SXC SunCoke Energy, Inc. Common Stock

NYSE · Metals & Mining · Voir sur SEC EDGAR ↗

$8,16

Prix · Jui 25, 2026

Données fondamentales au Avr 30, 2026

Fourchette 52 semaines

SXC Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

Prix

$8.16

Capitalisation Boursière

$721M

P/E (TTM)

-13.8

BPA (TTM)

$-0.52

Revenus (TTM)

$1.84B

Rendement div.

5.8%

ROE

-6.9%

Dette/Capitaux propres

1.1

Fourchette 52 semaines

$6 – $10

SXC Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Revenus et bénéfice net $1.84B

2016-12-31 → 2025-12-31

BPA $-0.52

2016-12-31 → 2025-12-31

Flux de trésorerie libre $42M

2016-12-31 → 2025-12-31

Marges -2.4%

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

P/E (TTM)

-13.8

25.0

P/S (TTM)

0.4

0.9

P/B

1.2

1.7

EV / EBITDA

12.1

—

Price / FCF (Cours / FCF)

17.0

—

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

Operating Margin (Marge d'exploitation)

-2.4%

—

Net Profit Margin (Marge nette)

-2.4%

-0.67%

ROA

-2.6%

-1.2%

ROE

-6.9%

-2.0%

ROIC

-1.8%

—

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

Debt / Equity (Dette / Capitaux propres)

1.1

—

Current Ratio (Ratio de liquidité)

2.1

2.5

Quick Ratio (Ratio de liquidité réduite)

0.9

—

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

Revenue YoY (Chiffre d'affaires YoY)

-5.1%

—

Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)

-2.3%

—

Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)

6.6%

—

EPS YoY (BPA Année/Année)

64.7%

—

Net Income YoY (Bénéfice net YoY)

66.8%

—

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

EPS (Diluted) (BPA (Dilué))

$-0.52

—

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Métrique

Tendance sur 5 ans

SXC

Médiane des pairs

Payout Ratio (Ratio de distribution)

-93.7%

—

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

Rendement du Dividende

5.8%

Ratio de distribution

-93.7%

CAGR des dividendes sur 5 ans

—

Date ex-dividende	Montant
15 mai 2026	$0,1200
17 février 2026	$0,1200
17 novembre 2025	$0,1200
15 août 2025	$0,1200
16 mai 2025	$0,1200
14 février 2025	$0,1200
14 novembre 2024	$0,1200
15 août 2024	$0,1200
14 mai 2024	$0,1000
14 février 2024	$0,1000
14 novembre 2023	$0,1000
16 août 2023	$0,1000
17 mai 2023	$0,0800
15 février 2023	$0,0800
17 novembre 2022	$0,0800
17 août 2022	$0,0800
17 mai 2022	$0,0600
16 février 2022	$0,0600
17 novembre 2021	$0,0600
17 août 2021	$0,0600

SXC Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

ACHAT 6 analystes

Achat fort 1 16,7%
Achat 3 50,0%
Conserver 2 33,3%
Vente 0 0,0%
Vente forte 0 0,0%

Objectif de cours à 12 mois

2 analystes · 2026-06-25

Médiane $9.50

← En dessous de tous les objectifs $8.16

Bas $9.00

Haut $10.00

Objectif médian $9.50 +16,4%

Objectif moyen $9.50 +16,4%

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Surprise Moyenne

-0.06%

Prochain rapport

Jul 28, 2026

Période	EPS Actual	BPA est.	Surprise
31 mars 2026	$0.02	$0.07	-0.05%
31 décembre 2025	$-0.15	$0.09	-0.24%
30 septembre 2025	$0.26	$0.16	0.10%
30 juin 2025	$0.02	$0.18	-0.16%
31 mars 2025	$0.20	$0.18	0.02%

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Ticker	Capitalisation Boursière	P/E	Revenus Année/Année	Marge Nette	ROE	Marge Brute
SXC	$721M	-13.8	-5.1%	-2.4%	-6.9%	—
RYZ	—	-14.3	-0.60%	-1.2%	-7.2%	17.1%
MTUS	—	-572.0	6.9%	-0.10%	-0.17%	8.2%
METC	—	—	—	—	—	—
MSB	—	—	-82.2%	79.1%	64.2%	—
FRD	—	6.4	45.5%	3.0%	13.4%	—
AP	$108M	-1.6	3.8%	-15.2%	-144.4%	—
NUE	—	21.7	5.7%	5.4%	8.5%	—

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

Compte de résultat 14

Données annuelles Compte de résultat pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.84B	$1.94B	$2.06B	$1.97B	$1.46B	$1.33B	$1.60B	$1.45B	$1.33B	$1.22B	$1.36B	$1.50B
SG&A Expense	$85M	$61M	$71M	$71M	$62M	$81M	$76M	$66M	$79M	$91M	$75M	$97M
Operating Expenses	$1.88B	$1.78B	$1.94B	$1.82B	$1.31B	$1.26B	$1.74B	$1.33B	$1.23B	$1.13B	$1.28B	$1.57B
Operating Income	$-44M	$152M	$125M	$154M	$142M	$70M	$-144M	$119M	$104M	$98M	$80M	$-62M
Interest Expense	·	·	$27M	$32M	$42M	$56M	$60M	$61M	$61M	$54M	$56M	$48M
Interest Income	$4M	$5M	$3M	$700.0K	·	·	·	·	·	·	·	·
Pretax Income	$-73M	$128M	$98M	$122M	$67M	$19M	$-203M	$57M	$22M	$68M	$23M	$-126M
Income Tax	$-34M	$25M	$34M	$17M	$18M	$10M	$-55M	$5M	$-82M	$9M	$-9M	$-59M
Net Income	$-44M	$96M	$58M	$101M	$43M	$4M	$-152M	$26M	$122M	$14M	$-22M	$-126M
EPS (Basic)	$-0.52	$1.13	$0.68	$1.20	$0.52	$0.04	$-1.98	$0.40	$1.90	$0.22	$-0.34	$-1.83
EPS (Diluted)	$-0.52	$1.12	$0.68	$1.19	$0.52	$0.04	$-1.98	$0.40	$1.88	$0.22	$-0.34	$-1.83
Shares (Basic)	85,500,000	85,100,000	84,700,000	83,800,000	83,000,000	83,000,000	76,800,000	64,700,000	64,300,000	64,200,000	65,000,000	68,800,000
Shares (Diluted)	85,500,000	85,300,000	84,900,000	84,600,000	83,700,000	83,200,000	76,800,000	65,500,000	65,200,000	64,400,000	65,000,000	68,800,000
EBITDA	$109M	$271M	$268M	$296M	$275M	$203M	$-500.0K	$260M	$231M	$211M	$189M	$206M

Bilan 30

Données annuelles Bilan pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$89M	$190M	$140M	$90M	$64M	$48M	$97M	$146M	$120M	$134M	$123M	$139M
Receivables	$112M	$97M	$88M	$105M	$78M	$46M	$60M	$75M	$68M	$61M	$65M	$78M
Inventory	$220M	$181M	$183M	$175M	$127M	$127M	$147M	$110M	$111M	$92M	$122M	$142M
Other Current Assets	$19M	$8M	$4M	$4M	$4M	$3M	$2M	$3M	$7M	$4M	$4M	$4M
Current Assets	$463M	$475M	$417M	$374M	$272M	$230M	$308M	$335M	$311M	$316M	$326M	$369M
PP&E (Net)	·	$1.14B	$1.19B	$1.23B	$1.29B	$1.33B	$1.39B	$1.47B	$1.50B	$1.54B	$1.58B	$1.48B
PP&E (Gross)	·	$2.64B	$2.57B	$2.51B	$2.45B	$2.36B	$2.29B	$2.33B	$2.23B	$2.17B	$2.17B	$2.10B
Accum. Depreciation	·	$1.50B	$1.38B	$1.28B	$1.16B	$1.03B	$904M	$856M	$733M	$626M	$590M	$619M
Goodwill	$56M	$3M	·	·	·	$3M	$3M	$77M	$77M	$77M	$71M	$12M
Intangibles	$44M	$26M	$28M	$30M	$32M	$34M	$35M	$157M	$168M	$179M	$190M	$10M
Other Non-current Assets	$25M	$21M	$21M	$18M	$20M	$18M	$17M	$6M	$3M	$6M	$15M	$25M
Total Assets	$1.79B	$1.67B	$1.66B	$1.65B	$1.62B	$1.61B	$1.75B	$2.05B	$2.06B	$2.12B	$2.26B	$1.96B
Accounts Payable	$157M	$153M	$172M	$159M	$126M	$104M	$142M	$115M	$116M	$99M	$100M	$121M
Accrued Liabilities	$61M	$53M	$52M	$61M	$53M	$50M	$47M	$46M	$53M	$50M	$43M	$71M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$0
Current Liabilities	$220M	$206M	$224M	$224M	$182M	$159M	$195M	$171M	$178M	$172M	$166M	$212M
Capital Leases	$9M	$8M	$9M	$8M	$10M	$8M	$10M	·	·	·	·	·
Deferred Tax	$190M	$197M	$190M	$172M	$169M	$159M	$148M	$255M	$258M	$352M	$349M	$296M
Other Non-current Liabilities	$29M	$25M	$27M	$25M	$27M	$24M	$24M	$18M	$16M	$19M	$22M	$17M
Total Liabilities	$1.16B	$957M	$1.01B	$1.03B	$1.08B	$1.11B	$1.24B	$1.36B	$1.40B	$1.48B	$1.63B	$1.25B
Long-term Debt	$686M	$492M	$490M	$532M	$614M	$677M	$783M	$838M	$864M	$854M	$999M	$634M
Total Debt	$686M	$492M	$490M	$532M	$614M	$677M	$783M	$838M	$864M	$854M	$999M	$652M
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K
Paid-in Capital	$732M	$733M	$730M	$728M	$721M	$716M	$712M	$489M	$486M	$492M	$486M	$544M
Retained Earnings	$52M	$138M	$80M	$54M	$-23M	$-47M	$-30M	$127M	$101M	$-22M	$-36M	$14M
Treasury Stock	$184M	$184M	$184M	$184M	$184M	$184M	$177M	$141M	$141M	$141M	$141M	$105M
AOCI	$-4M	$-8M	$-13M	$-13M	$-17M	$-17M	$-14M	$-13M	$-21M	$-19M	$-20M	$-22M
Stockholders' Equity	$597M	$680M	$614M	$586M	$498M	$469M	$492M	$463M	$426M	$311M	$290M	$432M
Liabilities + Equity	$1.79B	$1.67B	$1.66B	$1.65B	$1.62B	$1.61B	$1.75B	$2.05B	$2.06B	$2.12B	$2.26B	$1.96B
Shares Outstanding	100,069,991	99,756,420	99,161,446	98,815,780	98,496,809	98,177,941	98,047,389	·	·	·	·	·

Flux de trésorerie 20

Données annuelles Flux de trésorerie pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$154M	$119M	$143M	$142M	$134M	$134M	$144M	$142M	$128M	$114M	$109M	$106M
Stock-based Comp	$2M	$4M	$5M	$7M	$6M	$4M	$4M	$3M	$5M	$6M	$7M	$10M
Deferred Tax	$-23M	$4M	$19M	$2M	$9M	$12M	$-63M	$-3M	$-87M	$3M	$-6M	$-64M
Amort. of Intangibles	$2M	$2M	$2M	$2M	$2M	$2M	$9M	$11M	$11M	$11M	$5M	$2M
Restructuring	·	·	·	·	·	·	·	$0	$0	$400.0K	$600.0K	$2M
Other Non-cash	$20M	$-54M	$25M	$-43M	$40M	$4M	$249M	$18M	$-20M	$81M	$52M	$156M
Operating Cash Flow	$109M	$169M	$249M	$209M	$233M	$158M	$182M	$186M	$148M	$219M	$141M	$112M
CapEx	$67M	$73M	$109M	$76M	$99M	$74M	$110M	$100M	$76M	$64M	$76M	$125M
Investing Cash Flow	$-339M	$-72M	$-109M	$-70M	$-99M	$-75M	$-110M	$-96M	$-55M	$-54M	·	·
Debt Issued	·	·	$0	$0	$500M	$0	$0	$45M	$694M	$0	$261M	$268M
Net Debt Issued	·	·	$0	$0	$-109M	$-56M	$-90M	$-700.0K	$49M	$-66M	$13M	$-8M
Stock Issued	·	·	·	·	·	·	·	·	·	$0	$0	$90M
Stock Repurchased	·	·	·	$0	$0	$7M	$36M	$0	$0	$0	$36M	$85M
Net Stock Activity	·	·	·	$0	$0	$-7M	$-36M	·	$0	$0	$-36M	$5M
Dividends Paid	$41M	$38M	$31M	$24M	$20M	$20M	$5M	$0	$0	$0	$28M	$4M
Financing Cash Flow	$129M	$-47M	$-90M	$-112M	$-118M	$-131M	$-121M	$-64M	$-108M	$-172M	·	·
Net Change in Cash	$-101M	$50M	$50M	$26M	$15M	$-49M	$-49M	$26M	$-14M	$11M	$-16M	$-95M
Taxes Paid	$13M	$18M	$18M	$14M	$3M	$1M	$10M	$4M	$6M	$-2M	$2M	$9M
Free Cash Flow	$42M	$96M	$140M	$133M	$134M	$84M	$72M	$86M	$73M	$155M	$65M	$12M
Levered FCF	·	·	$122M	$106M	$104M	$58M	$28M	$29M	$-213M	$109M	$-13M	$-41M

Rentabilité 7

Données annuelles Rentabilité pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	-2.4%	7.8%	6.1%	7.8%	9.7%	5.2%	-9.0%	8.2%	7.7%	7.9%	5.9%	7.5%
Net Margin	-2.4%	5.0%	2.8%	5.1%	3.0%	0.28%	-9.5%	1.8%	9.2%	1.2%	-1.6%	-8.6%
Pretax Margin	-4.0%	6.6%	4.7%	6.2%	4.6%	1.4%	-12.7%	3.9%	1.6%	5.6%	1.7%	3.2%
EBITDA Margin	5.9%	14.0%	13.0%	15.0%	18.9%	15.3%	-0.03%	17.9%	17.4%	17.2%	13.9%	14.0%
ROA	-2.6%	5.8%	3.5%	6.2%	2.7%	0.22%	-8.0%	1.3%	5.9%	0.66%	-0.98%	-6.3%
ROE	-6.9%	14.8%	9.6%	18.6%	9.0%	0.77%	-31.9%	5.9%	33.2%	4.8%	-6.1%	-25.5%
ROIC	-1.8%	10.4%	7.3%	11.8%	9.3%	2.8%	-8.3%	8.4%	37.7%	7.2%	8.6%	8.5%

Liquidité et Solvabilité 5

Données annuelles Liquidité et Solvabilité pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.1	2.3	1.9	1.7	1.5	1.4	1.6	2.0	1.7	1.8	2.0	1.9
Quick Ratio	0.9	1.4	1.0	0.9	0.8	0.6	0.8	1.3	1.1	1.1	1.1	1.0
Debt / Equity	1.1	0.7	0.8	0.9	1.2	1.4	1.6	1.8	2.0	2.7	3.4	1.5
LT Debt / Equity	1.1	0.7	0.8	0.9	1.2	1.4	1.6	1.8	2.0	2.7	3.4	1.5
Interest Coverage	·	·	4.6	4.8	3.3	1.2	-2.4	1.9	1.7	1.8	1.4	1.7

Efficacité 2

Données annuelles Efficacité pour SXC
Métrique	Tendance	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		1.1	1.2	1.2	1.2	0.9	0.8	0.8	0.7	0.6	0.6	0.6	0.7
Receivables Turnover		17.7	20.9	21.4	21.6	23.5	25.2	23.7	20.2	20.6	19.5	19.0	18.3

Par action 5

Données annuelles Par action pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$5.97	$6.82	$6.19	$5.93	·	·	·	·	·	·	·	·
Revenue / Share	$21.49	$22.69	$24.30	$23.32	$17.40	$16.02	$20.84	$22.15	$20.42	$19.00	$20.96	$21.41
Cash Flow / Share	$1.28	$1.98	$2.93	$2.47	$2.78	$1.90	$2.37	$2.84	$2.28	$3.40	$2.17	$1.89
Cash / Share	$0.89	$1.90	$1.41	$0.91	·	·	·	·	·	·	·	·
EPS (TTM)	$-0.52	$1.12	$0.68	$1.19	$0.52	$0.04	$-1.98	$0.40	$1.88	$0.22	$-0.34	$-1.83

Taux de croissance 8

Données annuelles Taux de croissance pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-5.1%	-6.2%	4.6%	35.5%	9.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-2.3%	10.0%	15.7%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	6.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	64.7%	-42.9%	128.8%	1200.0%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	29.1%	157.1%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	66.8%	-42.9%	132.0%	1073.0%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	30.2%	149.6%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	15.8%	·	·	·	·	·	·	·	·	·	·	·

Valorisation (TTM) 17

Données annuelles Valorisation (TTM) pour SXC
Métrique	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.84B	$1.94B	$2.06B	$1.97B	$1.46B	$1.33B	$1.60B	$1.45B	$1.33B	$1.22B	$1.36B	$1.50B
Net Income TTM	$-44M	$96M	$58M	$101M	$43M	$4M	$-152M	$26M	$122M	$14M	$-22M	$-126M
Market Cap	$721M	$1.07B	$1.06B	$853M	·	·	·	·	·	·	·	·
Enterprise Value	$1.32B	$1.37B	$1.42B	$1.29B	·	·	·	·	·	·	·	·
P/E	-13.8	9.6	15.8	7.3	12.7	108.8	-3.1	21.4	6.4	51.5	-10.2	-10.6
P/S	0.4	0.6	0.5	0.4	·	·	·	·	·	·	·	·
P/B	1.2	1.6	1.7	1.5	·	·	·	·	·	·	·	·
P / Tangible Book	1.4	1.6	1.8	1.5	·	·	·	·	·	·	·	·
P / Cash Flow	6.6	6.3	4.3	4.1	·	·	·	·	·	·	·	·
P / FCF	17.0	11.1	7.6	6.4	·	·	·	·	·	·	·	·
EV / EBITDA	12.1	5.1	5.3	4.4	·	·	·	·	·	·	·	·
EV / FCF	31.1	14.3	10.1	9.7	·	·	·	·	·	·	·	·
EV / Revenue	0.7	0.7	0.7	0.7	·	·	·	·	·	·	·	·
Dividend Yield	5.8%	3.5%	2.9%	2.8%	·	·	·	·	·	·	·	·
Earnings Yield	-7.2%	10.5%	6.3%	13.8%	7.9%	0.92%	-31.8%	4.7%	15.7%	1.9%	-9.8%	-9.5%
Payout Ratio	-93.7%	39.2%	53.4%	23.4%	46.3%	537.8%	-3.4%	·	0.00%	0.00%	-127.3%	-3.0%
Annual Payout	$41M	$38M	$31M	$24M	$20M	$20M	$5M	$0	$0	$0	$28M	$4M

Compte de résultat 15

Données trimestrielles Compte de résultat pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$455M	$480M	$487M	$434M	$436M	$486M	$490M	$471M	$488M	$521M	$520M	$534M	$488M	$514M	$517M	$502M
SG&A Expense	$30M	$21M	$28M	$21M	$15M	$15M	$10M	$18M	$18M	$15M	$19M	$17M	$19M	$14M	$20M	$20M
Operating Expenses	$451M	$578M	$474M	$424M	$406M	$450M	$443M	$436M	$454M	$494M	$491M	$497M	$456M	$491M	$469M	$467M
Operating Income	$4M	$-98M	$13M	$10M	$30M	$36M	$47M	$35M	$34M	$26M	$30M	$38M	$32M	$23M	$48M	$34M
Interest Expense	·	·	·	·	·	·	·	$6M	$6M	·	$7M	$7M	$7M	·	$8M	$8M
Interest Income	$1M	$500.0K	$800.0K	$2M	$2M	$2M	$2M	$1M	$900.0K	·	·	·	·	·	·	·
Other Non-op	·	·	·	·	·	·	$-1M	·	·	·	$9M	·	·	·	·	·
Pretax Income	$-4M	$-107M	$5M	$4M	$25M	$30M	$42M	$29M	$28M	$20M	$23M	$30M	$24M	$15M	$40M	$26M
Income Tax	$-900.0K	$-22M	$-19M	$900.0K	$6M	$4M	$8M	$6M	$7M	$5M	$15M	$8M	$7M	$2M	$-3M	$7M
Net Income	$-4M	$-86M	$22M	$2M	$17M	$24M	$31M	$22M	$20M	$14M	$7M	$20M	$16M	$12M	$41M	$18M
EPS (Basic)	$-0.05	$-1.00	$0.26	$0.02	$0.20	$0.28	$0.36	$0.25	$0.24	$0.17	$0.08	$0.24	$0.19	$0.15	$0.49	$0.21
EPS (Diluted)	$-0.05	$-1.00	$0.26	$0.02	$0.20	$0.28	$0.36	$0.25	$0.23	$0.17	$0.08	$0.24	$0.19	$0.14	$0.49	$0.21
Shares (Basic)	85,600,000	-171,100,000	85,600,000	85,500,000	85,500,000	-170,100,000	85,100,000	85,100,000	85,000,000	-169,300,000	84,800,000	84,700,000	84,500,000	-167,200,000	83,900,000	83,900,000
Shares (Diluted)	85,600,000	-171,400,000	85,700,000	85,600,000	85,600,000	-170,600,000	85,300,000	85,300,000	85,300,000	-170,000,000	85,100,000	84,900,000	84,900,000	-168,900,000	84,700,000	84,600,000
EBITDA	$49M	·	$51M	$38M	$59M	·	$75M	$63M	$68M	·	$65M	$74M	$67M	·	$83M	$70M

Bilan 28

Données trimestrielles Bilan pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$104M	$89M	$80M	$186M	$194M	$190M	$165M	$82M	$120M	·	$126M	$78M	$83M	·	$59M	$63M
Receivables	$115M	$112M	$137M	$73M	$81M	$97M	$80M	$146M	$111M	·	$82M	$97M	$81M	·	$119M	$108M
Inventory	$184M	$220M	$218M	$215M	$210M	$181M	$196M	$208M	$188M	·	$207M	$200M	$235M	·	$205M	$193M
Other Current Assets	$25M	$19M	$22M	$9M	$12M	$8M	$10M	$12M	$12M	·	$7M	$7M	$10M	·	$6M	$7M
Current Assets	$447M	$463M	$484M	$484M	$496M	$475M	$456M	$448M	$431M	·	$421M	$383M	$410M	·	$389M	$371M
PP&E (Net)	·	·	·	$1.11B	$1.12B	·	$1.15B	$1.16B	$1.17B	·	$1.21B	$1.21B	$1.21B	·	$1.24B	$1.25B
Accum. Depreciation	·	·	·	$1.55B	$1.53B	·	$1.47B	$1.44B	$1.42B	·	$1.37B	$1.34B	$1.31B	·	$1.25B	$1.23B
Goodwill	$54M	$56M	$67M	·	·	$3M	·	·	·	·	·	·	·	·	·	·
Intangibles	$43M	$44M	$46M	$25M	$26M	$26M	$26M	$27M	$27M	·	$28M	$29M	$29M	·	$30M	$31M
Other Non-current Assets	$23M	$25M	$25M	$21M	$21M	$21M	$22M	$20M	$22M	·	$21M	$20M	$19M	·	$18M	$18M
Total Assets	$1.73B	$1.79B	$1.93B	$1.64B	$1.67B	$1.67B	$1.65B	$1.66B	$1.65B	·	$1.68B	$1.64B	$1.67B	·	$1.68B	$1.68B
Accounts Payable	$141M	$157M	$154M	$142M	$153M	$153M	$152M	$154M	$160M	·	$182M	$174M	$173M	·	$153M	$159M
Accrued Liabilities	$54M	$61M	$65M	$43M	$36M	$53M	$47M	$46M	$40M	·	$55M	$44M	$46M	·	$55M	$52M
Current Liabilities	$200M	$220M	$228M	$185M	$206M	$206M	$205M	$202M	$210M	·	$251M	$222M	$232M	·	$220M	$216M
Capital Leases	·	$9M	·	·	·	$8M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$197M	$190M	$216M	$194M	$195M	$197M	$198M	$190M	$191M	·	$188M	$178M	$175M	·	$171M	$178M
Other Non-current Liabilities	$27M	$29M	$28M	$24M	$23M	$25M	$26M	$23M	$25M	·	$25M	$25M	$24M	·	$23M	$22M
Total Liabilities	$1.12B	$1.16B	$1.21B	$934M	$954M	$957M	$964M	$991M	$1.00B	·	$1.04B	$1.00B	$1.04B	·	$1.07B	$1.10B
Long-term Debt	$660M	$686M	$691M	$493M	$493M	$492M	$492M	$491M	$491M	·	$496M	$496M	$532M	·	$564M	$598M
Total Debt	$660M	·	$691M	$493M	$493M	·	$492M	$491M	$491M	·	$496M	$496M	$532M	·	$564M	$598M
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$732M	$732M	$732M	$732M	$730M	$733M	$730M	$729M	$728M	·	$729M	$728M	$726M	·	$726M	$724M
Retained Earnings	$38M	$52M	$148M	$136M	$145M	$138M	$125M	$104M	$91M	·	$75M	$76M	$63M	·	$48M	$14M
Treasury Stock	$184M	$184M	$184M	$184M	$184M	$184M	$184M	$184M	$184M	·	$184M	$184M	$184M	·	$184M	$184M
AOCI	$-5M	$-4M	$-1M	$-7M	$-8M	$-8M	$-14M	$-14M	$-13M	·	$-13M	$-12M	$-13M	·	$-16M	$-16M
Stockholders' Equity	$582M	$597M	$696M	$678M	$685M	$680M	$659M	$637M	$623M	·	$608M	$609M	$594M	·	$576M	$539M
Liabilities + Equity	$1.73B	$1.79B	$1.93B	$1.64B	$1.67B	$1.67B	$1.65B	$1.66B	$1.65B	·	$1.68B	$1.64B	$1.67B	·	$1.68B	$1.68B
Shares Outstanding	100,257,680	100,069,991	100,069,991	100,069,991	100,055,579	99,756,420	99,496,809	99,496,809	99,479,966	99,161,446	99,160,699	99,160,699	99,124,637	98,815,780	98,806,795	98,795,825

Flux de trésorerie 15

Données trimestrielles Flux de trésorerie pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$45M	$59M	$37M	$29M	$29M	$29M	$28M	$29M	$33M	$36M	$36M	$36M	$35M	$36M	$36M	$36M
Stock-based Comp	$700.0K	$400.0K	$200.0K	$1M	$400.0K	$-100.0K	$1M	$2M	$1M	$800.0K	$1M	$2M	$2M	$2M	$2M	$2M
Deferred Tax	$7M	$-24M	$4M	$-300.0K	$-2M	$-3M	$8M	$-1M	$400.0K	$3M	$10M	$3M	$3M	$500.0K	$-7M	$4M
Amort. of Intangibles	$800.0K	$800.0K	$500.0K	$400.0K	$300.0K	$400.0K	$500.0K	$500.0K	$500.0K	$500.0K	$500.0K	$600.0K	$500.0K	$500.0K	$500.0K	$500.0K
Other Non-cash	$24M	·	·	·	$-18M	·	·	·	$-45M	·	·	·	$-26M	·	·	·
Operating Cash Flow	$73M	$57M	$9M	$18M	$26M	$61M	$107M	$-9M	$10M	$56M	$94M	$69M	$30M	$88M	$54M	$44M
CapEx	$17M	$24M	$26M	$13M	$5M	$25M	$15M	$18M	$16M	$25M	$34M	$28M	$23M	$20M	$22M	$21M
Investing Cash Flow	$-16M	$-24M	$-298M	$-13M	$-5M	$-25M	$-14M	$-18M	$-15M	$-24M	$-35M	$-28M	$-22M	$-18M	$-18M	$-21M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	·
Dividends Paid	$11M	$10M	$10M	$10M	$11M	$10M	$10M	$8M	$9M	$8M	$8M	$7M	$7M	$7M	$7M	$5M
Financing Cash Flow	$-41M	$-24M	$182M	$-12M	$-17M	$-11M	$-10M	$-11M	$-15M	$-18M	$-11M	$-46M	$-15M	$-40M	$-40M	$-39M
Net Change in Cash	$16M	$8M	$-106M	$-8M	$4M	$25M	$83M	$-38M	$-20M	$14M	$48M	$-5M	$-7M	$31M	$-4M	$-16M
Taxes Paid	$-15M	$2M	$1M	$13M	$-3M	$700.0K	$7M	$10M	$700.0K	$5M	$5M	$8M	$500.0K	$4M	$4M	$6M
Free Cash Flow	$56M	·	·	·	$21M	·	·	·	$-6M	·	·	·	$8M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-10M	·	·	·	$2M	·	·	·

Rentabilité 7

Données trimestrielles Rentabilité pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	0.97%	·	2.8%	2.3%	6.9%	·	9.6%	7.4%	7.1%	·	5.7%	7.0%	6.5%	·	9.2%	6.9%
Net Margin	-0.97%	·	4.6%	0.44%	4.0%	·	6.3%	4.6%	4.1%	·	1.4%	3.8%	3.3%	·	8.0%	3.6%
Pretax Margin	-0.94%	·	1.0%	1.0%	5.7%	·	8.5%	6.1%	5.8%	·	4.4%	5.7%	5.0%	·	7.7%	5.2%
EBITDA Margin	10.8%	·	10.4%	8.8%	13.5%	·	15.4%	13.5%	13.9%	·	12.5%	13.8%	13.7%	·	16.1%	14.0%
ROA	-0.26%	·	1.2%	0.12%	1.0%	·	1.8%	1.3%	1.2%	·	0.42%	1.2%	0.97%	·	2.5%	1.1%
ROE	-0.69%	·	3.3%	0.29%	2.6%	·	4.9%	3.5%	3.3%	·	1.2%	3.5%	2.9%	·	7.8%	3.6%
ROIC	0.28%	·	4.6%	0.67%	2.0%	·	3.3%	2.5%	2.3%	·	0.99%	2.5%	2.0%	·	4.5%	2.2%

Liquidité et Solvabilité 5

Données trimestrielles Liquidité et Solvabilité pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.2	·	2.1	2.6	2.4	·	2.2	2.2	2.1	·	1.7	1.7	1.8	·	1.8	1.7
Quick Ratio	1.1	·	1.0	1.4	1.3	·	1.2	1.1	1.1	·	0.8	0.8	0.7	·	0.8	0.8
Debt / Equity	1.1	·	1.0	0.7	0.7	·	0.7	0.8	0.8	·	0.8	0.8	0.9	·	1.0	1.1
LT Debt / Equity	1.1	·	1.0	0.7	0.7	·	0.7	0.8	0.8	·	0.8	0.8	0.9	·	1.0	1.1
Interest Coverage	·	·	·	·	·	·	·	6.0	5.5	·	4.5	5.2	4.4	·	6.0	4.2

Efficacité 2

Données trimestrielles Efficacité pour SXC
Métrique	Tendance	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3
Receivables Turnover		4.6	·	4.5	4.0	4.6	·	6.1	3.9	5.1	·	5.2	5.2	5.4	·	5.8	6.4

Par action 5

Données trimestrielles Par action pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$5.80	·	$6.95	$6.77	$6.84	·	$6.62	$6.40	$6.26	·	$6.13	$6.14	$5.99	·	$5.82	$5.46
Revenue / Share	$5.32	·	$5.68	$5.07	$5.09	·	$5.75	$5.52	$5.73	·	$6.12	$6.29	$5.75	·	$6.10	$5.93
Cash Flow / Share	$0.85	·	·	·	$0.30	·	·	·	$0.12	·	·	·	$0.36	·	·	·
Cash / Share	$1.04	·	$0.80	$1.86	$1.94	·	$1.66	$0.82	$1.21	·	$1.27	$0.79	$0.84	·	$0.60	$0.64
EPS (TTM)	$0.43	·	$0.84	$0.83	$1.04	·	$0.92	$0.80	$0.74	·	$1.00	$1.13	$1.24	·	$1.32	$0.72

Valorisation (TTM) 15

Données trimestrielles Valorisation (TTM) pour SXC
Métrique	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.81B	·	$1.85B	$1.83B	$1.89B	·	$1.97B	$2.01B	$2.03B	·	$2.06B	$2.04B	$1.95B	·	$1.82B	$1.67B
Net Income TTM	$37M	·	$72M	$71M	$90M	·	$79M	$69M	$64M	·	$85M	$96M	$105M	·	$112M	$62M
Market Cap	$653M	·	$817M	$860M	$921M	·	$864M	$975M	$1.12B	·	$1.01B	$780M	$890M	·	$574M	$673M
Enterprise Value	$1.21B	·	$1.43B	$1.17B	$1.22B	·	$1.19B	$1.38B	$1.49B	·	$1.38B	$1.20B	$1.34B	·	$1.08B	$1.21B
P/E	15.1	·	9.7	10.3	8.8	·	9.4	12.2	15.2	·	10.2	7.0	7.2	·	4.4	9.5
P/S	0.4	·	0.4	0.5	0.5	·	0.4	0.5	0.6	·	0.5	0.4	0.5	·	0.3	0.4
P/B	1.1	·	1.2	1.3	1.3	·	1.3	1.5	1.8	·	1.7	1.3	1.5	·	1.0	1.2
P / Tangible Book	1.3	·	1.4	1.3	1.4	·	1.4	1.6	1.9	·	1.7	1.3	1.6	·	1.1	1.3
P / Cash Flow	9.0	·	·	·	35.7	·	·	·	112.1	·	·	·	29.5	·	·	·
P / FCF	11.7	·	·	·	44.0	·	·	·	-203.8	·	·	·	117.1	·	·	·
EV / EBITDA	24.5	·	28.1	30.4	20.7	·	15.8	21.8	22.0	·	21.1	16.2	20.0	·	13.0	17.2
EV / FCF	21.7	·	·	·	58.4	·	·	·	-271.2	·	·	·	176.1	·	·	·
EV / Revenue	0.7	·	0.8	0.6	0.6	·	0.6	0.7	0.7	·	0.7	0.6	0.7	·	0.6	0.7
Earnings Yield	6.6%	·	10.3%	9.7%	11.3%	·	10.6%	8.2%	6.6%	·	9.8%	14.4%	13.8%	·	22.7%	10.6%
Payout Ratio	-243.2%	·	·	·	63.0%	·	·	·	45.0%	·	·	·	41.1%	·	·	·

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Compte de résultat

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenu	$1.84B	$1.94B	$2.06B	$1.97B	$1.46B
Marge d'exploitation %	-2.4%	7.8%	6.1%	7.8%	9.7%
Résultat net	$-44M	$96M	$58M	$101M	$43M
BPA dilué	$-0.52	$1.12	$0.68	$1.19	$0.52

Bilan

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dette / Capitaux propres	1.1	0.7	0.8	0.9	1.2
Ratio de liquidité	2.1	2.3	1.9	1.7	1.5
Ratio de liquidité réduite	0.9	1.4	1.0	0.9	0.8

Flux de trésorerie

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flux de trésorerie libre	$42M	$96M	$140M	$133M	$134M

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets

📊

Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.

Votre sélection est enregistrée et vous suit sur tous les tickers.

SXC Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines

SXC Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue

Moyennes mobiles et superpositions

Volume

Oscillateurs

Momentum et tendance

Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA

Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?

Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC

Santé financière Dette, liquidité, solvabilité — solidité du bilan

Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans

Indicateurs par action BPA, valeur comptable par action, flux de trésorerie par action, dividende par action

Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances

Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans

SXC Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse

Objectif de cours à 12 mois

Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats

Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur

Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie

États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années

Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets