RDN Radian Group Inc. Common Stock
$37,15
Kurs · Jun 26, 2026
Fundamentaldaten per Mai 8, 2026
52W-Spanne
$32–$39
77% of range
Analystenbewertung
BUY
11 analysts
Kursziel
$43
+16% upside
P/E (TTM)
8.7
ROE
12.4%
Nettogewinnmarge
48.7%
RDN Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$37.15
Marktkapitalisierung
$4.88B
P/E (TTM)
8.7
EPS (TTM)
$4.14
Umsatz (TTM)
$1.20B
Dividendenrendite
3.0%
ROE
12.4%
Verschuldungsgrad
—
52W-Spanne
$32 – $39
RDN Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$1.20B
2016-12-31
→
2025-12-31
EPS
$4.14
2016-12-31
→
2025-12-31
Freier Cashflow
$116M
2023-12-31
→
2025-12-31
Margen
48.7%
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
RDN
Peer-Median
P/E (TTM)
8.7
8.4
P/S (TTM) (K/V (TTM))
4.1
4.2
P/B (K/B)
1.0
1.3
Price / FCF (Kurs / FCF)
42.2
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
RDN
Peer-Median
Net Profit Margin (Nettogewinnmarge)
48.7%
31.8%
ROA
6.9%
1.9%
ROE
12.4%
12.8%
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
RDN
Peer-Median
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
RDN
Peer-Median
Revenue YoY (Umsatz YoY)
-0.76%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
0.18%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
-3.6%
—
EPS YoY (EPS VjV)
5.6%
—
Net Income YoY (Nettogewinn YoY)
-3.6%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
RDN
Peer-Median
Payout Ratio (Ausschüttungsquote)
25.0%
—
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
3.0%
Ausschüttungsquote
25.0%
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 2. Juni 2026 | $0,2550 |
| 23. Februar 2026 | $0,2550 |
| 24. November 2025 | $0,2550 |
| 25. August 2025 | $0,2550 |
| 2. Juni 2025 | $0,2550 |
| 24. Februar 2025 | $0,2550 |
| 25. November 2024 | $0,2450 |
| 26. August 2024 | $0,2450 |
| 4. Juni 2024 | $0,2450 |
| 23. Februar 2024 | $0,2450 |
| 24. November 2023 | $0,2250 |
| 18. August 2023 | $0,2250 |
| 26. Mai 2023 | $0,2250 |
| 24. Februar 2023 | $0,2250 |
| 18. November 2022 | $0,2000 |
| 19. August 2022 | $0,2000 |
| 20. Mai 2022 | $0,2000 |
| 17. Februar 2022 | $0,2000 |
| 19. November 2021 | $0,1400 |
| 20. August 2021 | $0,1400 |
RDN Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
11 Analysten
- Starker Kauf 3 27,3%
- Kauf 5 45,5%
- Halten 3 27,3%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
6 Analysten · 2026-06-22
Median
$44.00
Jetzt
$37.15
Tief
$37.00
Hoch
$48.00
Median-Ziel
$44.00
+18,4%
Mittelwert-Ziel
$43.17
+16,2%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.04%
Nächster Bericht
Jul 28, 2026
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $1.27 | $1.23 | 0.04% |
| 31. Dezember 2025 | $1.15 | $1.10 | 0.05% |
| 30. September 2025 | $1.11 | $1.03 | 0.08% |
| 30. Juni 2025 | $1.01 | $0.99 | 0.02% |
| 31. März 2025 | $0.99 | $0.97 | 0.02% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| RDN | $4.88B | 8.7 | -0.76% | 48.7% | 12.4% | — |
| RKT | — | -387.2 | 27.6% | -54.4% | -0.45% | — |
| ACT | $5.64B | 8.8 | 2.8% | 54.6% | 12.8% | — |
| MTG | $6.41B | 9.3 | 0.49% | 60.8% | 14.3% | — |
| PFSI | $6.86B | 14.2 | -25.2% | 2491.9% | 12.0% | — |
| UWMC | — | 36.5 | 18.2% | 0.87% | 1.6% | — |
| NMIH | $3.11B | 8.3 | 8.5% | 55.0% | 15.5% | — |
| MBIN | — | — | — | — | — | — |
| AGM | — | 10.6 | 8.9% | 50.8% | 12.7% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 12
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.20B | $1.21B | $1.18B | $1.19B | $1.33B | $1.44B | $1.53B | $1.27B | $1.22B | $1.24B | $1.19B | $1.07B | |
| Cost of Revenue | · | $38M | $38M | $82M | $104M | $86M | $108M | $98M | $105M | $114M | $94M | $45M | |
| Operating Expenses | $406M | $361M | $313M | $238M | $565M | $959M | $678M | $589M | $875M | $755M | $755M | $666M | |
| Interest Expense | $68M | $88M | $86M | $84M | $84M | $71M | $56M | $61M | $63M | $81M | $91M | $90M | |
| Pretax Income | $791M | $846M | $864M | $953M | $765M | $479M | $849M | $684M | $347M | $484M | $438M | $407M | |
| Income Tax | $173M | $185M | $188M | $210M | $164M | $86M | $177M | $78M | $226M | $175M | $156M | $-852M | |
| Net Income | $583M | $604M | $603M | $743M | $601M | $394M | $672M | $606M | $121M | $308M | $287M | $960M | |
| EPS (Basic) | $4.18 | $3.96 | $3.81 | $4.42 | $3.19 | $2.01 | $3.22 | $2.83 | $0.56 | $1.46 | $1.44 | $5.20 | |
| EPS (Diluted) | $4.14 | $3.92 | $3.77 | $4.35 | $3.16 | $2.00 | $3.20 | $2.77 | $0.55 | $1.37 | $1.22 | $4.16 | |
| Shares (Basic) | 139,445,000 | 152,465,000 | 158,140,000 | 167,930,000 | 188,370,000 | 195,443,000 | 208,773,000 | 214,267,000 | 215,321,000 | 211,789,000 | 199,910,000 | 184,551,000 | |
| Shares (Diluted) | 140,811,000 | 154,191,000 | 160,133,000 | 170,664,000 | 190,263,000 | 196,642,000 | 210,340,000 | 218,553,000 | 220,406,000 | 229,258,000 | 246,332,000 | 233,902,000 | |
| EBITDA | $10M | $18M | $15M | $15M | $16M | $18M | $50M | · | · | · | · | $57M |
Bilanz 19
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $19M | $19M | $56M | $151M | $88M | $93M | $95M | $81M | $52M | $47M | $30M | |
| PP&E (Net) | $17M | $23M | $64M | $71M | $75M | $80M | $88M | $37M | $38M | $71M | $47M | $27M | |
| PP&E (Gross) | $246M | $242M | $275M | $263M | $247M | $234M | $230M | · | · | · | · | · | |
| Accum. Depreciation | $229M | $219M | $211M | $192M | $172M | $154M | $142M | $63M | $58M | $118M | $107M | $100M | |
| Goodwill | · | $0 | $0 | $10M | $10M | $10M | · | · | · | · | · | $192M | |
| Intangibles | · | $0 | $0 | · | $10M | $13M | $18M | $45M | $53M | $81M | $94M | $96M | |
| Total Assets | $8.12B | $8.69B | $7.59B | $7.06B | $7.84B | $7.95B | $6.81B | $6.31B | $5.90B | $5.86B | $5.64B | $6.84B | |
| Short-term Debt | $33M | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $942M | $772M | $590M | $391M | $338M | $214M | $71M | · | · | · | · | · | |
| Total Liabilities | $3.34B | $4.07B | $3.20B | $3.14B | $3.58B | $3.66B | $2.76B | $2.83B | $2.90B | $2.99B | $3.15B | $4.67B | |
| Long-term Debt | $1.08B | · | · | · | · | · | · | · | $1.03B | $1.07B | $1.22B | $1.19B | |
| Common Stock | · | · | $173.0K | $176.0K | $194.0K | $210.0K | $219.0K | $231.0K | $233.0K | $232.0K | $224.0K | $209.0K | |
| Paid-in Capital | $861M | $1.25B | $1.43B | $1.52B | $1.88B | $2.25B | $2.45B | $2.72B | $2.75B | $2.78B | $2.72B | $2.53B | |
| Retained Earnings | $5.13B | $4.70B | $4.24B | $3.79B | $3.18B | $2.68B | $2.39B | $1.72B | $1.12B | $998M | $692M | $407M | |
| Treasury Stock | $990M | $968M | $946M | $931M | $921M | $910M | $902M | $895M | $894M | $893M | $893M | $893M | |
| AOCI | $-222M | $-350M | $-331M | $-457M | $120M | $264M | $110M | $-61M | $23M | $-12M | $-18M | $51M | |
| Stockholders' Equity | $4.78B | $4.62B | $4.40B | $3.92B | $4.26B | $4.28B | $4.05B | $3.49B | $3.00B | $2.87B | $2.50B | $2.10B | |
| Liabilities + Equity | $8.12B | $8.69B | $7.59B | $7.06B | $7.84B | $7.95B | $6.81B | $6.31B | $5.90B | $5.86B | $5.64B | $6.84B | |
| Shares Outstanding | 135,498,000 | 147,569,000 | 153,179,000 | 157,056,000 | 175,421,000 | 191,606,000 | 201,164,000 | 213,473,000 | 215,814,188 | 214,521,079 | 206,871,768 | 191,053,530 |
Cashflow 18
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $15M | $12M | $15M | $16M | $18M | $21M | $19M | $58M | · | · | $57M | |
| Deferred Tax | $139M | $166M | $173M | $207M | $162M | $102M | $157M | $121M | $167M | $171M | $156M | $-826M | |
| Amort. of Intangibles | · | $0 | $5M | $4M | $3M | $5M | $9M | $12M | $12M | $13M | $13M | $9M | |
| Restructuring | · | · | · | · | · | · | · | $2M | $17M | $0 | $0 | · | |
| Other Non-cash | $-611M | $-1.45B | $-254M | $-577M | $-221M | $144M | $-185M | · | · | · | · | $-327M | |
| Operating Cash Flow | $120M | $-664M | $529M | $388M | $557M | $658M | $694M | $678M | $361M | $382M | $12M | $-146M | |
| CapEx | $4M | $2M | $9M | $18M | $13M | · | · | · | · | · | · | · | |
| Investing Cash Flow | $127M | $328M | $-301M | $-5M | $-2M | $-883M | $-302M | $-689M | $-201M | $-176M | $3M | $-336M | |
| Net Debt Issued | · | · | · | · | $0 | $0 | $-611M | $0 | $-594M | $-445M | $-156M | $-57M | |
| Stock Issued | $1M | $928.0K | $2M | $1M | $1M | $2M | $2M | $1M | $7M | $717.0K | $1M | $247M | |
| Stock Repurchased | $432M | $225M | $133M | $400M | $399M | $226M | $300M | $50M | $6.0K | $100M | $202M | $0 | |
| Net Stock Activity | $-431M | $-224M | $-132M | $-399M | $-398M | $-225M | $-298M | $-49M | $7M | $-99M | $-201M | $247M | |
| Dividends Paid | $146M | $152M | $146M | $135M | $103M | $97M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-243M | $357M | $-265M | $-479M | $-497M | $223M | $-403M | $22M | $-125M | $-203M | $601.0K | $482M | |
| Net Change in Cash | $4M | $21M | $-36M | $-96M | $58M | $-2M | $-11M | $11M | $34M | · | · | · | |
| Taxes Paid | $137M | $173M | $154M | $244M | $144M | $81M | $71M | $8M | $94M | $-673.0K | $4M | $-4M | |
| Free Cash Flow | $116M | $-667M | $513M | · | · | · | · | · | · | · | · | · | |
| Levered FCF | $62M | $-751M | $443M | · | · | · | · | · | · | · | · | · |
Rentabilität 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 48.7% | 46.9% | 48.6% | 62.4% | 45.2% | 27.4% | 44.0% | 47.6% | 9.9% | 24.9% | 24.1% | 89.5% | |
| Pretax Margin | 66.1% | 59.8% | 61.9% | 80.0% | 57.5% | 33.3% | 55.6% | 53.8% | 28.4% | 39.1% | 36.7% | · | |
| EBITDA Margin | 0.84% | 1.4% | 1.2% | 1.3% | 1.2% | 1.3% | 3.3% | · | · | · | · | 5.3% | |
| ROA | 6.9% | 7.4% | 8.2% | 10.0% | 7.6% | 5.3% | 10.2% | 9.9% | 2.1% | 5.4% | 4.6% | 15.5% | |
| ROE | 12.4% | 13.0% | 14.1% | 19.4% | 14.1% | 9.4% | 17.8% | 18.7% | 4.1% | 11.5% | 12.5% | 63.2% |
Effizienz 1
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Wachstumsraten 10
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.76% | 2.5% | -1.1% | -10.5% | -7.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.18% | -3.2% | -6.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -3.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.6% | 4.0% | -13.3% | 37.7% | 58.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -1.6% | 7.4% | 23.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 15.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -3.6% | 0.22% | -18.8% | 23.7% | 52.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -7.8% | 0.21% | 15.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.4% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 13
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.20B | $1.21B | $1.18B | $1.19B | $1.33B | $1.44B | $1.53B | $1.27B | $1.22B | $1.24B | $1.19B | $1.07B | |
| Net Income TTM | $583M | $604M | $603M | $743M | $601M | $394M | $672M | $606M | $121M | $308M | $287M | $960M | |
| Market Cap | $4.88B | $4.68B | $4.37B | $3.00B | $3.71B | · | · | · | · | $3.86B | $2.77B | $3.19B | |
| P/E | 8.7 | 8.1 | 7.6 | 4.4 | 6.7 | 10.1 | 7.9 | 5.9 | 37.5 | 13.1 | 11.0 | 4.0 | |
| P/S | 4.1 | 3.9 | 3.7 | 2.5 | 2.8 | · | · | · | · | 3.1 | 2.3 | 3.0 | |
| P/B | 1.0 | 1.0 | 1.0 | 0.8 | 0.9 | · | · | · | · | 1.3 | 1.1 | 1.5 | |
| P / Tangible Book | 1.0 | 1.0 | 1.0 | 0.8 | 0.9 | · | · | · | · | · | · | · | |
| P / Cash Flow | 40.7 | -7.1 | 8.3 | 7.7 | 6.7 | · | · | · | · | 10.1 | 201.4 | -23.5 | |
| P / FCF | 42.2 | -7.0 | 8.5 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 3.0% | 3.2% | 3.3% | 4.5% | 2.8% | · | · | · | · | 0.05% | 0.07% | 0.06% | |
| Earnings Yield | 11.5% | 12.4% | 13.2% | 22.8% | 15.0% | 9.9% | 12.7% | 16.9% | 2.7% | 7.6% | 9.1% | 24.9% | |
| Payout Ratio | 25.0% | 25.1% | 24.2% | 18.2% | 17.2% | 24.8% | 0.31% | 0.35% | 1.8% | 0.68% | 0.70% | 0.19% | |
| Annual Payout | $146M | $152M | $146M | $135M | $103M | $97M | $2M | $2M | $2M | $2M | $2M | $2M |
Gewinn- und Verlustrechnung 12
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $466M | $301M | $303M | $299M | $295M | $293M | $313M | $299M | $302M | $265M | $313M | $290M | $310M | $315M | $296M | $287M | |
| Cost of Revenue | · | · | · | $8M | $9M | · | $10M | $10M | $9M | · | $9M | $10M | $10M | · | · | · | |
| Operating Expenses | $293M | $29M | $104M | $143M | $96M | $8M | $99M | $133M | $121M | $-11M | $112M | $107M | $106M | $111M | $41M | $27M | |
| Interest Expense | $21M | $3M | $17M | $26M | $16M | $10M | $22M | $27M | $29M | $20M | $23M | $22M | $21M | $22M | $21M | $21M | |
| Pretax Income | $174M | $229M | $199M | $175M | $199M | $245M | $214M | $188M | $199M | $276M | $201M | $183M | $204M | $203M | $255M | $260M | |
| Income Tax | $44M | $50M | $46M | $33M | $47M | $55M | $48M | $36M | $46M | $61M | $44M | $37M | $46M | $41M | $57M | $59M | |
| Net Income | $124M | $155M | $141M | $142M | $145M | $148M | $152M | $152M | $152M | $143M | $157M | $146M | $158M | $162M | $198M | $201M | |
| EPS (Basic) | $0.90 | $1.13 | $1.04 | $1.03 | $0.99 | $0.99 | $1.00 | $0.99 | $0.99 | $0.90 | $0.99 | $0.92 | $1.00 | $1.02 | $1.22 | $1.16 | |
| EPS (Diluted) | $0.89 | $1.12 | $1.03 | $1.02 | $0.98 | $0.98 | $0.99 | $0.98 | $0.98 | $0.90 | $0.98 | $0.91 | $0.98 | $0.99 | $1.20 | $1.15 | |
| Shares (Basic) | 137,004,000 | 137,032,000 | 137,003,000 | 137,376,000 | 145,618,000 | 150,302,000 | 151,846,000 | 153,110,000 | 153,817,000 | -317,635,000 | 158,461,000 | 159,010,000 | 158,304,000 | -345,097,000 | 162,506,000 | 173,705,000 | |
| Shares (Diluted) | 138,485,000 | 138,250,000 | 137,926,000 | 138,360,000 | 147,727,000 | 151,912,000 | 153,073,000 | 154,399,000 | 155,971,000 | -322,107,000 | 160,147,000 | 160,744,000 | 161,349,000 | -348,572,000 | 164,738,000 | 175,419,000 | |
| EBITDA | · | · | · | · | $14M | · | · | · | · | · | · | · | · | · | · | · |
Bilanz 18
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $55M | $25M | $15M | $22M | $24M | $19M | $28M | $14M | $27M | · | $55M | $61M | $50M | · | $55M | $135M | |
| PP&E (Net) | $24M | $17M | $19M | $24M | $26M | $23M | $42M | $56M | $61M | · | $75M | $74M | $72M | · | $76M | $75M | |
| PP&E (Gross) | · | $246M | · | · | · | $242M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $229M | · | · | · | $219M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $10.65B | $8.12B | $8.20B | $9.58B | $8.77B | $8.69B | $8.42B | $8.13B | $7.76B | · | $7.38B | $7.31B | $7.20B | · | $6.99B | $7.27B | |
| Short-term Debt | $495M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $979M | $942M | $910M | $841M | $804M | $772M | $738M | $656M | $626M | · | $498M | $480M | $456M | · | $335M | $325M | |
| Total Liabilities | $5.84B | $3.34B | $3.55B | $5.09B | $4.18B | $4.07B | $3.72B | $3.65B | $3.32B | · | $3.23B | $3.14B | $3.10B | · | $3.25B | $3.34B | |
| Long-term Debt | $774M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $495M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $186.0K | |
| Paid-in Capital | $842M | $861M | $855M | $847M | $1.05B | $1.25B | $1.32B | $1.36B | $1.39B | · | $1.48B | $1.52B | $1.52B | · | $1.51B | $1.70B | |
| Retained Earnings | $5.22B | $5.13B | $5.01B | $4.91B | $4.80B | $4.70B | $4.58B | $4.47B | $4.36B | · | $4.14B | $4.02B | $3.91B | · | $3.66B | $3.49B | |
| Treasury Stock | $991M | $990M | $989M | $989M | $969M | $968M | $968M | $967M | $946M | · | $946M | $945M | $931M | · | $930M | $930M | |
| AOCI | $-262M | $-222M | $-226M | $-273M | $-295M | $-350M | $-233M | $-377M | $-362M | · | $-521M | $-424M | $-387M | · | $-502M | $-329M | |
| Stockholders' Equity | $4.81B | $4.78B | $4.65B | $4.49B | $4.59B | $4.62B | $4.70B | $4.48B | $4.44B | $4.40B | $4.15B | $4.17B | $4.11B | $3.92B | $3.74B | $3.93B | |
| Liabilities + Equity | $10.65B | $8.12B | $8.20B | $9.58B | $8.77B | $8.69B | $8.42B | $8.13B | $7.76B | · | $7.38B | $7.31B | $7.20B | · | $6.99B | $7.27B | |
| Shares Outstanding | 134,845,000 | 135,498,000 | 135,473,000 | 135,395,000 | 141,220,000 | 147,569,000 | 149,776,000 | 151,148,000 | 151,509,000 | 153,179,000 | 155,582,000 | 157,350,000 | 156,547,000 | 157,056,000 | 157,058,000 | 166,388,000 |
Cashflow 15
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $-34M | $3M | $27M | $14M | $-32M | $12M | $20M | $14M | $-31M | $13M | · | · | · | · | · | |
| Deferred Tax | · | $12M | $53M | $31M | $43M | $31M | $56M | $34M | $45M | $49M | $44M | · | · | · | · | · | |
| Amort. of Intangibles | $4M | · | · | · | $0 | · | $0 | $0 | $0 | · | $1M | $1M | $1M | $2M | $1M | $849.0K | |
| Other Non-cash | · | · | · | · | $-134M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $285M | $407M | $358M | $-713M | $68M | $-269M | $-238M | $-207M | $51M | $265M | $75M | $72M | $117M | $106M | $105M | $60M | |
| CapEx | $749.0K | $870.0K | $843.0K | $1M | $1M | $172.0K | $-1M | $1M | $2M | $-6M | $4M | $5M | $5M | · | · | · | |
| Investing Cash Flow | $-181M | $-77M | $-27M | $125M | $106M | $35M | $367M | $-1M | $-73M | $-111M | $-99M | $-59M | $-31M | $-54M | $36M | $84M | |
| Stock Issued | $153.0K | $16.0K | $248.0K | $670.0K | $109.0K | $0 | $41.0K | $427.0K | $460.0K | $222.0K | $19.0K | $531.0K | $983.0K | $223.0K | $549.0K | $238.0K | |
| Stock Repurchased | $50M | $0 | $0 | $223M | $209M | $76M | $49M | $50M | $50M | $63M | $50M | $5M | $15M | $13M | $200M | $168M | |
| Net Stock Activity | $-50M | · | · | · | $-209M | · | · | · | $-50M | · | · | · | $-14M | · | · | · | |
| Dividends Paid | $35M | $35M | $35M | $39M | $37M | $37M | $37M | $41M | $38M | $35M | $36M | $40M | $36M | $32M | $32M | $36M | |
| Financing Cash Flow | $-55M | $-300M | $-338M | $582M | $-187M | $245M | $-115M | $195M | $31M | $-190M | $19M | $-1M | $-92M | $-52M | $-221M | $-142M | |
| Net Change in Cash | $50M | $29M | $-6M | $-6M | $-13M | $11M | $14M | $-13M | $9M | $-37M | $-6M | $12M | $-6M | $752.0K | $-80M | $2M | |
| Free Cash Flow | $284M | · | · | · | $67M | · | · | · | $49M | · | · | · | · | · | · | · | |
| Levered FCF | $269M | · | · | · | $49M | · | · | · | $27M | · | · | · | · | · | · | · |
Rentabilität 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 26.6% | · | 46.7% | 44.6% | 45.4% | · | 45.5% | 47.3% | 47.7% | · | 49.9% | 50.3% | 50.8% | · | 66.9% | 70.1% | |
| Pretax Margin | 37.2% | · | 65.5% | 55.0% | 59.2% | · | 58.5% | 58.6% | 62.2% | · | 64.1% | 62.9% | 65.7% | · | 86.2% | 90.6% | |
| EBITDA Margin | · | · | · | · | 4.5% | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 1.3% | · | 1.7% | 1.6% | 1.8% | · | 1.9% | 2.0% | 2.0% | · | 2.2% | 2.0% | 2.1% | · | 2.6% | 2.6% | |
| ROE | 2.6% | · | 3.0% | 3.2% | 3.2% | · | 3.4% | 3.5% | 3.6% | · | 4.0% | 3.6% | 3.8% | · | 5.0% | 4.9% |
Liquidität & Solvenz 1
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Effizienz 1
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Bewertung (TTM) 14
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.37B | · | $1.19B | $1.20B | $1.20B | · | $1.23B | $1.20B | $1.21B | · | $1.21B | $1.18B | $1.19B | · | $1.20B | $1.24B | |
| Net Income TTM | $562M | · | $576M | $587M | $597M | · | $613M | $607M | $613M | · | $659M | $703M | $738M | · | $707M | $664M | |
| Market Cap | $4.46B | · | $4.91B | $4.88B | $4.67B | · | $5.20B | $4.70B | $5.07B | · | $3.91B | $3.98B | $3.46B | · | $3.03B | $3.27B | |
| Enterprise Value | $4.90B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 8.1 | · | 9.0 | 9.1 | 8.4 | · | 8.8 | 8.1 | 8.7 | · | 6.2 | 6.0 | 5.1 | · | 4.8 | 5.4 | |
| P/S | 3.3 | · | 4.1 | 4.1 | 3.9 | · | 4.2 | 3.9 | 4.2 | · | 3.2 | 3.4 | 2.9 | · | 2.5 | 2.6 | |
| P/B | 0.9 | · | 1.1 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 0.9 | 1.0 | 0.8 | · | 0.8 | 0.8 | |
| P / Tangible Book | 0.9 | · | 1.1 | 1.1 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 0.9 | 1.0 | 0.8 | · | 0.8 | 0.8 | |
| P / Cash Flow | 15.7 | · | · | · | 68.9 | · | · | · | 99.3 | · | · | · | 29.6 | · | · | · | |
| P / FCF | 15.7 | · | · | · | 70.1 | · | · | · | 102.5 | · | · | · | · | · | · | · | |
| EV / FCF | 17.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 3.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 12.3% | · | 11.1% | 11.0% | 11.9% | · | 11.3% | 12.4% | 11.5% | · | 16.2% | 16.8% | 19.6% | · | 20.9% | 18.5% | |
| Payout Ratio | 28.4% | · | · | · | 25.8% | · | · | · | 24.7% | · | · | · | 22.6% | · | · | · |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $1.20B | $1.21B | $1.18B | $1.19B | $1.33B |
| Nettoergebnis | $583M | $604M | $603M | $743M | $601M |
| Verwässerte EPS | $4.14 | $3.92 | $3.77 | $4.35 | $3.16 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $116M | $-667M | $513M | — | — |
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.