MLI Mueller Industries, Inc. Common Stock
NYSE · Machinery · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 22, 2026MLI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
MLI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2026年7月1日 | 2-for-1 | 正向 |
| 2023年10月23日 | 2-for-1 | 正向 |
| 2014年3月31日 | 2-for-1 | 正向 |
| 1998年5月28日 | 2-for-1 | 正向 |
| 1995年10月2日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | MLI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 9.6 | · | 33.5 | 低估 | |
| P/S (TTM) | 3.0 | · | 5.3 | 估值过高 | |
| 市净率 (MRQ) | 3.9 | · | 5.6 | 估值过高 | |
| 企业价值 / EBITDA (TTM) | 10.9 | · | 23.7 | 低估 | |
| 股价/自由现金流 (TTM) | 20.8 | · | · | · | |
| 市现率 (TTM) | 18.6 | · | 20.1 | 低估 | |
| 市值/营收 (TTM) | 2.7 | · | · | · | |
| 市值/自由现金流 (TTM) | 18.6 | · | · | · | |
| 市净率(有形资产) (MRQ) | 4.2 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈0.4 | · | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MLI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 23.0% | · | 20.8% | 持平 | |
| 息税折旧摊销前利润率 (TTM) | 24.4% | · | 23.2% | 持平 | |
| 税前利润率 (TTM) | 24.1% | · | 18.9% | 顶尖 | |
| 净利润率 (TTM) | 18.2% | · | 15.0% | 顶尖 | |
| ROA (TTM) | 22.0% | · | 10.1% | 顶尖 | |
| ROE (TTM) | 26.3% | · | 17.0% | 顶尖 | |
| ROIC | 22.6% | · | 10.6% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MLI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.0 | · | 0.3 | 低负债 | |
| 流动比率 (MRQ) | 4.8 | · | 2.6 | 流动性强 | |
| 速动比率 (MRQ) | 3.7 | · | 1.3 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 0.0 | · | 0.4 | 低负债 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MLI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 10.9% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.6% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 11.8% | · | · | · | |
| EPS YoY | 29.2% | · | · | · | |
| Net Income YoY (净利润同比增长) | 26.5% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 5.6% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | 22.7% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | 5.1% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | 40.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MLI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.2 | · | 0.7 | 顶尖 | |
| Receivables Turnover (应收账款周转率) | 9.0 | · | 6.6 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$864.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 4, 2026 | $0.18 | USD | ≈1.0% |
| 六月 5, 2026 | $0.18 | USD | ≈0.45% |
| 三月 13, 2026 | $0.18 | USD | ≈0.50% |
| 十二月 5, 2025 | $0.13 | USD | ≈0.44% |
| 九月 5, 2025 | $0.13 | USD | ≈0.49% |
| 六月 6, 2025 | $0.13 | USD | ≈0.58% |
| 三月 14, 2025 | $0.13 | USD | ≈0.53% |
| 十二月 6, 2024 | $0.10 | USD | ≈0.51% |
| 九月 6, 2024 | $0.10 | USD | ≈0.57% |
| 六月 7, 2024 | $0.10 | USD | ≈0.63% |
| 三月 14, 2024 | $0.10 | USD | ≈0.63% |
| 十一月 30, 2023 | $0.08 | USD | ≈0.72% |
| 八月 31, 2023 | $0.08 | USD | ≈0.75% |
| 六月 1, 2023 | $0.08 | USD | ≈0.74% |
| 三月 16, 2023 | $0.08 | USD | ≈0.72% |
| 十二月 1, 2022 | $0.06 | USD | ≈0.82% |
| 九月 1, 2022 | $0.06 | USD | ≈0.80% |
| 六月 2, 2022 | $0.06 | USD | ≈0.68% |
| 三月 17, 2022 | $0.06 | USD | ≈0.54% |
| 十二月 2, 2021 | $0.03 | USD | ≈0.45% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 20, 2026 | $1.13 | $1.10 | 2.9% |
| 2026年3月31日 | $0.94 | $0.76 | 23.8% | |
| 2025年12月31日 | $0.69 | $0.79 | -12.7% | |
| 2025年9月30日 | $0.97 | $0.90 | 7.3% | |
| 2025年6月30日 | $1.96 | $1.63 | 20.2% | |
| 2025年3月31日 | $1.26 | $1.32 | -4.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.18B | $3.77B | $3.42B | $3.98B | $3.77B | $2.40B | $2.43B | $2.51B | $2.27B | $2.06B | · | |
| Cost of Revenue | · | · | · | · | · | $1.97B | $2.04B | $2.15B | $1.94B | $1.72B | $1.81B | |
| SG&A Expense | $249M | $227M | $208M | $203M | $184M | $159M | $162M | $149M | $141M | $136M | $130M | |
| Operating Income | $959M | $770M | $756M | $877M | $656M | $246M | $191M | $173M | $151M | $154M | $137M | |
| Interest Expense | · | · | $1M | $810.0K | $8M | $19M | $26M | $25M | $20M | $7M | $8M | |
| Interest Income | $41M | $53M | $38M | $6M | $353.0K | · | · | · | $684.0K | $1M | $1M | |
| Other Non-op | $1M | $-3M | $4M | $5M | $3M | $5M | $2M | $4M | $3M | $295.0K | $2M | |
| Pretax Income | $1.01B | $820M | $845M | $876M | $641M | $209M | $166M | $150M | $127M | $146M | $132M | |
| Income Tax | $247M | $205M | $221M | $223M | $166M | $55M | $35M | $31M | $38M | $48M | $43M | |
| Net Income | $765M | $605M | $603M | $658M | $469M | $139M | $101M | $104M | $86M | $100M | $88M | |
| EPS (Basic) | $6.99 | $5.43 | $5.41 | $5.90 | $4.18 | $2.50 | $1.81 | $1.84 | $1.50 | $1.76 | $1.56 | |
| EPS (Diluted) | $6.86 | $5.31 | $5.30 | $5.82 | $4.12 | $2.47 | $1.79 | $1.82 | $1.49 | $1.74 | $1.54 | |
| Shares (Basic) | 109,475,000 | 111,385,000 | 111,420,000 | 111,558,000 | 112,022,000 | 55,821,000 | 55,798,000 | 56,782,000 | 56,925,000 | 56,572,000 | 56,316,000 | |
| Shares (Diluted) | 111,492,000 | 113,965,000 | 113,662,000 | 113,110,000 | 113,596,000 | 56,390,000 | 56,343,000 | 57,269,000 | 57,484,000 | 57,169,000 | 56,968,000 | |
| EBITDA | $1.03B | $824M | $796M | $921M | $701M | $291M | $234M | $213M | $186M | $188M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.37B | $1.04B | $1.17B | $461M | $88M | $119M | $98M | $73M | $120M | $351M | $275M | |
| Short-term Investments | $23M | $22M | $98M | $218M | $0 | · | · | · | · | · | · | |
| Receivables | $476M | $450M | $352M | $380M | $472M | $358M | $270M | $273M | $245M | $256M | $252M | |
| Inventory | $510M | $462M | $380M | $449M | $430M | $315M | $292M | $330M | $328M | $242M | $239M | |
| Other Current Assets | $70M | $41M | $39M | $27M | $29M | $34M | $34M | $27M | $46M | $45M | $35M | |
| Current Assets | $2.45B | $2.01B | $2.04B | $1.53B | $1.02B | $825M | $694M | $703M | $739M | $894M | $800M | |
| PP&E (Net) | $536M | $515M | $385M | $380M | $386M | $377M | $363M | $371M | $304M | $295M | $280M | |
| PP&E (Gross) | $1.18B | $1.13B | $1.00B | $976M | $964M | $939M | $895M | $891M | $822M | $803M | $786M | |
| Accum. Depreciation | $639M | $618M | $617M | $596M | $579M | $563M | $532M | $520M | $518M | $507M | $506M | |
| Goodwill | $298M | $311M | $152M | $158M | $171M | $168M | $153M | $150M | $130M | $124M | $120M | |
| Intangibles | $287M | $306M | $46M | $55M | $62M | $77M | $60M | $62M | $42M | $36M | $41M | |
| Other Non-current Assets | $30M | $25M | $17M | $20M | $7M | $14M | $25M | $26M | $28M | $21M | $31M | |
| Total Assets | $3.73B | $3.29B | $2.76B | $2.24B | $1.73B | $1.53B | $1.37B | $1.37B | $1.32B | $1.45B | $1.34B | |
| Accounts Payable | $181M | $174M | $120M | $128M | $181M | $148M | $86M | $104M | $103M | $103M | $88M | |
| Current Liabilities | $413M | $398M | $317M | $348M | $382M | $340M | $234M | $233M | $242M | $219M | $209M | |
| Capital Leases | $19M | $25M | $27M | $17M | $17M | $22M | $22M | $0 | · | · | · | |
| Deferred Tax | $32M | $26M | $19M | $16M | $14M | $17M | $21M | $17M | $19M | $20M | $7M | |
| Other Non-current Liabilities | $9M | $12M | $10M | $16M | $22M | $15M | $10M | $18M | $21M | $6M | $2M | |
| Total Liabilities | $497M | $486M | $401M | $428M | $472M | $728M | $709M | $806M | $784M | $511M | $479M | |
| Long-term Debt | $0 | $1M | $981.0K | $3M | $3M | $328M | $387M | $498M | $466M | $228M | $216M | |
| Total Debt | $0 | $1M | $981.0K | $2M | $2M | $287M | $379M | $490M | $449M | $214M | · | |
| Common Stock | $2M | $2M | $2M | $802.0K | $802.0K | $802.0K | $802.0K | $802.0K | $802.0K | $802.0K | $802.0K | |
| Paid-in Capital | $345M | $331M | $312M | $297M | $286M | $280M | $279M | $277M | $275M | $273M | $271M | |
| Retained Earnings | $3.76B | $3.11B | $2.59B | $2.06B | $1.46B | $1.02B | $903M | $825M | $744M | $1.14B | $1.06B | |
| Treasury Stock | $847M | $587M | $523M | $503M | $470M | $469M | $470M | $474M | $446M | $450M | $453M | |
| AOCI | $-51M | $-80M | $-47M | $-64M | $-53M | $-55M | $-69M | $-80M | $-51M | $-67M | $-55M | |
| Stockholders' Equity | $3.21B | $2.77B | $2.34B | $1.79B | $1.22B | $777M | $643M | $548M | $522M | $899M | $827M | |
| Liabilities + Equity | $3.73B | $3.29B | $2.76B | $2.24B | $1.73B | $1.53B | $1.37B | $1.37B | $1.32B | $1.45B | $1.34B | |
| Shares Outstanding | 222,359,500 | 113,751,127 | 160,366,000 | 160,366,000 | 160,366,000 | 160,366,000 | 56,949,246 | 56,702,997 | 57,809,509 | 57,395,209 | 57,158,608 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $69M | $53M | $40M | $44M | $45M | $45M | $43M | $40M | $34M | $35M | $35M | |
| Stock-based Comp | $27M | $27M | $23M | $18M | $10M | $9M | $9M | $8M | $7M | $6M | $6M | |
| Deferred Tax | $7M | $-867.0K | $5M | $-4M | $7M | $-4M | $-428.0K | $170.0K | $-3M | $7M | $-16M | |
| Amort. of Intangibles | $21M | $14M | $5M | $6M | $6M | $6M | $5M | $4M | $3M | $4M | $4M | |
| Other Non-cash | $-112M | $-38M | $2M | $8M | $-219M | $56M | $49M | $16M | $-80M | $10M | · | |
| Operating Cash Flow | $755M | $646M | $673M | $724M | $312M | $245M | $201M | $168M | $44M | $158M | $160M | |
| CapEx | $69M | $80M | $54M | $38M | $32M | $44M | $31M | $38M | $46M | $37M | $29M | |
| Investing Cash Flow | $-25M | $-607M | $135M | $-242M | $29M | $-126M | $-40M | $-187M | $-36M | $-48M | $-191M | |
| Debt Issued | · | · | $0 | $0 | $595M | $190M | $101M | $204M | $71M | $4M | · | |
| Net Debt Issued | $-185.0K | $-222.0K | $-241.0K | $-204.0K | $-326M | $-57M | $-106M | $32M | $-111M | $-1M | · | |
| Stock Repurchased | $244M | $49M | $19M | $38M | $5M | $6M | $2M | $34M | $0 | $0 | · | |
| Net Stock Activity | $-244M | $-49M | $-19M | $-38M | $-5M | $-6M | $-2M | $-34M | · | · | · | |
| Dividends Paid | $109M | $89M | $67M | $56M | $29M | $22M | $22M | $23M | $197M | $21M | $17M | |
| Financing Cash Flow | $-395M | $-160M | $-105M | $-103M | $-377M | $-92M | $-140M | $-28M | $-245M | $-23M | $-41M | |
| Net Change in Cash | $346M | $-135M | $709M | $375M | $-37M | $29M | $21M | $-49M | $-234M | $76M | $-77M | |
| Free Cash Flow | $687M | $566M | $619M | $686M | $280M | $201M | $169M | $129M | $-2M | $120M | · | |
| Levered FCF | · | · | $618M | $686M | $274M | $187M | $149M | $109M | $-16M | $115M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.9% | 20.4% | 22.1% | 22.0% | 17.4% | 10.2% | 7.9% | 6.9% | · | · | · | |
| Net Margin | 18.3% | 16.1% | 17.6% | 16.5% | 12.4% | 5.8% | 4.2% | 4.2% | · | · | · | |
| Pretax Margin | 24.2% | 21.8% | 24.7% | 22.0% | 17.0% | 8.7% | 6.8% | 6.0% | · | · | · | |
| EBITDA Margin | 24.6% | 21.9% | 23.3% | 23.1% | 18.6% | 12.1% | 9.6% | 8.5% | · | · | · | |
| ROA | 22.0% | 18.6% | 24.1% | 33.1% | 28.8% | 9.6% | 7.4% | 7.8% | 6.2% | 7.2% | · | |
| ROE | 25.6% | 23.7% | 29.2% | 43.7% | 46.9% | 19.6% | 16.9% | 19.5% | 12.0% | 11.6% | · | |
| ROIC | 22.6% | 20.8% | 23.9% | 36.4% | 39.7% | 17.0% | 14.8% | 13.2% | 11.0% | 9.2% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.9 | 5.1 | 6.4 | 4.4 | 2.7 | 2.4 | 3.0 | 3.0 | 3.1 | 4.1 | · | |
| Quick Ratio | 4.5 | 3.8 | 5.1 | 3.0 | 1.5 | 1.4 | 1.6 | 1.5 | 1.5 | 2.8 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 0.9 | 0.9 | 0.2 | · | |
| LT Debt / Equity | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 0.9 | 0.9 | 0.2 | · | |
| Interest Coverage | · | · | 619.2 | 1082.9 | 85.1 | 12.8 | 7.5 | 6.9 | 7.8 | 20.7 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.4 | 2.0 | 2.3 | 1.7 | 1.8 | 1.9 | · | · | · | |
| Inventory Turnover | · | · | · | · | · | 6.5 | 6.5 | 6.5 | 6.8 | 7.2 | · | |
| Receivables Turnover | 9.0 | 9.4 | 9.3 | 9.3 | 9.1 | 7.6 | 8.9 | 9.7 | · | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $28.87 | $24.38 | $20.48 | $31.42 | $21.33 | $13.61 | $11.30 | $9.67 | $9.03 | $15.66 | · | |
| Revenue / Share | $37.48 | $33.07 | $30.09 | $70.42 | $66.36 | $42.53 | $43.14 | $43.79 | · | · | · | |
| Cash Flow / Share | $6.78 | $5.67 | $5.92 | $12.80 | $5.49 | $4.35 | $3.56 | $2.93 | $0.77 | $2.76 | · | |
| Cash / Share | $12.30 | $9.12 | $10.26 | $8.09 | $1.53 | $2.09 | $1.72 | $1.28 | $2.08 | $6.12 | · | |
| Dividend / Share | $1.00 | $0.80 | $0.60 | $0.50 | $0.26 | $0.40 | $0.40 | $0.40 | $8.40 | $0.38 | $0.30 | |
| EPS (TTM) | $6.86 | $5.31 | $5.30 | $5.82 | $4.12 | $2.47 | $1.79 | $1.82 | $1.49 | $1.74 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 10.2% | -14.1% | 5.7% | 57.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.6% | -0.01% | 12.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 29.2% | 0.19% | -8.9% | 41.3% | 66.8% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.6% | 8.8% | 29.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 26.5% | 0.33% | -8.4% | 40.5% | 235.9% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | 8.9% | 62.9% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 40.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 37.3% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.18B | $3.77B | $3.42B | $3.98B | $3.77B | $2.40B | $2.43B | $2.51B | $2.27B | $2.06B | · | |
| Net Income TTM | $765M | $605M | $603M | $658M | $469M | $139M | $101M | $104M | $86M | $100M | · | |
| Market Cap | $13.13B | $9.10B | $5.38B | $1.68B | $1.68B | $996M | $904M | $664M | $1.02B | $1.15B | · | |
| Enterprise Value | $11.74B | $8.04B | $4.11B | $1.00B | $1.59B | $1.16B | $1.18B | $1.08B | $1.35B | $1.01B | · | |
| P/E | 17.2 | 15.1 | 8.9 | 5.1 | 7.1 | 7.1 | 8.9 | 6.4 | 11.9 | 11.5 | · | |
| P/S | 3.1 | 2.4 | 1.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | · | |
| P/B | 4.1 | 3.3 | 2.3 | 0.9 | 1.4 | 1.3 | 1.4 | 1.2 | 2.0 | 1.3 | · | |
| P / Tangible Book | 5.0 | 4.2 | 2.5 | 1.1 | 1.7 | 1.9 | · | · | · | · | · | |
| P / Cash Flow | 17.4 | 14.1 | 8.0 | 2.3 | 5.4 | 4.1 | 4.5 | 4.0 | 23.3 | 7.3 | · | |
| P / FCF | 19.1 | 16.1 | 8.7 | 2.5 | 6.0 | 5.0 | 5.3 | 5.1 | -479.4 | 9.5 | · | |
| EV / EBITDA | 11.4 | 9.8 | 5.2 | 1.1 | 2.3 | 4.0 | 5.1 | 5.1 | 7.3 | 5.4 | · | |
| EV / FCF | 17.1 | 14.2 | 6.6 | 1.5 | 5.7 | 5.8 | 7.0 | 8.4 | -633.2 | 8.4 | · | |
| EV / Revenue | 2.8 | 2.1 | 1.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | · | |
| Dividend Yield | 0.83% | 0.98% | 1.2% | 3.3% | 1.7% | 2.2% | 2.5% | 3.4% | 19.2% | 1.8% | · | |
| Earnings Yield | 5.8% | 6.6% | 11.2% | 19.7% | 14.1% | 14.1% | 11.3% | 15.6% | 8.4% | 8.7% | · | |
| Payout Ratio | 14.2% | 14.7% | 11.1% | 8.5% | 6.2% | 16.0% | 22.1% | 21.7% | 230.1% | 21.3% | · | |
| Annual Payout | $109M | $89M | $67M | $56M | $29M | $22M | $22M | $23M | $197M | $21M | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.43B | $1.19B | $962M | $1.08B | $1.14B | $1.00B | $924M | $998M | $998M | $850M | $732M | $820M | $971M | $878M | $945M | |
| Gross Profit | · | · | · | · | · | · | $255M | $275M | $273M | $241M | $196M | $241M | $292M | · | $266M | |
| SG&A Expense | $68M | $67M | $56M | $62M | $68M | $63M | $66M | $60M | $53M | $48M | $51M | $48M | $53M | $56M | $50M | |
| Operating Income | $310M | $312M | $172M | $276M | $304M | $206M | $170M | $207M | $210M | $183M | $135M | $181M | $229M | $190M | $205M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $115.0K | · | $230.0K | $143.0K | · | $361.0K | |
| Interest Income | $11M | $12M | $12M | $11M | $8M | $10M | $11M | $11M | $14M | $17M | $14M | $11M | $6M | $5M | $1M | |
| Other Non-op | $-1M | $-1M | $2M | $627.0K | $-1M | $92.0K | $-2M | $-122.0K | $-1M | $630.0K | $1M | $-47.0K | $326.0K | $2M | $-326.0K | |
| Pretax Income | $326M | $321M | $196M | $280M | $324M | $211M | $178M | $218M | $223M | $202M | $178M | $189M | $237M | $186M | $206M | |
| Income Tax | $83M | $80M | $43M | $74M | $79M | $51M | $46M | $49M | $58M | $52M | $46M | $51M | $61M | $50M | $51M | |
| Net Income | $250M | $239M | $154M | $208M | $246M | $157M | $138M | $169M | $160M | $138M | $119M | $133M | $173M | $139M | $155M | |
| EPS (Basic) | $1.15 | $2.19 | $1.40 | $1.91 | $1.13 | $1.42 | $1.24 | $1.51 | $1.44 | $1.24 | $1.07 | $1.19 | $1.56 | $-2.01 | $1.39 | |
| EPS (Diluted) | $1.13 | $2.16 | $1.37 | $1.88 | $1.11 | $1.39 | $1.21 | $1.48 | $1.41 | $1.21 | $1.04 | $1.17 | $1.54 | $-1.98 | $1.37 | |
| Shares (Basic) | 217,412,000 | 109,094,000 | · | 109,114,000 | 217,492,000 | 110,739,000 | · | 111,363,000 | 111,216,000 | 111,416,000 | · | 111,416,000 | 111,386,000 | · | 111,178,000 | |
| Shares (Diluted) | 221,192,000 | 110,909,000 | · | 110,930,000 | 221,884,000 | 113,072,000 | · | 113,775,000 | 113,979,000 | 114,145,000 | · | 113,868,000 | 112,800,000 | · | 112,848,000 | |
| EBITDA | $327M | $329M | · | $293M | $322M | $223M | · | $218M | $220M | $193M | · | $191M | $240M | · | $216M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.39B | $1.38B | $1.37B | $1.26B | $1.00B | $830M | $1.04B | $965M | $826M | $1.36B | · | $980M | $611M | · | $483M | |
| Short-term Investments | $27M | $21M | $23M | $54M | $57M | $43M | $22M | $4M | $0 | $0 | · | $125M | $171M | · | · | |
| Receivables | $762M | $671M | $476M | $557M | $593M | $553M | $450M | $501M | $523M | $424M | · | $409M | $503M | · | $441M | |
| Inventory | $608M | $545M | $510M | $510M | $512M | $482M | $462M | $400M | $406M | $357M | · | $392M | $453M | · | $455M | |
| Other Current Assets | $60M | $53M | $70M | $46M | $51M | $51M | $41M | $45M | $50M | $45M | · | $31M | $28M | · | $42M | |
| Current Assets | $2.85B | $2.67B | $2.45B | $2.43B | $2.21B | $1.96B | $2.01B | $1.92B | $1.80B | $2.18B | · | $1.94B | $1.77B | · | $1.42B | |
| PP&E (Net) | $557M | $530M | $536M | $531M | $533M | $515M | $515M | $506M | $471M | $391M | · | $377M | $377M | · | $374M | |
| PP&E (Gross) | · | · | $1.18B | · | · | · | $1.13B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $639M | · | · | · | $618M | · | · | · | · | · | · | · | · | |
| Goodwill | $413M | $298M | $298M | $298M | $298M | $311M | $311M | $600M | $609M | $151M | $152M | $151M | $158M | $158M | $157M | |
| Intangibles | $276M | $282M | $287M | $292M | $298M | $301M | $306M | $46M | $43M | $45M | · | $47M | $54M | · | $56M | |
| Other Non-current Assets | $36M | $31M | $30M | $33M | $30M | $30M | $25M | $26M | $26M | $18M | · | $22M | $21M | · | $7M | |
| Total Assets | $4.26B | $3.94B | $3.73B | $3.70B | $3.49B | $3.23B | $3.29B | $3.21B | $3.07B | $2.89B | $2.76B | $2.66B | $2.48B | $2.24B | $2.11B | |
| Accounts Payable | $296M | $244M | $181M | $188M | $212M | $224M | $174M | $184M | $199M | $160M | · | $142M | $179M | · | $167M | |
| Current Liabilities | $596M | $499M | $413M | $503M | $456M | $456M | $398M | $394M | $387M | $361M | · | $323M | $407M | · | $375M | |
| Capital Leases | $12M | $15M | $19M | $21M | $22M | $24M | $25M | $25M | $26M | $25M | · | $26M | $23M | · | $18M | |
| Deferred Tax | $35M | $32M | $32M | $38M | $32M | $28M | $26M | $25M | $20M | $23M | · | $19M | $18M | · | $11M | |
| Other Non-current Liabilities | $12M | $11M | $9M | $15M | $12M | $12M | $12M | $28M | $33M | $10M | · | $16M | $17M | · | $16M | |
| Total Liabilities | $683M | $582M | $497M | $601M | $547M | $544M | $486M | $497M | $493M | $446M | · | $413M | $492M | · | $455M | |
| Long-term Debt | · | · | · | $0 | $74.0K | $128.0K | · | $946.0K | $859.0K | $835.0K | · | $2M | $2M | · | $2M | |
| Total Debt | $5M | · | · | $0 | $74.0K | $128.0K | · | $946.0K | $859.0K | $835.0K | · | $2M | · | · | $2M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $802.0K | $802.0K | · | $802.0K | |
| Paid-in Capital | $361M | $353M | $345M | $341M | $345M | $337M | $331M | $324M | $326M | $319M | · | $314M | $303M | · | $294M | |
| Retained Earnings | $4.17B | $3.96B | $3.76B | $3.64B | $3.46B | $3.24B | $3.11B | $2.99B | $2.85B | $2.71B | · | $2.49B | $2.22B | · | $1.94B | |
| Treasury Stock | $924M | $923M | $847M | $850M | $835M | $835M | $587M | $586M | $569M | $554M | · | $530M | $506M | · | $506M | |
| AOCI | $-64M | $-59M | $-51M | $-58M | $-51M | $-75M | $-80M | $-53M | $-60M | $-52M | · | $-55M | $-52M | · | $-99M | |
| Stockholders' Equity | $3.55B | $3.33B | $3.21B | $3.07B | $2.92B | $2.67B | $2.77B | $2.68B | $2.55B | $2.42B | · | $2.22B | $1.96B | · | $1.63B | |
| Liabilities + Equity | $4.26B | $3.94B | $3.73B | $3.70B | $3.49B | $3.23B | $3.29B | $3.21B | $3.07B | $2.89B | · | $2.66B | $2.48B | · | $2.11B | |
| Shares Outstanding | 221,184,688 | 110,562,284 | 111,179,750 | 111,013,631 | 110,693,369 | 110,646,538 | 113,751,127 | 113,734,299 | 113,403,336 | 113,597,003 | 160,366,000 | 113,528,010 | 56,990,798 | 160,366,000 | 56,863,688 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $17M | $17M | $17M | $18M | $17M | $22M | $12M | $10M | $9M | $9M | $10M | $11M | $11M | $11M | |
| Stock-based Comp | $9M | $7M | $6M | $6M | $8M | $6M | $7M | $6M | $7M | $6M | $6M | $5M | $6M | $6M | $7M | |
| Deferred Tax | $1M | $2M | $-4M | $6M | $3M | $2M | $-3M | $3M | $-2M | $940.0K | $987.0K | $1M | $372.0K | $-4M | $599.0K | |
| Other Non-cash | · | $-185M | · | · | · | $-69M | · | · | · | $19M | · | · | $-78M | · | · | |
| Operating Cash Flow | $212M | $80M | $141M | $310M | $191M | $114M | $140M | $231M | $101M | $174M | $174M | $248M | $112M | $207M | $312M | |
| CapEx | $22M | $17M | $20M | $18M | $14M | $17M | $29M | $26M | $9M | $16M | $15M | $10M | $8M | $8M | $6M | |
| Investing Cash Flow | $-165M | $39M | $8M | $699.0K | $-10M | $-23M | $-36M | $-59M | $-583M | $70M | $41M | $-14M | $51M | $-226M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Debt Issued | · | $0 | · | · | · | $-56.0K | · | · | · | $-56.0K | · | · | $-56.0K | · | · | |
| Stock Repurchased | $1M | $75M | $0 | $0 | $0 | $244M | $0 | $6M | $15M | $28M | $0 | $0 | $0 | $0 | $5M | |
| Net Stock Activity | · | $-75M | · | · | · | $-244M | · | · | · | $-28M | · | · | $0 | · | · | |
| Dividends Paid | $38M | $38M | $27M | $27M | $27M | $27M | $22M | $22M | $22M | $22M | $17M | $17M | $17M | $14M | $14M | |
| Financing Cash Flow | $-40M | $-115M | $-27M | $-53M | $-27M | $-288M | $-22M | $-49M | $-37M | $-53M | $-26M | $-23M | $-19M | $-21M | $-20M | |
| Net Change in Cash | $4M | $2M | $122M | $256M | $165M | $-197M | $73M | $124M | $-523M | $191M | $193M | $208M | $146M | $-34M | $282M | |
| Free Cash Flow | · | $63M | · | · | · | $97M | · | · | · | $157M | · | · | $104M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $157M | · | · | $104M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.7% | 26.2% | · | 25.6% | 26.7% | 20.6% | · | 20.7% | 21.1% | 21.6% | · | 22.1% | 23.6% | · | 21.7% | |
| Net Margin | 17.5% | 20.0% | · | 19.3% | 21.6% | 15.7% | · | 16.9% | 16.1% | 16.3% | · | 16.2% | 17.8% | · | 16.4% | |
| Pretax Margin | 22.9% | 26.9% | · | 26.0% | 28.5% | 21.1% | · | 21.8% | 22.3% | 23.7% | · | 23.1% | 24.4% | · | 21.8% | |
| EBITDA Margin | 22.9% | 27.6% | · | 27.2% | 28.3% | 22.3% | · | 21.9% | 22.1% | 22.7% | · | 23.2% | 24.7% | · | 22.9% | |
| ROA | 6.5% | 6.7% | · | 6.0% | 7.5% | 5.1% | · | 5.8% | 5.7% | 5.1% | · | 5.6% | · | · | 8.1% | |
| ROE | 7.7% | 8.0% | · | 7.2% | 9.0% | 6.2% | · | 6.9% | 6.9% | 6.3% | · | 6.9% | · | · | 11.3% | |
| ROIC | 6.5% | 7.0% | · | 6.6% | 7.9% | 5.9% | · | 6.0% | 6.1% | 5.6% | · | 5.9% | · | · | 9.5% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.8 | 5.4 | · | 4.8 | 4.9 | 4.3 | · | 4.9 | 4.7 | 6.0 | · | 6.0 | · | · | 3.8 | |
| Quick Ratio | 3.7 | 4.2 | · | 3.7 | 3.6 | 3.1 | · | 3.7 | 3.5 | 4.9 | · | 4.7 | · | · | 2.5 | |
| Debt / Equity | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | 0.0 | |
| LT Debt / Equity | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1595.0 | · | 787.0 | 1602.1 | · | 568.3 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | · | · | 0.5 | |
| Receivables Turnover | 2.1 | 1.9 | · | 2.0 | 2.0 | 2.0 | · | 2.2 | 2.0 | 1.8 | · | 1.9 | · | · | 2.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $16.04 | $30.16 | · | $27.65 | $26.35 | $24.10 | · | $23.55 | $22.45 | $21.34 | · | $19.57 | · | · | $28.58 | |
| Revenue / Share | $6.46 | $10.76 | · | $9.72 | $10.26 | $8.85 | · | $8.77 | $8.75 | $7.44 | · | $7.20 | $17.22 | · | $16.75 | |
| Cash Flow / Share | · | $0.72 | · | · | · | $1.00 | · | · | · | $1.52 | · | · | $1.98 | · | · | |
| Cash / Share | $6.28 | $12.50 | · | $11.36 | $9.05 | $7.50 | · | $8.49 | $7.28 | $11.95 | · | $8.63 | · | · | $8.50 | |
| Dividend / Share | $0.17 | $0.35 | $0.25 | $0.25 | $0.12 | $0.25 | $0.20 | $0.20 | $0.20 | $0.20 | $0.15 | $0.15 | $0.15 | $-0.12 | $0.12 | |
| EPS (TTM) | $6.54 | $6.52 | · | $5.59 | $5.19 | $5.49 | · | $5.14 | $4.83 | $4.98 | · | $2.29 | $2.76 | · | $2.67 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.66B | $4.37B | · | $4.14B | $4.06B | $3.92B | · | $3.58B | $3.40B | $3.30B | · | $3.57B | $3.94B | · | $4.06B | |
| Net Income TTM | $851M | $847M | · | $749M | $710M | $624M | · | $586M | $550M | $568M | · | $623M | $673M | · | $645M | |
| Market Cap | $28.36B | $11.99B | · | $11.26B | $8.81B | $8.47B | · | $8.20B | $6.46B | $6.13B | · | $4.27B | · | · | $1.65B | |
| Enterprise Value | $26.95B | · | · | $9.94B | $7.75B | $7.60B | · | $7.23B | $5.63B | $4.77B | · | $3.16B | · | · | $1.17B | |
| P/E | 19.6 | 16.6 | · | 18.1 | 15.3 | 14.0 | · | 14.0 | 11.8 | 10.8 | · | 16.4 | 13.3 | · | 10.9 | |
| P/S | 6.1 | 2.7 | · | 2.7 | 2.2 | 2.2 | · | 2.3 | 1.9 | 1.9 | · | 1.2 | · | · | 0.4 | |
| P/B | 8.0 | 3.6 | · | 3.7 | 3.0 | 3.2 | · | 3.1 | 2.5 | 2.5 | · | 1.9 | · | · | 1.0 | |
| P / Tangible Book | 9.9 | 4.4 | · | 4.5 | 3.8 | 4.1 | · | 4.0 | 3.4 | 2.7 | · | 2.1 | · | · | 1.2 | |
| P / Cash Flow | · | 150.4 | · | · | · | 74.6 | · | · | · | 35.3 | · | · | · | · | · | |
| EV / Revenue | 5.8 | · | · | 2.4 | 1.9 | 1.9 | · | 2.0 | 1.7 | 1.4 | · | 0.9 | · | · | 0.3 | |
| Dividend Yield | 0.46% | 1.0% | · | 0.92% | 1.1% | 1.1% | · | 1.0% | 1.2% | · | · | · | · | · | 3.0% | |
| Earnings Yield | 5.1% | 6.0% | · | 5.5% | 6.5% | 7.2% | · | 7.1% | 8.5% | 9.2% | · | 6.1% | 7.5% | · | 9.2% | |
| Payout Ratio | · | 15.9% | · | · | · | 17.3% | · | · | · | 16.1% | · | · | 9.7% | · | · | |
| Annual Payout | $131M | $120M | · | $104M | $99M | $94M | · | $84M | $78M | · | · | · | $73M | · | $49M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 |
|---|---|---|---|---|---|
| 收入 | $4.18B | · | · | $3.77B | · |
| 营业利润率 % | 22.9% | · | · | 20.4% | · |
| 净收入 | $765M | · | · | $605M | · |
| 稀释后每股收益 (EPS) | $6.86 | · | · | $5.31 | · |
| 指标 | 2025-12-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | · | · | 0.0 | · |
| 流动比率 | 5.9 | · | · | 5.1 | · |
| 速动比率 | 4.5 | · | · | 3.8 | · |
| 指标 | 2025-12-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 |
|---|---|---|---|---|---|
| 自由现金流 | $687M | · | · | $566M | · |
机构持有人 (13F) 782 家申报者 · $13.1B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 93 (-44 与上一季度对比) | 73 (+4 与上一季度对比) | 312 (+27 与上一季度对比) | 232 (+17 与上一季度对比) | +7.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $1437554832 | 11694093 | 10.95% | 股份 |
| VANGUARD GROUP INC | $1207211543 | 10515780 | 9.19% | 股份 |
| FIRST TRUST ADVISORS LP | $839905825 | 6832391 | 6.40% | 股份 |
| FMR LLC | $677796566 | 5513679 | 5.16% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $613599809 | 4991457 | 4.67% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $610807700 | 4968744 | 4.65% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $578689644 | 4707473 | 4.41% | 股份 |
| STATE STREET CORP | $437250187 | 3556929 | 3.33% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $387223353 | 3151982 | 2.95% | 股份 |
| Invesco Ltd. | $337769843 | 2747660 | 2.57% | 股份 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $244156078 | 1986139 | 1.86% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $239056060 | 1944638 | 1.82% | 股份 |
| GOLDMAN SACHS GROUP INC | $232738336 | 1893259 | 1.77% | 股份 |
| Pictet Asset Management Holding SA | $205115831 | 1668564 | 1.56% | 股份 |
| GAMCO INVESTORS, INC. ET AL | $189576500 | 1542150 | 1.44% | 股份 |
| NORGES BANK | $177648602 | 1445120 | 1.35% | 股份 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $175573174 | 1428237 | 1.34% | 股份 |
| MORGAN STANLEY | $153199258 | 1246230 | 1.17% | 股份 |
| Vest Financial, LLC | $152742983 | 1242520 | 1.16% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $137945039 | 1122143 | 1.05% | 股份 |
| Bank of New York Mellon Corp | $131285555 | 1067970 | 1.00% | 股份 |
| GABELLI FUNDS LLC | $130169471 | 1058891 | 0.99% | 股份 |
| NORTHERN TRUST CORP | $115087312 | 936202 | 0.88% | 股份 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $109201540 | 888325 | 0.83% | 股份 |
| Allspring Global Investments Holdings, LLC | $97860791 | 1704298 | 0.75% | 股份 |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $94160194 | 765965 | 0.72% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $85986339 | 699474 | 0.65% | 股份 |
| Qube Research & Technologies Ltd | $78873486 | 641613 | 0.60% | 股份 |
| NEUBERGER BERMAN GROUP LLC | $78044820 | 743951 | 0.59% | 股份 |
| Caisse de depot et placement du Quebec | $76652633 | 623547 | 0.58% | 股份 |
| JANUS HENDERSON GROUP PLC | $74906562 | 676052 | 0.57% | 股份 |
| JPMORGAN CHASE & CO | $66278698 | 534444 | 0.50% | 股份 |
| VAUGHAN NELSON INVESTMENT MANAGEMENT, L.P. | $64333079 | 523331 | 0.49% | 股份 |
| Gotham Asset Management, LLC | $62317765 | 506937 | 0.47% | 股份 |
| BANK OF AMERICA CORP /DE/ | $57275266 | 465918 | 0.44% | 股份 |
| AMERIPRISE FINANCIAL INC | $51903740 | 422364 | 0.40% | 股份 |
| Nuveen, LLC | $51536525 | 423713 | 0.39% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $51000276 | 414923 | 0.39% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $45867367 | 373118 | 0.35% | 股份 |
| UBS Group AG | $43263492 | 351936 | 0.33% | 股份 |
| Fiera Capital Corp | $42766978 | 695794 | 0.33% | 股份 |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $39065925 | 317790 | 0.30% | 股份 |
| RHUMBLINE ADVISERS | $37707984 | 306744 | 0.29% | 股份 |
| LPL Financial LLC | $37042624 | 301331 | 0.28% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $36809053 | 299431 | 0.28% | 股份 |
| California Public Employees Retirement System | $33686508 | 274030 | 0.26% | 股份 |
| Perpetual Ltd | $33205237 | 270115 | 0.25% | 股份 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $33064419 | 268969 | 0.25% | 股份 |
| Rockefeller Capital Management L.P. | $31077021 | 252801 | 0.24% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $30857766 | 251019 | 0.23% | 股份 |
激进投资者及 5%+ 股东 11 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×8 申报 | 2024年10月31日 | · | 初始申报 | · | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., MJG Associates, Inc. I.D. No., Gabelli & Company Investment Advisers, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli ×6 申报 | 2020年8月25日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2004年2月13日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2004年2月6日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2004年1月20日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2003年10月16日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2002年7月2日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2002年5月10日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2002年4月15日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2002年4月8日 | · | 初始申报 | · | SEC |
| 未披露的报告人 | 2002年3月8日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 45 位内幕人士 · 28 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Hagan William D O | President & CEO | 2008年7月25日 A | 134866 | 0 | 0 | $0 |
| Kent A Mckee | Executive VP & CFO | 2012年10月8日 M | 197326 | 0 | 0 | $0 |
| Christopher Andrew Mitchell | President, Canadian Operations | 2021年8月2日 A | 33000 | 0 | 0 | $0 |
| Devin Malone | President, Streamline | 2021年8月2日 A | 39514 | 0 | 0 | $0 |
| Gary Westermeyer | President, Refrigeration | 2021年8月2日 A | 61050 | 0 | 0 | $0 |
| Nicholas William Moss | President - B&K LLC | 2020年2月10日 M | 219048 | 0 | 0 | $0 |
| Nadiem Umar | President, International | 2019年8月8日 A | 50044 | 0 | 0 | $0 |
| Donald Scott Glover | President - Mueller Brass | 2019年8月8日 A | 17852 | 0 | 0 | $0 |
| Douglas John Murdock | President, Climate Businesses | 2016年3月11日 D | 47569 | 0 | 0 | $0 |
| James H Rourke | President- IPD | 2011年8月15日 M | 54841 | 0 | 0 | $0 |
| Larry J Stoddard | President - SPD | 2008年7月25日 A | · | 0 | 0 | $0 |
| Peter D Berkman | President - Trading Group | 2006年7月27日 M | 24535 | 0 | 0 | $0 |
| Christopher John Miritello | EVP, Gen. Counsel, Secretary | 2026年8月5日 A | 271036 | 0 | 0 | $0 |
| Daniel Pieralisi | Executive VP - Admin | 2026年8月5日 A | 89108 | 0 | 0 | $0 |
| Steffen Sigloch | Chief Manufacturing Officer | 2025年7月30日 F | 119158 | 0 | 0 | $0 |
| Anthony Steinriede | VP - Corporate Controller | 2021年10月26日 M | 23586 | 0 | 0 | $0 |
| Mark Millerchip | Exec. Director - European Ops | 2021年8月2日 A | · | 0 | 0 | $0 |
| Daniel R. Corbin | Sr. Vice President - Plastics | 2019年12月16日 F | 57193 | 0 | 0 | $0 |
| Kristee Michelle Ford | Chief Information Officer | 2019年8月8日 A | 10695 | 0 | 0 | $0 |
| Brian K Barksdale | VP - Marketing | 2019年8月8日 A | 45156 | 0 | 0 | $0 |
| Gary Carl Wilkerson | Counsel | 2017年2月23日 M | 169415 | 0 | 0 | $0 |
| Richard W Corman | VP - Financial Systems | 2017年2月9日 M | 41058 | 0 | 0 | $0 |
| Bernal Pedro Fabricio | Managing Director, Mexico Ops | 2014年7月25日 A | 1538 | 0 | 0 | $0 |
| Franks Melanie Kay Wesson | Vice President, Administration | 2013年10月28日 M | 8033 | 0 | 0 | $0 |
| Roy C Harris | Vice President & CIO | 2011年11月11日 S | 10095 | 0 | 0 | $0 |
| Karl John Bambas III | Vice President - Tax | 2007年2月28日 S | 0 | 0 | 0 | $0 |
| Lee R Nyman | VP - Metal Manufacturing | 2006年2月17日 M | 391 | 0 | 0 | $0 |
| William H Hensley | VP-General Counsel & Secretary | 2005年2月23日 A | 8621 | 0 | 0 | $0 |
| Scott Jay Goldman | 董事 | 2026年8月27日 S | 79734 | 0 | 4 | $-1370999 |
| John B Hansen | 董事 | 2026年8月4日 S | 29000 | 0 | 4 | $-456058 |
| Charles P Herzog Jr | 董事 | 2026年5月8日 G | 21085 | 0 | 0 | $0 |
| William C. Drummond | 董事 | 2026年5月8日 A | 18485 | 0 | 0 | $0 |
| Gary S Gladstein | 董事 | 2026年5月8日 A | 32100 | 0 | 0 | $0 |
| DONOVAN ELIZABETH M | 董事 | 2026年5月8日 A | 28085 | 0 | 0 | $0 |
| Gennaro J Fulvio | 董事 | 2022年5月4日 G | 31199 | 0 | 0 | $0 |
| Paul J Flaherty | 董事 | 2019年7月25日 S | 15073 | 0 | 0 | $0 |
| Alexander Philip Federbush | 董事 | 2013年4月29日 M | 6719 | 0 | 0 | $0 |
| Ian M. Cumming | 董事 | 2012年9月24日 D | 0 | 0 | 0 | $0 |
| Joseph S. Steinberg | 董事 | 2012年9月24日 D | 0 | 0 | 0 | $0 |
| Robert B Hodes | 董事 | 2007年5月3日 A | 28648 | 0 | 0 | $0 |
| KARP HARVEY L | 董事 | 2006年10月26日 S | 241866 | 0 | 0 | $0 |
| Jeffrey Andrew Martin | · | 2026年8月13日 S | 572716 | 0 | 1 | $-5778589 |
| Gregory L. Christopher | · | 2026年8月11日 S | 1598850 | 0 | 8 | $-73939529 |
| Terry Hermanson | · | 2026年5月8日 A | 87970 | 0 | 0 | $0 |
| Michael O Fifer | · | 2006年10月26日 S | 4637 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 91 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| GDIV · Harbor ETF Trust | 3.87% | 137062 NS | 2026年7月31日 | N-PORT |
| FXZ · First Trust Exchange-Traded Alpha... | 3.68% | 203973 NS | 2026年7月31日 | N-PORT |
| ZIG · ETF Series Solutions | 3.18% | 15210 NS | 2026年7月31日 | N-PORT |
| VLLU · Harbor ETF Trust | 3.02% | 2105 NS | 2026年7月31日 | N-PORT |
| BDIV · ETF Series Solutions | 2.59% | 2608 NS | 2026年7月31日 | N-PORT |
| RSMC · Tidal Trust III | 2.58% | 296435 NS | 2026年7月31日 | N-PORT |
| SAWS · ETF Series Solutions | 2.39% | 2818 NS | 2026年7月31日 | N-PORT |
| MCOW · Pacer Funds Trust | 2.32% | 371 NS | 2026年7月31日 | N-PORT |
| RDVI · First Trust Exchange-Traded Fund IV | 2.08% | 1127032 NS | 2026年7月31日 | N-PORT |
| PHO · Invesco Exchange-Traded Fund Trust | 2.04% | 637391 SH | 2026年10月1日 | 每日 |
| XMHQ · Invesco Exchange-Traded Fund Trust | 1.96% | 1727515 SH | 2026年10月1日 | 每日 |
| IYM · iShares Trust | 1.29% | 252636 SH | 2026年9月11日 | 每日 |
| OSCV · ETF Series Solutions | 1.25% | 133056 NS | 2026年7月31日 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1.25% | 1439841 SH | 2026年10月1日 | 每日 |
| PAMC · Pacer Funds Trust | 1.13% | 9164 NS | 2026年7月31日 | N-PORT |
| FLRG · FIDELITY COVINGTON TRUST | 1.01% | 44145 NS | 2026年7月31日 | N-PORT |
| PDP · Invesco Exchange-Traded Fund Trust | 0.97% | 236682 SH | 2026年10月1日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.95% | 130066 NS | 2026年7月31日 | N-PORT |
| VAMO · Cambria ETF Trust | 0.85% | 13850 NS | 2026年7月31日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.69% | 59733 NS | 2026年7月31日 | N-PORT |
| LSVD · ADVISORS' INNER CIRCLE FUND | 0.59% | 57390 NS | 2026年7月31日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.51% | 78554 SH | 2026年8月19日 | 每日 |
| FCPI · FIDELITY COVINGTON TRUST | 0.48% | 19447 NS | 2026年7月31日 | N-PORT |
| SMDX · Tidal Trust III | 0.45% | 8884 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.43% | 28846 SH | 2026年10月1日 | 每日 |
| PTMC · Pacer Funds Trust | 0.41% | 24298 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.39% | 27074 NS | 2026年7月31日 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.38% | 40782 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.37% | 178610 SH | 2026年8月19日 | 每日 |
| LRGF · iShares Trust | 0.36% | 222626 SH | 2026年9月11日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.35% | 24202 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.35% | 34236 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.32% | 97079 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.31% | 3247 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.29% | 1609574 SH | 2026年8月19日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.25% | 94764 NS | 2026年7月31日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.24% | 31840 SH | 2026年10月1日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.24% | 50273 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.24% | 38141 SH | 2026年9月11日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.22% | 26581 SH | 2026年8月19日 | 每日 |
| FAD · First Trust Exchange-Traded Alpha... | 0.21% | 17936 NS | 2026年7月31日 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 0.20% | 5322 NS | 2026年7月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.20% | 68700 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.19% | 436386 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.18% | 38287 SH | 2026年10月1日 | 每日 |
| SMMD · iShares Trust | 0.18% | 115718 SH | 2026年9月11日 | 每日 |
| VFMF · VANGUARD WELLINGTON FUND | 0.18% | 10413 SH | 2026年8月19日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.17% | 127627 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.16% | 2535669 SH | 2026年8月19日 | 每日 |
| REVS · Columbia ETF Trust I | 0.15% | 7668 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.15% | 1268809 SH | 2026年8月19日 | 每日 |
| IWS · iShares Trust | 0.13% | 324579 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.12% | 13100 SH | 2026年9月11日 | 每日 |
| RECS · Columbia ETF Trust I | 0.10% | 91239 NS | 2026年7月31日 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.10% | 16028 SH | 2026年8月19日 | 每日 |
| IWR · iShares Trust | 0.10% | 889825 SH | 2026年9月11日 | 每日 |
| HDUS · Lattice Strategies Trust | 0.09% | 2803 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.08% | 62259 SH | 2026年10月1日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.08% | 182891 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.05% | 24951 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.05% | 352431 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.05% | 3964 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.04% | 20722 NS | 2026年7月31日 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.04% | 65485 SH | 2026年8月19日 | 每日 |
| IWD · iShares Trust | 0.04% | 485188 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.03% | 10112 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.03% | 218631 SH | 2026年9月11日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.03% | 9526 NS | 2026年7月31日 | N-PORT |
| IUSG · iShares Trust | 0.03% | 138996 SH | 2026年9月11日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.03% | 47518 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.02% | 64897 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.02% | 3510130 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.02% | 17755 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.02% | 9193 SH | 2026年8月19日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 32035 SH | 2026年10月1日 | 每日 |
| IYY · iShares Trust | 0.02% | 9682 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.02% | 150362 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.02% | 287758 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.02% | 59810 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.01% | 53021 SH | 2026年9月11日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 93897 SH | 2026年8月19日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.00% | 9236 NS | 2026年7月31日 | N-PORT |
| IJH · iShares Trust | · | 7796119 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 921683 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 316123 SH | 2026年8月21日 | 每日 |
| IFRA · iShares Trust | · | 343808 SH | 2026年9月11日 | 每日 |
| XJH · iShares Trust | · | 30210 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 9970 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 22416 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 370461 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 2368 SH | 2026年8月19日 | 每日 |
MLI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
2 位分析师 · 2026-10-03平均目标 $80.00 +27.9%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MLI | $13.13B | 17.2 | 10.9% | 18.3% | 25.6% | · |
| ITT | · | 28.4 | 8.5% | 12.4% | 14.2% | 35.4% |
| IEX | $16.03B | 27.8 | 5.8% | 14.0% | 12.3% | 44.5% |
| FTV | $17.30B | 31.9 | 1.9% | 13.9% | 7.0% | 63.5% |
| RBC | $17.42B | 58.6 | 14.3% | 15.4% | 8.8% | 44.4% |
| LECO | $13.14B | 25.7 | 5.6% | 12.3% | 36.5% | 36.2% |
| SWK | $11.86B | 28.9 | -1.5% | 2.7% | 4.4% | · |
| GGG | $13.77B | 27.1 | 5.8% | 23.3% | 20.2% | 52.4% |
| CR | $10.62B | 29.5 | 8.2% | 15.9% | 19.8% | · |
| WTS | · | 27.1 | 8.3% | 14.0% | 17.4% | 49.5% |
| DCI | · | 24.5 | 5.3% | 11.7% | 27.2% | 34.6% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。