KMI Kinder Morgan, Inc. Common Stock
关于 Kinder Morgan, Inc. Common Stock 公司概况（来自维基百科）
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
阅读更多
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
As of 2024, Kinder Morgan owns an interest in or operates approximately 79,000 miles (127,000 km) of pipelines and 139 terminals. The company's pipelines transport natural gas, liquefied natural gas, ethanol, biodiesel, hydrogen, refined petroleum products, crude oil, carbon dioxide, and more. Kinder Morgan also stores or handles a variety of products and materials at their terminals such as gasoline, jet fuel, ethanol, coal, petroleum coke, and steel.
The company has approximately 65,000 miles (105,000 km) of natural gas pipelines and is the largest natural gas pipeline operator in the United States, moving about 40 percent of the natural gas consumed in the country. The company previously had built a major presence in Canada with the Trans Mountain pipeline, but that infrastructure is now publicly owned and operated. The company's CO2 division traditionally provides carbon dioxide (CO2) for enhanced oil recovery projects in North America, but also increasingly for carbon sequestration efforts.
History
Beginnings
Kinder Morgan Energy Partners (KMP) was founded in 1997 when a group of investors acquired the general partner of a small, publicly traded pipeline limited partnership (Enron Liquids Pipeline, L.P.) later renamed Kinder Morgan Energy Partners, L.P. Its cofounder Rich Kinder had been the president of Enron. After Kinder was denied an expected promotion to replace Kenneth Lay as chief executive officer, he departed the company, purchasing its interest in ELP for $40 million. Later that year, Kinder Morgan Energy Partners acquired Santa Fe Pacific Pipeline Partners.
In 1999, Kinder Morgan conducted a reverse merger with KN Energy, a utility and pipeline company. Natural Gas Pipeline Company of America (NGPL), which serves the Chicago market, was acquired through this deal. KN Energy became Kinder Morgan's second publicly traded company, Kinder Morgan, Inc. (KMI).
In 2001, Kinder Morgan's third publicly traded company, Kinder Morgan Management, LLC (KMR) was formed to facilitate institutional ownership of KMP equity.
Leveraged buyout
On August 28, 2006, Kinder Morgan announced that it would be taken private in a management-led leveraged buyout totaling approximately $22 billion. Outside participants in the transaction include Fayez Sarofim, Goldman Sachs Alternatives and Highstar Capital (then owned by AIG). In 2007, Kinder Morgan sold KN Energy to General Electric Co. and Alinda Capital Partners, which renamed the company SourceGas.
KMI began trading again on the NYSE on February 11, 2011, following the largest private-equity backed IPO offering in US history.
Subsequent events
In October 2011, Kinder Morgan Inc. agreed to buy El Paso Corp. for $21.1 billion and gave the combined company 67,000 miles (108,000 km) of gas lines, eclipsing Enterprise Products Partners LP as the biggest US pipeline operator. The transaction was paid for with shares of Kinder Morgan, Kinder Morgan warrants, and a cash portion of $11.5 billion through Barclays borrowing.
On August 10, 2014, Kinder announced it was moving to full ownership of its partially owned subsidiaries Kinder Morgan Energy Partners, Kinder Morgan Management, and El Paso Pipeline Partners in a deal worth $71 billion. The transaction closed on November 26, 2014. Prior to November 26, 2014, the Kinder Morgan group publicly traded companies included Kinder Morgan, Inc. (NYSE: KMI), Kinder Morgan Energy Partners, L.P. (NYSE: KMP), Kinder Morgan Management, LLC (NYSE: KMR) and El Paso Pipeline Partners, L.P. (NYSE: EPB); a merger transaction combined all under Kinder Morgan, Inc. (NYSE: KMI), on November 26, 2014.
American Petroleum Tankers
On December 23, 2013, Kinder Morgan announced that, through its Kinder Morgan Energy partner subsidiary, it would acquire the US oil tanker operator American Petroleum Tankers and its affiliated company SCT (State Class Tankers) from the US private equity investment firms Blackstone Group and Cerberus Capital Management. APT operates a fleet of five US-flagged MR 50,000 tons—330,000 barrels—oil tankers and has four other similar tankers on order from the General Dynamics shipbuilding company NASSCO in California. This acquisition appears to be the first case whereby a pipeline operator will also be able to offer marine transportation.
This acquisition would facilitate the export of US natural resources to overseas markets, and Kinder Morgan had lined up several LNG export customers by July 2014.
Winter Storm Uri
During the 2021 Texas power crisis, Kinder Morgan posted a nearly $1 billion one-time net profit after the company voluntarily cut back on its own power (saving $116 million) and sold natural gas to electric utility companies at high prevailing prices (gaining $880 million). An analyst at Mizuho Securities said Kinder Morgan "was not really on anyone’s list of potential winners from Winter Storm Uri. Shame on us [for not seeing it]." Most of the extra gas Kinder Morgan sold went to electric utility companies whose usual non-Kinder suppliers had shut down or blacked out as the catastrophe intensified. Possible long-term ramifications of the storm may be that utilities pay more to guarantee uninterrupted gas deliveries from Kinder Morgan instead.
Companies
Plantation Pipeline (2000) (with ExxonMobil)
Calnev Pipeline (2001) (liquids)
Central Florida Pipeline (2001) (liquids)
Midcontinent Express Pipeline (KM owned 50% by 2007) (gas transmission)
Fayetteville Express Pipeline LLC (co-owned with Energy Transfer Partners 2008) (gas transmission)
Kinder Morgan Altamont LLC (GG)
Kinder Morgan Cochin LLC (liquids)
Kinder Morgan CO2 Company, Houston, Texas
Kinder Morgan, Inc., Houston, Texas
Natural Gas Pipeline Company of America (co-owned with Brookfield Infrastructure Partners L.P.) (gas transmission)
Kinder Morgan Terminals, Houston, Texas (liquids)
Kinder Morgan Terminals, Houston, Texas (Bulk)
Kinder Morgan Louisiana Pipeline LLC (KMLP), Crowley, Louisiana (gas transmission)
Kinder Morgan North Texas Pipeline (gas transmission)
Kinder Morgan Wink Pipeline (liquids)
El Paso Corporation was purchased in 2012 with subsidiaries:
Tennessee Gas Pipeline (gas transmission) (2012)
Southern Natural Gas Company (gas transmission) (2012)
Colorado Interstate Gas Co (liquids and gas transmission) (2012)
Ruby Pipeline (2012) - sold to Tallgrass Energy Partners in 2023
Wyoming Interstate Co (2012)
El Paso Natural Gas Co (gas transmission) (2012)
Mojave Pipeline Co (gas transmission) (2012)
Florida Gas Transmission Company, LLC (50% by 2014) (gas transmission)
Pipelines
As of 2024, Kinder Morgan owns or operates approximately 79,000 miles (127,000 km) of pipelines transporting primarily natural gas, crude oil, and petroleum products.
In Canada, Kinder Morgan operated (before being bought out by Canada's government) the Trans Mountain oil pipeline which links Alberta with Vancouver, British Columbia, as well as the Cochin pipeline between Western Canada and the American Midwest.
Trans Mountain Pipeline
In 2013, Kinder Morgan filed its application to the Canadian National Energy Board (NEB) for building a second pipeline roughly parallel to the existing Trans Mountain, for transporting diluted bitumen between Edmonton, Alberta, and Burnaby, British Columbia. The new pipeline would nearly triple the transportation capacity from 300,000 to 850,000 barrels per day, for an estimated investment of $6.8 billion. This expansion would enable the export of larger volumes of Alberta's bituminous sands oil to the U.S. and to Asian countries.
The expansion project had support from the energy industry but opposition from First Nations among environmentalists and others. Protests started in 2014 and were continuing in the spring of 2018. The Liberal Party of Canada controlled Canadian government then purchased TransMountain from Kinder Morgan for C$4.5 billion to make it a government-run public works project in an effort to save the pipeline from environmental and political opposition.
Northeast Energy Direct Pipeline
This high-pressure 30-inch (762 mm) gas transmission pipeline, proposed in 2014, was slated to pass from Wright, New York to Dracut, Massachusetts, to help alleviate New England’s high natural gas and electricity costs caused, in their estimation, by severely limited natural gas transportation capacity currently serving that region. But in 2016, Kinder Morgan suspended its effort to build the 412-mile (663 km) NED pipeline, citing economic difficulties and lack of distribution commitments for the gas.
Palmetto Pipeline
Likewise, Kinder Morgan's proposed Palmetto Pipeline, designed to go from the Gulf Coast to the Southeast markets, was nixed. Its path would have taken it through 201 miles (323 km) of eastern and coastal Georgia, and drew opposition from local residents and environmental groups. The company suspended work on the project after the Georgia General Assembly passed a temporary moratorium on the use of eminent domain for pipeline construction, and commissioned a study to review the project. The company filed an appeal.
Connecticut Expansion Project
Kinder Morgan proposed a 13 miles (21 km) long 36-inch (914 mm) diameter high-pressure natural gas storage loop which would include a 4 miles (6.4 km) pipeline spur through Sandisfield, Massachusetts, crossing the Otis State Forest and using water from Spectacle Pond. The company invoked the U.S. Natural Gas Act to have the needed land condemned so they could seize it by eminent domain. However, the Commonwealth of Massachusetts challenged Kinder Morgan in court, arguing that the state constitution's Article 97, which protects designated conservation land, forbids construction of a pipeline through protected lands.
Permian Highway Pipeline
In late summer 2019, Kinder Morgan, EagleClaw Midstream and Altus Midstream Processing launched construction on the Permian Highway Pipeline, a 430-mile pipeline that will carry up to 2.1 billion cubic feet of natural gas from the Waha Hub in Pecos County, Texas, to the Gulf Coast. The pipeline would create 2,500 construction jobs and 18 permanent jobs, raise $42 million in additional yearly tax revenues for state and local authorities, and was planned to enter operation in 2021.
Controversies
Safety violations
In 2009, the Pipeline and Hazardous Materials Safety Administration (PHMSA) cited Kinder Morgan for violating safety standards regarding the distance between a natural gas pipeline and a "high consequence area" such as a school or hospital; the pipeline was too close for safe operation in case of a leak.
In 2011, PHMSA cited Kinder Morgan for failing to maintain update maps showing pipeline locations, test pipeline safety devices, maintain firefighting equipment, inspect its pipelines as required, and adequately monitor pipes’ corrosion levels. Also in 2011, the U.S. Department of Transportation cited Kinder Morgan for violations including the company's failure to have and follow written startup and shutdown procedures, and failing to have or use other measures to detect abnormal operating conditions, and proposed a fine of $425,000.
The 2013 Wall Street Journal article "Is Kinder Morgan Scrimping on its Pipelines?" noted that one investment analyst claimed the company was deferring maintenance spending in order to return more cash to its investors.
PHMSA's incident reports for Kinder Morgan's onshore gas transmission pipelines show that faulty infrastructure causes 45% of the significant leaks. Failure of the pipe, cracked welds, and faulty pipeline equipment together account for 28% of pipeline leaks, and corrosion of the pipe causes 17%.
Accidents
In Texas from 2003 to 2016, Kinder Morgan experienced at least 48 "significant incidents" resulting in fatalities or hospitalization, fires, explosions, or spills. Throughout the U.S. from 2003 to 2016, Kinder Morgan and its subsidiaries' pipelines (of all kinds) were responsible for more than 400 incidents in 24 states, incurring more than 110 federal enforcement actions. Kinder Morgan's natural gas transmission pipeline accidents caused $224 million in property damage.
In July 2007, a Kinder Morgan pipeline got ripped open by an excavator, spilling more than 250,000 liters of oil into a Burnaby neighborhood and 70,000 liters into nearby Burrard Inlet. The crude oil utterly carpeted cars, houses, roads, and lawns. About 250 people had to be evacuated and the spill cost $15 million to clean.
A pipeline rupture on August 15, 2021, near Coolidge, Arizona left two dead and one severely burned.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
KMI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
KMI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年8月3日 | $0.2980 |
| 2026年5月4日 | $0.2980 |
| 2026年2月2日 | $0.2930 |
| 2025年11月3日 | $0.2930 |
| 2025年7月31日 | $0.2930 |
| 2025年4月30日 | $0.2930 |
| 2025年2月3日 | $0.2880 |
| 2024年10月31日 | $0.2880 |
| 2024年7月31日 | $0.2880 |
| 2024年4月29日 | $0.2880 |
| 2024年1月30日 | $0.2830 |
| 2023年10月30日 | $0.2830 |
| 2023年7月28日 | $0.2830 |
| 2023年4月28日 | $0.2830 |
| 2023年1月30日 | $0.2780 |
| 2022年10月28日 | $0.2780 |
| 2022年7月29日 | $0.2780 |
| 2022年4月29日 | $0.2780 |
| 2022年1月28日 | $0.2700 |
| 2021年10月29日 | $0.2700 |
KMI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 4 14.3%
- 买入 12 42.9%
- 持有 12 42.9%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
21 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.37 | $0.33 | 0.04% |
| 2026年3月31日 | $0.48 | $0.40 | 0.08% |
| 2025年12月31日 | $0.39 | $0.37 | 0.02% |
| 2025年9月30日 | $0.29 | $0.29 | -0.00% |
| 2025年6月30日 | $0.28 | $0.28 | -0.00% |
| 2025年3月31日 | $0.34 | $0.35 | -0.01% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | — |
| WMB | — | 28.1 | 13.8% | 21.9% | 20.7% | — |
| EPD | — | 18.5 | -6.4% | 11.1% | — | — |
| ET | — | — | 3.5% | 5.2% | 9.4% | — |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | — |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | — |
| MPLX | — | — | 8.9% | 38.1% | — | — |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | — |
| CQP | — | -109.1 | 23.6% | 27.8% | — | — |
| WES | — | — | 6.6% | 30.7% | — | — |
| PAA | — | — | -9.5% | 3.2% | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Cost of Revenue | · | · | · | $9.26B | $6.49B | $2.54B | $3.26B | $4.42B | $4.34B | $3.43B | $4.06B | $6.28B | |
| SG&A Expense | $744M | $712M | $668M | $637M | $655M | $648M | $590M | $601M | $688M | $703M | $690M | $610M | |
| Operating Expenses | $746M | $736M | $759M | $593M | $623M | $10.14B | $8.34B | $10.35B | $10.18B | $9.52B | $11.96B | $11.78B | |
| Operating Income | $4.72B | $4.38B | $4.26B | $4.07B | $2.92B | $1.56B | $4.87B | $3.79B | $3.53B | $3.54B | $2.45B | $4.45B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1.81B | |
| Other Non-op | $173M | $27M | $-37M | $55M | $282M | $56M | $75M | $107M | $97M | $78M | $43M | $80M | |
| Pretax Income | $3.99B | $3.41B | $3.20B | $3.33B | $2.22B | $661M | $3.17B | $2.51B | $2.16B | $1.64B | $772M | $3.09B | |
| Income Tax | $832M | $687M | $715M | $710M | $369M | $481M | $926M | $587M | $1.94B | $917M | $564M | $648M | |
| Net Income | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| EPS (Basic) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| EPS (Diluted) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| Shares (Basic) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,187,000,000 | 1,137,000,000 | |
| Shares (Diluted) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,193,000,000 | 1,137,000,000 | |
| EBITDA | $7.18B | $6.74B | $6.51B | $6.25B | $5.05B | $3.72B | $7.28B | $6.09B | $5.80B | $5.78B | $4.76B | $6.49B |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $88M | $83M | $745M | $1.14B | $1.18B | $185M | $3.28B | $264M | $684M | $229M | $315M | |
| Short-term Investments | · | · | · | · | · | $0 | $925M | $0 | · | · | · | · | |
| Receivables | · | · | · | · | · | · | $1.38B | $1.50B | $1.45B | $1.37B | $1.31B | $1.64B | |
| Inventory | $574M | $555M | $525M | $634M | $562M | $348M | $371M | $385M | $424M | $357M | $407M | $459M | |
| Other Current Assets | $357M | $246M | $333M | $304M | $289M | $168M | $270M | $248M | $238M | $337M | $266M | $746M | |
| Current Assets | $2.75B | $2.52B | $2.54B | $3.80B | $3.83B | $3.20B | $3.24B | $5.72B | $2.71B | $3.23B | $2.82B | $3.75B | |
| PP&E (Net) | $39.33B | $38.01B | $37.30B | $35.60B | $35.65B | $35.84B | $36.42B | $37.90B | $40.16B | $38.70B | $40.55B | $38.56B | |
| Accum. Depreciation | · | · | · | · | $18.79B | $17.82B | $16.95B | $15.36B | $14.18B | · | · | · | |
| Goodwill | $20.08B | $20.08B | $20.12B | $19.96B | $19.91B | $19.85B | $21.45B | $21.96B | $22.16B | $22.15B | $23.79B | $24.65B | |
| Intangibles | $1.73B | $1.76B | $1.96B | $1.81B | $1.68B | $2.45B | $2.68B | $2.88B | $3.10B | $3.32B | $3.55B | $2.30B | |
| Other Non-current Assets | $1.32B | $1.18B | $1.23B | $1.25B | $1.65B | $2.18B | $1.76B | $1.35B | $1.58B | $1.52B | $2.03B | $2.09B | |
| Total Assets | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Accounts Payable | $1.41B | $1.40B | $1.37B | $1.44B | $1.26B | $837M | $914M | $1.34B | $1.34B | $1.26B | $1.19B | $1.59B | |
| Accrued Liabilities | · | · | · | · | · | · | · | $876M | $0 | · | · | · | |
| Current Liabilities | $4.32B | $5.10B | $7.22B | $6.93B | $5.82B | $5.07B | $5.10B | $7.56B | $6.18B | $5.92B | $4.07B | $6.36B | |
| Capital Leases | $167M | $193M | $230M | $240M | $270M | $263M | $289M | · | · | · | · | · | |
| Deferred Tax | $2.89B | $2.07B | $1.39B | $623M | $0 | · | · | · | · | · | · | $0 | |
| Total Liabilities | $40.30B | $39.54B | $39.29B | $37.96B | $38.49B | $39.41B | $39.27B | $43.67B | $43.93B | $45.50B | $48.70B | $48.62B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $36.92B | $38.90B | $43.41B | $42.81B | |
| Total Debt | $30.78B | $29.88B | $28.07B | $28.40B | $30.67B | $32.13B | $31.91B | $33.94B | $35.02B | $37.35B | $43.41B | $2.72B | |
| Common Stock | $22M | $22M | $22M | $22M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $21M | |
| Paid-in Capital | $41.28B | $41.24B | $41.19B | $41.67B | $41.81B | $41.76B | $41.74B | $41.70B | $41.91B | $41.74B | $41.66B | $36.18B | |
| Retained Earnings | $-10.18B | $-10.63B | $-10.69B | $-10.55B | $-10.60B | $-9.94B | $-7.69B | $-7.72B | $-7.75B | $-6.67B | $-6.10B | $-2.11B | |
| AOCI | $45M | $-95M | $-217M | $-402M | $-411M | $-407M | $-333M | $-330M | $-541M | $-661M | $-461M | $-17M | |
| Stockholders' Equity | $31.16B | $30.53B | $30.31B | $30.74B | $30.82B | $31.44B | $33.74B | $33.68B | $33.64B | $34.43B | $35.12B | $34.08B | |
| Liabilities + Equity | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Shares Outstanding | 2,224,777,750 | 2,221,647,775 | 2,219,729,644 | 2,247,681,626 | 2,267,391,527 | 2,264,257,336 | 2,264,936,054 | 2,262,165,783 | 2,217,000,000 | 2,230,000,000 | 2,229,000,000 | 2,125,000,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.45B | $2.35B | $2.25B | $2.19B | $2.13B | $2.16B | $2.41B | $2.30B | $2.26B | $2.21B | $2.31B | $2.04B | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Deferred Tax | $780M | $647M | $710M | $692M | $355M | $345M | $717M | $405M | $2.07B | $1.09B | $692M | $615M | |
| Amort. of Intangibles | $190M | $197M | $202M | $253M | $237M | $212M | $214M | $219M | $220M | $223M | $221M | $143M | |
| Other Non-cash | $-372M | $21M | $1.14B | $-459M | $1.43B | $1.92B | $-570M | $732M | $84M | $783M | $2.05B | $786M | |
| Operating Cash Flow | $5.92B | $5.63B | $6.49B | $4.97B | $5.71B | $4.55B | $4.75B | $5.04B | $4.60B | $4.76B | $5.31B | $4.47B | |
| CapEx | $3.03B | $2.63B | $2.32B | $1.62B | $1.28B | $1.71B | $2.27B | $2.90B | $3.19B | $2.88B | $3.90B | $3.62B | |
| Investing Cash Flow | $-3.18B | $-2.63B | $-4.17B | $-2.17B | $-2.31B | $-911M | $-1.71B | $-68M | $-3.40B | $-1.62B | $-5.71B | $-5.21B | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $3.87B | $0 | |
| Stock Repurchased | $0 | $7M | $522M | $368M | $0 | $50M | $2M | $273M | $250M | $0 | · | $94M | |
| Net Stock Activity | $0 | $-7M | $-522M | $-368M | $0 | $-50M | $-2M | $-273M | $0 | $0 | $3.87B | $-94M | |
| Dividends Paid | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B | |
| Financing Cash Flow | $-2.84B | $-2.89B | $-3.01B | $-3.15B | $-3.46B | $-2.64B | $-6.18B | $-1.82B | $-1.68B | $-2.64B | $317M | $471M | |
| Net Change in Cash | $-105M | $118M | $-698M | $-353M | $-62M | $1.00B | $-3.12B | $3.00B | $-461M | $498M | $-86M | $-283M | |
| Taxes Paid | $47M | $33M | $11M | $13M | $10M | $227M | $372M | $-109M | $-140M | $4M | $-331M | $227M | |
| Free Cash Flow | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B | $2.84B | $2.48B | $2.14B | $1.41B | $1.91B | $1.41B | $850M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-578M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% | 13.3% | 36.9% | 26.8% | 25.9% | 27.4% | 17.0% | 27.4% | |
| Net Margin | 18.0% | 17.3% | 15.6% | 13.3% | 10.7% | 1.0% | 16.6% | 11.4% | 1.3% | 5.4% | 1.8% | 6.3% | |
| Pretax Margin | 23.6% | 22.6% | 20.9% | 17.4% | 13.4% | 5.7% | 24.0% | 17.7% | 15.8% | 12.5% | 5.4% | 19.1% | |
| EBITDA Margin | 42.4% | 44.6% | 42.5% | 32.6% | 30.4% | 31.8% | 55.1% | 43.1% | 42.4% | 44.3% | 33.0% | 40.0% | |
| ROA | 4.2% | 3.7% | 3.4% | 3.6% | 2.5% | 0.16% | 2.9% | 2.0% | 0.23% | 0.86% | 0.30% | 1.3% | |
| ROE | 9.9% | 8.6% | 7.8% | 8.3% | 5.7% | 0.37% | 6.5% | 4.8% | 0.54% | 2.0% | 0.73% | 4.3% | |
| ROIC | 6.0% | 5.8% | 5.7% | 5.4% | 4.0% | 0.67% | 5.2% | 4.3% | 0.53% | 2.2% | 0.84% | 9.6% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.1 | |
| LT Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2.5 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | · | · | · | 15.5 | 14.3 | 7.1 | 8.6 | 10.9 | 11.1 | 9.2 | 9.5 | 14.1 | |
| Receivables Turnover | · | · | · | · | · | · | 9.2 | 9.6 | 9.7 | 9.7 | 9.7 | 9.7 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | -1.5% | -20.1% | 15.6% | 42.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.1% | -3.1% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | 10.4% | -5.4% | 43.6% | 1460.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.0% | 14.5% | 176.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 93.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.0% | 9.3% | -6.2% | 42.8% | 1399.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.2% | 13.6% | 171.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 91.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Net Income TTM | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| Market Cap | $61.16B | $60.87B | $39.16B | $40.64B | $35.96B | $30.95B | · | $34.79B | $40.06B | $46.18B | · | · | |
| Enterprise Value | $91.87B | $90.67B | $67.14B | $68.30B | $65.49B | $61.90B | · | $65.45B | $74.81B | $82.85B | · | · | |
| P/E | 20.1 | 23.4 | 16.6 | 16.1 | 20.3 | 273.4 | 22.1 | 40.5 | 1807.0 | 82.8 | 149.2 | 47.5 | |
| P/S | 3.6 | 4.0 | 2.6 | 2.1 | 2.2 | 2.6 | · | 2.5 | 2.9 | 3.5 | · | · | |
| P/B | 2.0 | 2.0 | 1.3 | 1.3 | 1.2 | 1.0 | · | 1.0 | 1.2 | 1.3 | · | · | |
| P / Tangible Book | 6.5 | 7.0 | 4.8 | 4.5 | 3.9 | 3.4 | · | · | · | · | · | · | |
| P / Cash Flow | 10.3 | 10.8 | 6.0 | 8.2 | 6.3 | 6.8 | · | 6.9 | 8.7 | 9.6 | · | · | |
| P / FCF | 21.2 | 20.3 | 9.4 | 12.1 | 8.1 | 10.9 | · | 16.3 | 28.4 | 24.2 | · | · | |
| EV / EBITDA | 12.8 | 13.5 | 10.3 | 10.9 | 13.0 | 16.6 | · | 10.7 | 12.9 | 14.3 | · | · | |
| EV / FCF | 31.8 | 30.2 | 16.1 | 20.4 | 14.8 | 21.8 | · | 30.6 | 52.9 | 43.5 | · | · | |
| EV / Revenue | 5.4 | 6.0 | 4.4 | 3.6 | 3.9 | 5.3 | · | 4.6 | 5.5 | 6.3 | · | · | |
| Dividend Yield | 4.3% | 4.2% | 6.5% | 6.2% | 6.8% | 7.6% | · | 4.7% | 2.8% | 2.4% | · | · | |
| Earnings Yield | 5.0% | 4.3% | 6.0% | 6.2% | 4.9% | 0.37% | 4.5% | 2.5% | 0.06% | 1.2% | 0.67% | 2.1% | |
| Payout Ratio | 85.2% | 97.9% | 105.8% | 98.3% | 136.9% | 1984.9% | 98.8% | 100.6% | 612.0% | 157.9% | 1669.6% | 171.5% | |
| Annual Payout | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $4.83B | $4.51B | $4.15B | $4.04B | $4.24B | $3.99B | $3.70B | $3.57B | $3.84B | $4.04B | $3.91B | $3.50B | $3.89B | $4.58B | $5.18B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.72B | |
| SG&A Expense | $192M | $184M | $186M | $183M | $188M | $187M | $182M | $176M | $179M | $175M | $171M | $162M | $169M | $166M | $167M | $162M | |
| Operating Expenses | $188M | $177M | $182M | $184M | $188M | $192M | $191M | $181M | $184M | $180M | $225M | $176M | $179M | $179M | $-11.07B | $4.25B | |
| Operating Income | $1.35B | $1.44B | $1.36B | $1.06B | $1.15B | $1.15B | $1.11B | $1.01B | $1.04B | $1.22B | $1.10B | $938M | $1.03B | $1.19B | $1.10B | $931M | |
| Other Non-op | $20M | $20M | $134M | $11M | $13M | $15M | $10M | $16M | $1M | $0 | $-44M | $3M | $2M | $2M | $-8M | $21M | |
| Pretax Income | $1.17B | $1.29B | $1.30B | $839M | $919M | $929M | $891M | $764M | $770M | $982M | $824M | $700M | $778M | $899M | $891M | $729M | |
| Income Tax | $272M | $287M | $284M | $185M | $177M | $186M | $197M | $113M | $168M | $209M | $206M | $145M | $168M | $196M | $198M | $134M | |
| Net Income | $867M | $976M | $996M | $628M | $715M | $717M | $667M | $625M | $575M | $746M | $594M | $532M | $586M | $679M | $670M | $576M | |
| EPS (Basic) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| EPS (Diluted) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| Shares (Basic) | 2,225,000,000 | 2,225,000,000 | -4,445,000,000 | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | -4,440,000,000 | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | -4,480,000,000 | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | -4,527,000,000 | 2,253,000,000 | |
| Shares (Diluted) | 2,225,000,000 | 2,225,000,000 | -4,445,000,000 | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | -4,440,000,000 | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | -4,480,000,000 | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | -4,527,000,000 | 2,253,000,000 | |
| EBITDA | $1.97B | $2.08B | · | $1.67B | $1.77B | $1.75B | · | $1.60B | $1.62B | $1.81B | · | $1.50B | $1.59B | $1.76B | · | $1.48B |
资产负债表 22
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $72M | $63M | $71M | $82M | $80M | $88M | $108M | $98M | $119M | · | $80M | $497M | $416M | $745M | $483M | |
| Inventory | $565M | $593M | $574M | $560M | $560M | $577M | $555M | $526M | $537M | $548M | · | $565M | $569M | $589M | · | $715M | |
| Other Current Assets | $341M | $352M | $357M | $289M | $276M | $231M | $246M | $178M | $190M | $157M | · | $190M | $192M | $184M | · | $314M | |
| Current Assets | $2.59B | $2.71B | $2.75B | $2.43B | $2.49B | $2.58B | $2.52B | $2.18B | $2.19B | $2.31B | · | $2.43B | $2.72B | $2.70B | · | $3.82B | |
| PP&E (Net) | $40.52B | $39.70B | $39.33B | $39.02B | $38.82B | $38.70B | $38.01B | $37.71B | $37.53B | $37.31B | · | $35.94B | $35.76B | $35.64B | · | $35.53B | |
| Goodwill | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.09B | $20.12B | $19.96B | $19.96B | $19.96B | $19.96B | $19.96B | |
| Intangibles | $1.87B | $1.69B | $1.73B | $1.77B | $1.82B | $1.87B | $1.76B | $1.81B | $1.86B | $1.91B | · | $1.65B | $1.70B | $1.74B | · | $1.88B | |
| Other Non-current Assets | $1.29B | $1.25B | $1.32B | $1.26B | $1.31B | $1.21B | $1.18B | $1.22B | $1.19B | $1.21B | · | $1.19B | $1.27B | $1.27B | · | $1.33B | |
| Total Assets | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Accounts Payable | $1.57B | $1.37B | $1.41B | $1.29B | $1.30B | $1.25B | $1.40B | $1.26B | $1.20B | $1.07B | · | $1.43B | $1.14B | $1.09B | · | $1.58B | |
| Current Liabilities | $5.65B | $5.18B | $4.32B | $3.85B | $3.63B | $5.78B | $5.10B | $4.73B | $5.96B | $4.58B | · | $6.25B | $5.60B | $4.78B | · | $6.15B | |
| Capital Leases | · | · | $167M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.44B | $3.12B | $2.89B | $2.60B | $2.42B | $2.23B | $2.07B | $1.85B | $1.73B | $1.57B | · | $1.11B | $1.01B | $831M | · | $442M | |
| Total Liabilities | $41.18B | $40.49B | $40.30B | $40.28B | $40.29B | $40.39B | $39.54B | $39.13B | $39.01B | $38.99B | · | $37.28B | $37.16B | $36.82B | · | $37.86B | |
| Total Debt | $29.80B | $29.87B | · | $31.50B | $31.87B | $29.96B | · | $30.05B | $28.65B | $30.17B | · | $27.87B | $28.63B | $29.35B | · | $29.11B | |
| Common Stock | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | |
| Paid-in Capital | $41.32B | $41.30B | $41.28B | $41.26B | $41.27B | $41.25B | $41.24B | $41.22B | $41.22B | $41.20B | · | $41.31B | $41.39B | $41.58B | · | $41.69B | |
| Retained Earnings | $-9.66B | $-9.86B | $-10.18B | $-10.52B | $-10.50B | $-10.56B | $-10.63B | $-10.66B | $-10.64B | $-10.57B | · | $-10.65B | $-10.55B | $-10.50B | · | $-10.59B | |
| AOCI | $-50M | $-137M | $45M | $-14M | $-24M | $-109M | $-95M | $-175M | $-262M | $-276M | · | $-418M | $-290M | $-341M | · | $-363M | |
| Stockholders' Equity | $31.63B | $31.32B | $31.16B | $30.74B | $30.77B | $30.61B | $30.53B | $30.41B | $30.34B | $30.37B | · | $30.26B | $30.57B | $30.76B | · | $30.76B | |
| Liabilities + Equity | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Shares Outstanding | 2,224,819,927 | 2,224,809,827 | 2,224,777,750 | 2,224,753,580 | 2,222,067,557 | 2,222,058,215 | 2,221,647,775 | 2,221,626,124 | 2,219,403,596 | 2,219,374,654 | · | 2,227,817,827 | 2,228,894,500 | 2,241,158,000 | · | 2,249,727,830 |
现金流 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $620M | $633M | $618M | $609M | $616M | $610M | $596M | $587M | $584M | $587M | $567M | $561M | $557M | $565M | $554M | $551M | |
| Deferred Tax | $295M | $281M | $268M | $185M | $160M | $167M | $193M | $97M | $159M | $198M | $215M | $141M | $164M | $190M | $193M | $130M | |
| Other Non-cash | · | $-399M | · | · | · | $-332M | · | · | · | $-342M | · | · | · | $-101M | · | · | |
| Operating Cash Flow | $1.96B | $1.49B | $1.69B | $1.41B | $1.65B | $1.16B | $1.51B | $1.25B | $1.69B | $1.19B | $2.32B | $1.29B | $1.55B | $1.33B | $1.40B | $915M | |
| CapEx | $982M | $804M | $820M | $793M | $647M | $766M | $772M | $657M | $581M | $619M | $628M | $647M | $535M | $507M | $477M | $365M | |
| Investing Cash Flow | $-1.55B | $-803M | $-477M | $-663M | $-625M | $-1.41B | $-771M | $-686M | $-600M | $-572M | $-2.44B | $-647M | $-578M | $-508M | $-630M | $-873M | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $132M | $73M | $204M | $113M | $35M | $160M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-7M | · | · | · | $-113M | · | · | |
| Dividends Paid | $665M | $654M | $654M | $654M | $654M | $642M | $642M | $643M | $641M | $631M | $631M | $634M | $637M | $627M | $628M | $629M | |
| Financing Cash Flow | $-469M | $-617M | $-1.24B | $-815M | $-1.12B | $333M | $-657M | $-554M | $-1.11B | $-570M | $119M | $-1.06B | $-890M | $-1.18B | $-703M | $264M | |
| Net Change in Cash | $-61M | $71M | $-24M | $-64M | $-98M | $81M | $81M | $9M | $-19M | $47M | $-1M | $-423M | $82M | $-356M | $71M | $306M | |
| Taxes Paid | $-8M | $-3M | $4M | $5M | $35M | $3M | $7M | $15M | $13M | $-2M | $1M | $1M | $8M | $1M | $1M | $2M | |
| Free Cash Flow | · | $687M | · | · | · | $396M | · | · | · | $570M | · | · | · | $826M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 30.1% | 29.9% | · | 25.6% | 28.5% | 27.0% | · | 27.4% | 29.1% | 31.8% | · | 24.0% | 29.4% | 30.7% | · | 18.0% | |
| Net Margin | 19.4% | 20.2% | · | 15.2% | 17.7% | 16.9% | · | 16.9% | 16.1% | 19.4% | · | 13.6% | 16.7% | 17.5% | · | 11.1% | |
| Pretax Margin | 26.0% | 26.7% | · | 20.2% | 22.7% | 21.9% | · | 20.6% | 21.6% | 25.6% | · | 17.9% | 22.2% | 23.1% | · | 14.1% | |
| EBITDA Margin | 43.9% | 43.0% | · | 40.3% | 43.7% | 41.4% | · | 43.3% | 45.4% | 47.1% | · | 38.4% | 45.3% | 45.2% | · | 28.6% | |
| ROA | 1.2% | 1.3% | · | 0.88% | 1.0% | 1.0% | · | 0.89% | 0.82% | 1.1% | · | 0.77% | 0.85% | 0.98% | · | 0.83% | |
| ROE | 2.8% | 3.1% | · | 2.1% | 2.3% | 2.4% | · | 2.1% | 1.9% | 2.4% | · | 1.7% | 1.9% | 2.2% | · | 1.9% | |
| ROIC | 1.7% | 1.8% | · | 1.3% | 1.5% | 1.5% | · | 1.4% | 1.4% | 1.6% | · | 1.3% | 1.4% | 1.6% | · | 1.3% |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.6 | 0.7 | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | |
| LT Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.6 |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.49B | $17.26B | · | $16.13B | $15.55B | $15.35B | · | $15.02B | $14.82B | $15.14B | · | $16.47B | $17.72B | $18.51B | · | $18.45B | |
| Net Income TTM | $3.19B | $3.04B | · | $2.69B | $2.63B | $2.66B | · | $2.48B | $2.44B | $2.54B | · | $2.37B | $2.48B | $2.56B | · | $2.37B | |
| Market Cap | $71.13B | $74.60B | · | $62.98B | $65.33B | $63.40B | · | $49.08B | $44.10B | $40.70B | · | $36.94B | $38.38B | $39.24B | · | $37.44B | |
| Enterprise Value | $100.84B | $104.40B | · | $94.41B | $97.12B | $93.28B | · | $79.01B | $72.65B | $70.76B | · | $64.73B | $66.52B | $68.17B | · | $66.06B | |
| P/E | 22.4 | 24.7 | · | 23.6 | 24.9 | 24.0 | · | 19.9 | 18.2 | 16.2 | · | 15.8 | 15.8 | 15.6 | · | 16.0 | |
| P/S | 4.1 | 4.3 | · | 3.9 | 4.2 | 4.1 | · | 3.3 | 3.0 | 2.7 | · | 2.2 | 2.2 | 2.1 | · | 2.0 | |
| P/B | 2.2 | 2.4 | · | 2.0 | 2.1 | 2.1 | · | 1.6 | 1.5 | 1.3 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 7.4 | 7.8 | · | 7.1 | 7.4 | 7.3 | · | 5.8 | 5.3 | 4.9 | · | 4.3 | 4.3 | 4.3 | · | 4.2 | |
| P / Cash Flow | · | 50.0 | · | · | · | 54.6 | · | · | · | 34.2 | · | · | · | 29.4 | · | · | |
| P / FCF | · | 108.6 | · | · | · | 160.1 | · | · | · | 71.4 | · | · | · | 47.5 | · | · | |
| EV / EBITDA | 51.3 | 50.3 | · | 56.5 | 54.9 | 53.2 | · | 49.3 | 44.8 | 39.1 | · | 43.2 | 41.9 | 38.8 | · | 44.6 | |
| EV / FCF | · | 152.0 | · | · | · | 235.6 | · | · | · | 124.1 | · | · | · | 82.5 | · | · | |
| EV / Revenue | 5.8 | 6.0 | · | 5.9 | 6.2 | 6.1 | · | 5.3 | 4.9 | 4.7 | · | 3.9 | 3.8 | 3.7 | · | 3.6 | |
| Earnings Yield | 4.5% | 4.1% | · | 4.2% | 4.0% | 4.2% | · | 5.0% | 5.5% | 6.2% | · | 6.3% | 6.3% | 6.4% | · | 6.2% | |
| Payout Ratio | · | 67.0% | · | · | · | 89.5% | · | · | · | 84.6% | · | · | · | 92.3% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B |
| 营业利润率 % | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% |
| 净收入 | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B |
| 稀释后每股收益 (EPS) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 |
| 流动比率 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 |
| 速动比率 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 1988 家申报者 · $31.0B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 129 (-124 与上一季度对比) | 110 (+14 与上一季度对比) | 731 (+56 与上一季度对比) | 657 (-15 与上一季度对比) | +55.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| STATE STREET CORP | $4183703505 | 130863419 | 13.49% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $4015123650 | 125590355 | 12.95% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2170537420 | 67892944 | 7.00% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1569093234 | 49281514 | 5.06% | 股份 |
| NORGES BANK | $1201968769 | 37596771 | 3.88% | 股份 |
| Blackstone Inc. | $833179218 | 26061283 | 2.69% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $500367141 | 15651148 | 1.61% | 股份 |
| UBS Group AG | $378143014 | 11828058 | 1.22% | 股份 |
| Orbis Allan Gray Ltd | $371415695 | 11617632 | 1.20% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $349758961 | 10940224 | 1.13% | 股份 |
| 59 North Capital Management, LP | $332477098 | 10399659 | 1.07% | 股份 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $285023100 | 8915330 | 0.92% | 股份 |
| Clearbridge Investments, LLC | $284340250 | 8893971 | 0.92% | 股份 |
| FMR LLC | $267061851 | 8353515 | 0.86% | 股份 |
| WESTWOOD HOLDINGS GROUP INC | $246101671 | 7697894 | 0.79% | 股份 |
| ONTARIO TEACHERS PENSION PLAN BOARD | $239396731 | 7488168 | 0.77% | 股份 |
| GOLDMAN SACHS GROUP INC | $216689211 | 6777892 | 0.70% | 股份 |
| Energy Income Partners, LLC | $205917331 | 6440955 | 0.66% | 股份 |
| Ensign Peak Advisors, Inc | $203612710 | 6368868 | 0.66% | 股份 |
| Qube Research & Technologies Ltd | $183514897 | 5740222 | 0.59% | 股份 |
| Swiss National Bank | $170520755 | 5333774 | 0.55% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $163766416 | 5122523 | 0.53% | 股份 |
| Focus Partners Wealth | $163233323 | 5105828 | 0.53% | 股份 |
| BlackRock, Inc. | $160606378 | 5023659 | 0.52% | 股份 |
| Pictet Asset Management Holding SA | $153669048 | 4806664 | 0.50% | 股份 |
| ROYAL LONDON ASSET MANAGEMENT LTD | $151532525 | 4739835 | 0.49% | 股份 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $149421866 | 4673815 | 0.48% | 股份 |
| Zimmer Partners, LP | $142109847 | 4445100 | 0.46% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $140220292 | 4385996 | 0.45% | 股份 |
| Vanguard Global Advisers, LLC | $138801208 | 4341608 | 0.45% | 股份 |
| LPL Financial LLC | $137687013 | 4306757 | 0.44% | 股份 |
| Sumitomo Mitsui Trust Group, Inc. | $135951466 | 4252470 | 0.44% | 股份 |
| TORTOISE CAPITAL ADVISORS, L.L.C. | $134285605 | 4200363 | 0.43% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $132551936 | 4146135 | 0.43% | 股份 |
| Assenagon Asset Management S.A. | $125184801 | 3915696 | 0.40% | 股份 |
| California Public Employees Retirement System | $122873434 | 3843398 | 0.40% | 股份 |
| JANE STREET GROUP, LLC | $120865782 | 3780600 | 0.39% | 买入期权 |
| RHUMBLINE ADVISERS | $118335555 | 3701460 | 0.38% | 股份 |
| Vontobel Holding Ltd. | $113795776 | 3559455 | 0.37% | 股份 |
| BANK OF MONTREAL /CAN/ | $112664582 | 3524072 | 0.36% | 股份 |
| CONFLUENCE INVESTMENT MANAGEMENT LLC | $107313921 | 3356707 | 0.35% | 股份 |
| BARCLAYS PLC | $106651408 | 3335984 | 0.34% | 股份 |
| Mariner, LLC | $106074978 | 3317901 | 0.34% | 股份 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $106057406 | 3317404 | 0.34% | 股份 |
| BANK OF AMERICA CORP /DE/ | $105362762 | 3295676 | 0.34% | 股份 |
| Eurizon Capital SGR S.p.A. | $104250944 | 3253558 | 0.34% | 股份 |
| AVIVA PLC | $104051448 | 3254659 | 0.34% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $100976851 | 3158488 | 0.33% | 股份 |
| Life Cycle Investment Partners Ltd | $100692200 | 3149584 | 0.32% | 股份 |
| Advisors Capital Management, LLC | $97668169 | 3054994 | 0.32% | 股份 |
| National Pension Service | $97414476 | 3047059 | 0.31% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $96612477 | 3021973 | 0.31% | 股份 |
| Legal & General Group Plc | $96163776 | 3007938 | 0.31% | 股份 |
| ZACKS INVESTMENT MANAGEMENT | $93940652 | 2938399 | 0.30% | 股份 |
| VANGUARD GROUP INC | $92401120 | 3361263 | 0.30% | 股份 |
| Empower Advisory Group, LLC | $92100484 | 2880841 | 0.30% | 股份 |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $91049505 | 2847967 | 0.29% | 股份 |
| BERKLEY W R CORP | $90705476 | 2837206 | 0.29% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $88000015 | 2752581 | 0.28% | 股份 |
| HSBC HOLDINGS PLC | $87313235 | 2731099 | 0.28% | 股份 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $82534329 | 2581618 | 0.27% | 股份 |
| Recurrent Investment Advisors LLC | $82435572 | 2578529 | 0.27% | 股份 |
| FPR PARTNERS LLC | $81963580 | 2872891 | 0.26% | 股份 |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $81432513 | 2547154 | 0.26% | 股份 |
| CITADEL ADVISORS LLC | $81144528 | 2538146 | 0.26% | 股份 |
| KAYNE ANDERSON CAPITAL ADVISORS LP | $80695669 | 2524106 | 0.26% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $77570079 | 2313453 | 0.25% | 股份 |
| Nan Shan Life Insurance Co., Ltd. | $77075546 | 2410871 | 0.25% | 股份 |
| CITADEL ADVISORS LLC | $75468382 | 2360600 | 0.24% | 买入期权 |
| PRINCIPAL FINANCIAL GROUP INC | $75186535 | 2351784 | 0.24% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $68694755 | 2048755 | 0.22% | 股份 |
| Nuveen, LLC | $66069650 | 2066614 | 0.21% | 股份 |
| Cetera Investment Advisers | $65498504 | 2048749 | 0.21% | 股份 |
| CUSHING ASSET MANAGEMENT, LP dba NXG INVESTMENT MANAGEMENT | $65199618 | 2039400 | 0.21% | 股份 |
| Quantinno Capital Management LP | $63687376 | 1992098 | 0.21% | 股份 |
| ALPS ADVISORS INC | $63004398 | 1970735 | 0.20% | 股份 |
| Maryland State Retirement & Pension System | $62661296 | 1960003 | 0.20% | 股份 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $62593424 | 1957880 | 0.20% | 股份 |
| Brookfield Corp /ON/ | $62307463 | 1948935 | 0.20% | 股份 |
| Vanguard Investments Australia, Ltd. | $61281375 | 1916840 | 0.20% | 股份 |
| Caisse de depot et placement du Quebec | $60929417 | 1905831 | 0.20% | 股份 |
| AMERIPRISE FINANCIAL INC | $58574498 | 1832167 | 0.19% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $57918000 | 1811645 | 0.19% | 股份 |
| CIBC Private Wealth Group LLC | $57129971 | 2018014 | 0.18% | 股份 |
| MILLER HOWARD INVESTMENTS INC /NY | $56470567 | 1766361 | 0.18% | 股份 |
| Rockefeller Capital Management L.P. | $54334038 | 1699531 | 0.18% | 股份 |
| NEOS Investment Management LLC | $54240909 | 1696619 | 0.17% | 股份 |
| FRANKLIN RESOURCES INC | $54042791 | 1690422 | 0.17% | 股份 |
| PENN DAVIS MCFARLAND INC | $53503138 | 1673542 | 0.17% | 股份 |
| Robeco Institutional Asset Management B.V. | $52526423 | 1642991 | 0.17% | 股份 |
| Retirement Systems of Alabama | $52226576 | 1633612 | 0.17% | 股份 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $51773593 | 1619443 | 0.17% | 股份 |
| Susquehanna Portfolio Strategies, LLC | $50208054 | 1570474 | 0.16% | 股份 |
| Tredje AP-fonden | $48090009 | 1504223 | 0.16% | 股份 |
| CITADEL ADVISORS LLC | $47955000 | 1500000 | 0.15% | 卖出期权 |
| MACKENZIE FINANCIAL CORP | $47286220 | 1479081 | 0.15% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $46906832 | 1467214 | 0.15% | 股份 |
| EAGLE GLOBAL ADVISORS LLC | $46392594 | 1451129 | 0.15% | 股份 |
| BRUNI J V & CO /CO | $45364663 | 1418976 | 0.15% | 股份 |
| TD Asset Management Inc | $43489910 | 1360335 | 0.14% | 股份 |
公司内部人士 30 位内幕人士 · 18 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Kimberly A Dang | Chief Executive Officer | 2026年7月31日 M | 1216943 | 0 | 0 | $0 |
| Steven J Kean | President and CEO | 2015年8月21日 P | 7296624 | 0 | 0 | $0 |
| Richard D Kinder | Chairman and CEO | 2014年11月26日 A | 43911 | 0 | 0 | $0 |
| David Patrick Michels | VP and Chief Financial Officer | 2026年7月31日 M | 213383 | 0 | 0 | $0 |
| Dax Sanders | President | 2026年7月31日 M | 369471 | 0 | 0 | $0 |
| John W Schlosser | V.P. (President, Terminals) | 2026年7月21日 A | 164208 | 0 | 2 | $-392959 |
| James E Holland | VP and COO | 2026年7月31日 M | 614693 | 0 | 0 | $0 |
| Garthwaite Michael P. | VP (Pres., Products Pipelines) | 2026年8月17日 S | 50413 | 0 | 3 | $-149746 |
| Sital K Mody | V.P. (Pres.,Nat Gas Pipelines) | 2026年7月31日 M | 70196 | 0 | 0 | $0 |
| Anthony B Ashley | VP (President, CO2 and ETV) | 2026年7月31日 M | 164038 | 0 | 0 | $0 |
| Kevin P Grahmann | V.P., Corporate Development | 2026年7月31日 M | 85587 | 0 | 0 | $0 |
| Catherine C. James | VP and General Counsel | 2026年7月31日 M | 165338 | 0 | 0 | $0 |
| Michael J Pitta | VP and Chief Admin. Officer | 2026年7月21日 A | 77236 | 0 | 0 | $0 |
| David R Deveau | VP & General Counsel | 2014年11月26日 A | 343127 | 0 | 0 | $0 |
| Thomas A Martin | VP (Pres, Nat. Gas. Pipelines) | 2014年11月26日 A | 976743 | 0 | 0 | $0 |
| Joseph Listengart | VP, Sec and General Counsel | 2012年12月26日 M | 4002934 | 0 | 0 | $0 |
| David D Kinder | VP, Corp Dev & Treasurer | 2012年12月26日 M | 2325173 | 0 | 0 | $0 |
| James E Street | VP, HR and Administration | 2012年12月26日 M | 0 | 0 | 0 | $0 |
| SMITH WILLIAM A | 董事 | 2026年2月2日 P | 31087 | 1 | 0 | $89250 |
| Joel V Staff | 董事 | 2017年1月17日 A | 63445 | 0 | 0 | $0 |
| SAROFIM FAYEZ | 董事 | 2017年1月17日 A | 29151257 | 0 | 0 | $0 |
| Park C Shaper | 董事 | 2015年4月21日 S | 7500000 | 0 | 0 | $0 |
| Michael C Morgan | 董事 | 2014年11月26日 A | 13065 | 0 | 0 | $0 |
| Robert F Vagt | 董事 | 2013年1月16日 A | 29569 | 0 | 0 | $0 |
| Michael Jaye Miller | 董事 | 2012年6月14日 P | 10000 | 0 | 0 | $0 |
| Anthony W Hall JR | 董事 | 2012年5月30日 A | 47260 | 0 | 0 | $0 |
| John Michael Stokes | 董事 | 2011年12月9日 C | 0 | 0 | 0 | $0 |
| Highstar Capital LP | 10% 所有者 | 2011年12月9日 C | 0 | 0 | 0 | $0 |
| Henry Cornell | — | 2012年10月17日 S | 238416 | 0 | 0 | $0 |
| Kenneth A Pontarelli | — | 2012年10月17日 S | 238416 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 3 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Kinder Morgan, Inc. ×3 申报 | 2014年8月12日 | — | 初始申报 | — | SEC |
| Richard D. Kinder | 2014年8月12日 | — | 初始申报 | — | SEC |
| Richard D. Kinder (2) | 2011年12月2日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 202 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| MLPX · Global X Funds | 7.42% | 8457563 NS | 2026年5月31日 | N-PORT |
| TPYP · Tortoise Capital Series Trust | 7.08% | 1908934 NS | 2026年5月31日 | N-PORT |
| ENFR · ALPS ETF Trust | 4.60% | 680877 NS | 2026年5月31日 | N-PORT |
| USAI · Pacer Funds Trust | 4.09% | 135727 NS | 2026年4月30日 | N-PORT |
| LNGX · Global X Funds | 4.03% | 74175 NS | 2026年5月31日 | N-PORT |
| EIPI · First Trust Exchange-Traded Fund ... | 3.87% | 1310029 NS | 2026年5月31日 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 3.69% | 4567943 NS | 2026年4月30日 | N-PORT |
| AMZA · ETFis Series Trust I | 3.01% | 425032 NS | 2026年4月30日 | N-PORT |
| GXPE · Global X Funds | 2.97% | 1885 NS | 2026年5月31日 | N-PORT |
| TOLZ · ProShares Trust | 2.79% | 156406 NS | 2026年5月31日 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 2.78% | 22655 NS | 2026年4月30日 | N-PORT |
| EIPX · First Trust Exchange-Traded Fund IV | 2.59% | 418762 NS | 2026年4月30日 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 2.57% | 1582111 NS | 2026年4月30日 | N-PORT |
| ERX · Direxion Shares ETF Trust | 2.38% | 200467 NS | 2026年4月30日 | N-PORT |
| DIG · ProShares Trust | 2.31% | 55435 NS | 2026年5月31日 | N-PORT |
| LQAI · Exchange Listed Funds Trust | 2.11% | 1353 NS | 2026年4月30日 | N-PORT |
| FXN · First Trust Exchange-Traded Alpha... | 1.86% | 686998 NS | 2026年4月30日 | N-PORT |
| SDOG · ALPS ETF Trust | 1.76% | 781821 NS | 2026年5月31日 | N-PORT |
| RGEF · Tidal Trust III | 1.66% | 401784 NS | 2026年4月30日 | N-PORT |
| RFDA · ALPS ETF Trust | 0.93% | 26155 NS | 2026年5月31日 | N-PORT |
| ALTL · Pacer Funds Trust | 0.92% | 26978 NS | 2026年4月30日 | N-PORT |
| NFRA · FlexShares Trust | 0.84% | 787872 NS | 2026年4月30日 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0.80% | 17629 NS | 2026年4月30日 | N-PORT |
| SPXD · DBX ETF Trust | 0.67% | 1450 NS | 2026年5月31日 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.50% | 1641 NS | 2026年5月31日 | N-PORT |
| AUSF · Global X Funds | 0.49% | 132501 NS | 2026年5月31日 | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0.42% | 21264 NS | 2026年4月30日 | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0.39% | 2256 NS | 2026年4月30日 | N-PORT |
| DFLV · Dimensional ETF Trust | 0.39% | 691198 NS | 2026年4月30日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.38% | 51525 NS | 2026年4月30日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.37% | 49701 NS | 2026年4月30日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.35% | 78888 NS | 2026年4月30日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.35% | 230527 NS | 2026年4月30日 | N-PORT |
| FTA · First Trust Exchange-Traded Alpha... | 0.34% | 134608 NS | 2026年4月30日 | N-PORT |
| IQRA · New York Life Investments Active ... | 0.34% | 711 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.32% | 1385833 NS | 2026年4月30日 | N-PORT |
| FDRR · FIDELITY COVINGTON TRUST | 0.31% | 64074 NS | 2026年4月30日 | N-PORT |
| FHEQ · Fidelity Greenwood Street Trust | 0.30% | 74684 NS | 2026年4月30日 | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0.26% | 112253 NS | 2026年4月30日 | N-PORT |
| CSM · ProShares Trust | 0.26% | 43722 NS | 2026年5月31日 | N-PORT |
| TMFC · RBB Fund, Inc. | 0.26% | 175598 NS | 2026年5月31日 | N-PORT |
| FEX · First Trust Exchange-Traded Alpha... | 0.24% | 109917 NS | 2026年4月30日 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.20% | 987482 NS | 2026年5月31日 | N-PORT |
| GSEW · Goldman Sachs ETF Trust | 0.19% | 110644 NS | 2026年5月31日 | N-PORT |
| EGLE · Global X Funds | 0.18% | 114 NS | 2026年4月30日 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.18% | 23401 NS | 2026年5月31日 | N-PORT |
| FAB · First Trust Exchange-Traded Alpha... | 0.17% | 7122 NS | 2026年4月30日 | N-PORT |
| QRFT · Exchange Listed Funds Trust | 0.17% | 753 NS | 2026年4月30日 | N-PORT |
| DSPY · Tema ETF Trust | 0.16% | 46476 NS | 2026年5月31日 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.16% | 1308717 NS | 2026年5月31日 | N-PORT |