $297M | |
| Interest Expense | · | · | · | · | · | · | · | · | $19M | · | $22M | $25M | $27M | · | $30M | $30M | |
| Other Non-op | $-3M | $-1M | $-583.0K | $2M | $2M | $-4M | $-991.0K | $504.0K | $5M | $-4M | $2M | $6M | $-2M | $2M | $9M | $9M | |
| Pretax Income | $292M | $314M | $69M | $318M | $267M | $302M | $527M | $299M | $260M | $277M | $224M | $264M | $381M | $304M | $232M | $276M | |
| Income Tax | $70M | $72M | $34M | $77M | $56M | $-97M | $112M | $70M | $49M | $69M | $44M | $66M | $85M | $47M | $59M | $71M | |
| Net Income | $222M | $242M | $35M | $241M | $211M | $399M | $415M | $230M | $211M | $209M | $180M | $198M | $296M | $257M | $174M | $205M | |
| EPS (Basic) | $3.19 | $3.36 | $0.47 | $3.12 | $2.73 | $5.12 | $5.36 | $2.95 | $2.69 | $2.67 | $2.28 | $2.50 | $3.72 | $3.24 | $2.19 | $2.55 | |
| EPS (Diluted) | $3.18 | $3.36 | $0.47 | $3.11 | $2.71 | $5.08 | $5.32 | $2.93 | $2.67 | $2.66 | $2.26 | $2.48 | $3.68 | $3.18 | $2.17 | $2.53 | |
| Shares (Basic) | 69,796,000 | -154,043,000 | 74,884,000 | 77,157,000 | 77,357,000 | -155,854,000 | 77,484,000 | 77,816,000 | 78,339,000 | -158,656,000 | 78,923,000 | 79,285,000 | 79,452,000 | -161,372,000 | 79,259,000 | 80,271,000 | |
| Shares (Diluted) | 69,965,000 | -154,531,000 | 74,987,000 | 77,359,000 | 77,790,000 | -156,882,000 | 77,968,000 | 78,288,000 | 78,964,000 | -159,942,000 | 79,520,000 | 79,820,000 | 80,282,000 | -162,939,000 | 80,059,000 | 80,974,000 | |
| EBITDA | $362M | · | $137M | $378M | $329M | · | $246M | $319M | $274M | · | $244M | $283M | $408M | · | $253M | $297M |
Bilanz 26
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.67B | $1.72B | $1.43B | $2.20B | $2.09B | $1.93B | $1.77B | $1.24B | $1.24B | $1.32B | $1.25B | $1.17B | $894M | $698M | $529M | $360M | |
| Receivables | $1.41B | $1.68B | $1.12B | $1.26B | $1.50B | $1.70B | $1.31B | $1.40B | $1.57B | · | $1.14B | $1.27B | $1.52B | · | $1.05B | $1.17B | |
| Prepaid Expense | $190M | $152M | $210M | $176M | $160M | $153M | $173M | $148M | $174M | · | $162M | $143M | $143M | · | $135M | $137M | |
| Current Assets | $3.65B | $4.07B | $3.06B | $3.97B | $4.13B | $4.20B | $3.55B | $3.11B | $3.33B | · | $2.84B | $2.90B | $2.90B | · | $1.98B | $1.98B | |
| PP&E (Net) | $205M | $214M | $249M | $254M | $249M | $243M | $254M | $258M | $257M | · | $260M | $259M | $257M | · | $256M | $250M | |
| PP&E (Gross) | · | $610M | · | · | · | $649M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $396M | · | · | · | $406M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $2.74B | $2.74B | $2.79B | $2.94B | $2.93B | $2.93B | $2.94B | $2.93B | $2.93B | $2.94B | $2.93B | $2.93B | $2.93B | $2.93B | $2.94B | $2.94B | |
| Intangibles | $316M | $336M | $357M | $376M | $392M | $410M | $440M | $455M | $478M | · | $519M | $548M | $564M | · | $604M | $645M | |
| Other Non-current Assets | $524M | $514M | $563M | $548M | $527M | $498M | $336M | $334M | $363M | · | $315M | $320M | $310M | · | $289M | $289M | |
| Total Assets | $7.66B | $8.09B | $7.25B | $8.33B | $8.48B | $8.53B | $7.85B | $7.43B | $7.71B | · | $7.24B | $7.36B | $7.38B | · | $6.53B | $6.59B | |
| Accounts Payable | $862M | $50M | $958M | $902M | $869M | $56M | $910M | $835M | $844M | · | $909M | $829M | $839M | · | $849M | $775M | |
| Current Liabilities | $3.89B | $4.07B | $3.49B | $3.59B | $3.79B | $3.97B | $3.47B | $3.46B | $3.64B | · | $3.31B | $3.34B | $3.45B | · | $3.09B | $3.18B | |
| Capital Leases | $276M | $270M | $294M | $311M | $325M | $340M | $452M | $472M | $491M | · | $531M | $555M | $576M | · | $614M | $647M | |
| Deferred Tax | · | $29M | · | · | · | $49M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $452M | $447M | $446M | $429M | $405M | $407M | $398M | $393M | $403M | · | $384M | $426M | $423M | · | $436M | $453M | |
| Total Liabilities | $7.59B | $7.77B | $6.69B | $6.80B | $6.98B | $7.18B | $6.78B | $6.78B | $6.99B | · | $6.68B | $6.77B | $6.91B | · | $6.59B | $6.73B | |
| Long-term Debt | $2.98B | $2.98B | $2.46B | $2.46B | · | $2.46B | $2.46B | $2.46B | $2.46B | · | $2.46B | $2.46B | $2.46B | · | $2.46B | $2.46B | |
| Total Debt | $2.98B | · | $2.46B | $2.46B | $2.46B | · | $2.46B | $2.46B | $2.46B | · | $2.46B | $2.46B | $2.46B | · | $2.46B | $2.46B | |
| Common Stock | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K | · | $82.0K | $82.0K | $82.0K | · | $82.0K | $82.0K | |
| Paid-in Capital | $2.73B | $2.68B | $2.64B | $2.60B | $2.55B | $2.50B | $2.46B | $2.42B | $2.37B | · | $2.29B | $2.26B | $2.22B | · | $2.16B | $2.14B | |
| Retained Earnings | $6.94B | $6.72B | $6.48B | $6.44B | $6.20B | $5.99B | $5.59B | $5.18B | $4.95B | · | $4.53B | $4.35B | $4.15B | · | $3.60B | $3.43B | |
| Treasury Stock | $9.57B | $9.04B | $8.53B | $7.47B | $7.19B | $7.04B | $6.93B | $6.87B | $6.52B | · | $6.16B | $5.94B | $5.81B | · | $5.70B | $5.60B | |
| AOCI | $-45M | $-41M | $-36M | $-47M | $-68M | $-88M | $-56M | $-82M | $-82M | · | $-95M | $-85M | $-96M | · | $-131M | $-105M | |
| Stockholders' Equity | $63M | $320M | $557M | $1.53B | $1.50B | $1.36B | $1.06B | $647M | $718M | $681M | $567M | $587M | $473M | $228M | $-65M | $-143M | |
| Liabilities + Equity | $7.66B | $8.09B | $7.25B | $8.33B | $8.48B | $8.53B | $7.85B | $7.43B | $7.71B | · | $7.24B | $7.36B | $7.38B | · | $6.53B | $6.59B |
Cashflow 12
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $45M | $48M | $51M | $51M | $51M | $51M | $51M | $51M | $49M | $49M | $49M | $47M | $47M | $49M | $47M | $48M | |
| Stock-based Comp | $46M | $32M | $31M | $43M | $50M | $30M | $34M | $40M | $50M | $26M | $27M | $32M | $45M | $13M | $21M | $24M | |
| Deferred Tax | $2M | $49M | $-2M | $-11M | $-30M | $-153M | $-9M | $21M | $-18M | $-12M | $-33M | $-8M | $-8M | $-38M | $-780.0K | $11M | |
| Amort. of Intangibles | $20M | $20M | $20M | $20M | $22M | $22M | $22M | $23M | $23M | $23M | $24M | $23M | $23M | $24M | $24M | $25M | |
| Other Non-cash | $75M | · | · | · | $31M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $391M | $295M | $299M | $384M | $314M | $335M | $591M | $370M | $189M | $224M | $331M | $436M | $165M | $203M | $315M | $416M | |
| Investing Cash Flow | $84M | $-24M | $-29M | $-36M | $-26M | $-24M | $-26M | $-29M | $-25M | $-23M | $-32M | $-28M | $138M | $-43M | $-36M | $-21M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Net Debt Issued | · | · | · | · | $0 | · | · | · | $-274M | · | · | · | $-2M | · | · | · | |
| Stock Repurchased | $535M | $498M | $1.06B | $274M | $163M | $102M | $69M | $340M | $225M | $158M | $209M | $132M | $107M | $17M | $97M | $479M | |
| Net Stock Activity | $-535M | · | $-1.06B | $-274M | $-163M | · | $-69M | $-340M | $-225M | · | $-209M | $-132M | $-107M | · | $-97M | $-479M | |
| Financing Cash Flow | $-527M | $28M | $-1.05B | $-267M | $-153M | $-95M | $-62M | $-334M | $-220M | $-155M | $-205M | $-127M | $-101M | $-14M | $-93M | $-475M |
Rentabilität 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 71.9% | · | 69.3% | 68.6% | 69.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 20.9% | · | 5.7% | 19.4% | 18.1% | · | 16.6% | 20.0% | 18.6% | · | 17.3% | 18.8% | 29.0% | · | 19.0% | 21.6% | |
| Net Margin | 14.7% | · | 2.3% | 14.3% | 13.8% | · | 28.0% | 14.4% | 14.3% | · | 12.8% | 13.2% | 21.0% | · | 13.0% | 14.9% | |
| Pretax Margin | 19.4% | · | 4.6% | 18.8% | 17.4% | · | 35.5% | 18.8% | 17.6% | · | 15.9% | 17.6% | 27.1% | · | 17.4% | 20.1% | |
| EBITDA Margin | 23.9% | · | 9.0% | 22.4% | 21.4% | · | 16.6% | 20.0% | 18.6% | · | 17.3% | 18.8% | 29.0% | · | 19.0% | 21.6% | |
| ROA | 2.8% | · | 0.47% | 3.1% | 2.6% | · | 5.5% | 3.1% | 2.8% | · | 2.6% | 2.8% | 4.1% | · | 2.6% | 3.0% | |
| ROE | 28.5% | · | 4.4% | 22.1% | 19.0% | · | 50.9% | 37.2% | 35.4% | · | 71.8% | 89.3% | 100.1% | · | 128.8% | 106.5% | |
| ROIC | 7.9% | · | 1.5% | 6.2% | 5.5% | · | 5.5% | 7.9% | 7.0% | · | 6.5% | 7.0% | 10.8% | · | 7.9% | 9.5% |
Liquidität & Solvenz 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 0.9 | 1.1 | 1.1 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.6 | 0.6 | |
| Quick Ratio | 0.8 | · | 0.7 | 1.0 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | 0.5 | |
| Debt / Equity | 47.1 | · | 4.4 | 1.6 | 1.6 | · | 2.3 | 3.8 | 3.4 | · | 4.3 | 4.2 | 5.2 | · | -37.9 | -17.2 | |
| LT Debt / Equity | 47.0 | · | 4.4 | 1.6 | 1.6 | · | 2.3 | 3.8 | 3.4 | · | 4.3 | 4.2 | 5.2 | · | -37.8 | -17.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 14.3 | · | 11.2 | 11.5 | 14.9 | · | 8.4 | 10.0 |
Effizienz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.0 | · | 1.3 | 1.3 | 1.0 | · | 1.2 | 1.2 | 1.0 | · | 1.3 | 1.2 | 1.0 | · | 1.3 | 1.2 |
Bewertung (TTM) 4
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.26B | · | $6.23B | $6.30B | $6.09B | · | $5.96B | $5.98B | $5.79B | · | $5.65B | $5.62B | $5.38B | · | $5.13B | $4.96B | |
| Net Income TTM | $709M | · | $902M | $1.10B | $1.07B | · | $1.04B | $818M | $884M | · | $847M | $872M | $847M | · | $700M | $798M | |
| P/E | 16.7 | · | 22.6 | 28.7 | 30.8 | · | 38.4 | 43.4 | 43.0 | · | 32.4 | 32.3 | 31.1 | · | 32.4 | 25.5 | |
| Earnings Yield | 6.0% | · | 4.4% | 3.5% | 3.2% | · | 2.6% | 2.3% | 2.3% | · | 3.1% | 3.1% | 3.2% | · | 3.1% | 3.9% |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $6.50B | $6.27B | $5.91B | $5.48B | $4.73B |
| Bruttogewinnmarge % | 68.8% | 68.2% | — | — | — |
| Betriebsgewinnmarge % | 15.8% | 18.4% | 20.9% | 20.1% | 19.3% |
| Nettoergebnis | $729M | $1.25B | $882M | $808M | $794M |
| Verwässerte EPS | $9.65 | $16.00 | $11.08 | $9.96 | $9.21 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 9.3 | 1.8 | 3.6 | 10.8 | 6.6 |
| Liquiditätsgrad | 1.0 | 1.1 | 0.9 | 0.8 | 0.8 |
| Quick Ratio | 0.8 | 0.9 | 0.8 | 0.6 | 0.6 |
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.