VSNT Versant Media Group, Inc. - Class A Common Stock
$36.11
Price · Jun 26, 2026
Fundamentals as of May 14, 2026
52W Range
$27–$59
28% of range
Analyst Rating
HOLD
13 analysts
Price Target
$43
+20% upside
P/E (TTM)
—
ROE
8.8%
Net Profit Margin
13.9%
VSNT Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$36.11
Market Cap
—
P/E (TTM)
—
EPS (TTM)
—
Revenue (TTM)
$6.69B
Div Yield
—
ROE
8.8%
Debt/Equity
0.1
52W Range
$27 – $59
VSNT Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$6.69B
2023-12-31
→
2025-12-31
EPS
—
Free Cash Flow
$1.85B
2025-12-31
→
2025-12-31
Margins
13.9%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VSNT
Peer Median
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VSNT
Peer Median
Operating Margin
19.0%
—
Net Profit Margin
13.9%
10.4%
ROA
7.6%
2.6%
ROE
8.8%
7.1%
ROIC
8.6%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VSNT
Peer Median
Debt / Equity
0.1
87.2
Current Ratio
4.0
0.4
Quick Ratio
1.9
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VSNT
Peer Median
Revenue YoY
-5.3%
—
Net Income YoY
-31.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VSNT
Peer Median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
—
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| April 1, 2026 | $0.3750 |
VSNT Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
HOLD
13 analysts
- Strong Buy 1 7.7%
- Buy 1 7.7%
- Hold 6 46.2%
- Sell 3 23.1%
- Strong Sell 2 15.4%
12-Month Price Target
6 analysts · 2026-06-22
Median
$44.50
Now
$36.11
Low
$35.00
High
$52.00
Median target
$44.50
+23.2%
Mean target
$43.33
+20.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.22%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $1.99 | $1.82 | 0.17% |
| Dec. 31, 2025 | $1.24 | $0.98 | 0.26% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| VSNT | — | — | -5.3% | 13.9% | 8.8% | — |
| CCZ | — | — | — | — | — | — |
| CHTR | — | 5.8 | -0.56% | 9.1% | 31.5% | — |
| SIRI | $6.70B | 9.0 | -1.6% | 9.4% | 7.1% | 52.4% |
| LBRDA | — | 7.0 | 3.6% | — | -34.5% | — |
| OPTU | — | -0.4 | -4.1% | -21.8% | 134.3% | — |
| CABO | $636M | -1.8 | -5.0% | -23.7% | -25.7% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 9
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $6.69B | $7.06B | |
| SG&A Expense | $1.47B | $1.17B | |
| Operating Expenses | $5.42B | $5.22B | |
| Operating Income | $1.27B | $1.84B | |
| Other Non-op | $-31M | $1M | |
| Pretax Income | $1.23B | $1.84B | |
| Income Tax | $297M | $478M | |
| Net Income | $930M | $1.36B | |
| EBITDA | $1.27B | · |
Balance Sheet 23
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $55M | $8M | |
| Receivables | $1.15B | $1.25B | |
| Other Current Assets | $66M | $65M | |
| Current Assets | $2.50B | $1.32B | |
| PP&E (Net) | $423M | $143M | |
| PP&E (Gross) | $1.04B | $548M | |
| Accum. Depreciation | $615M | $404M | |
| Goodwill | $7.61B | $7.73B | |
| Intangibles | $924M | $1.87B | |
| Other Non-current Assets | $120M | $94M | |
| Total Assets | $12.33B | $12.05B | |
| Accounts Payable | $151M | $102M | |
| Accrued Liabilities | $141M | $111M | |
| Current Liabilities | $622M | $590M | |
| Deferred Tax | $191M | $428M | |
| Other Non-current Liabilities | $63M | $39M | |
| Long-term Debt | $983M | · | |
| Total Debt | $983M | · | |
| Paid-in Capital | $0 | · | |
| Retained Earnings | $0 | · | |
| AOCI | $-7M | $-8M | |
| Stockholders' Equity | $10.29B | $10.80B | |
| Liabilities + Equity | $12.33B | $12.05B |
Cash Flow 11
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Stock-based Comp | $29M | $16M | |
| Deferred Tax | $-139M | $-145M | |
| Amort. of Intangibles | $943M | $926M | |
| Operating Cash Flow | $2.02B | $2.21B | |
| CapEx | $167M | $54M | |
| Investing Cash Flow | $-155M | $-71M | |
| Debt Issued | $986M | $0 | |
| Net Debt Issued | $986M | · | |
| Financing Cash Flow | $-782M | $-2.15B | |
| Net Change in Cash | $1.08B | $-16M | |
| Free Cash Flow | $1.85B | · |
Profitability 7
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | 19.0% | · | |
| Net Margin | 13.9% | · | |
| Pretax Margin | 18.4% | · | |
| EBITDA Margin | 19.0% | · | |
| ROA | 7.6% | · | |
| ROE | 8.8% | · | |
| ROIC | 8.6% | · |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 4.0 | · | |
| Quick Ratio | 1.9 | · | |
| Debt / Equity | 0.1 | · | |
| LT Debt / Equity | 0.1 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.5 | · | |
| Receivables Turnover | 5.6 | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -5.3% | -5.1% | |
| Net Income YoY | -31.8% | -11.4% |
Valuation (TTM) 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $6.69B | · | |
| Net Income TTM | $930M | · |
Income Statement 13
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Revenue | $1.69B | · | $1.71B | |
| SG&A Expense | $351M | · | $307M | |
| Operating Expenses | $1.25B | · | $1.21B | |
| Operating Income | $442M | · | $499M | |
| Other Non-op | $8M | · | $0 | |
| Pretax Income | $398M | · | $499M | |
| Income Tax | $112M | · | $132M | |
| Net Income | $286M | · | $367M | |
| EPS (Basic) | $1.99 | · | $2.55 | |
| EPS (Diluted) | $1.99 | · | $2.55 | |
| Shares (Basic) | 143,378,000 | · | 144,169,000 | |
| Shares (Diluted) | 143,409,000 | · | 144,169,000 | |
| EBITDA | $442M | · | · |
Balance Sheet 23
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $1.19B | $55M | · | |
| Receivables | $1.19B | $1.15B | · | |
| Other Current Assets | $82M | $66M | · | |
| Current Assets | $2.65B | $2.50B | · | |
| PP&E (Net) | $424M | $423M | · | |
| PP&E (Gross) | · | $1.04B | · | |
| Accum. Depreciation | $611M | $615M | · | |
| Goodwill | $7.71B | $7.61B | · | |
| Intangibles | $713M | $924M | · | |
| Other Non-current Assets | $187M | $120M | · | |
| Total Assets | $12.51B | $12.33B | · | |
| Accounts Payable | $283M | $151M | · | |
| Accrued Liabilities | $434M | $141M | · | |
| Current Liabilities | $1.14B | $622M | · | |
| Deferred Tax | $115M | $191M | · | |
| Other Non-current Liabilities | $163M | $63M | · | |
| Long-term Debt | $2.95B | · | · | |
| Total Debt | $2.95B | · | · | |
| Paid-in Capital | $7.81B | · | · | |
| Retained Earnings | $231M | · | · | |
| AOCI | $-4M | $-7M | · | |
| Stockholders' Equity | $8.03B | $10.29B | · | |
| Liabilities + Equity | $12.51B | $12.33B | · |
Cash Flow 13
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Stock-based Comp | $17M | · | $3M | |
| Deferred Tax | $-103M | · | $-37M | |
| Operating Cash Flow | $585M | · | $478M | |
| CapEx | $27M | · | $21M | |
| Investing Cash Flow | $-172M | · | $-23M | |
| Debt Issued | $1.97B | · | $0 | |
| Net Debt Issued | $1.97B | · | · | |
| Stock Repurchased | $100M | · | $0 | |
| Net Stock Activity | $-100M | · | · | |
| Financing Cash Flow | $-309M | · | $-458M | |
| Net Change in Cash | $104M | · | $-3M | |
| Taxes Paid | $11M | · | · | |
| Free Cash Flow | $558M | · | · |
Profitability 7
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Operating Margin | 26.2% | · | · | |
| Net Margin | 17.0% | · | · | |
| Pretax Margin | 23.6% | · | · | |
| EBITDA Margin | 26.2% | · | · | |
| ROA | 4.6% | · | · | |
| ROE | 7.1% | · | · | |
| ROIC | 2.9% | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Current Ratio | 2.3 | · | · | |
| Quick Ratio | 2.1 | · | · | |
| Debt / Equity | 0.4 | · | · | |
| LT Debt / Equity | 0.4 | · | · |
Efficiency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | |
| Receivables Turnover | 2.8 | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Revenue | $6.69B | $7.06B | $7.45B |
| Operating Margin % | 19.0% | — | — |
| Net Income | $930M | $1.36B | $1.54B |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Debt / Equity | 0.1 | — | — |
| Current Ratio | 4.0 | — | — |
| Quick Ratio | 1.9 | — | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Free Cash Flow | $1.85B | — | — |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.