EIX Edison International Common Stock
NYSE · Utilities · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 30, 2026
$53,89
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$51,1052tyg. minimum
$81,6252tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$20.74B
P/E (TTM)
5.6
EPS (TTM)
$9.69
Przychody (TTM)
$19.42B
Twoje odznaki
Zakres 52 tyg.
$51–$82
Ocena Analityków
HOLD
Cena Docelowa
$66
P/E
5.6
ROE
21.9%
Marża Zysku Netto
19.3%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
EIX Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$53.89
Kapitalizacja Rynkowa (MRQ)
$20.74B
P/E (TTM)
5.6
EPS (TTM)
$9.69
Przychody (TTM)
$19.42B
Stopa dywidendy
6.1%
ROE (TTM)
21.9%
D/E Dług/Kapitał (MRQ)
2.4
Zakres 52 tyg.
$51–$82
EIX Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 22 czerwca 1993 | 2-for-1 | Naprzód |
| 13 sierpnia 1984 | 2-for-1 | Naprzód |
O Edison International Common Stock Przegląd firmy z Wikipedii
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
## History
The company was first incorporated in 1909 as Southern California Edison Company after Southern California acquired the assets of Edison Electric Company; it was known as Southern California Edison until 1996, when it adopted its current name in recognition of its growing business abroad and in other industry sectors. Edison first became a holding company in 1988 when it made a small change to its original name, becoming known as SCEcorp.
Edison International acquired the naming rights for the Anaheim Angels' stadium (previously known as Anaheim Stadium) in 1998, in a deal running for 20 years. The company backed out of the naming rights deal after the 2003 season, and the stadium is now called Angel Stadium.
In 2001, Edison's main holding, Southern California Edison, faced bankruptcy after a state senate bill regarding financial assistance came up short by $1 billion.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
sektorUtilities
branżaUtilities
pracownicy13 725
krajUS
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$19.32B2016-12-31 → 2025-12-31
EPS$11.552016-12-31 → 2025-12-31
Wolny przepływ pieniężny$-715M2016-12-31 → 2025-12-31
Marża netto19.3%2016-12-31 → 2025-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | EIX | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 5.6średnia z 5 lat ≈25.2 | ≈25.2 | 20.8 | Niedowartościowany | |
| P/S (TTM) | 1.1średnia z 5 lat ≈1.6 | ≈1.6 | 1.9 | Niedowartościowany | |
| P/B (MRQ) | 1.2średnia z 5 lat ≈1.6 | ≈1.6 | 1.9 | Niedowartościowany | |
| EV / EBITDA | 5.9średnia z 5 lat ≈11.3 | ≈11.3 | 12.2 | Niedowartościowany | |
| Cena / FCF (TTM) | -53.3średnia z 5 lat ≈-20.9 | ≈-20.9 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 3.2średnia z 5 lat ≈477.2 | ≈477.2 | 7.1 | Niedowartościowany | |
| EV / Revenue (EV / Przychody) | 3.2średnia z 5 lat ≈3.5 | ≈3.5 | · | · | |
| EV / FCF | -85.3średnia z 5 lat ≈-49.3 | ≈-49.3 | · | · | |
| Price / Tangible Book (Cena / Wartość księgowa materialna) | 1.2średnia z 5 lat ≈1.6 | ≈1.6 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈0.1 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | EIX | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | 32.7%średnia z 5 lat ≈17.6% | ≈17.6% | 20.2% | Najwyższa półka | |
| Marża EBITDA (TTM) | 49.9%średnia z 5 lat ≈33.7% | ≈33.7% | 25.2% | Zgodnie z | |
| Marża przed opodatkowaniem (TTM) | 25.8%średnia z 5 lat ≈11.7% | ≈11.7% | 12.2% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | 19.3%średnia z 5 lat ≈10.3% | ≈10.3% | 12.6% | Zgodnie z | |
| ROA (TTM) | 4.0%średnia z 5 lat ≈2.2% | ≈2.2% | 2.8% | Najwyższa półka | |
| ROE (TTM) | 21.9%średnia z 5 lat ≈11.5% | ≈11.5% | 10.7% | Najwyższa półka | |
| ROIC | 9.6%średnia z 5 lat ≈5.6% | ≈5.6% | 8.1% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | EIX | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 2.4średnia z 5 lat ≈2.1 | ≈2.1 | 1.6 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 0.7średnia z 5 lat ≈0.7 | ≈0.7 | 0.7 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 0.2średnia z 5 lat ≈0.2 | ≈0.2 | 0.3 | Niska płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 2.1średnia z 5 lat ≈1.9 | ≈1.9 | 1.7 | Wysokie zadłużenie |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | EIX | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 9.8%średnia z 5 lat ≈7.5% | ≈7.5% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 3.9%średnia z 5 lat ≈5.3% | ≈5.3% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 7.3% | · | · | · | |
| EPS YoY | 248.9%średnia z 5 lat ≈66.1% | ≈66.1% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 247.3%średnia z 5 lat ≈59.0% | ≈59.0% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 93.3%średnia z 5 lat ≈42.6% | ≈42.6% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 42.3% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 75.6%średnia z 5 lat ≈32.8% | ≈32.8% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 38.6% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | EIX | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.2średnia z 5 lat ≈0.2 | ≈0.2 | 0.2 | Zgodnie z | |
| Receivables Turnover (Rotacja należności) | 10.6średnia z 5 lat ≈10.2 | ≈10.2 | 9.3 | Najwyższa półka | |
| Revenue / Employee (Przychody / pracownika) | ≈$1.4M | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy6.1%
Wskaźnik Wypłaty Dywidendy28.6%
Zannualizowane wypłaty≈$3.51
CAGR dywidendy 5-letni≈5.4%
Seria wzrostów≈20
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Lip 7, 2026 | $0,88 | USD | ≈4.6% |
| Kwi 7, 2026 | $0,88 | USD | ≈4.7% |
| Sty 7, 2026 | $0,88 | USD | ≈5.8% |
| Paź 7, 2025 | $0,83 | USD | ≈6.2% |
| Lip 7, 2025 | $0,83 | USD | ≈6.5% |
| Kwi 7, 2025 | $0,83 | USD | ≈6.0% |
| Sty 7, 2025 | $0,83 | USD | ≈4.1% |
| Paź 7, 2024 | $0,78 | USD | ≈3.7% |
| Lip 8, 2024 | $0,78 | USD | ≈4.3% |
| Mar 27, 2024 | $0,78 | USD | ≈4.4% |
| Gru 28, 2023 | $0,78 | USD | ≈4.2% |
| Wrz 28, 2023 | $0,74 | USD | ≈4.6% |
| Lip 3, 2023 | $0,74 | USD | ≈4.2% |
| Mar 30, 2023 | $0,74 | USD | ≈4.1% |
| Gru 29, 2022 | $0,74 | USD | ≈4.4% |
| Wrz 29, 2022 | $0,70 | USD | ≈4.9% |
| Lip 1, 2022 | $0,70 | USD | ≈4.3% |
| Mar 30, 2022 | $0,70 | USD | ≈3.9% |
| Gru 30, 2021 | $0,70 | USD | ≈4.0% |
| Wrz 29, 2021 | $0,66 | USD | ≈4.7% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
17.1%
Następny raport
Paź 26, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 29, 2026 | $1.54 | $1.17 | 31.1% |
| 31 marca 2026 | $1.42 | $1.33 | 7.1% | |
| 31 grudnia 2025 | $1.86 | $1.33 | 40.3% | |
| 30 września 2025 | $2.34 | $2.20 | 6.5% | |
| 30 czerwca 2025 | $0.97 | $0.92 | 5.0% | |
| 31 marca 2025 | $1.37 | $1.22 | 12.7% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B | $11.52B | $13.41B | |
| Operating Expenses | $12.22B | $14.67B | $13.71B | $15.74B | $13.43B | $12.36B | $10.57B | $13.21B | $10.86B | $9.81B | $9.52B | $10.94B | |
| Operating Income | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.77B | $-552M | $1.46B | $2.06B | $2.01B | $2.47B | |
| Interest Expense | · | · | $1.61B | $1.17B | $925M | $902M | $841M | $734M | $639M | $581M | $555M | $560M | |
| Other Non-op | $438M | $502M | $500M | $348M | $237M | $251M | $193M | $197M | $132M | $109M | · | · | |
| Pretax Income | $5.99B | $1.56B | $1.51B | $662M | $789M | $566M | $1.13B | $-1.09B | $949M | · | · | · | |
| Income Tax | $1.29B | $17M | $108M | $-162M | $-136M | $-305M | $-278M | $-739M | $281M | $177M | $486M | $443M | |
| Net Income | $4.46B | $1.28B | $1.20B | $824M | $925M | $871M | $1.41B | $-423M | $565M | $1.43B | $1.12B | $1.72B | |
| EPS (Basic) | $11.58 | $3.33 | $3.12 | $1.61 | $2.00 | $1.98 | $3.78 | $-1.30 | $1.73 | $4.02 | $3.13 | $4.95 | |
| EPS (Diluted) | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 | $3.10 | $4.89 | |
| Shares (Basic) | 385,000,000 | 386,000,000 | 383,000,000 | 381,000,000 | 380,000,000 | 373,000,000 | 340,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | 326,000,000 | |
| Shares (Diluted) | 386,000,000 | 388,000,000 | 385,000,000 | 383,000,000 | 380,000,000 | 374,000,000 | 341,000,000 | 326,000,000 | 328,000,000 | 330,000,000 | 329,000,000 | 329,000,000 | |
| EBITDA | $10.33B | $5.87B | $5.35B | $4.12B | $3.77B | $3.25B | $3.58B | $1.39B | $3.53B | $2.09B | $2.01B | $2.47B |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $158M | $193M | $345M | $914M | $390M | $87M | $68M | $144M | $1.09B | $96M | $161M | $132M | |
| Receivables | $1.46B | $2.17B | $2.02B | $1.70B | $1.40B | $1.13B | $788M | $730M | $717M | $714M | $771M | $790M | |
| Inventory | $535M | $538M | $527M | $474M | $420M | $405M | $364M | $282M | $242M | $239M | $267M | $281M | |
| Prepaid Expense | $119M | $103M | $112M | $248M | $258M | $281M | $214M | $148M | $233M | $103M | · | · | |
| Other Current Assets | $745M | $418M | $341M | $397M | $249M | $292M | $188M | $78M | $202M | $177M | $251M | $376M | |
| Current Assets | $7.69B | $7.16B | $6.81B | $7.07B | $5.49B | $5.06B | $3.56B | $3.36B | $3.73B | $2.12B | $2.65B | $3.57B | |
| PP&E (Net) | $63.33B | $59.25B | $56.08B | $53.49B | $50.70B | $47.84B | $44.28B | $41.35B | $39.05B | $37.00B | $35.09B | $32.98B | |
| Accum. Depreciation | $132M | $124M | $114M | $106M | $98M | $94M | $86M | $82M | $114M | $99M | $85M | $76M | |
| Other Non-current Assets | $2.17B | $2.40B | $2.06B | $1.24B | $1.49B | $860M | $648M | $2.44B | $374M | $416M | $360M | $349M | |
| Total Assets | $94.03B | $85.58B | $81.76B | $78.04B | $74.75B | $69.37B | $64.38B | $56.72B | $52.58B | $51.32B | $50.23B | $49.73B | |
| Accounts Payable | $2.34B | $2.00B | $1.98B | $2.36B | $2.00B | $1.98B | $1.75B | $1.51B | $1.50B | $1.34B | $1.31B | $1.58B | |
| Accrued Liabilities | $473M | $422M | $390M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $2.39B | $998M | $1.08B | $2.02B | $2.35B | $2.40B | $550M | $720M | $2.39B | $1.31B | $695M | $1.29B | |
| Current Liabilities | $10.54B | $8.44B | $8.60B | $10.35B | $8.61B | $10.28B | $5.52B | $5.39B | $7.07B | $5.91B | $4.93B | $5.48B | |
| Capital Leases | $1.04B | $1.06B | $1.10B | $936M | $1.35B | $873M | $613M | $0 | · | · | · | · | |
| Deferred Tax | $9.11B | $7.18B | $6.67B | $6.15B | $5.74B | $5.37B | $5.08B | $4.58B | $4.57B | $8.33B | $7.48B | $6.86B | |
| Other Non-current Liabilities | $3.71B | $3.57B | $3.26B | $2.99B | $3.10B | $2.91B | $3.15B | $2.56B | $2.95B | $2.10B | $2.25B | $2.25B | |
| Total Liabilities | $74.77B | $67.84B | $63.81B | $60.52B | $56.96B | $53.42B | $48.89B | $44.06B | $38.70B | $37.13B | $36.84B | $36.75B | |
| Long-term Debt | $38.00B | $35.58B | $33.01B | $29.64B | $25.25B | $20.34B | $18.34B | $14.71B | $12.12B | $11.16B | $11.18B | $10.74B | |
| Total Debt | $40.39B | $36.58B | $34.09B | $31.65B | $27.60B | $23.06B | $18.89B | $15.43B | $14.52B | $12.46B | $11.95B | $12.03B | |
| Common Stock | $6.36B | · | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $10.71B | $7.57B | $7.50B | $7.45B | $7.89B | $8.15B | $8.38B | $7.96B | $9.19B | $9.54B | $8.94B | $8.57B | |
| AOCI | $6M | $0 | $-9M | $-11M | $-54M | $-69M | $-69M | $-50M | $-43M | $-53M | $-56M | $-58M | |
| Stockholders' Equity | $17.58B | $15.56B | $15.50B | $15.62B | $15.89B | $14.05B | $15.50B | $12.65B | $13.87B | $14.19B | $13.39B | $12.98B | |
| Liabilities + Equity | $94.03B | $85.58B | $81.76B | $78.04B | $74.75B | $69.37B | $64.38B | $56.72B | $52.58B | $51.32B | $50.23B | $49.73B | |
| Shares Outstanding | 384,787,056 | 384,784,719 | 383,924,912 | 382,208,498 | 380,378,145 | 378,907,147 | 361,985,133 | 325,811,206 | 325,811,206 | 325,811,206 | 325,811,206 | 325,811,206 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3.24B | $2.87B | $2.63B | $2.63B | $2.29B | $2.03B | $1.80B | $1.94B | $2.12B | $2.10B | $1.92B | · | |
| Deferred Tax | $1.23B | $9M | $108M | $-177M | $43M | $-296M | $-284M | $-527M | $498M | $190M | $449M | $522M | |
| Other Non-cash | $-3.13B | $520M | $-835M | $-64M | $-3.25B | $-1.21B | $-3.11B | $2.08B | $380M | · | · | · | |
| Operating Cash Flow | $5.80B | $5.01B | $3.40B | $3.22B | $11M | $1.26B | $-307M | $3.18B | $3.60B | $3.25B | $4.51B | $3.25B | |
| CapEx | $6.51B | $5.71B | $5.45B | $5.78B | $5.50B | $5.48B | $4.88B | $4.51B | $3.84B | $3.75B | $4.22B | $3.91B | |
| Investing Cash Flow | $-6.33B | $-5.54B | $-5.23B | $-5.57B | $-5.15B | $-4.97B | $-4.68B | $-4.24B | $-3.59B | $-3.40B | $-3.89B | $-3.91B | |
| Debt Issued | $5.13B | $5.26B | $5.12B | $5.97B | $5.41B | $3.07B | $3.70B | $3.24B | $2.23B | $397M | $1.42B | $494M | |
| Net Debt Issued | $3.08B | $2.56B | $2.62B | $4.89B | $4.38B | $1.97B | $3.61B | $2.58B | $948M | $177M | $658M | $-113M | |
| Stock Issued | · | · | $20M | $13M | $32M | $912M | $2.39B | $0 | $0 | · | · | · | |
| Stock Repurchased | $32M | $200M | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-32M | $-200M | $20M | $13M | $32M | $912M | $2.39B | · | · | · | · | · | |
| Dividends Paid | $1.27B | $1.20B | $1.11B | $1.05B | $988M | $928M | $810M | $788M | $707M | $626M | $544M | $463M | |
| Financing Cash Flow | $571M | $674M | $1.45B | $2.88B | $5.45B | $3.73B | $4.90B | $82M | $1.01B | $95M | $-588M | $645M | |
| Net Change in Cash | $36M | $152M | $-385M | $523M | $305M | $19M | $-82M | $-980M | $1.02B | $-65M | $29M | $-14M | |
| Taxes Paid | · | $51M | $0 | $-49M | $-88M | $-34M | $-85M | $-135M | $1M | $18M | $1M | $32M | |
| Free Cash Flow | $-715M | $-693M | $-2.05B | $-2.56B | $-5.49B | $-4.22B | $-5.18B | $-1.33B | $-241M | $-478M | $284M | $-658M | |
| Levered FCF | · | · | $-3.54B | $-4.02B | $-6.58B | $-5.61B | $-6.23B | · | · | · | · | · |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 36.7% | 16.7% | 16.1% | 8.6% | 9.9% | 9.0% | 14.4% | -4.4% | 12.1% | 17.6% | 17.4% | 18.4% | |
| Net Margin | 23.1% | 8.8% | 8.6% | 4.8% | 6.2% | 5.4% | 10.4% | -2.5% | 5.4% | 12.0% | 9.7% | 12.0% | |
| Pretax Margin | 31.0% | 8.9% | 9.3% | 3.8% | 5.3% | 4.2% | 9.1% | · | · | · | · | · | |
| EBITDA Margin | 53.5% | 33.4% | 32.7% | 23.9% | 25.3% | 23.9% | 29.0% | 11.0% | 28.7% | 17.6% | 17.4% | 18.4% | |
| ROA | 5.0% | 1.8% | 1.8% | 1.1% | 1.3% | 1.1% | 2.1% | -0.58% | 1.3% | 2.8% | 2.2% | 3.3% | |
| ROE | 26.9% | 10.0% | 9.0% | 5.2% | 6.2% | 4.6% | 8.3% | -2.4% | 4.7% | 10.1% | 8.3% | 12.5% | |
| ROIC | 9.6% | 5.6% | 4.9% | 3.9% | 4.0% | 4.8% | 6.4% | · | · | · | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | |
| Quick Ratio | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | |
| Debt / Equity | 2.3 | 2.4 | 2.2 | 2.0 | 1.7 | 1.4 | 1.2 | 1.2 | 1.0 | 0.9 | 0.9 | 0.9 | |
| LT Debt / Equity | 2.1 | 2.2 | 2.0 | 1.7 | 1.5 | 1.2 | 1.2 | 1.2 | 0.8 | 0.7 | 0.8 | 0.8 | |
| Interest Coverage | · | · | 1.6 | 1.3 | 1.6 | 1.3 | 2.1 | -0.8 | 2.3 | 3.6 | 3.6 | 4.4 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | |
| Receivables Turnover | 10.6 | 8.4 | 8.8 | 11.1 | 11.8 | 14.2 | 16.3 | 17.5 | 17.2 | 16.0 | 14.8 | 16.5 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $45.69 | $40.45 | $40.38 | $40.87 | $41.77 | $42.09 | $42.81 | $38.83 | $42.56 | $43.54 | $41.09 | $39.85 | |
| Revenue / Share | $50.04 | $45.36 | $42.44 | $44.96 | $39.22 | $36.30 | $36.21 | $38.83 | $37.56 | $35.97 | $35.03 | $40.77 | |
| Cash Flow / Share | $15.03 | $12.92 | $8.83 | $8.40 | $0.03 | $3.38 | $-0.90 | $9.75 | $10.94 | $9.87 | $13.71 | $9.87 | |
| Cash / Share | $0.41 | $0.50 | $0.90 | $2.39 | $1.03 | $0.23 | $0.19 | $0.44 | $3.35 | $0.29 | $0.49 | $0.41 | |
| Dividend / Share | $3.36 | $3.17 | $2.99 | $2.84 | $2.69 | $2.58 | $2.48 | $2.43 | $2.23 | $1.98 | $1.73 | $1.48 | |
| EPS (TTM) | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 | $3.10 | $4.89 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.8% | 7.7% | -5.1% | 15.5% | 9.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.9% | 5.7% | 6.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 248.9% | 6.4% | 94.4% | -20.0% | 1.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 93.3% | 18.3% | 16.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 42.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 247.3% | 7.3% | 45.3% | -10.9% | 6.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 75.6% | 11.6% | 11.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 38.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B | $11.52B | $13.41B | |
| Net Income TTM | $4.46B | $1.28B | $1.20B | $824M | $925M | $871M | $1.41B | $-423M | $565M | $1.43B | $1.12B | $1.72B | |
| Market Cap | $23.09B | $30.72B | $27.45B | $24.32B | $25.96B | $23.80B | $27.30B | $18.50B | $20.60B | $23.46B | $19.29B | $21.33B | |
| Enterprise Value | $63.32B | $67.11B | $61.19B | $55.06B | $53.17B | $46.77B | $46.12B | $33.78B | $34.03B | $35.82B | $31.08B | $33.23B | |
| P/E | 5.2 | 24.1 | 23.0 | 39.8 | 34.1 | 31.7 | 20.0 | -43.7 | 36.8 | 18.1 | 19.1 | 13.4 | |
| P/S | 1.2 | 1.7 | 1.7 | 1.4 | 1.7 | 1.8 | 2.2 | 1.5 | 1.7 | 2.0 | 1.7 | 1.6 | |
| P/B | 1.3 | 2.0 | 1.8 | 1.6 | 1.6 | 1.5 | 1.8 | 1.5 | 1.5 | 1.7 | 1.4 | 1.6 | |
| P / Tangible Book | 1.3 | 2.0 | 1.8 | 1.6 | 1.6 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | 4.0 | 6.1 | 8.1 | 7.6 | 2360.1 | 18.8 | -88.9 | 5.8 | 5.7 | 7.2 | 4.3 | 6.6 | |
| P / FCF | -32.3 | -44.3 | -13.4 | -9.5 | -4.7 | -5.6 | -5.3 | -13.9 | -85.5 | -49.1 | 67.9 | -32.4 | |
| EV / EBITDA | 6.1 | 11.4 | 11.4 | 13.4 | 14.1 | 14.4 | 12.9 | 24.3 | 9.6 | 17.1 | 15.5 | 13.4 | |
| EV / FCF | -88.6 | -96.8 | -29.9 | -21.5 | -9.7 | -11.1 | -8.9 | -25.4 | -141.2 | -74.9 | 109.5 | -50.5 | |
| EV / Revenue | 3.3 | 3.8 | 3.7 | 3.2 | 3.6 | 3.4 | 3.7 | 2.7 | 2.8 | 3.0 | 2.7 | 2.5 | |
| Dividend Yield | 5.5% | 3.9% | 4.0% | 4.3% | 3.8% | 3.9% | 3.0% | 4.3% | 3.4% | 2.7% | 2.8% | 2.2% | |
| Earnings Yield | 19.2% | 4.2% | 4.3% | 2.5% | 2.9% | 3.1% | 5.0% | -2.3% | 2.7% | 5.5% | 5.2% | 7.5% | |
| Payout Ratio | 28.6% | 77.5% | 79.0% | 127.4% | 106.8% | 125.6% | 63.1% | -249.4% | 105.8% | 43.9% | 48.7% | 28.7% | |
| Annual Payout | $1.27B | $1.20B | $1.11B | $1.05B | $988M | $928M | $810M | $788M | $707M | $626M | $544M | $463M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.36B | $4.10B | $5.21B | $5.75B | $4.54B | $3.81B | $3.98B | $5.20B | $4.34B | $4.08B | $3.71B | $4.70B | $3.96B | $3.97B | $4.02B | $5.23B | |
| Operating Expenses | $3.27B | $3.03B | $2.46B | $4.32B | $3.77B | $1.68B | $3.19B | $4.21B | $3.44B | $3.83B | $2.92B | $4.21B | $3.24B | $3.35B | $3.25B | $5.27B | |
| Operating Income | $1.09B | $1.07B | $2.75B | $1.43B | $775M | $2.13B | $790M | $995M | $900M | $245M | $791M | $492M | $724M | $620M | $764M | $-44M | |
| Interest Expense | · | · | · | · | · | · | · | $477M | $480M | $444M | · | $433M | $392M | $361M | · | $302M | |
| Other Non-op | $97M | $121M | $99M | $119M | $113M | $107M | $89M | $127M | $148M | $138M | $123M | $130M | $128M | $119M | $129M | $85M | |
| Pretax Income | $675M | $671M | $2.60B | $1.06B | $384M | $1.94B | $411M | $645M | $568M | $-61M | $488M | $189M | $460M | $378M | $543M | $-261M | |
| Income Tax | $114M | $101M | $682M | $175M | $-14M | $448M | $3M | $68M | $59M | $-113M | $67M | $-23M | $51M | $13M | $73M | $-187M | |
| Net Income | $534M | $531M | $1.85B | $832M | $343M | $1.44B | $340M | $516M | $439M | $-11M | $211M | $212M | $409M | $365M | $470M | $-74M | |
| EPS (Basic) | $1.39 | $1.38 | $4.80 | $2.16 | $0.89 | $3.73 | $0.89 | $1.33 | $1.14 | $-0.03 | $0.99 | $0.40 | $0.92 | $0.81 | $1.09 | $-0.33 | |
| EPS (Diluted) | $1.38 | $1.37 | $4.78 | $2.16 | $0.89 | $3.72 | $0.89 | $1.32 | $1.13 | $-0.03 | $0.98 | $0.40 | $0.92 | $0.81 | $1.08 | $-0.33 | |
| Shares (Basic) | 385,000,000 | 385,000,000 | · | 385,000,000 | 385,000,000 | 385,000,000 | · | 387,000,000 | 385,000,000 | 385,000,000 | · | 383,000,000 | 383,000,000 | 383,000,000 | · | 382,000,000 | |
| Shares (Diluted) | 387,000,000 | 387,000,000 | · | 386,000,000 | 386,000,000 | 386,000,000 | · | 390,000,000 | 388,000,000 | 385,000,000 | · | 385,000,000 | 385,000,000 | 384,000,000 | · | 383,000,000 | |
| EBITDA | $1.09B | $1.91B | · | $1.43B | $775M | $2.88B | · | $995M | $900M | $952M | · | $492M | $724M | $1.30B | · | $-44M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $242M | $168M | $158M | $364M | $140M | $1.32B | $193M | $200M | $465M | $992M | · | $446M | $195M | $836M | · | $232M | |
| Receivables | $1.82B | $1.58B | $1.46B | $2.28B | $1.90B | $1.86B | $2.17B | $2.78B | $2.02B | $1.89B | · | $2.36B | $1.72B | $1.45B | · | $2.26B | |
| Inventory | $567M | $542M | $535M | $524M | $523M | $539M | $538M | $533M | $534M | $519M | · | $505M | $511M | $500M | · | $439M | |
| Prepaid Expense | $112M | $280M | $119M | $116M | $96M | $262M | $103M | $104M | $103M | $244M | · | $102M | $88M | $311M | · | $278M | |
| Other Current Assets | $570M | $789M | $745M | $440M | $419M | $377M | $418M | $319M | $335M | $329M | · | $278M | $289M | $325M | · | $234M | |
| Current Assets | $7.34B | $7.18B | $7.69B | $7.73B | $6.95B | $7.43B | $7.16B | $7.44B | $8.51B | $7.88B | · | $7.24B | $7.42B | $7.21B | · | $6.44B | |
| PP&E (Net) | $65.11B | $64.21B | $63.33B | $61.79B | $61.00B | $60.15B | $59.25B | $58.30B | $57.35B | $56.69B | · | $55.05B | $54.33B | $54.17B | · | $52.60B | |
| Accum. Depreciation | $101M | $117M | $132M | $128M | $125M | $122M | $124M | $122M | $119M | $116M | · | $112M | $111M | $108M | · | $109M | |
| Other Non-current Assets | $2.25B | $2.21B | $2.17B | $2.43B | $2.60B | $2.50B | $2.40B | $2.39B | $2.29B | $2.19B | · | $1.23B | $1.25B | $1.26B | · | $1.52B | |
| Total Assets | $96.17B | $94.47B | $94.03B | $90.49B | $88.81B | $88.42B | $85.58B | $84.75B | $84.82B | $83.60B | · | $80.16B | $79.55B | $78.85B | · | $76.71B | |
| Accounts Payable | $2.16B | $2.41B | $2.34B | $2.35B | $1.96B | $2.16B | $2.00B | $2.19B | $1.89B | $1.90B | · | $2.11B | $1.79B | $1.79B | · | $2.35B | |
| Accrued Liabilities | $558M | $504M | $473M | $436M | $520M | $495M | $422M | $452M | $443M | $440M | · | · | · | · | · | · | |
| Short-term Debt | $1.52B | $1.24B | $2.39B | $1.88B | $700M | $5M | $998M | $568M | $1.50B | $774M | · | $1.00B | $1.16B | $1.65B | · | $3.01B | |
| Current Liabilities | $11.09B | $9.70B | $10.54B | $9.42B | $7.96B | $7.77B | $8.44B | $8.51B | $8.27B | $7.91B | · | $9.03B | $8.83B | $8.37B | · | $10.82B | |
| Capital Leases | $1.02B | $1.03B | $1.04B | $1.06B | $1.04B | $1.05B | $1.06B | $1.06B | $1.08B | $1.09B | · | $1.11B | $916M | $926M | · | $989M | |
| Deferred Tax | $9.48B | $9.28B | $9.11B | $8.43B | $7.88B | $7.73B | $7.18B | $6.97B | $6.86B | $6.67B | · | $6.51B | $6.43B | $6.28B | · | $5.98B | |
| Other Non-current Liabilities | $3.56B | $3.61B | $3.71B | $3.67B | $3.54B | $3.53B | $3.57B | $3.51B | $3.44B | $3.19B | · | $3.16B | $3.09B | $2.99B | · | $2.93B | |
| Total Liabilities | $77.08B | $75.59B | $74.77B | $71.16B | $69.95B | $69.62B | $67.84B | $66.64B | $66.95B | $65.98B | · | $62.59B | $61.86B | $61.30B | · | $59.42B | |
| Long-term Debt | $40.88B | $40.31B | $38.00B | $36.38B | $37.67B | $38.39B | $35.58B | $34.85B | $34.80B | $34.67B | · | $32.47B | $32.32B | $31.66B | · | $27.32B | |
| Total Debt | $42.40B | $41.55B | · | $38.26B | $38.37B | $38.39B | · | $35.42B | $36.30B | $35.45B | · | $33.48B | $33.48B | $33.30B | · | $30.33B | |
| Common Stock | $6.35B | $6.33B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $11.10B | $10.90B | $10.71B | $9.16B | $8.71B | $8.66B | $7.57B | $7.49B | $7.33B | $7.17B | · | $7.40B | $7.55B | $7.46B | · | $7.29B | |
| AOCI | $3M | $6M | $6M | $2M | $2M | · | $0 | $-6M | $-8M | $-9M | · | $-8M | $-8M | $-9M | · | $-47M | |
| Stockholders' Equity | $17.53B | $17.32B | $17.58B | $17.16B | $16.69B | $16.62B | $15.56B | $15.66B | $15.42B | $15.17B | · | $15.67B | $15.79B | $15.65B | · | $15.39B | |
| Liabilities + Equity | $96.17B | $94.47B | $94.03B | $90.49B | $88.81B | $88.42B | $85.58B | $84.75B | $84.82B | $83.60B | · | $80.16B | $79.55B | $78.85B | · | $76.71B | |
| Shares Outstanding | 384,787,767 | 384,793,941 | 384,787,056 | 384,787,056 | 384,786,397 | 384,763,662 | 384,784,719 | 387,148,995 | 386,099,652 | 384,735,109 | · | 383,567,856 | 383,248,837 | 382,659,081 | · | 381,873,341 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $834M | $834M | $807M | $862M | $826M | $742M | $683M | $729M | $747M | $707M | $601M | $663M | $695M | $676M | $656M | $761M | |
| Other Non-cash | · | $62M | · | · | · | $-954M | · | · | · | $284M | · | · | · | $-1.13B | · | · | |
| Operating Cash Flow | $1.27B | $1.43B | $1.57B | $2.12B | $882M | $1.22B | $1.17B | $2.47B | $329M | $1.04B | $855M | $1.83B | $802M | $-90M | $1.10B | $874M | |
| CapEx | $1.85B | $1.54B | $1.89B | $1.50B | $1.71B | $1.41B | $1.50B | $1.51B | $1.42B | $1.28B | $1.46B | $1.28B | $1.39B | $1.32B | $1.57B | $1.50B | |
| Investing Cash Flow | $-1.81B | $-1.59B | $-1.84B | $-1.49B | $-1.63B | $-1.37B | $-1.44B | $-1.43B | $-1.39B | $-1.28B | $-1.34B | $-1.24B | $-1.34B | $-1.30B | $-1.47B | $-1.48B | |
| Debt Issued | $993M | $3.55B | $1.63B | $1M | $0 | $3.50B | $543M | $497M | $1.24B | $2.98B | $443M | $545M | $2.45B | $1.68B | $2.62B | $398M | |
| Net Debt Issued | · | $2.30B | · | · | · | $3.50B | · | · | · | $2.38B | · | · | · | $1.28B | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $12M | · | $3M | $3M | $10M | · | $4M | |
| Stock Repurchased | $4M | $26M | $0 | $3M | $0 | $29M | $200M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $-26M | · | · | · | $-29M | · | · | · | $12M | · | · | · | $10M | · | · | |
| Dividends Paid | $337M | $338M | $319M | $318M | $318M | $319M | $302M | $301M | $300M | $295M | $279M | $278M | $278M | $277M | $263M | $263M | |
| Financing Cash Flow | $490M | $212M | $93M | $-513M | $-383M | $1.37B | $310M | $-1.20B | $577M | $988M | $567M | $-339M | $-97M | $1.32B | $1.05B | $713M | |
| Net Change in Cash | $-47M | $51M | $-177M | $118M | $-1.13B | $1.22B | $41M | $-156M | $-488M | $755M | $83M | $251M | $-640M | $-79M | $684M | $110M | |
| Taxes Paid | · | $0 | · | $-236M | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | $0 | $11M | |
| Free Cash Flow | · | $-112M | · | · | · | $-184M | · | · | · | $-236M | · | · | · | $-1.41B | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $142M | · | · | · | $-1.76B | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 25.1% | 26.2% | · | 24.9% | 17.1% | 56.0% | · | 19.1% | 20.8% | 6.0% | · | 10.5% | 18.3% | 15.6% | · | -0.84% | |
| Net Margin | 12.3% | 12.9% | · | 14.5% | 7.5% | 37.7% | · | 11.1% | 11.7% | 1.3% | · | 4.5% | 10.3% | 9.2% | · | -1.4% | |
| Pretax Margin | 15.5% | 16.4% | · | 18.5% | 8.5% | 50.9% | · | 12.4% | 13.1% | -1.5% | · | 4.0% | 11.6% | 9.5% | · | -5.0% | |
| EBITDA Margin | 25.1% | 46.5% | · | 24.9% | 17.1% | 75.5% | · | 19.1% | 20.8% | 23.3% | · | 10.5% | 18.3% | 32.7% | · | -0.84% | |
| ROA | 0.58% | 0.58% | · | 0.95% | 0.40% | 1.7% | · | 0.70% | 0.62% | 0.06% | · | 0.27% | 0.53% | 0.48% | · | -0.10% | |
| ROE | 3.1% | 3.1% | · | 5.1% | 2.1% | 9.0% | · | 3.7% | 3.3% | 0.34% | · | 1.4% | 2.6% | 2.3% | · | -0.49% | |
| ROIC | 1.5% | 1.6% | · | 2.2% | 1.5% | 3.0% | · | 1.7% | 1.6% | -0.41% | · | 1.1% | 1.3% | 1.2% | · | -0.03% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | · | 0.8 | 0.9 | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 0.8 | 0.8 | 0.9 | · | 0.6 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.2 | 0.3 | · | 0.2 | |
| Debt / Equity | 2.4 | 2.4 | · | 2.2 | 2.3 | 2.3 | · | 2.3 | 2.4 | 2.3 | · | 2.1 | 2.1 | 2.1 | · | 2.0 | |
| LT Debt / Equity | 2.1 | 2.2 | · | 2.0 | 2.1 | 2.1 | · | 2.1 | 2.1 | 2.1 | · | 1.9 | 1.9 | 1.9 | · | 1.6 | |
| Interest Coverage | · | · | · | · | · | · | · | 2.1 | 1.9 | 0.6 | · | 1.1 | 1.8 | 1.7 | · | -0.1 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.3 | 2.4 | · | 2.3 | 2.3 | 2.0 | · | 2.0 | 2.3 | 2.4 | · | 2.0 | 2.4 | 2.9 | · | 2.7 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $45.55 | $45.01 | · | $44.58 | $43.36 | $43.20 | · | $40.46 | $39.95 | $39.43 | · | $40.85 | $41.21 | $40.89 | · | $40.31 | |
| Revenue / Share | $11.26 | $10.60 | · | $14.90 | $11.77 | $9.87 | · | $13.34 | $11.18 | $10.59 | · | $12.21 | $10.30 | $10.33 | · | $13.65 | |
| Cash Flow / Share | · | $3.69 | · | · | · | $3.17 | · | · | · | $2.71 | · | · | · | $-0.23 | · | · | |
| Cash / Share | $0.63 | $0.44 | · | $0.95 | $0.36 | $3.43 | · | $0.52 | $1.20 | $2.58 | · | $1.16 | $0.51 | $2.18 | · | $0.61 | |
| Dividend / Share | $0.88 | $0.88 | $0.88 | $0.83 | $0.83 | $0.83 | $0.83 | $0.78 | $0.78 | $0.78 | $0.78 | $0.74 | $0.74 | $0.74 | $0.74 | $0.70 | |
| EPS (TTM) | $9.69 | $9.20 | · | $7.66 | $6.82 | $7.06 | · | $3.40 | $2.48 | $2.27 | · | $3.21 | $2.48 | $2.19 | · | $1.90 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.42B | $19.61B | · | $18.09B | $17.54B | $17.33B | · | $17.32B | $16.82B | $16.45B | · | $16.65B | $17.17B | $17.22B | · | $16.54B | |
| Net Income TTM | $3.75B | $3.55B | · | $2.95B | $2.63B | $2.73B | · | $1.16B | $851M | $821M | · | $1.46B | $1.17B | $1.05B | · | $925M | |
| Market Cap | $28.65B | $28.16B | · | $21.27B | $19.85B | $22.67B | · | $33.72B | $27.73B | $27.21B | · | $24.28B | $26.62B | $27.01B | · | $21.61B | |
| Enterprise Value | $70.81B | $69.54B | · | $59.16B | $58.08B | $59.74B | · | $68.94B | $63.56B | $61.67B | · | $57.31B | $59.90B | $59.48B | · | $51.71B | |
| P/E | 7.7 | 8.0 | · | 7.2 | 7.6 | 8.3 | · | 25.6 | 29.0 | 31.2 | · | 19.7 | 28.0 | 32.2 | · | 29.8 | |
| P/S | 1.5 | 1.4 | · | 1.2 | 1.1 | 1.3 | · | 1.9 | 1.6 | 1.7 | · | 1.5 | 1.5 | 1.6 | · | 1.3 | |
| P/B | 1.6 | 1.6 | · | 1.2 | 1.2 | 1.4 | · | 2.2 | 1.8 | 1.8 | · | 1.5 | 1.7 | 1.7 | · | 1.4 | |
| P / Tangible Book | 1.6 | 1.6 | · | 1.2 | 1.2 | 1.4 | · | 2.2 | 1.8 | 1.8 | · | 1.5 | 1.7 | 1.7 | · | 1.4 | |
| P / Cash Flow | · | 19.7 | · | · | · | 18.5 | · | · | · | 26.1 | · | · | · | -300.1 | · | · | |
| EV / Revenue | 3.6 | 3.5 | · | 3.3 | 3.3 | 3.4 | · | 4.0 | 3.8 | 3.7 | · | 3.4 | 3.5 | 3.5 | · | 3.1 | |
| Dividend Yield | 4.6% | 4.6% | · | 5.9% | 6.2% | 5.4% | · | 3.5% | 4.2% | 4.2% | · | 4.5% | 4.1% | 3.9% | · | 4.8% | |
| Earnings Yield | 13.0% | 12.6% | · | 13.9% | 13.2% | 12.0% | · | 3.9% | 3.5% | 3.2% | · | 5.1% | 3.6% | 3.1% | · | 3.4% | |
| Payout Ratio | · | 63.6% | · | · | · | 22.2% | · | · | · | 567.3% | · | · | · | 75.9% | · | · | |
| Annual Payout | $1.31B | $1.29B | · | $1.26B | $1.24B | $1.22B | · | $1.18B | $1.15B | $1.13B | · | $1.10B | $1.08B | $1.06B | · | $1.03B |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B |
| Marża Operacyjna % | 36.7% | 16.7% | 16.1% | 8.6% | 9.9% |
| Zysk netto | $4.46B | $1.28B | $1.20B | $824M | $925M |
| Rozwodniony EPS | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 2.3 | 2.4 | 2.2 | 2.0 | 1.7 |
| Wskaźnik bieżący | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 |
| Wskaźnik Szybkości | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-715M | $-693M | $-2.05B | $-2.56B | $-5.49B |
Właściciele instytucjonalni (13F) 1 153 emitenci · $29.8B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
1 153
Wartość posiadanych akcji
$29.8B
Nowe pozycje
108
Zamknięte pozycje
81
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 108 (-93 vs poprzedni kw.) | 81 (+2 vs poprzedni kw.) | 465 (+21 vs poprzedni kw.) | 332 (+50 vs poprzedni kw.) | +15.7M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $3 340 411 708 | 44 867 854 | 11,21% | Akcje |
| VANGUARD GROUP INC | $3 134 268 348 | 52 220 399 | 10,51% | Akcje |
| STATE STREET CORP | $2 691 109 382 | 36 146 533 | 9,03% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 869 776 461 | 25 114 526 | 6,27% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1 728 496 269 | 23 216 874 | 5,80% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $1 391 776 105 | 18 694 105 | 4,67% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $1 094 182 183 | 14 002 409 | 3,67% | Akcje |
| GOLDMAN SACHS GROUP INC | $503 436 662 | 6 762 077 | 1,69% | Akcje |
| NORTHERN TRUST CORP | $452 776 238 | 6 081 615 | 1,52% | Akcje |
| NORGES BANK | $418 485 162 | 5 621 023 | 1,40% | Akcje |
| Invesco Ltd. | $417 920 142 | 5 613 434 | 1,40% | Akcje |
| Allianz Asset Management GmbH | $411 614 097 | 5 528 732 | 1,38% | Akcje |
| MORGAN STANLEY | $340 621 588 | 4 575 171 | 1,14% | Akcje |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $335 370 649 | 4 459 540 | 1,13% | Akcje |
| FMR LLC | $332 382 252 | 4 464 503 | 1,12% | Akcje |
| FRANKLIN RESOURCES INC | $330 350 016 | 4 437 207 | 1,11% | Akcje |
| Legal & General Group Plc | $329 765 775 | 4 429 359 | 1,11% | Akcje |
| UBS Group AG | $322 035 113 | 4 325 522 | 1,08% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $315 289 517 | 4 308 411 | 1,06% | Akcje |
| Bank of New York Mellon Corp | $309 361 381 | 4 155 291 | 1,04% | Akcje |
| ATLAS Infrastructure Partners (UK) Ltd. | $285 852 338 | 3 839 521 | 0,96% | Akcje |
| AMERIPRISE FINANCIAL INC | $276 976 268 | 3 720 313 | 0,93% | Akcje |
| Amundi | $265 843 205 | 3 570 726 | 0,89% | Akcje |
| HSBC HOLDINGS PLC | $261 275 021 | 3 507 101 | 0,88% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $223 062 027 | 2 996 132 | 0,75% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $221 482 720 | 2 974 919 | 0,74% | Akcje |
| CANADA PENSION PLAN INVESTMENT BOARD | $212 052 883 | 2 848 259 | 0,71% | Akcje |
| Clearbridge Investments, LLC | $209 102 941 | 2 808 636 | 0,70% | Akcje |
| Swedbank AB | $193 256 788 | 2 595 793 | 0,65% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $169 055 030 | 2 270 719 | 0,57% | Akcje |
| DEUTSCHE BANK AG\ | $167 095 059 | 2 244 393 | 0,56% | Akcje |
| Russell Investments Group, Ltd. | $162 429 792 | 2 170 745 | 0,54% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $160 832 176 | 2 160 271 | 0,54% | Akcje |
| JPMORGAN CHASE & CO | $159 126 925 | 2 108 757 | 0,53% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $152 750 452 | 2 051 483 | 0,51% | Akcje |
| BANK OF AMERICA CORP /DE/ | $150 462 162 | 2 020 983 | 0,50% | Akcje |
| NORDEA INVESTMENT MANAGEMENT AB | $142 437 145 | 1 893 104 | 0,48% | Akcje |
| ROYAL BANK OF CANADA | $139 822 000 | 1 878 069 | 0,47% | Akcje |
| FIRST TRUST ADVISORS LP | $127 968 305 | 1 718 849 | 0,43% | Akcje |
| ASSETMARK, INC | $120 460 708 | 1 618 008 | 0,40% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $118 353 761 | 1 589 708 | 0,40% | Akcje |
| ONTARIO TEACHERS PENSION PLAN BOARD | $109 569 926 | 1 471 725 | 0,37% | Akcje |
| Caisse de depot et placement du Quebec | $108 746 509 | 1 460 665 | 0,36% | Akcje |
| Bridgewater Associates, LP | $91 917 012 | 1 234 614 | 0,31% | Akcje |
| National Pension Service | $86 886 351 | 1 167 043 | 0,29% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $83 241 354 | 1 118 084 | 0,28% | Akcje |
| IEQ CAPITAL, LLC | $82 345 288 | 1 106 048 | 0,28% | Akcje |
| Swiss National Bank | $80 822 920 | 1 085 600 | 0,27% | Akcje |
| MACKENZIE FINANCIAL CORP | $79 089 054 | 1 062 311 | 0,27% | Akcje |
| Nuveen, LLC | $78 921 167 | 1 060 056 | 0,26% | Akcje |
Insiderzy spółki 67 insiderów · 38 dyrektorzy generalni · 29 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Steven D Powell | PRESIDENT AND CEO, SCE | 2 marca 2026 A | 44 414 | 0 | 0 | $0 |
| Pedro Pizarro | PRESIDENT AND CEO | 2 marca 2026 A | 321 885 | 0 | 0 | $0 |
| Kevin M Payne | PRESIDENT AND CEO, SCE | 1 marca 2021 A | 12 062 | 0 | 0 | $0 |
| Theodore F Craver JR | Chairman, President and CEO | 7 marca 2016 G | 287 168 | 0 | 0 | $0 |
| Alan J Fohrer | Chairman & CEO, SCE Co. | 23 grudnia 2010 I | 0 | 0 | 0 | $0 |
| John E Bryson | Chairman & CEO | 14 maja 2008 S | 27 969 | 0 | 0 | $0 |
| Aaron D Moss | EVP and CFO | 30 września 2026 A | 6 196 | 0 | 0 | $0 |
| Maria C. Rigatti | EXEC. VP AND CFO | 2 marca 2026 A | 89 666 | 0 | 0 | $0 |
| James W Scilacci | Exec VP and CFO | 8 marca 2016 S | 9 240 | 0 | 0 | $0 |
| Thomas R Mcdaniel | Exec VP, CFO & Treas. | 3 marca 2008 A | 122 785 | 0 | 0 | $0 |
| Ronald Owen Nichols | President, So. Cal. Edison Co. | 5 marca 2019 A | 2 717 | 0 | 0 | $0 |
| Ashraf T Dajani | Pres. and COO, Edison Capital | 3 stycznia 2005 A | 14 679 | 0 | 0 | $0 |
| Erica S Bowman | VICE PRESIDENT | 2 marca 2026 A | 3 799 | 0 | 1 | $-94 271 |
| Kara Gostenhofer Ryan | VP, CAO AND CONTROLLER | 2 marca 2026 A | 1 949 | 0 | 0 | $0 |
| Natalie K Schilling | SENIOR VP & CHIEF HR OFFICER | 2 marca 2026 A | 16 288 | 0 | 0 | $0 |
| Jill Charlotte Anderson | EXECUTIVE VICE PRESIDENT, SCE | 2 marca 2026 A | 18 592 | 0 | 2 | $-514 088 |
| Chonda J Nwamu | Executive VP & General Counsel | 2 marca 2026 A | · | 0 | 0 | $0 |
| Caroline Choi | EXECUTIVE VICE PRESIDENT | 2 marca 2026 A | 42 458 | 0 | 0 | $0 |
| Adam S Umanoff | EXEC. VP, GC AND CORP. SEC. | 3 marca 2025 A | 13 440 | 0 | 0 | $0 |
| Kate Sturgess | VICE PRESIDENT AND CONTROLLER | 1 marca 2023 A | · | 0 | 0 | $0 |
| Jacqueline Trapp | SENIOR VICE PRESIDENT | 23 lutego 2022 D | 7 941 | 0 | 0 | $0 |
| Gaddi H. Vasquez | Senior Vice President | 2 stycznia 2019 M | 4 886 | 0 | 0 | $0 |
| Janet Clayton | Senior Vice President | 1 marca 2018 A | 6 299 | 0 | 0 | $0 |
| Ronald L Litzinger | Pres. Edison Energy Group, Inc | 15 listopada 2017 M | 0 | 0 | 0 | $0 |
| Mark Clarke | Vice President and Controller | 1 marca 2016 A | 1 413 | 0 | 0 | $0 |
| Bertrand A. Valdman | Senior Vice President | 2 stycznia 2015 M | 5 976 | 0 | 0 | $0 |
| Robert L Adler | Exec. VP and General Counsel | 12 listopada 2014 M | 19 160 | 0 | 0 | $0 |
| Polly L Gault | Executive Vice President | 4 marca 2013 M | 28 978 | 0 | 0 | $0 |
| Daryl D David | Senior Vice President | 2 stycznia 2013 M | 1 738 | 0 | 0 | $0 |
| Barbara J Parsky | Senior Vice President | 30 marca 2010 M | 10 714 | 0 | 0 | $0 |
| John R Fielder | Pres., So. Calif Edison Co. | 3 marca 2010 A | 0 | 0 | 0 | $0 |
| Linda G Sullivan | Vice President and Controller | 3 marca 2009 A | 912 | 0 | 0 | $0 |
| Diane L Featherstone | Senior Vice President | 3 marca 2009 A | · | 0 | 0 | $0 |
| Jacob A Bouknight Jr | EVP & General Counsel | 3 marca 2008 A | 23 144 | 0 | 0 | $0 |
| Robert Gary Foster | Pres., So. Calif. Edison Co. | 2 września 2005 M | 0 | 0 | 0 | $0 |
| Bryant C Danner | EVP and Gen. Counsel | 10 maja 2005 M | 0 | 0 | 0 | $0 |
| Thomas M Noonan | VP and Controller | 3 stycznia 2005 A | 2 697 | 0 | 0 | $0 |
| Harold B Ray | Exec. VP, So. Cal. Edison Co. | 8 grudnia 2003 G | 20 386 | 0 | 0 | $0 |
| Peter J. Taylor | Dyrektor | 13 lipca 2026 S | 33 712 | 0 | 4 | $-212 106 |
| Marcy L. Reed | Dyrektor | 23 kwietnia 2026 A | · | 0 | 0 | $0 |
| Jeanne Beliveau-Dunn | Dyrektor | 23 kwietnia 2026 A | 3 432 | 0 | 0 | $0 |
| Michael C Camunez | Dyrektor | 23 kwietnia 2026 A | · | 0 | 0 | $0 |
| Carey A. Smith | Dyrektor | 23 kwietnia 2026 A | 6 593 | 0 | 0 | $0 |
| James T Morris | Dyrektor | 23 kwietnia 2026 A | 1 681 | 0 | 0 | $0 |
| Susan M Hardwick | Dyrektor | 23 kwietnia 2026 A | · | 0 | 0 | $0 |
| Jennifer M Granholm | Dyrektor | 23 kwietnia 2026 A | 2 737 | 0 | 0 | $0 |
| Timothy O'Toole | Dyrektor | 23 kwietnia 2026 A | · | 0 | 0 | $0 |
| Linda G Stuntz | Dyrektor | 23 kwietnia 2026 A | 9 434 | 0 | 0 | $0 |
| Vanessa C L Chang | Dyrektor | 25 kwietnia 2024 A | 6 178 | 0 | 0 | $0 |
| William P Sullivan | Dyrektor | 6 lipca 2020 P | 22 | 0 | 0 | $0 |
| Ellen O. Tauscher | Dyrektor | 25 kwietnia 2019 A | 6 649 | 0 | 0 | $0 |
| Brett W White | Dyrektor | 20 marca 2019 M | 5 000 | 0 | 0 | $0 |
| Louis Hernandez JR | Dyrektor | 27 kwietnia 2017 A | · | 0 | 0 | $0 |
| Jagjeet S. Bindra | Dyrektor | 7 września 2016 G | 8 357 | 0 | 0 | $0 |
| Richard T Schlosberg III | Dyrektor | 28 kwietnia 2016 A | 5 000 | 0 | 0 | $0 |
| Thomas C Sutton | Dyrektor | 17 marca 2015 M | 26 523 | 0 | 0 | $0 |
| Luis G Nogales | Dyrektor | 24 kwietnia 2014 A | 0 | 0 | 0 | $0 |
| Bradford M Freeman | Dyrektor | 24 kwietnia 2014 A | 5 500 | 0 | 0 | $0 |
| Ronald L Olson | Dyrektor | 4 kwietnia 2014 G | 8 342 | 0 | 0 | $0 |
| France A Cordova | Dyrektor | 4 marca 2014 M | 0 | 0 | 0 | $0 |
| Charles B Curtis | Dyrektor | 26 kwietnia 2012 A | 920 | 0 | 0 | $0 |
| James M Rosser | Dyrektor | 3 listopada 2011 M | 0 | 0 | 0 | $0 |
| Robert Howard Smith | Dyrektor | 24 września 2007 S | 0 | 0 | 0 | $0 |
| KARATZ BRUCE | Dyrektor | 27 kwietnia 2006 A | · | 0 | 0 | $0 |
| Keith Trent | · | 23 kwietnia 2026 A | 16 168 | 0 | 0 | $0 |
| Andrew J Murphy | · | 2 marca 2026 A | 20 988 | 0 | 0 | $0 |
| Mahvash Yazdi | · | 29 listopada 2003 M | 5 430 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 149 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4,18% | 473 195 NS | 31 lipca 2026 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3,25% | 284 305 SH | 1 października 2026 | Dziennie |
| ZAP · Global X Funds | 3,15% | 198 098 NS | 31 lipca 2026 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 3,06% | 610 131 SH | 1 października 2026 | Dziennie |
| BRNY · EA Series Trust | 2,33% | 183 784 NS | 31 lipca 2026 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 2,07% | 18 388 SH | 1 października 2026 | Dziennie |
| FUTY · FIDELITY COVINGTON TRUST | 1,84% | 582 656 NS | 31 lipca 2026 | N-PORT |
| VPU · VANGUARD WORLD FUND | 1,82% | 2 635 053 SH | 19 sierpnia 2026 | Dziennie |
| UTSL · Direxion Shares ETF Trust | 1,58% | 8 165 NS | 31 lipca 2026 | N-PORT |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1,54% | 906 009 SH | 1 października 2026 | Dziennie |
| IDU · iShares Trust | 1,39% | 315 600 SH | 11 września 2026 | Dziennie |
| BMVP · Invesco Exchange-Traded Fund Trust | 1,29% | 23 794 SH | 1 października 2026 | Dziennie |
| PGX · Invesco Exchange-Traded Fund Trust … | 1,26% | 2 363 944 | 1 października 2026 | Dziennie |
| DVY · iShares Trust | 1,22% | 5 065 221 SH | 11 września 2026 | Dziennie |
| SPVM · Invesco Exchange-Traded Fund Trust | 1,13% | 27 415 SH | 1 października 2026 | Dziennie |
| FDVV · FIDELITY COVINGTON TRUST | 1,12% | 1 553 434 NS | 31 lipca 2026 | N-PORT |
| VRAI · ETFis Series Trust I | 1,08% | 2 734 NS | 31 lipca 2026 | N-PORT |
| JXI · iShares Trust | 1,00% | 53 076 SH | 11 września 2026 | Dziennie |
| SPGP · Invesco Exchange-Traded Fund Trust | 0,91% | 343 294 SH | 1 października 2026 | Dziennie |
| POWR · iShares, Inc. | 0,88% | 70 606 SH | 11 września 2026 | Dziennie |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,85% | 161 476 NS | 31 lipca 2026 | N-PORT |
| VMAX · Lattice Strategies Trust | 0,85% | 5 675 NS | 31 lipca 2026 | N-PORT |
| LSEQ · Harbor ETF Trust | 0,74% | 1 542 NS | 31 lipca 2026 | N-PORT |
| IIGD · Invesco Exchange-Traded Self-Indexe… | 0,69% | 180 000 | 1 października 2026 | Dziennie |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,68% | 23 950 000 | 1 października 2026 | Dziennie |
| PABU · iShares Trust | 0,67% | 294 045 SH | 11 września 2026 | Dziennie |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,64% | 18 876 000 | 1 października 2026 | Dziennie |
| PFF · iShares Trust | 0,63% | 3 915 402 SH | 11 września 2026 | Dziennie |
| RPV · Invesco Exchange-Traded Fund Trust | 0,60% | 182 969 SH | 1 października 2026 | Dziennie |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,57% | 25 528 000 | 1 października 2026 | Dziennie |
| QDEF · FlexShares Trust | 0,52% | 38 376 NS | 31 lipca 2026 | N-PORT |
| QLC · FlexShares Trust | 0,50% | 68 992 NS | 31 lipca 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0,49% | 2 471 797 SH | 19 sierpnia 2026 | Dziennie |
| RCGE · EA Series Trust | 0,48% | 6 479 NS | 31 lipca 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,44% | 94 632 NS | 31 lipca 2026 | N-PORT |
| WLDR · Two Roads Shared Trust | 0,44% | 5 428 NS | 31 lipca 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,42% | 9 753 NS | 31 lipca 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,38% | 23 714 NS | 31 lipca 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,38% | 10 447 000 | 1 października 2026 | Dziennie |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,38% | 23 850 NS | 31 lipca 2026 | N-PORT |
| VRP · Invesco Exchange-Traded Fund Trust … | 0,34% | 9 868 000 | 1 października 2026 | Dziennie |
| EQIN · Columbia ETF Trust I | 0,30% | 12 342 NS | 31 lipca 2026 | N-PORT |
| ROUS · Lattice Strategies Trust | 0,30% | 28 628 NS | 31 lipca 2026 | N-PORT |
| IMCV · iShares Trust | 0,30% | 60 299 SH | 11 września 2026 | Dziennie |
| VO · VANGUARD INDEX FUNDS | 0,28% | 8 338 730 SH | 19 sierpnia 2026 | Dziennie |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,25% | 310 000 | 1 października 2026 | Dziennie |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,24% | 27 373 NS | 31 lipca 2026 | N-PORT |
| VLUE · iShares Trust | 0,24% | 405 877 SH | 11 września 2026 | Dziennie |
| FDRR · FIDELITY COVINGTON TRUST | 0,22% | 22 545 NS | 31 lipca 2026 | N-PORT |
| QDF · FlexShares Trust | 0,22% | 67 413 NS | 31 lipca 2026 | N-PORT |
| FDMO · FIDELITY COVINGTON TRUST | 0,22% | 26 856 NS | 31 lipca 2026 | N-PORT |
| FEUS · FlexShares Trust | 0,21% | 3 246 NS | 31 lipca 2026 | N-PORT |
| IWS · iShares Trust | 0,21% | 567 940 SH | 11 września 2026 | Dziennie |
| LGDX · Tidal Trust III | 0,21% | 4 013 NS | 31 lipca 2026 | N-PORT |
| FVAL · FIDELITY COVINGTON TRUST | 0,20% | 36 706 NS | 31 lipca 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,19% | 28 616 SH | 1 października 2026 | Dziennie |
| RSP · Invesco Exchange-Traded Fund Trust | 0,19% | 3 405 557 SH | 1 października 2026 | Dziennie |
| REVS · Columbia ETF Trust I | 0,19% | 8 635 NS | 31 lipca 2026 | N-PORT |
| HAPI · Harbor ETF Trust | 0,19% | 12 585 NS | 31 lipca 2026 | N-PORT |
| IWR · iShares Trust | 0,16% | 1 561 675 SH | 11 września 2026 | Dziennie |
| EUSA · iShares, Inc. | 0,16% | 53 131 SH | 11 września 2026 | Dziennie |
| SIZE · iShares Trust | 0,15% | 11 577 SH | 11 września 2026 | Dziennie |
| IMCB · iShares Trust | 0,15% | 43 512 SH | 11 września 2026 | Dziennie |
| XOEF · iShares Trust | 0,12% | 482 SH | 11 września 2026 | Dziennie |
| VYM · VANGUARD WHITEHALL FUNDS | 0,12% | 1 518 356 SH | 19 sierpnia 2026 | Dziennie |
| VTV · VANGUARD INDEX FUNDS | 0,11% | 3 655 476 SH | 19 sierpnia 2026 | Dziennie |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,11% | 716 NS | 31 lipca 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,11% | 33 437 NS | 31 lipca 2026 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,10% | 35 754 NS | 31 lipca 2026 | N-PORT |
| RECS · Columbia ETF Trust I | 0,10% | 82 744 NS | 31 lipca 2026 | N-PORT |
| CRBN · iShares Trust | 0,10% | 20 645 SH | 11 września 2026 | Dziennie |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,10% | 88 489 SH | 19 sierpnia 2026 | Dziennie |
| SPMO · Invesco Exchange-Traded Fund Trust … | 0,10% | 428 273 SH | 1 października 2026 | Dziennie |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,09% | 168 579 SH | 1 października 2026 | Dziennie |
| GTOS · Invesco Actively Managed Exchange-T… | 0,09% | 106 000 | 1 października 2026 | Dziennie |
| EVUS · iShares Trust | 0,08% | 5 676 SH | 11 września 2026 | Dziennie |
| IQSU · New York Life Investments ETF Trust | 0,08% | 3 695 NS | 31 lipca 2026 | N-PORT |
| DIVB · iShares Trust | 0,08% | 29 631 SH | 11 września 2026 | Dziennie |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,08% | 229 841 SH | 19 sierpnia 2026 | Dziennie |
| PRF · Invesco Exchange-Traded Fund Trust | 0,08% | 142 450 SH | 1 października 2026 | Dziennie |
| PFM · Invesco Exchange-Traded Fund Trust | 0,08% | 10 960 SH | 1 października 2026 | Dziennie |
| IVE · iShares Trust | 0,07% | 641 494 SH | 11 września 2026 | Dziennie |
| IUSV · iShares Trust | 0,07% | 336 622 SH | 11 września 2026 | Dziennie |
| EGLE · Global X Funds | 0,07% | 20 NS | 31 lipca 2026 | N-PORT |
| SUSL · iShares Trust | 0,06% | 13 581 SH | 11 września 2026 | Dziennie |
| LRGF · iShares Trust | 0,06% | 41 417 SH | 11 września 2026 | Dziennie |
| ESGG · FlexShares Trust | 0,06% | 931 NS | 31 lipca 2026 | N-PORT |
| ILCV · iShares Trust | 0,06% | 14 471 SH | 11 września 2026 | Dziennie |
| IWD · iShares Trust | 0,06% | 845 068 SH | 11 września 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,05% | 24 155 NS | 31 lipca 2026 | N-PORT |
| VV · VANGUARD INDEX FUNDS | 0,05% | 449 410 SH | 19 sierpnia 2026 | Dziennie |
| XRMI · Global X Funds | 0,05% | 329 NS | 31 lipca 2026 | N-PORT |
| XCLR · Global X Funds | 0,05% | 23 NS | 31 lipca 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,05% | 79 360 NS | 31 lipca 2026 | N-PORT |
| XYLD · Global X Funds | 0,05% | 19 891 NS | 31 lipca 2026 | N-PORT |
| XYLG · Global X Funds | 0,04% | 387 NS | 31 lipca 2026 | N-PORT |
| XTR · Global X Funds | 0,04% | 29 NS | 31 lipca 2026 | N-PORT |
| CATH · Global X Funds | 0,04% | 7 817 NS | 31 lipca 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,04% | 19 465 NS | 31 lipca 2026 | N-PORT |
| CHRI · Global X Funds | 0,04% | 47 NS | 31 lipca 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0,04% | 897 NS | 31 lipca 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,04% | 51 132 NS | 31 lipca 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,04% | 6 269 NS | 31 lipca 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,04% | 33 NS | 31 lipca 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,04% | 31 092 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,04% | 117 079 NS | 31 lipca 2026 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0,04% | 1 451 NS | 31 lipca 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,04% | 9 995 228 SH | 19 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,04% | 12 215 613 SH | 19 sierpnia 2026 | Dziennie |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,04% | 62 811 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,04% | 32 054 SH | 19 sierpnia 2026 | Dziennie |
| TOPC · iShares Trust | 0,04% | 231 SH | 11 września 2026 | Dziennie |
| ESG · FlexShares Trust | 0,04% | 720 NS | 31 lipca 2026 | N-PORT |
| TOV · EA Series Trust | 0,04% | 1 410 NS | 31 lipca 2026 | N-PORT |
| QDPL · Pacer Funds Trust | 0,04% | 9 260 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,04% | 256 626 NS | 31 lipca 2026 | N-PORT |
| XVV · iShares Trust | 0,04% | 4 437 SH | 11 września 2026 | Dziennie |
| TILT · FlexShares Trust | 0,04% | 10 528 NS | 31 lipca 2026 | N-PORT |
| HCMT · Direxion Shares ETF Trust | 0,03% | 2 677 NS | 31 lipca 2026 | N-PORT |
| IVV · iShares Trust | 0,03% | 4 849 892 SH | 11 września 2026 | Dziennie |
| SPXL · Direxion Shares ETF Trust | 0,03% | 30 083 NS | 31 lipca 2026 | N-PORT |
| ILCB · iShares Trust | 0,03% | 7 181 SH | 11 września 2026 | Dziennie |
| PBP · Invesco Exchange-Traded Fund Trust | 0,03% | 2 280 SH | 1 października 2026 | Dziennie |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,03% | 66 482 SH | 1 października 2026 | Dziennie |
| IWB · iShares Trust | 0,03% | 264 775 SH | 11 września 2026 | Dziennie |
| IYY · iShares Trust | 0,03% | 16 384 SH | 11 września 2026 | Dziennie |
| ITOT · iShares Trust | 0,03% | 500 695 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,03% | 105 142 SH | 11 września 2026 | Dziennie |
| PHDG · Invesco Actively Managed Exchange-T… | 0,03% | 306 SH | 1 października 2026 | Dziennie |
| NEAR · iShares U.S. ETF Trust | 0,03% | 1 309 000 SH | 9 września 2026 | Dziennie |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,03% | 7 895 SH | 1 października 2026 | Dziennie |
| TOK · iShares Trust | 0,03% | 1 063 SH | 11 września 2026 | Dziennie |
| URTH · iShares, Inc. | 0,02% | 34 327 SH | 11 września 2026 | Dziennie |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,02% | 19 965 SH | 1 października 2026 | Dziennie |
| ACWI · iShares Trust | 0,02% | 122 167 SH | 11 września 2026 | Dziennie |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,02% | 326 257 SH | 19 sierpnia 2026 | Dziennie |
| GTO · Invesco Actively Managed Exchange-T… | 0,01% | 244 000 | 1 października 2026 | Dziennie |
| DYNF · BlackRock ETF Trust | 0,00% | 256 SH | 10 września 2026 | Dziennie |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 lipca 2026 | Dziennie |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 lipca 2026 | Dziennie |
| IFRA · iShares Trust | · | 469 589 SH | 10 września 2026 | Dziennie |
EIX Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 25 analityków
TRZYMAJ
Średni cel
$62.50
+16,0%
2 8,0%
Mocne kupno
2 8,0%
Kup
12 48,0%
Trzymaj
7 28,0%
Sprzedaj
2 8,0%
Mocna sprzedaż
12-miesięczny cel cenowy
14 analityków · 2026-10-01Średnia cel $66.36 +23,1%
Teraz
Aktualna cena $53.89
Niski$50.00
Średnia$66.36
Wysoki$86.00
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| EIX | $23.09B | 5.2 | 9.8% | 23.1% | 26.9% | · |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | · |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | · |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | · |
| PPL | · | · | · | · | · | · |
| ES | $25.28B | 14.8 | 13.8% | 12.6% | 10.7% | · |
| NRG | $30.32B | 39.7 | 9.2% | 2.8% | 43.5% | · |
| EVRG | · | 19.8 | 1.9% | 14.3% | 8.5% | · |
| LNT | $16.72B | 20.7 | 9.6% | 18.6% | 11.3% | · |
| PNW | · | 17.6 | 4.2% | 11.8% | 9.2% | · |
| OGE | $8.80B | 18.4 | 9.2% | 14.4% | 9.8% | · |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Lip 30, 2026