LEG Leggett & Platt, Incorporated Common Stock

NYSE · Consumer products · 在 SEC EDGAR 上查看 ↗

$9.22

价格 · 五月 20, 2026

截至...的财报数据五月 7, 2026

LEG 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$9.22

市值

$2.19B

P/E (TTM)

6.5

每股收益 (TTM)

$1.69

营收 (TTM)

$4.06B

股息收益率

1.2%

ROE

27.5%

负债/权益

—

52周区间

$8 – $13

LEG 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $4.06B

2018-12-31 → 2025-12-31

EPS $1.69

2018-12-31 → 2025-12-31

自由现金流 $281M

2018-12-31 → 2025-12-31

利润率 5.8%

2018-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

LEG

同行中位数

P/E (TTM)

6.5

16.9

P/S (TTM) (市销率 (TTM))

0.5

P/B (市净率)

2.1

1.5

Price / FCF (股价/自由现金流)

7.8

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

LEG

同行中位数

Gross Margin (毛利率)

18.4%

34.5%

Net Profit Margin (净利润率)

5.8%

3.7%

ROA

6.5%

3.0%

ROE

27.5%

6.4%

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

LEG

同行中位数

Current Ratio (流动比率)

2.2

Quick Ratio (速动比率)

1.3

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

LEG

同行中位数

Revenue YoY (营收同比增长)

-7.5%

—

Revenue CAGR 3Y (营收3年复合年增长率)

-7.6%

—

Revenue CAGR 5Y (营收5年复合年增长率)

-1.3%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

LEG

同行中位数

EPS (Diluted) (EPS (稀释))

$1.69

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

LEG

同行中位数

Payout Ratio (派息率)

11.5%

—

股息收益率、派息率、股息历史、5年CAGR

股息收益率

1.2%

派息率

11.5%

5年股息复合年增长率 (CAGR)

—

除息日	金额
2026年3月13日	$0.0500
2025年12月15日	$0.0500
2025年9月15日	$0.0500
2025年6月13日	$0.0500
2025年3月14日	$0.0500
2024年12月13日	$0.0500
2024年9月13日	$0.0500
2024年6月14日	$0.0500
2024年3月14日	$0.4600
2023年12月14日	$0.4600
2023年9月14日	$0.4600
2023年6月14日	$0.4600
2023年3月14日	$0.4400
2022年12月14日	$0.4400
2022年9月14日	$0.4400
2022年6月14日	$0.4400
2022年3月14日	$0.4200
2021年12月14日	$0.4200
2021年9月14日	$0.4200
2021年6月14日	$0.4200

LEG 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

卖出 10 位分析师

强烈买入 0 0.0%
买入 0 0.0%
持有 5 50.0%
卖出 4 40.0%
强烈卖出 1 10.0%

12个月价格目标

2 位分析师 · 2026-05-14

中位数 $11.50

← 低于所有目标 $9.22

最低 $11.00

最高 $12.00

中位数目标 $11.50 +24.8%

平均目标 $11.50 +24.8%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

-0.02%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$0.15	$0.24	-0.09%
2025年12月31日	$0.22	$0.23	-0.01%
2025年9月30日	$0.29	$0.29	-0.00%
2025年6月30日	$0.30	$0.31	-0.01%
2025年3月31日	$0.24	$0.22	0.02%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
LEG	$2.19B	6.5	-7.5%	5.8%	27.5%	18.4%
SGI	—	48.5	51.6%	5.1%	12.9%	42.6%
MHK	$7.52B	18.4	-0.48%	3.4%	4.7%	23.9%
LZB	$1.60B	16.6	3.0%	4.7%	9.8%	43.9%
ETD	$708M	13.9	-4.9%	8.4%	10.7%	60.5%
FLXS	$191M	10.1	6.9%	4.6%	12.2%	22.2%
LOVE	$195M	47.6	2.4%	0.58%	1.9%	56.4%
HOFT	$143M	-5.2	-12.4%	-9.7%	-14.9%	26.4%
BSET	$134M	22.2	1.6%	1.8%	3.7%	56.3%
PRPL	—	1.4	-3.9%	-11.0%	1083.6%	40.2%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 14

LEG 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B	$4.33B	$4.81B	$4.34B	$4.24B	$4.13B	$4.38B	$4.20B
Cost of Revenue	$3.31B	$3.63B	$3.87B	$4.17B	$4.03B	$3.38B	$3.73B	$3.38B	$3.06B	$2.85B	$2.99B	$2.99B
Gross Profit	$744M	$749M	$854M	$977M	$1.04B	$904M	$1.02B	$889M	$882M	$902M	$923M	$790M
SG&A Expense	$488M	$509M	$465M	$427M	$422M	$424M	$470M	$425M	$400M	$396M	$417M	$450M
Interest Expense	$73M	$86M	$88M	$86M	$76M	$83M	$91M	$61M	$44M	$39M	$41M	$42M
Interest Income	$7M	$7M	$5M	$4M	$3M	$3M	$7M	$8M	$8M	$4M	$4M	$6M
Pretax Income	$290M	$-509M	$-173M	$404M	$522M	$328M	$404M	$384M	$432M	$487M	$450M	$296M
Income Tax	$54M	$2M	$-37M	$94M	$120M	$75M	$89M	$78M	$138M	$120M	$122M	$70M
Net Income	$235M	$-512M	$-137M	$310M	$402M	$253M	$314M	$306M	$293M	$386M	$325M	$98M
EPS (Basic)	$1.70	$-3.73	$-1.00	$2.28	$2.95	$1.86	$2.33	$2.28	$2.15	$2.80	$2.31	$0.69
EPS (Diluted)	$1.69	$-3.73	$-1.00	$2.27	$2.94	$1.86	$2.32	$2.26	$2.13	$2.76	$2.28	$0.68
Shares (Basic)	138,500,000	137,300,000	136,300,000	136,100,000	136,300,000	135,700,000	134,800,000	134,300,000	136,000,000	137,900,000	140,900,000	141,400,000
Shares (Diluted)	139,700,000	137,300,000	136,300,000	136,500,000	136,700,000	135,900,000	135,400,000	135,200,000	137,300,000	140,000,000	142,900,000	143,200,000
EBITDA	·	·	$180M	$180M	$187M	$189M	$192M	·	·	·	·	·

资产负债表 29

LEG 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$587M	$350M	$366M	$316M	$362M	$349M	$248M	$268M	$526M	$282M	$253M	$333M
Receivables	$434M	$503M	$565M	$609M	$620M	$535M	$564M	$545M	$522M	$451M	$449M	$470M
Inventory	$623M	$723M	$820M	$908M	$993M	$692M	$637M	$634M	$571M	$520M	$505M	$481M
Prepaid Expense	$58M	$58M	$59M	$59M	$59M	$54M	$62M	$51M	$74M	$37M	·	·
Other Current Assets	·	·	·	·	·	·	$974M	$45M	$46M	$36M	$33M	$92M
Current Assets	$1.74B	$1.69B	$1.88B	$1.96B	$2.07B	$1.66B	$1.54B	$1.52B	$1.77B	$1.32B	$1.31B	$1.43B
PP&E (Net)	$664M	$724M	$781M	$772M	$782M	$785M	$831M	$728M	$664M	$566M	$541M	$549M
PP&E (Gross)	$2.23B	$2.29B	$2.35B	$2.27B	$2.25B	$2.18B	$2.15B	$1.98B	$1.88B	$1.73B	$1.69B	$1.74B
Accum. Depreciation	$1.57B	$1.56B	$1.57B	$1.50B	$1.47B	$1.40B	$1.32B	$1.25B	$1.21B	$1.17B	$1.15B	$1.19B
Goodwill	$751M	$794M	$1.49B	$1.47B	$1.45B	$1.39B	$1.41B	$834M	$822M	$791M	$806M	$829M
Intangibles	$91M	$140M	$168M	$675M	$708M	$702M	$764M	$179M	$169M	$165M	$188M	$205M
Other Non-current Assets	$148M	$136M	$121M	$111M	$110M	$105M	$118M	$116M	$129M	$138M	$117M	$128M
Total Assets	$3.54B	$3.66B	$4.63B	$5.19B	$5.31B	$4.80B	$4.86B	$3.38B	$3.55B	$2.98B	$2.96B	$3.14B
Accounts Payable	$467M	$498M	$536M	$518M	$614M	$552M	$463M	$465M	$430M	$351M	$307M	$370M
Accrued Liabilities	$227M	$242M	$257M	$262M	$285M	$275M	$281M	$263M	$303M	$258M	$287M	$338M
Short-term Debt	·	$368M	$186M	$282M	$0	$0	$62M	$70M	$0	$196M	$182M	$0
Current Liabilities	$775M	$846M	$1.26B	$968M	$1.34B	$1.01B	$928M	$816M	$976M	$707M	$701M	$992M
Capital Leases	$107M	$131M	$150M	$154M	$153M	$122M	$122M	$0	·	·	·	·
Deferred Tax	$53M	$49M	$101M	$223M	$217M	$205M	$214M	$86M	$83M	$54M	$39M	$42M
Other Non-current Liabilities	$83M	$82M	$107M	$126M	$163M	$192M	$174M	$155M	$203M	$173M	$185M	$185M
Long-term Debt	·	·	·	·	·	$1.90B	$2.12B	$1.17B	$1.25B	$960M	$945M	$968M
Total Debt	·	$368M	$186M	$282M	$0	$0	$62M	$70M	$0	$196M	$-182M	$0
Common Stock	$2M	$2M	$2M	$2M	·	·	·	·	·	·	·	·
Retained Earnings	$2.27B	$2.06B	$2.66B	$3.05B	$2.97B	$2.80B	$2.73B	$2.61B	$2.51B	$2.41B	$2.21B	$2.06B
Treasury Stock	$1.79B	$1.83B	$1.86B	$1.88B	$1.85B	$1.87B	$1.88B	$1.91B	$1.83B	$1.71B	$1.56B	$1.42B
AOCI	$-9M	$-116M	$-44M	$-94M	$-38M	$-52M	$-77M	$-78M	$-10M	$-114M	$-91M	$-3M
Stockholders' Equity	$1.02B	$689M	$1.33B	$1.64B	$1.65B	$1.42B	$1.31B	$1.16B	$1.19B	$1.09B	$1.09B	$1.15B
Liabilities + Equity	$3.54B	$3.66B	$4.63B	$5.19B	$5.31B	$4.80B	$4.82B	$3.38B	$3.55B	$2.98B	$2.96B	$3.14B
Shares Outstanding	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	198,800,000	·	·	·	·	·

现金流 18

LEG 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	$180M	$180M	$187M	$189M	$192M	$136M	$126M	$115M	$113M	$118M
Stock-based Comp	$20M	$26M	$28M	$30M	$34M	$29M	$33M	$36M	$37M	$37M	$45M	$42M
Deferred Tax	$-20M	$-58M	$-129M	$-16M	$-8M	$-21M	$800.0K	$-3M	$15M	$18M	$11M	$-1M
Amort. of Intangibles	$16M	$22M	$69M	$67M	$68M	$65M	$63M	$20M	$21M	$20M	$21M	$20M
Restructuring	$11M	$19M	$3M	$1M	$-300.0K	$8M	$8M	$8M	$800.0K	$800.0K	·	·
Other Non-cash	·	·	$556M	$-63M	$-344M	$159M	$102M	·	·	·	·	·
Operating Cash Flow	$338M	$306M	$497M	$441M	$271M	$603M	$668M	$440M	$444M	$553M	$359M	$382M
CapEx	$57M	$82M	$114M	$100M	$107M	$66M	$143M	$160M	$159M	$124M	$103M	$94M
Investing Cash Flow	$293M	$-37M	$-91M	$-181M	$-226M	$-49M	$-1.42B	$-278M	$-165M	$-102M	$-70M	$-103M
Stock Issued	·	·	$0	$0	$4M	$2M	$9M	$5M	$3M	$5M	$8M	$22M
Stock Repurchased	$2M	$5M	$6M	$60M	$10M	$11M	$16M	$112M	$158M	$198M	$192M	$150M
Net Stock Activity	$-2M	$-5M	$-6M	$-60M	$-6M	$-9M	$-7M	$-108M	$-155M	$-193M	$-183M	$-128M
Dividends Paid	$27M	$136M	$239M	$229M	$218M	$212M	$205M	$194M	$186M	$177M	$172M	$168M
Financing Cash Flow	$-413M	$-270M	$-359M	$-286M	$-33M	$-462M	$731M	$-397M	$-64M	$-402M	$-349M	$-204M
Net Change in Cash	$237M	$-15M	$49M	$-45M	$13M	$101M	$-20M	$-258M	$244M	$29M	$-80M	$60M
Taxes Paid	$87M	·	·	·	·	·	·	·	·	·	·	·
Free Cash Flow	$281M	$224M	$383M	$341M	$165M	$536M	$525M	$281M	$284M	$429M	$256M	$288M
Levered FCF	$222M	$138M	$314M	$275M	$106M	$473M	$454M	$232M	$255M	$399M	$226M	$256M

盈利能力 6

LEG 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	18.4%	17.1%	18.1%	18.8%	20.2%	20.7%	20.7%	19.3%	20.5%	21.6%	20.9%	19.1%
Net Margin	5.8%	-11.7%	-2.9%	5.9%	7.8%	5.7%	6.6%	6.7%	6.9%	9.3%	7.4%	2.4%
Pretax Margin	7.1%	-11.6%	-3.7%	7.8%	10.2%	7.4%	8.5%	8.4%	10.2%	11.7%	10.2%	7.1%
EBITDA Margin	·	·	3.8%	3.5%	3.6%	4.4%	3.8%	·	·	·	·	·
ROA	6.5%	-12.3%	-2.8%	5.9%	8.0%	5.1%	8.0%	8.8%	8.9%	13.0%	10.7%	3.1%
ROE	27.5%	-50.6%	-9.2%	18.8%	26.2%	18.3%	27.0%	26.1%	25.7%	35.4%	29.1%	7.7%

流动性与偿付能力 3

LEG 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.2	2.0	1.5	2.0	1.5	1.6	1.7	1.9	1.8	1.9	1.9	1.4
Quick Ratio	1.3	1.0	0.7	1.0	0.7	0.9	0.9	1.0	1.1	1.0	1.0	0.8
Debt / Equity	·	0.5	0.1	0.2	0.0	0.0	0.0	0.1	0.0	0.2	-0.2	0.0

效率 3

LEG 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	1.1	1.1	1.0	1.0	1.0	0.9	1.2	1.3	1.3	1.4	1.4	1.3
Inventory Turnover	4.9	4.7	4.5	4.4	4.8	5.3	5.8	5.6	5.6	5.6	6.1	6.1
Receivables Turnover	8.7	8.2	8.1	8.5	8.9	7.9	9.2	8.6	8.7	9.3	9.6	9.2

每股 6

LEG 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$5.14	$3.47	$6.71	$8.25	·	·	·	·	·	·	·	·
Revenue / Share	$29.03	$31.93	$34.67	$38.12	$37.55	$31.85	$37.50	$34.01	$30.88	$29.73	$30.92	$28.97
Cash Flow / Share	$2.42	$2.23	$3.65	$3.23	$1.98	$4.43	$4.93	$3.26	$3.23	$3.95	$2.51	$2.67
Cash / Share	$2.95	$1.76	$1.84	$1.59	·	·	·	·	·	·	·	·
Dividend / Share	$0	$1	$2	$2	$2	$2	$2	$2	$1	$1	$1	$1
EPS (TTM)	$1.69	$-3.73	$-1.00	$2.27	$2.94	$1.86	$2.32	$2.26	$2.13	$2.76	$2.28	$0.68

增长率 10

LEG 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-7.5%	-7.2%	-8.2%	1.5%	17.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-7.6%	-4.8%	3.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	-1.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	·	-22.8%	58.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-9.4%	·	·	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-1.9%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	·	-23.0%	59.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-8.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-1.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	-33.8%	·	·	·	·	·	·	·	·	·	·	·

估值 (TTM) 17

LEG 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B	$4.33B	$4.81B	$4.34B	$4.24B	$4.13B	$4.38B	$4.20B
Net Income TTM	$235M	$-512M	$-137M	$310M	$402M	$253M	$314M	$306M	$293M	$386M	$325M	$98M
Market Cap	$2.19B	$1.91B	$5.20B	$6.41B	·	·	·	·	·	·	·	·
Enterprise Value	·	$1.93B	$5.02B	$6.37B	·	·	·	·	·	·	·	·
P/E	6.5	-2.6	-26.2	14.2	14.0	23.8	21.9	15.9	22.4	17.7	18.4	62.7
P/S	0.5	0.4	1.1	1.2	·	·	·	·	·	·	·	·
P/B	2.1	2.8	3.9	3.9	·	·	·	·	·	·	·	·
P / Tangible Book	12.2	·	·	·	·	·	·	·	·	·	·	·
P / Cash Flow	6.5	6.2	10.5	14.5	·	·	·	·	·	·	·	·
P / FCF	7.8	8.5	13.6	18.8	·	·	·	·	·	·	·	·
EV / EBITDA	·	·	27.9	35.4	·	·	·	·	·	·	·	·
EV / FCF	·	8.6	13.1	18.7	·	·	·	·	·	·	·	·
EV / Revenue	·	0.4	1.1	1.2	·	·	·	·	·	·	·	·
Dividend Yield	1.2%	7.1%	4.6%	3.6%	·	·	·	·	·	·	·	·
Earnings Yield	15.4%	-38.9%	-3.8%	7.0%	7.1%	4.2%	4.6%	6.3%	4.5%	5.7%	5.4%	1.6%
Payout Ratio	11.5%	-26.7%	-175.0%	74.0%	54.2%	85.4%	61.3%	63.3%	63.4%	46.0%	52.8%	170.9%
Annual Payout	$27M	$136M	$239M	$229M	$218M	$212M	$205M	$194M	$186M	$177M	$172M	$168M

损益表 14

LEG 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$918M	$939M	$1.04B	$1.06B	$1.02B	$1.06B	$1.10B	$1.13B	$1.10B	$1.12B	$1.18B	$1.22B	$1.21B	$1.18B	$1.29B	$1.33B
Cost of Revenue	$748M	$771M	$843M	$865M	$832M	$881M	$901M	$942M	$910M	$915M	$961M	$1.00B	$995M	$985M	$1.06B	$1.07B
Gross Profit	$171M	$168M	$194M	$193M	$190M	$176M	$201M	$186M	$186M	$200M	$214M	$221M	$219M	$211M	$230M	$268M
SG&A Expense	$122M	$122M	$124M	$118M	$124M	$124M	$127M	$132M	$126M	$121M	$109M	$119M	$116M	$110M	$100M	$105M
Interest Expense	$14M	$15M	$18M	$20M	$19M	$21M	$21M	$22M	$22M	$21M	$22M	$23M	$22M	$23M	$20M	$21M
Interest Income	$2M	$2M	$2M	$2M	$1M	$2M	$1M	$2M	$1M	$2M	$2M	$1M	$1M	$1M	$800.0K	$1M
Pretax Income	$32M	$18M	$154M	$72M	$45M	$25M	$58M	$-634M	$42M	$-386M	$71M	$74M	$68M	$69M	$94M	$123M
Income Tax	$12M	$-7M	$27M	$19M	$14M	$11M	$13M	$-32M	$11M	$-89M	$18M	$20M	$15M	$16M	$22M	$28M
Net Income	$20M	$25M	$127M	$52M	$31M	$14M	$45M	$-602M	$32M	$-297M	$53M	$54M	$54M	$53M	$71M	$95M
EPS (Basic)	$0.14	$0.18	$0.92	$0.38	$0.22	$0.10	$0.33	$-4.39	$0.23	$-2.18	$0.39	$0.40	$0.39	$0.39	$0.53	$0.70
EPS (Diluted)	$0.14	$0.18	$0.91	$0.38	$0.22	$0.10	$0.33	$-4.39	$0.23	$-2.18	$0.39	$0.40	$0.39	$0.39	$0.52	$0.70
Shares (Basic)	139,300,000	-276,500,000	138,700,000	138,500,000	137,800,000	-274,200,000	137,400,000	137,300,000	136,800,000	-272,200,000	136,400,000	136,200,000	135,900,000	-272,500,000	135,700,000	136,300,000
Shares (Diluted)	141,000,000	-278,700,000	140,200,000	139,600,000	138,600,000	-275,300,000	138,000,000	137,300,000	137,300,000	-273,400,000	136,800,000	136,600,000	136,300,000	-273,200,000	136,100,000	136,700,000
EBITDA	·	·	·	·	·	·	$36M	$33M	$33M	·	$45M	$45M	$45M	·	$44M	$44M

资产负债表 25

LEG 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$510M	$587M	$461M	$369M	$413M	$350M	$277M	$307M	$361M	·	$274M	$272M	$344M	·	$226M	$270M
Receivables	$487M	$434M	$536M	$542M	$522M	$503M	$584M	$593M	$577M	·	$627M	$636M	$642M	·	$676M	$672M
Inventory	$663M	$623M	$634M	$649M	$678M	$723M	$754M	$755M	$807M	·	$835M	$858M	$893M	·	$976M	$1.03B
Prepaid Expense	$53M	$58M	$46M	$53M	$48M	$58M	$65M	$78M	$56M	·	$66M	$73M	$59M	·	$68M	$72M
Current Assets	$1.75B	$1.74B	$1.71B	$1.74B	$1.78B	$1.69B	$1.73B	$1.79B	$1.86B	·	$1.89B	$1.91B	$2.01B	·	$2.00B	$2.09B
PP&E (Net)	$658M	$664M	$673M	$686M	$692M	$724M	$749M	$757M	$772M	$781M	$777M	$789M	$787M	$772M	$741M	$750M
PP&E (Gross)	$2.23B	$2.23B	$2.24B	$2.29B	$2.25B	$2.29B	$2.33B	$2.32B	$2.35B	·	$2.33B	$2.33B	$2.31B	·	$2.21B	$2.23B
Accum. Depreciation	$1.57B	$1.57B	$1.56B	$1.60B	$1.55B	$1.56B	$1.58B	$1.56B	$1.57B	·	$1.55B	$1.54B	$1.52B	·	$1.47B	$1.48B
Goodwill	$748M	$751M	$748M	$751M	$735M	$794M	$815M	$804M	$1.48B	$1.49B	$1.48B	$1.48B	$1.47B	$1.47B	$1.45B	$1.43B
Intangibles	$87M	$91M	$95M	$98M	$98M	$140M	$151M	$156M	$162M	·	$622M	$645M	$660M	·	$689M	$666M
Other Non-current Assets	$149M	$148M	$140M	$127M	$134M	$136M	$142M	$141M	$137M	·	$117M	$116M	$114M	·	$104M	$103M
Total Assets	$3.52B	$3.54B	$3.52B	$3.70B	$3.75B	$3.66B	$3.78B	$3.84B	$4.61B	$4.63B	$5.08B	$5.14B	$5.27B	$5.19B	$5.18B	$5.23B
Accounts Payable	$468M	$467M	$485M	$468M	$476M	$498M	$516M	$522M	$496M	·	$534M	$507M	$552M	·	$512M	$602M
Accrued Liabilities	$197M	$227M	$229M	$201M	$203M	$242M	$249M	$240M	$230M	·	$295M	$266M	$238M	·	$278M	$278M
Current Liabilities	$749M	$775M	$794M	$802M	$810M	$846M	$1.17B	$1.17B	$1.19B	·	$1.01B	$956M	$969M	·	$965M	$1.33B
Capital Leases	$100M	$107M	$120M	$111M	$119M	$131M	$143M	$149M	$158M	·	$156M	$167M	$176M	·	$151M	$150M
Deferred Tax	$54M	$53M	$57M	$52M	$51M	$49M	$55M	$61M	$100M	·	$204M	$214M	$220M	·	$216M	$212M
Other Non-current Liabilities	$80M	$83M	$86M	$82M	$78M	$82M	$90M	$90M	$105M	·	$109M	$122M	$130M	·	$147M	$134M
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	·	·
Retained Earnings	$2.29B	$2.27B	$2.25B	$2.13B	$2.09B	$2.06B	$2.06B	$2.02B	$2.63B	·	$3.02B	$3.03B	$3.04B	·	$3.05B	$3.04B
Treasury Stock	$1.76B	$1.79B	$1.80B	$1.80B	$1.81B	$1.83B	$1.83B	$1.84B	$1.84B	·	$1.86B	$1.87B	$1.87B	·	$1.88B	$1.88B
AOCI	$-17M	$-9M	$-38M	$-33M	$-92M	$-116M	$-54M	$-87M	$-68M	·	$-97M	$-68M	$-72M	·	$-174M	$-109M
Stockholders' Equity	$1.04B	$1.02B	$972M	$855M	$747M	$689M	$741M	$668M	$1.29B	·	$1.64B	$1.67B	$1.67B	·	$1.56B	$1.61B
Liabilities + Equity	$3.52B	$3.54B	$3.52B	$3.70B	$3.75B	$3.66B	$3.78B	$3.84B	$4.61B	·	$5.08B	$5.14B	$5.27B	·	$5.18B	$5.23B
Shares Outstanding	·	198,800,000	·	·	·	198,800,000	·	·	·	198,800,000	·	·	·	198,800,000	·	·

现金流 16

LEG 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	·	·	·	·	·	·	$36M	$33M	$33M	·	$45M	$45M	$45M	·	$44M	$44M
Stock-based Comp	$11M	$4M	$4M	$4M	$8M	$4M	$4M	$8M	$10M	$6M	$5M	$7M	$10M	$5M	$4M	$8M
Amort. of Intangibles	$4M	$4M	$4M	$4M	$5M	$5M	$7M	$5M	$5M	$17M	$18M	$17M	$17M	$17M	$17M	$16M
Restructuring	·	$4M	$2M	$3M	·	$2M	$5M	$6M	$6M	$200.0K	$2M	$100.0K	·	$0	$1M	$200.0K
Other Non-cash	·	·	·	·	·	·	·	·	$-81M	·	·	·	$-12M	·	·	·
Operating Cash Flow	$-56M	$122M	$126M	$84M	$7M	$122M	$96M	$94M	$-6M	$146M	$144M	$111M	$97M	$247M	$66M	$90M
CapEx	$24M	$20M	$16M	$8M	$13M	$22M	$18M	$16M	$26M	$23M	$22M	$30M	$38M	$35M	$25M	$22M
Investing Cash Flow	$-11M	$5M	$278M	$16M	$-6M	$-18M	$-200.0K	$-8M	$-10M	$-14M	$-15M	$-26M	$-36M	$-56M	$-87M	$-22M
Stock Issued	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$0	$0
Stock Repurchased	$3M	$0	$100.0K	$300.0K	$2M	$400.0K	$200.0K	$200.0K	$4M	$500.0K	$200.0K	$100.0K	$5M	$0	$3M	$35M
Net Stock Activity	$-3M	·	·	·	$-2M	·	·	·	$-4M	·	·	·	$-5M	·	·	·
Dividends Paid	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$62M	$61M	$61M	$61M	$59M	$58M	$58M	$59M	$56M
Financing Cash Flow	$-10M	$-6M	$-313M	$-154M	$60M	$-23M	$-130M	$-135M	$18M	$-48M	$-126M	$-149M	$-36M	$-107M	$-12M	$-110M
Net Change in Cash	$-77M	$127M	$92M	$-44M	$62M	$73M	$-30M	$-54M	$-4M	$92M	$2M	$-72M	$28M	$90M	$-44M	$-57M
Free Cash Flow	$-80M	·	·	·	$-6M	·	·	·	$-32M	·	·	·	$59M	·	·	·
Levered FCF	$-89M	·	·	·	$-19M	·	·	·	$-48M	·	·	·	$42M	·	·	·

盈利能力 6

LEG 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	18.6%	·	18.7%	18.2%	18.6%	·	18.2%	16.5%	17.0%	·	18.2%	18.1%	17.8%	·	17.6%	19.9%
Net Margin	2.2%	·	12.3%	5.0%	3.0%	·	4.1%	-53.4%	2.9%	·	4.5%	4.4%	4.4%	·	5.5%	7.0%
Pretax Margin	3.5%	·	14.9%	6.8%	4.4%	·	5.2%	-56.2%	3.9%	·	6.0%	6.0%	5.6%	·	7.1%	9.1%
EBITDA Margin	·	·	·	·	·	·	3.3%	2.9%	3.0%	·	3.8%	3.7%	3.7%	·	3.4%	3.3%
ROA	0.55%	·	3.5%	1.4%	0.73%	·	1.0%	-13.4%	0.64%	·	1.0%	1.0%	1.0%	·	1.4%	1.8%
ROE	2.2%	·	14.8%	6.9%	3.0%	·	3.8%	-51.6%	2.1%	·	3.3%	3.3%	3.2%	·	4.5%	6.0%

流动性与偿付能力 2

LEG 的季度流动性与偿付能力数据
指标	趋势	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		2.3	·	2.2	2.2	2.2	·	1.5	1.5	1.6	·	1.9	2.0	2.1	·	2.1	1.6
Quick Ratio		1.3	·	1.3	1.1	1.2	·	0.7	0.8	0.8	·	0.9	1.0	1.0	·	0.9	0.7

效率 3

LEG 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.3	0.3	0.2	·	0.2	0.3	0.2	·	0.2	0.2	0.2	·	0.3	0.3
Inventory Turnover	1.1	·	1.2	1.2	1.1	·	1.1	1.2	1.1	·	1.1	1.1	1.0	·	1.1	1.1
Receivables Turnover	1.8	·	1.9	1.9	1.9	·	1.8	1.8	1.8	·	1.8	1.9	1.9	·	1.9	2.0

每股 4

LEG 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$6.51	·	$7.39	$7.58	$7.37	·	$7.98	$8.22	$7.99	·	$8.59	$8.94	$9.00	·	$9.61	$9.87
Cash Flow / Share	$-0.40	·	·	·	$0.05	·	·	·	$-0.04	·	·	·	$0.71	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$1.65	·	$1.84	$-3.46	$-3.61	·	$-3.44	$-3.37	$1.41	·	$1.70	$2.01	$2.27	·	$2.65	$2.84

估值 (TTM) 5

LEG 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$4.03B	·	$4.22B	$4.31B	$4.35B	·	$4.50B	$4.62B	$4.71B	·	$4.90B	$5.06B	$5.18B	·	$5.30B	$5.29B
Net Income TTM	$230M	·	$255M	$-474M	$-495M	·	$-473M	$-464M	$192M	·	$232M	$274M	$310M	·	$362M	$388M
P/E	6.0	·	4.8	-2.6	-2.2	·	-4.0	-3.4	13.6	·	14.9	14.7	14.0	·	12.5	12.2
Earnings Yield	16.7%	·	20.7%	-38.8%	-45.6%	·	-25.3%	-29.4%	7.4%	·	6.7%	6.8%	7.1%	·	8.0%	8.2%
Payout Ratio	34.0%	·	·	·	21.9%	·	·	·	194.0%	·	·	·	109.0%	·	·	·

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$4.06B	$4.38B	$4.73B	$5.15B	$5.07B
毛利率 %	18.4%	17.1%	18.1%	18.8%	20.2%
净收入	$235M	$-512M	$-137M	$310M	$402M
稀释后每股收益 (EPS)	$1.69	$-3.73	$-1.00	$2.27	$2.94

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	—	0.5	0.1	0.2	0.0
流动比率	2.2	2.0	1.5	2.0	1.5
速动比率	1.3	1.0	0.7	1.0	0.7

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$281M	$224M	$383M	$341M	$165M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

LEG 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

LEG 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

股息 收益率、派息率、股息历史、5年CAGR

LEG 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

我的指标 您的个人关注列表 — 来自完整基本面的选定行

LEG 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

LEG 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

股息收益率、派息率、股息历史、5年CAGR

LEG 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

我的指标您的个人关注列表 — 来自完整基本面的选定行