PG Procter & Gamble Company (The) Common Stock
$141.34
株価 · 5月 20, 2026
ファンダメンタルズ(時点) 4月 24, 2026
52週レンジ
$138–$171
11% of range
アナリスト評価
BUY
35 analysts
目標株価
$164
+16% upside
P/E (TTM)
24.5
ROE
30.5%
純利益率
18.9%
PG 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$141.34
時価総額
$373.13B
P/E (TTM)
24.5
EPS(TTM)
$6.51
収益(TTM)
$84.28B
配当利回り
2.6%
ROE
30.5%
負債/自己資本
0.7
52週レンジ
$138 – $171
PG 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$84.28B
2016-06-30
→
2025-06-30
EPS
$6.51
2016-06-30
→
2025-06-30
フリーキャッシュフロー
$14.04B
2016-06-30
→
2025-06-30
利益率
18.9%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
指標
5年トレンド
PG
競合中央値
P/E (TTM)
24.5
17.5
P/S (TTM) (株価売上高倍率(TTM))
4.4
1.8
P/B (株価純資産倍率)
7.1
8.6
Price / FCF (株価FCF倍率)
26.6
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
PG
競合中央値
Operating Margin (営業利益率)
24.3%
—
Net Profit Margin (純利益率)
18.9%
10.7%
ROA
12.9%
10.0%
ROE
30.5%
33.9%
ROIC
18.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
PG
競合中央値
Debt / Equity (負債資本倍率)
0.7
75.3
Current Ratio (流動比率)
0.7
1.4
Quick Ratio (クイックレシオ)
0.2
—
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
指標
5年トレンド
PG
競合中央値
Revenue YoY (収益(前年比))
0.29%
—
Revenue CAGR 3Y (収益(3年CAGR))
1.7%
—
Revenue CAGR 5Y (収益(5年CAGR))
3.5%
—
EPS YoY
8.1%
—
Net Income YoY (純利益(前年比))
7.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
PG
競合中央値
Payout Ratio (配当性向)
61.8%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
2.6%
配当性向
61.8%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年4月24日 | $1.0890 |
| 2026年1月23日 | $1.0570 |
| 2025年10月24日 | $1.0570 |
| 2025年7月18日 | $1.0570 |
| 2025年4月21日 | $1.0570 |
| 2025年1月24日 | $1.0070 |
| 2024年10月18日 | $1.0070 |
| 2024年7月19日 | $1.0070 |
| 2024年4月18日 | $1.0070 |
| 2024年1月18日 | $0.9410 |
| 2023年10月19日 | $0.9410 |
| 2023年7月20日 | $0.9410 |
| 2023年4月20日 | $0.9410 |
| 2023年1月19日 | $0.9130 |
| 2022年10月20日 | $0.9130 |
| 2022年7月21日 | $0.9130 |
| 2022年4月21日 | $0.9130 |
| 2022年1月20日 | $0.8700 |
| 2021年10月21日 | $0.8700 |
| 2021年7月22日 | $0.8700 |
PG アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
35 アナリスト
- 強い買い 8 22.9%
- 買い 14 40.0%
- 保有 12 34.3%
- 売り 1 2.9%
- 強い売り 0 0.0%
12ヶ月目標株価
22 アナリスト · 2026-05-20
中央値
$164.00
← 全目標を下回る
$141.34
安値
$145.00
高値
$186.00
中央値ターゲット
$164.00
+16.0%
平均値ターゲット
$163.77
+15.9%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.00%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $1.59 | $1.60 | -0.01% |
| 2025年12月31日 | $1.88 | $1.91 | -0.03% |
| 2025年9月30日 | $1.99 | $1.95 | 0.04% |
| 2025年6月30日 | $1.48 | $1.46 | 0.02% |
| 2025年3月31日 | $1.54 | $1.57 | -0.03% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| PG | $373.13B | 24.5 | 0.29% | 18.9% | 30.5% | — |
| CL | $63.31B | 30.0 | 1.4% | 10.5% | 1603.0% | 60.1% |
| KMB | $33.49B | 16.6 | -2.1% | 12.3% | 172.6% | 36.0% |
| CHD | — | 27.8 | 1.6% | 11.9% | 17.5% | 44.7% |
| CLX | $14.73B | 18.4 | 0.16% | 11.4% | 249.6% | 45.2% |
| REYN | $4.82B | 16.0 | 0.70% | 8.1% | 13.7% | 24.6% |
| WDFC | $2.93B | 32.4 | 5.0% | 14.7% | 35.7% | 55.1% |
| CENT | — | 13.0 | -2.2% | 5.2% | 10.5% | 31.9% |
| SPB | — | 13.6 | -5.2% | — | — | — |
| ENR | $1.70B | 7.5 | 2.3% | 8.1% | 157.3% | 41.8% |
| ODC | $1.12B | 23.1 | 11.0% | 11.1% | 21.8% | 29.5% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84.28B | $84.04B | $82.01B | $80.19B | $76.12B | $70.95B | $67.68B | $66.83B | $65.06B | $65.30B | $70.75B | $74.40B | |
| Cost of Revenue | $41.16B | $40.85B | $42.76B | $42.16B | $37.11B | $35.25B | $34.77B | $34.43B | $32.64B | $32.91B | $37.06B | $39.03B | |
| R&D Expense | $2.10B | $2.00B | $2.00B | $2.00B | $1.90B | $1.80B | $1.90B | $1.90B | $1.90B | $1.90B | $2.00B | $1.90B | |
| SG&A Expense | $22.67B | $23.30B | $21.11B | $20.22B | $21.02B | $19.99B | $19.08B | $19.04B | $18.65B | $18.95B | $20.62B | $21.46B | |
| Operating Income | $20.45B | $18.55B | $18.13B | $17.81B | $17.99B | $15.71B | $5.49B | $13.36B | $13.77B | $13.44B | $11.05B | $13.91B | |
| Interest Expense | · | · | $756M | $439M | $502M | $465M | $509M | $506M | $465M | $579M | $626M | $709M | |
| Interest Income | $469M | $473M | $307M | $51M | $45M | $155M | $220M | $247M | $171M | $182M | $149M | $99M | |
| Other Non-op | $154M | $668M | $668M | $570M | $86M | $438M | $871M | $222M | $-215M | $325M | $440M | $209M | |
| Pretax Income | $20.17B | $18.76B | $18.35B | $18.00B | · | · | · | · | · | · | · | · | |
| Income Tax | $4.10B | $3.79B | $3.62B | $3.20B | $3.26B | $2.73B | $2.10B | $3.46B | $3.06B | $3.34B | $2.73B | $2.85B | |
| Net Income | $15.97B | $14.88B | $14.65B | $14.74B | $14.31B | $13.03B | $3.90B | $9.75B | $15.33B | $10.51B | $7.04B | $11.64B | |
| EPS (Basic) | $6.67 | $6.18 | $6.07 | $6.00 | $5.69 | $5.13 | $1.45 | $3.75 | $5.80 | $3.80 | $2.50 | $4.19 | |
| EPS (Diluted) | $6.51 | $6.02 | $5.90 | $5.81 | $5.50 | $4.96 | $1.43 | $3.67 | $5.59 | $3.69 | $2.44 | $4.01 | |
| Shares (Basic) | 2,350,100,000 | 2,360,100,000 | 2,368,200,000 | 2,410,300,000 | 2,465,800,000 | 2,487,100,000 | 2,503,600,000 | 2,529,300,000 | 2,598,100,000 | 2,698,900,000 | 2,711,700,000 | 2,719,800,000 | |
| Shares (Diluted) | 2,454,400,000 | 2,471,900,000 | 2,483,900,000 | 2,539,100,000 | 2,601,000,000 | 2,625,800,000 | 2,539,500,000 | 2,656,700,000 | 2,740,400,000 | 2,844,400,000 | 2,883,600,000 | 2,904,700,000 | |
| EBITDA | $23.30B | $21.44B | $20.85B | $20.62B | $20.72B | $18.72B | $8.31B | $16.55B | $16.77B | $16.52B | $14.92B | $18.43B |
貸借対照表 31
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | $4.24B | $2.57B | $5.57B | $8.10B | $6.84B | $8.55B | |
| Short-term Investments | · | · | · | · | · | · | $6.05B | $9.28B | $9.57B | $6.25B | $4.77B | $2.13B | |
| Receivables | $6.18B | $6.12B | $5.47B | $5.14B | $4.72B | $4.18B | $4.95B | $4.69B | $4.59B | $4.37B | $4.57B | $6.39B | |
| Inventory | $7.55B | $7.02B | $7.07B | $6.92B | $5.98B | $5.50B | $5.02B | $4.74B | $4.62B | $4.72B | $4.98B | $6.76B | |
| Prepaid Expense | $2.10B | $2.10B | $1.86B | $2.37B | $2.10B | $2.13B | $2.22B | $2.05B | $2.14B | $2.65B | $2.71B | $3.85B | |
| Current Assets | $25.39B | $24.71B | $22.65B | $21.65B | $23.09B | $27.99B | $22.47B | $23.32B | $26.49B | $33.78B | $29.65B | $31.62B | |
| PP&E (Net) | $23.90B | $22.15B | $21.91B | $21.20B | $21.69B | $20.69B | $21.27B | $20.60B | $19.89B | $19.39B | $19.66B | $22.30B | |
| PP&E (Gross) | $54.18B | $50.06B | $48.65B | $46.70B | $46.70B | $43.77B | $43.39B | $41.85B | $40.15B | $39.87B | $40.06B | $44.43B | |
| Accum. Depreciation | $30.28B | $27.91B | $26.74B | $25.50B | $25.01B | $23.08B | $22.12B | $21.25B | $20.25B | $20.48B | $20.41B | $22.12B | |
| Goodwill | $41.65B | $40.30B | $40.66B | $39.70B | $40.92B | $39.90B | $40.27B | $45.17B | $44.70B | $44.35B | $44.62B | $50.73B | |
| Intangibles | $21.91B | $22.05B | $23.78B | $23.68B | $23.64B | $23.79B | $24.21B | $23.90B | $24.19B | $24.53B | $25.01B | $30.84B | |
| Other Non-current Assets | $12.38B | $13.16B | $11.83B | $10.98B | $9.96B | $8.33B | $6.86B | $5.31B | $5.13B | $5.09B | $5.36B | $5.80B | |
| Total Assets | $125.23B | $122.37B | $120.83B | $117.21B | $119.31B | $120.70B | $115.09B | $118.31B | $120.41B | $127.14B | $129.50B | $144.27B | |
| Accounts Payable | $15.23B | $15.36B | $14.60B | $14.88B | $13.72B | $12.07B | $11.26B | $10.34B | $9.63B | $9.32B | $8.14B | $8.46B | |
| Accrued Liabilities | $11.32B | $11.07B | $10.93B | $9.55B | $10.52B | $9.72B | $9.05B | $7.47B | $7.02B | $7.45B | $8.09B | $9.00B | |
| Short-term Debt | $4.11B | $3.33B | $6.24B | $4.80B | $5.17B | $8.54B | $6.18B | $7.76B | $11.71B | $8.69B | $8.81B | $10.82B | |
| Current Liabilities | $36.06B | $33.63B | $35.76B | $33.08B | $33.13B | $32.98B | $30.01B | $28.24B | $30.21B | $30.77B | $29.79B | $33.73B | |
| Capital Leases | $701M | $666M | $595M | $595M | $631M | $652M | · | · | · | · | · | · | |
| Deferred Tax | $5.77B | $6.52B | $6.48B | $6.81B | $6.15B | $6.20B | $6.90B | $6.16B | $8.13B | $9.11B | $9.18B | $10.22B | |
| Other Non-current Liabilities | $6.12B | $6.40B | $7.15B | $7.62B | $10.27B | $11.11B | $10.21B | $10.16B | $8.25B | $10.32B | $8.43B | $10.54B | |
| Total Liabilities | $72.95B | $71.81B | $73.76B | $70.35B | $72.65B | $73.82B | $67.52B | $65.43B | $64.63B | $69.15B | $66.44B | $74.29B | |
| Long-term Debt | $30.37B | $29.11B | $28.33B | $26.50B | $26.72B | $26.05B | $23.78B | $22.64B | $19.71B | $21.70B | $23.13B | $26.43B | |
| Total Debt | $34.48B | $32.43B | $34.56B | $31.30B | $31.89B | $34.59B | $29.97B | $30.40B | $31.42B | $30.39B | $29.91B | $34.94B | |
| Common Stock | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | |
| Paid-in Capital | $68.77B | $67.68B | $66.56B | $65.80B | $64.85B | $64.19B | $63.83B | $63.85B | $63.64B | $63.71B | $63.85B | $63.91B | |
| Retained Earnings | $129.97B | $123.81B | $118.17B | $112.43B | $106.37B | $100.24B | $94.92B | $98.64B | $96.12B | $87.95B | $84.81B | $84.99B | |
| Treasury Stock | $138.70B | $133.38B | $129.74B | $123.38B | $114.97B | $105.57B | $100.41B | $99.22B | $93.72B | $82.18B | $77.23B | $75.81B | |
| AOCI | $-12.14B | $-11.90B | $-12.22B | $-12.19B | $-13.74B | $-16.16B | $-14.94B | $-14.75B | $-14.63B | $-15.91B | $-12.78B | $-7.66B | |
| Stockholders' Equity | $52.28B | $50.56B | $47.06B | $46.85B | $46.65B | $46.88B | $47.58B | $52.88B | $55.78B | $57.98B | $63.05B | $69.98B | |
| Liabilities + Equity | $125.23B | $122.37B | $120.83B | $117.21B | $119.31B | $120.70B | $115.09B | $118.31B | $120.41B | $127.14B | $129.50B | $144.27B | |
| Shares Outstanding | 2,341,994,000 | 2,357,051,000 | 2,362,120,000 | 2,393,877,000 | 2,429,706,000 | 2,479,746,000 | 2,504,751,000 | 2,498,093,000 | 2,553,297,000 | 2,668,074,000 | 2,714,571,000 | 2,710,806,000 |
キャッシュフロー 17
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.85B | $2.90B | $2.71B | $2.81B | $2.73B | $3.01B | $2.82B | $2.83B | $2.82B | $3.08B | $3.13B | $3.14B | |
| Stock-based Comp | $476M | $562M | $545M | $528M | $540M | $558M | $515M | $395M | $351M | $335M | $337M | $360M | |
| Deferred Tax | $149M | $-244M | $-453M | $-402M | $-258M | $-596M | $-411M | $-1.84B | $-601M | $-815M | $-803M | $-44M | |
| Amort. of Intangibles | $320M | $338M | $327M | $312M | $318M | $360M | $349M | $302M | $325M | $388M | $457M | $514M | |
| Restructuring | $1.10B | $659M | $329M | $253M | $330M | $782M | $754M | $1.07B | $754M | $977M | $1.07B | $806M | |
| Other Non-cash | $-1.63B | $1.75B | $-611M | $-952M | $1.05B | $1.40B | $8.42B | $3.73B | $-5.14B | $2.33B | $4.90B | $-1.14B | |
| Operating Cash Flow | $17.82B | $19.85B | $16.85B | $16.72B | $18.37B | $17.40B | $15.24B | $14.87B | $12.75B | $15.44B | $14.61B | $13.96B | |
| CapEx | $3.77B | $3.32B | $3.06B | $3.16B | $2.79B | $3.07B | $3.35B | $3.72B | $3.38B | $3.31B | $3.74B | $3.85B | |
| Investing Cash Flow | $-3.82B | $-3.50B | $-3.50B | $-4.42B | $-2.83B | $3.04B | $-3.49B | $-3.51B | $-6.68B | $-5.58B | $-2.89B | $-4.10B | |
| Debt Issued | $2.24B | $3.20B | $4.00B | $4.38B | $4.42B | $4.95B | $2.37B | $5.07B | $3.60B | $3.92B | $2.14B | $4.33B | |
| Net Debt Issued | $260M | $862M | $2.12B | $2.04B | $-570M | $2.50B | $1.40B | $2.20B | $-1.33B | $1.70B | $-1.37B | $239M | |
| Stock Repurchased | $6.50B | $5.01B | $7.35B | $10.00B | $11.01B | $7.41B | $5.00B | $7.00B | $5.20B | $4.00B | $4.60B | $6.00B | |
| Net Stock Activity | $-6.50B | $-5.01B | $-7.35B | $-10.00B | $-11.01B | $-7.41B | $-5.00B | $-7.00B | $-5.20B | $-4.00B | $-4.60B | $-6.00B | |
| Dividends Paid | $9.87B | $9.31B | $9.00B | $8.77B | $8.26B | $7.79B | $7.50B | $7.31B | $7.24B | $7.44B | $7.29B | $6.91B | |
| Financing Cash Flow | $-14.04B | $-14.86B | $-12.15B | $-14.88B | $-21.53B | $-8.37B | $-9.99B | $-14.38B | $-8.57B | $-9.21B | $-13.02B | $-7.28B | |
| Net Change in Cash | $75M | $1.24B | $1.03B | $-3.07B | $-5.89B | $11.94B | $1.67B | $-3.00B | $-2.53B | $266M | $-1.71B | $2.62B | |
| Free Cash Flow | $14.04B | $16.52B | $13.79B | $13.57B | $15.58B | $14.33B | $11.89B | $11.15B | $9.37B | $12.12B | $10.87B | $10.11B |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 24.3% | 22.1% | 22.1% | 22.2% | 23.6% | 22.1% | 8.1% | 20.5% | 21.4% | 20.6% | 15.5% | 52.0% | |
| Net Margin | 18.9% | 17.7% | 17.9% | 18.4% | 18.8% | 18.4% | 5.8% | 14.6% | 23.6% | 16.1% | 9.2% | 39.6% | |
| Pretax Margin | 23.9% | 22.3% | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 27.6% | 25.5% | 25.4% | 25.7% | 27.2% | 26.4% | 12.3% | 24.8% | 25.8% | 25.3% | 19.6% | 62.7% | |
| ROA | 12.9% | 12.2% | 12.3% | 12.5% | 11.9% | 11.1% | 3.3% | 8.2% | 12.4% | 8.2% | 5.1% | 8.2% | |
| ROE | 30.5% | 29.5% | 31.7% | 31.8% | 30.6% | 28.1% | 7.6% | 18.1% | 26.9% | 17.4% | 10.6% | 16.8% | |
| ROIC | 18.8% | 17.8% | · | · | · | · | · | · | · | · | · | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 1.1 | 1.0 | 0.9 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | |
| Debt / Equity | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | |
| LT Debt / Equity | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Interest Coverage | · | · | 24.0 | 40.6 | 35.8 | 33.8 | 10.8 | 27.1 | 30.0 | 23.2 | 18.8 | 21.6 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 | |
| Inventory Turnover | 5.7 | 5.8 | 6.1 | 6.5 | 6.5 | 6.7 | 7.1 | 7.3 | 7.0 | 6.8 | 6.4 | 6.2 | |
| Receivables Turnover | 13.7 | 14.5 | 15.5 | 16.3 | 17.1 | 15.5 | 14.0 | 14.4 | 14.5 | 14.6 | 13.6 | 4.6 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.29% | 2.5% | 2.3% | 5.3% | 7.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.7% | 3.4% | 5.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 8.1% | 2.0% | 1.6% | 5.6% | 10.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 3.9% | 3.1% | 6.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 7.4% | 1.5% | -0.60% | 3.0% | 9.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 2.7% | 1.3% | 4.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $84.28B | $84.04B | $82.01B | $80.19B | $76.12B | $70.95B | $67.68B | $66.83B | $65.06B | $65.30B | $70.75B | $74.40B | |
| Net Income TTM | $15.97B | $14.88B | $14.65B | $14.74B | $14.31B | $13.03B | $3.90B | $9.75B | $15.33B | $10.51B | $7.04B | $11.64B | |
| Market Cap | $373.13B | $388.72B | $358.43B | $344.22B | $327.84B | $296.50B | $274.65B | $195.00B | $222.52B | $225.91B | $212.39B | $213.04B | |
| Enterprise Value | · | · | · | · | · | · | $300.37B | $222.83B | $248.37B | $249.20B | $235.45B | $239.42B | |
| P/E | 24.5 | 27.4 | 25.7 | 24.7 | 24.5 | 24.1 | 76.7 | 21.3 | 15.6 | 22.9 | 32.1 | 19.6 | |
| P/S | 4.4 | 4.6 | 4.4 | 4.3 | 4.3 | 4.2 | 4.1 | 2.9 | 3.4 | 3.5 | 3.0 | 2.9 | |
| P/B | 7.1 | 7.7 | 7.6 | 7.3 | 7.0 | 6.3 | 5.8 | 3.7 | 4.0 | 3.9 | 3.4 | 3.0 | |
| P / Cash Flow | 20.9 | 19.6 | 21.3 | 20.6 | 17.8 | 17.0 | 18.0 | 13.1 | 17.4 | 14.6 | 14.5 | 15.3 | |
| P / FCF | 26.6 | 23.5 | 26.0 | 25.4 | 21.0 | 20.7 | 23.1 | 17.5 | 23.8 | 18.6 | 19.5 | 21.1 | |
| EV / EBITDA | · | · | · | · | · | · | 36.1 | 13.5 | 14.8 | 15.1 | 15.8 | 13.0 | |
| EV / FCF | · | · | · | · | · | · | 25.3 | 20.0 | 26.5 | 20.6 | 21.7 | 23.7 | |
| EV / Revenue | · | · | · | · | · | · | 4.4 | 3.3 | 3.8 | 3.8 | 3.3 | 3.2 | |
| Dividend Yield | 2.6% | 2.4% | 2.5% | 2.5% | 2.5% | 2.6% | 2.7% | 3.8% | 3.2% | 3.3% | 3.4% | 3.2% | |
| Earnings Yield | 4.1% | 3.6% | 3.9% | 4.0% | 4.1% | 4.2% | 1.3% | 4.7% | 6.4% | 4.4% | 3.1% | 5.1% | |
| Payout Ratio | 61.8% | 62.6% | 61.4% | 59.5% | 57.8% | 59.8% | 192.4% | 75.0% | 47.2% | 70.8% | 103.6% | 59.4% | |
| Annual Payout | $9.87B | $9.31B | $9.00B | $8.77B | $8.26B | $7.79B | $7.50B | $7.31B | $7.24B | $7.44B | $7.29B | $6.91B |
損益計算書 14
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.23B | $22.21B | $22.39B | $20.89B | $19.78B | $21.88B | $21.74B | $20.53B | $20.20B | $21.44B | $21.87B | $20.55B | $20.07B | $20.77B | $20.61B | $19.52B | |
| Cost of Revenue | $10.72B | $10.83B | $10.89B | $10.63B | $9.69B | $10.42B | $10.42B | $10.35B | $9.86B | $10.14B | $10.50B | $10.61B | $10.40B | $10.90B | $10.85B | $10.80B | |
| SG&A Expense | $5.94B | $6.01B | $5.64B | $5.90B | $5.52B | $5.72B | $5.52B | $6.30B | $5.88B | $5.52B | $5.60B | $5.78B | $5.42B | $5.09B | $4.83B | $5.12B | |
| Operating Income | $4.58B | $5.37B | $5.86B | $4.36B | $4.56B | $5.74B | $5.80B | $3.88B | $4.46B | $4.43B | $5.77B | $4.16B | $4.25B | $4.79B | $4.94B | $3.60B | |
| Interest Expense | · | · | · | · | · | · | · | · | $233M | $248M | $225M | · | $222M | $171M | $123M | · | |
| Interest Income | $100M | $115M | $108M | $104M | $111M | $119M | $135M | $108M | $104M | $133M | $128M | $116M | $83M | $66M | $42M | $21M | |
| Other Non-op | $537M | $160M | $268M | $274M | $210M | $224M | $-554M | $99M | $260M | $177M | $132M | $195M | $179M | $155M | $139M | $146M | |
| Income Tax | $1.04B | $1.09B | $1.25B | $895M | $868M | $1.19B | $1.15B | $726M | $812M | $1.00B | $1.25B | $841M | $864M | $876M | $1.03B | $592M | |
| Net Income | $3.93B | $4.32B | $4.75B | $3.62B | $3.77B | $4.63B | $3.96B | $3.14B | $3.75B | $3.47B | $4.52B | $3.38B | $3.40B | $3.93B | $3.94B | $3.05B | |
| EPS (Basic) | $1.66 | $1.82 | $2.00 | $1.50 | $1.58 | $1.94 | $1.65 | $1.29 | $1.56 | $1.44 | $1.89 | $1.41 | $1.41 | $1.63 | $1.62 | $1.25 | |
| EPS (Diluted) | $1.63 | $1.78 | $1.95 | $1.48 | $1.54 | $1.88 | $1.61 | $1.27 | $1.52 | $1.40 | $1.83 | $1.37 | $1.37 | $1.59 | $1.57 | $1.21 | |
| Shares (Basic) | 2,328,500,000 | 2,335,300,000 | 2,342,100,000 | -4,705,200,000 | 2,347,200,000 | 2,351,900,000 | 2,356,200,000 | -4,718,400,000 | 2,360,500,000 | 2,358,000,000 | 2,360,000,000 | -4,742,300,000 | 2,359,100,000 | 2,365,900,000 | 2,385,500,000 | -4,831,700,000 | |
| Shares (Diluted) | 2,416,500,000 | 2,424,000,000 | 2,436,800,000 | -4,919,500,000 | 2,449,800,000 | 2,458,100,000 | 2,466,000,000 | -4,943,700,000 | 2,472,000,000 | 2,468,400,000 | 2,475,200,000 | -4,974,100,000 | 2,473,200,000 | 2,481,200,000 | 2,503,600,000 | -5,094,200,000 | |
| EBITDA | $5.36B | $6.17B | $6.62B | · | $4.56B | $5.74B | $6.53B | · | $4.46B | $4.43B | $5.77B | · | $4.25B | $4.79B | $4.94B | · |
貸借対照表 29
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $6.32B | $6.28B | $6.49B | $6.18B | $6.14B | $6.23B | $6.31B | $6.12B | $6.12B | $6.33B | $6.21B | · | $5.47B | $5.77B | $5.72B | · | |
| Inventory | $7.85B | $7.82B | $7.85B | $7.55B | $7.40B | $7.02B | $7.29B | $7.02B | $7.08B | $7.15B | $7.12B | · | $7.48B | $7.54B | $7.59B | · | |
| Prepaid Expense | $1.51B | $1.67B | $1.61B | $2.10B | $1.78B | $2.16B | $1.69B | $2.10B | $2.43B | $1.74B | $1.88B | · | $1.75B | $1.70B | $2.50B | · | |
| Current Assets | $27.99B | $26.59B | $27.12B | $25.39B | $24.43B | $25.64B | $27.45B | $24.71B | $22.46B | $23.11B | $24.94B | · | $22.30B | $21.87B | $22.52B | · | |
| PP&E (Net) | $24.57B | $24.49B | $24.12B | $23.90B | $22.73B | $22.07B | $22.51B | $22.15B | $22.03B | $22.13B | $21.64B | · | $21.56B | $21.17B | $20.59B | · | |
| PP&E (Gross) | · | · | · | $54.18B | · | · | · | $50.06B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $30.28B | · | · | · | $27.91B | · | · | · | · | · | · | · | · | |
| Goodwill | $41.36B | $41.66B | $41.64B | $41.65B | $40.48B | $39.90B | $40.97B | $40.30B | $40.57B | $40.92B | $40.24B | $40.66B | $40.72B | $39.95B | $38.76B | $39.70B | |
| Intangibles | $21.53B | $21.74B | $21.82B | $21.91B | $21.84B | $21.83B | $22.05B | $22.05B | $22.19B | $22.30B | $23.64B | · | $23.83B | $23.59B | $23.46B | · | |
| Other Non-current Assets | $12.93B | $12.81B | $12.90B | $12.38B | $13.51B | $13.19B | $13.50B | $13.16B | $12.35B | $12.25B | $12.08B | · | $11.43B | $11.14B | $10.94B | · | |
| Total Assets | $128.38B | $127.29B | $127.60B | $125.23B | $122.98B | $122.64B | $126.48B | $122.37B | $119.60B | $120.71B | $122.53B | · | $119.85B | $117.72B | $116.28B | $117.21B | |
| Accounts Payable | $15.03B | $15.17B | $15.61B | $15.23B | $14.51B | $14.49B | $15.35B | $15.36B | $13.69B | $14.23B | $14.44B | · | $13.79B | $14.15B | $14.85B | · | |
| Accrued Liabilities | $10.03B | $10.46B | $10.76B | $11.32B | $9.85B | $9.88B | $10.66B | $11.07B | $10.92B | $11.10B | $10.91B | · | $10.52B | $10.29B | $10.06B | · | |
| Short-term Debt | · | · | · | $4.11B | · | · | · | $3.33B | · | · | · | · | · | · | · | · | |
| Current Liabilities | $38.23B | $36.70B | $37.99B | $36.06B | $34.25B | $33.80B | $36.42B | $33.63B | $32.34B | $35.95B | $37.16B | · | $38.03B | $38.75B | $36.62B | · | |
| Capital Leases | · | · | · | $701M | · | · | · | $666M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $6.05B | $5.97B | $5.89B | $5.77B | $6.48B | $6.72B | $6.42B | $6.52B | $6.28B | $6.22B | $6.81B | · | $6.42B | $6.46B | $6.99B | · | |
| Other Non-current Liabilities | $5.51B | $5.72B | $5.84B | $6.12B | $5.46B | $5.41B | $5.76B | $6.40B | $6.39B | $6.61B | $6.48B | · | $7.10B | $7.20B | $7.06B | · | |
| Total Liabilities | $73.65B | $73.97B | $74.05B | $72.95B | $70.44B | $71.19B | $74.34B | $71.81B | $69.26B | $71.88B | $74.52B | · | $74.43B | $72.99B | $71.95B | · | |
| Long-term Debt | · | · | · | $30.37B | · | · | · | $29.11B | · | · | · | · | · | · | · | · | |
| Total Debt | $23.85B | $25.58B | $24.32B | · | $24.25B | $25.26B | $25.74B | · | $24.25B | $23.10B | $24.07B | · | $22.87B | $20.58B | $21.29B | · | |
| Common Stock | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | $4.01B | · | $4.01B | $4.01B | $4.01B | · | |
| Paid-in Capital | $69.38B | $69.01B | $68.92B | $68.77B | $68.61B | $68.28B | $68.10B | $67.68B | $67.39B | $66.94B | $66.82B | · | $66.32B | $66.14B | $65.95B | · | |
| Retained Earnings | $135.42B | $133.98B | $132.21B | $129.97B | $128.92B | $127.54B | $125.36B | $123.81B | $123.13B | $121.62B | $120.44B | · | $117.08B | $115.86B | $114.16B | · | |
| Treasury Stock | $142.17B | $141.98B | $139.84B | $138.70B | $138.07B | $137.11B | $134.82B | $133.38B | $132.17B | $131.89B | $131.03B | · | $130.00B | $129.01B | $127.20B | · | |
| AOCI | $-12.30B | $-12.11B | $-12.16B | $-12.14B | $-11.31B | $-11.64B | $-10.89B | $-11.90B | $-12.37B | $-12.17B | $-12.58B | · | $-12.27B | $-12.51B | $-12.81B | · | |
| Stockholders' Equity | $54.73B | $53.32B | $53.55B | $52.28B | $52.55B | $51.44B | $52.14B | $50.56B | $50.33B | $48.83B | $48.01B | $47.06B | $45.42B | $44.73B | $44.33B | $46.85B | |
| Liabilities + Equity | $128.38B | $127.29B | $127.60B | $125.23B | $122.98B | $122.64B | $126.48B | $122.37B | $119.60B | $120.71B | $122.53B | · | $119.85B | $117.72B | $116.28B | · | |
| Shares Outstanding | 2,328,599,000 | 2,324,001,000 | 2,336,734,000 | 2,341,994,000 | 2,344,542,000 | 2,344,852,000 | 2,355,042,000 | 2,357,051,000 | 2,360,135,000 | 2,353,021,000 | 2,356,886,000 | 2,362,120,000 | 2,356,969,000 | 2,359,144,000 | 2,369,697,000 | 2,393,877,000 |
キャッシュフロー 17
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $785M | $803M | $761M | $723M | $690M | $706M | $728M | $761M | $712M | $721M | $702M | · | $692M | $653M | $663M | · | |
| Stock-based Comp | $132M | $141M | $121M | $112M | $123M | $136M | $105M | $129M | $158M | $150M | $125M | $139M | $156M | $145M | $105M | $130M | |
| Deferred Tax | $-18M | $143M | $53M | $-34M | $-38M | $37M | $184M | $-38M | $-52M | $-256M | $102M | $-93M | $38M | $-268M | $-130M | $-143M | |
| Amort. of Intangibles | $76M | $77M | $79M | $79M | $78M | $80M | $83M | $84M | $83M | $84M | $87M | $86M | $82M | $79M | $80M | $82M | |
| Restructuring | $198M | $369M | $215M | $112M | $55M | $47M | $886M | $316M | $70M | $181M | $92M | · | · | · | · | · | |
| Other Non-cash | · | · | $-277M | · | · | · | $-674M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $4.04B | $4.97B | $5.41B | $4.99B | $3.71B | $4.83B | $4.30B | $5.75B | $4.09B | $5.10B | $4.90B | $5.34B | $3.86B | $3.57B | $4.07B | $3.71B | |
| CapEx | $1.02B | $1.17B | $1.20B | $996M | $859M | $925M | $993M | $783M | $797M | $817M | $925M | $734M | $730M | $708M | $890M | $692M | |
| Investing Cash Flow | $-665M | $-1.23B | $-1.53B | $-1.06B | $-726M | $-921M | $-1.11B | $-518M | $-762M | $-1.00B | $-1.22B | $-798M | $-1.38B | $-490M | $-832M | $-682M | |
| Debt Issued | $0 | · | · | $1.24B | $0 | · | · | $1.60B | $1.34B | · | · | $1.43B | $2.57B | · | · | · | |
| Net Debt Issued | · | · | $-3M | · | · | · | $-70M | · | · | · | $-1.00B | · | · | · | $-1.88B | · | |
| Stock Repurchased | $625M | $2.28B | $1.25B | $700M | $1.35B | $2.51B | $1.94B | $1.52B | $987M | $1.00B | $1.50B | $0 | $1.35B | $2.00B | $4.00B | $1.25B | |
| Net Stock Activity | · | · | $-1.25B | · | · | · | $-1.94B | · | · | · | $-1.50B | · | · | · | $-4.00B | · | |
| Dividends Paid | $2.53B | $2.54B | $2.55B | $2.55B | $2.43B | $2.44B | $2.44B | $2.45B | $2.29B | $2.29B | $2.29B | $2.29B | $2.22B | $2.23B | $2.25B | $2.26B | |
| Financing Cash Flow | $-1.83B | $-4.09B | $-2.24B | $-3.62B | $-4.21B | $-5.57B | $-634M | $-2.50B | $-4.27B | $-6.05B | $-2.04B | $-3.89B | $-1.75B | $-2.99B | $-3.51B | $-4.16B | |
| Net Change in Cash | $1.48B | $-346M | $1.61B | $440M | $-1.11B | $-1.93B | $2.67B | $2.65B | $-1.06B | $-1.84B | $1.49B | $650M | $742M | $144M | $-504M | $-1.31B | |
| Free Cash Flow | · | · | $4.21B | · | · | · | $3.31B | · | · | · | $3.98B | · | · | · | $3.18B | · |
収益性 5
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.6% | 24.2% | 26.2% | · | 23.1% | 26.2% | 26.7% | · | 22.1% | 20.7% | 26.4% | · | 21.2% | 23.0% | 24.0% | · | |
| Net Margin | 18.5% | 19.4% | 21.2% | · | 19.1% | 21.2% | 18.2% | · | 18.6% | 16.2% | 20.7% | · | 16.9% | 18.9% | 19.1% | · | |
| EBITDA Margin | 25.2% | 27.8% | 29.6% | · | 23.1% | 26.2% | 30.0% | · | 22.1% | 20.7% | 26.4% | · | 21.2% | 23.0% | 24.0% | · | |
| ROA | 3.1% | 3.5% | 3.7% | · | 3.1% | 3.8% | 3.2% | · | 3.1% | 2.9% | 3.8% | · | 2.8% | 3.3% | 3.3% | · | |
| ROE | 7.3% | 8.2% | 9.0% | · | 7.3% | 9.2% | 7.9% | · | 7.8% | 7.4% | 9.8% | · | 7.4% | 8.8% | 8.7% | · |
流動性と支払能力 5
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.6 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | |
| Debt / Equity | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | |
| LT Debt / Equity | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 19.1 | 17.9 | 25.6 | · | 19.1 | 28.0 | 40.2 | · |
効率性 3
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Inventory Turnover | 1.4 | 1.5 | 1.4 | · | 1.3 | 1.5 | 1.4 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | 1.5 | 1.6 | · | |
| Receivables Turnover | 3.4 | 3.5 | 3.5 | · | 3.2 | 3.5 | 3.5 | · | 3.5 | 3.5 | 3.7 | · | 3.7 | 3.8 | 3.6 | · |
バリュエーション(TTM) 10
| 指標 | トレンド | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $85.61B | $86.25B | $85.78B | · | $83.59B | $85.25B | $85.24B | · | $83.58B | $84.15B | $83.32B | · | $80.83B | $81.72B | $81.28B | · | |
| Net Income TTM | $16.77B | $17.47B | $17.11B | · | $16.11B | $15.81B | $15.70B | · | $15.14B | $15.32B | $15.79B | · | $14.62B | $15.45B | $15.63B | · | |
| Market Cap | $336.34B | $333.05B | $359.04B | · | $399.56B | $393.11B | $407.89B | · | $382.93B | $344.81B | $343.78B | · | $350.46B | $357.55B | $299.17B | · | |
| P/E | 20.9 | 20.0 | 22.0 | · | 26.0 | 26.2 | 27.2 | · | 26.5 | 23.7 | 22.9 | · | 25.4 | 24.6 | 20.5 | · | |
| P/S | 3.9 | 3.9 | 4.2 | · | 4.8 | 4.6 | 4.8 | · | 4.6 | 4.1 | 4.1 | · | 4.3 | 4.4 | 3.7 | · | |
| P/B | 6.1 | 6.2 | 6.7 | · | 7.6 | 7.6 | 7.8 | · | 7.6 | 7.1 | 7.2 | · | 7.7 | 8.0 | 6.7 | · | |
| P / Cash Flow | · | · | 66.4 | · | · | · | 94.8 | · | · | · | 70.1 | · | · | · | 73.5 | · | |
| P / FCF | · | · | 85.3 | · | · | · | 123.3 | · | · | · | 86.4 | · | · | · | 94.1 | · | |
| Earnings Yield | 4.8% | 5.0% | 4.5% | · | 3.8% | 3.8% | 3.7% | · | 3.8% | 4.2% | 4.4% | · | 3.9% | 4.1% | 4.9% | · | |
| Payout Ratio | · | · | 53.7% | · | · | · | 61.8% | · | · | · | 50.6% | · | · | · | 57.2% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 収益 | $84.28B | $84.04B | $82.01B | $80.19B | $76.12B |
| 営業利益率 % | 24.3% | 22.1% | 22.1% | 22.2% | 23.6% |
| 純利益 | $15.97B | $14.88B | $14.65B | $14.74B | $14.31B |
| 希薄化後EPS | $6.51 | $6.02 | $5.90 | $5.81 | $5.50 |
貸借対照表
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 |
| 流動比率 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 |
| クイックレシオ | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
キャッシュフロー
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $14.04B | $16.52B | $13.79B | $13.57B | $15.58B |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。