LECO Lincoln Electric Holdings, Inc. - Common Shares
关于 Lincoln Electric Holdings, Inc. - Common Shares 公司概况(来自维基百科)
Lincoln Electric Holdings, Inc. is an American multinational and global manufacturer of welding products, arc welding equipment, welding accessories, plasma and oxy-fuel cutting equipment and robotic welding systems headquartered in Euclid, Ohio. By 2012 it had a network of distributors and sales offices covering more than 160 countries and 42 manufacturing locations in North America, Europe, the Middle East, Asia and Latin America. It also operates manufacturing alliances and joint ventures in 19 countries. It is a member of the Fortune 1000.
阅读更多
Lincoln Electric Holdings, Inc. is an American multinational and global manufacturer of welding products, arc welding equipment, welding accessories, plasma and oxy-fuel cutting equipment and robotic welding systems headquartered in Euclid, Ohio. By 2012 it had a network of distributors and sales offices covering more than 160 countries and 42 manufacturing locations in North America, Europe, the Middle East, Asia and Latin America. It also operates manufacturing alliances and joint ventures in 19 countries. It is a member of the Fortune 1000.
History
The company was founded in 1895 by John C. Lincoln with an investment of $200 to make electric motors he had designed. The company was initially headquartered in Euclid, Ohio.
In 1907 shortly after an illness, James Finney Lincoln asked his brother for a job and was paid to sell the machines manufactured in his brother's shop. In 1914 John retreated into product invention and turned the management of the firm over to James.
Around 1910 the firm produced a revolution in the building trades: rather than rivet the joints in constructions made of steel, the novel arc welder produced these with more rigidity and at less cost. This allowed bigger buildings, bridges and ships and led to the pipeline industry.
In 1914 James constituted the company's Advisory Board of elected shop floor workers, which meets biweekly to review problems and successes. This board is credited by some with avoiding unionization for more than a hundred years.
Around 1915, James Lincoln decided to change the method of remuneration he paid employees from hourly paid wage onto the piecework system.
By 1918 the company was touting the benefits of electric arc welding in self-published book form.
In 1927 the company introduced the E6010 Fleetweld electrode with which it made its fortune.
In 1934 Lincoln added an annual merit pay bonus scheme, according to which employees would receive sometimes up to 100% of their piecework "wage".
During World War II the company was sued by the federal government because they deemed its novel practice of paying employee bonus was not a deductible business cost. More than a decade later, the court ruled in favour of Lincoln Electric and established in Lincoln Electric Co. v. Commissioner of Internal Rev., 162 F.2d 379 (6th Cir. 1947) that performance pay was a legitimate cost of doing business.
It was during the 1940s that the company introduced the legendary SA-200 diesel welding trailer, particularly prized by the pipeline industry.
The company estimated that it furnished one-third of all the welding electrode used in WW2 ship, tank, pipeline and synthetic rubber industries. The construction of a single Liberty Ship needed 160,000 pounds of electrode, while a Victory Ship consumed more than 190,000 pounds of electrode.
The life-long tenure for industrial workers was trialled by James in 1951 and made formal policy in 1958 for every employee on their third anniversary. In exchange the worker commits to total flexibility in terms of his duties.
In the late 1980s the company decided to expand overseas and nearly went bankrupt. In 1993 the workers needed to rescue the company from the folly of chairman George Willis and president Donald Hastings. In 1994 the company returned to profitability, and in 1995 it went public on the NYSE.
The Lincoln Electric company is the single most studied example at Harvard Business School for its innovative management features; James Finney tied his company's success to his analysis of the biblical Sermon on the Mount.
By the 21st century the company had grown to 44 manufacturing locations, including operations and joint ventures in 19 countries and an international network of distributors and sales offices covering more than 160 countries.
Lincoln has had over 8,500 employees globally, including 3,000 in the United States.
In 2005, Lincoln's Electric acquired the Harris Products Group, which is a manufacturer of welding accessories, gas apparatus, and other specialty products. The Harris Products Group has manufacturing facilities in Georgia, Ohio, California, Poland, Mexico, Brazil and Italy.
In 2017 Lincoln Electric acquired the welding business of Air Liquide.
In 2019, Lincoln announced the acquisition a portion of Worthington Industries, Inc. soldering operations.
Also in 2019 the company bought additive manufacturing specialist Baker Industries.
In December 2023, Lincoln Electric unveiled the Velion DC fast electric vehicle charging station. A display unit was shown at CES 2024 and featured NACS and CCS1 charging plugs, along with a touchscreen user interface developed using Qt.
Manganism lawsuit
A particular disease in welders is known as manganism, and is produced by off-gas. Lincoln was named in several lawsuits along with other welding industry companies in the 2000s, but Lincoln was absolved because it had advertised the risk.
Lincoln Institute of Land Policy
The Lincoln Institute of Land Policy was established by Lincoln Electric's founder, John C. Lincoln, in 1946, based on his admiration for the work of Henry George. Today, the think tank still focuses on promoting "creative approaches to land as a solution to economic, social, and environmental challenges."
Lincoln Welding School
The Lincoln Electric Welding School was set up in 1917 and has in a century since instructed over 150,000 men and women in the various methods and techniques of safety and arc welding processes. The school is listed by the Ohio State Board of School and College Registration.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
LECO 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
LECO 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年6月30日 | $0.7900 |
| 2026年3月31日 | $0.7900 |
| 2025年12月31日 | $0.7900 |
| 2025年9月30日 | $0.7500 |
| 2025年6月30日 | $0.7500 |
| 2025年3月31日 | $0.7500 |
| 2024年12月31日 | $0.7500 |
| 2024年9月30日 | $0.7100 |
| 2024年6月28日 | $0.7100 |
| 2024年3月27日 | $0.7100 |
| 2023年12月28日 | $0.7100 |
| 2023年9月28日 | $0.6400 |
| 2023年6月29日 | $0.6400 |
| 2023年3月30日 | $0.6400 |
| 2022年12月29日 | $0.6400 |
| 2022年9月29日 | $0.5600 |
| 2022年6月29日 | $0.5600 |
| 2022年3月30日 | $0.5600 |
| 2021年12月30日 | $0.5600 |
| 2021年9月29日 | $0.5100 |
LECO 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 3 16.7%
- 买入 8 44.4%
- 持有 5 27.8%
- 卖出 2 11.1%
- 强烈卖出 0 0.0%
12个月价格目标
11 位分析师 · 2026-08-16收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $2.93 | $2.87 | 0.06% |
| 2026年3月31日 | $2.50 | $2.50 | 0.00% |
| 2025年12月31日 | $2.65 | $2.59 | 0.06% |
| 2025年9月30日 | $2.47 | $2.47 | -0.00% |
| 2025年6月30日 | $2.60 | $2.36 | 0.24% |
| 2025年3月31日 | $2.16 | $2.28 | -0.12% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| LECO | $13.14B | 25.7 | 5.6% | 12.3% | 36.5% | 36.2% |
| ITT | — | 28.4 | 8.5% | 12.4% | 14.2% | 35.4% |
| FTV | $17.30B | 31.9 | 1.9% | 13.9% | 7.0% | 63.5% |
| IEX | $16.03B | 27.8 | 5.8% | 14.0% | 12.3% | 44.5% |
| RBC | $17.42B | 58.6 | 14.3% | 15.4% | 8.8% | 44.4% |
| NDSN | $12.97B | 27.3 | 3.8% | 17.3% | 16.1% | — |
| SWK | $11.86B | 28.9 | -1.5% | 2.7% | 4.4% | — |
| MLI | $13.13B | 17.2 | 10.9% | 18.3% | 25.6% | — |
| GGG | $13.77B | 27.1 | 5.8% | 23.3% | 20.2% | 52.4% |
| CR | $10.62B | 29.5 | 8.2% | 15.9% | 19.8% | — |
| WTS | — | 27.1 | 8.3% | 14.0% | 17.4% | 49.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.23B | $4.01B | $4.19B | $3.76B | $3.23B | $2.66B | $3.00B | $3.03B | $2.62B | $2.27B | $2.54B | $2.81B | |
| Cost of Revenue | $2.70B | $2.54B | $2.73B | $2.48B | $2.17B | $1.78B | $2.00B | $2.00B | $1.75B | $1.49B | $1.69B | $1.86B | |
| Gross Profit | $1.53B | $1.47B | $1.47B | $1.28B | $1.07B | $871M | $1.01B | $1.03B | $875M | $787M | $841M | $949M | |
| R&D Expense | $86M | $82M | $71M | $63M | $56M | $51M | $57M | $54M | $48M | $45M | $47M | $43M | |
| SG&A Expense | $798M | $781M | $759M | $657M | $597M | $544M | $621M | $628M | $541M | $469M | $497M | $545M | |
| Operating Income | $718M | $636M | $718M | $612M | $462M | $282M | $371M | $376M | $377M | $284M | $182M | $374M | |
| Interest Expense | · | $53M | $51M | $31M | $24M | $24M | $26M | $25M | $24M | $19M | $22M | $10M | |
| Interest Income | $7M | $10M | $7M | $2M | $2M | $2M | $3M | $7M | $5M | $2M | $3M | $3M | |
| Other Non-op | $9M | $6M | $15M | $7M | $9M | $5M | $15M | $5M | $5M | $3M | $4M | $4M | |
| Pretax Income | $675M | $594M | $687M | $593M | $325M | $264M | $368M | $369M | $366M | $277M | $170M | $376M | |
| Income Tax | $155M | $128M | $142M | $121M | $48M | $58M | $75M | $82M | $119M | $79M | $42M | $122M | |
| Net Income | $521M | $466M | $545M | $472M | $277M | $206M | $293M | $287M | $247M | $198M | $127M | $254M | |
| EPS (Basic) | $9.39 | $8.23 | $9.50 | $8.14 | $4.66 | $3.46 | $4.73 | $4.42 | $3.76 | $2.94 | $1.72 | $3.22 | |
| EPS (Diluted) | $9.32 | $8.15 | $9.37 | $8.04 | $4.60 | $3.42 | $4.68 | $4.37 | $3.71 | $2.91 | $1.70 | $3.18 | |
| Shares (Basic) | 55,410,000 | 56,639,000 | 57,364,000 | 58,030,000 | 59,309,000 | 59,633,000 | 61,960,000 | 64,886,000 | 65,739,000 | 67,462,000 | 74,111,000 | 79,185,000 | |
| Shares (Diluted) | 55,875,000 | 57,194,000 | 58,221,000 | 58,749,000 | 60,062,000 | 60,248,000 | 62,658,000 | 65,682,000 | 66,643,000 | 68,156,000 | 74,854,000 | 80,096,000 | |
| EBITDA | $817M | $725M | $805M | $690M | $543M | $363M | $452M | $448M | $446M | $353M | $246M | $443M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $309M | $377M | $394M | $197M | $193M | $257M | $200M | $359M | $327M | $379M | $304M | $278M | |
| Receivables | $539M | $482M | $539M | $542M | $429M | $373M | $375M | $397M | $395M | $274M | $265M | $338M | |
| Inventory | $633M | $544M | $563M | $665M | $540M | $381M | $394M | $362M | $349M | $255M | $276M | $341M | |
| Prepaid Expense | · | · | · | · | $21M | $20M | $17M | $17M | $16M | $12M | $12M | · | |
| Other Current Assets | $259M | $242M | $198M | $154M | $128M | $100M | $108M | $120M | $124M | $96M | $91M | $130M | |
| Current Assets | $1.74B | $1.65B | $1.69B | $1.56B | $1.29B | $1.11B | $1.08B | $1.24B | $1.37B | $1.04B | $936M | $1.10B | |
| PP&E (Net) | $703M | $619M | $575M | $545M | $512M | $522M | $529M | $479M | $477M | $372M | $411M | $439M | |
| PP&E (Gross) | $1.65B | $1.48B | $1.45B | $1.44B | $1.38B | $1.41B | $1.36B | $1.26B | $1.26B | $1.09B | $1.10B | $1.13B | |
| Accum. Depreciation | $943M | $866M | $877M | $891M | $868M | $885M | $826M | $779M | $788M | $717M | $694M | $691M | |
| Goodwill | $887M | $805M | $694M | $665M | $430M | $336M | $337M | $281M | $235M | $232M | $188M | $180M | |
| Intangibles | $250M | $221M | $187M | $203M | $149M | $134M | $178M | $148M | $127M | $130M | $121M | $133M | |
| Other Non-current Assets | $449M | $152M | $183M | $187M | $193M | $193M | $237M | $184M | $178M | $157M | $120M | $29M | |
| Total Assets | $3.78B | $3.52B | $3.38B | $3.18B | $2.59B | $2.31B | $2.37B | $2.35B | $2.41B | $1.94B | $1.78B | $1.94B | |
| Accounts Payable | $365M | $297M | $325M | $352M | $330M | $257M | $273M | $269M | $270M | $177M | $153M | $210M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $34M | $30M | |
| Current Liabilities | $957M | $879M | $755M | $853M | $756M | $549M | $563M | $538M | $529M | $388M | $370M | $492M | |
| Capital Leases | $40M | $42M | $42M | $36M | $39M | $34M | $39M | · | · | · | · | · | |
| Deferred Tax | $52M | $10M | $13M | $17M | $57M | $47M | $64M | $46M | $41M | $42M | $47M | $41M | |
| Other Non-current Liabilities | $201M | $153M | $198M | $166M | $199M | $213M | $212M | $176M | $200M | $98M | $85M | $59M | |
| Total Liabilities | $2.31B | $2.19B | $2.07B | $2.15B | $1.73B | $1.52B | $1.55B | $1.46B | $1.47B | $1.23B | $852M | · | |
| Long-term Debt | $1.15B | $1.25B | $1.10B | $1.12B | $718M | $716M | $712M | · | · | · | · | · | |
| Total Debt | $1.15B | $1.25B | $1.10B | $1.12B | $718M | $716M | · | · | · | · | · | · | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Retained Earnings | $4.34B | $3.99B | $3.69B | $3.31B | $2.97B | $2.82B | $2.74B | $2.56B | $2.39B | $2.24B | $2.13B | $2.09B | |
| Treasury Stock | $3.28B | $2.94B | $2.68B | $2.49B | $2.31B | $2.15B | $2.04B | $1.75B | $1.55B | $1.51B | $1.18B | $784M | |
| AOCI | $-206M | $-300M | $-230M | $-275M | $-257M | $-302M | $-276M | $-294M | $-247M | $-329M | $-296M | $-289M | |
| Stockholders' Equity | $1.47B | $1.33B | $1.31B | $1.03B | $864M | $790M | $818M | $887M | $932M | $711M | $932M | $1.28B | |
| Liabilities + Equity | $3.78B | $3.52B | $3.38B | $3.18B | $2.59B | $2.31B | $2.37B | $2.35B | $2.41B | $1.94B | $1.78B | $1.94B | |
| Shares Outstanding | 54,845,950 | 56,211,000 | 56,977,000 | 57,624,000 | 58,787,000 | 59,641,000 | 60,592,000 | 63,546,000 | 65,663,000 | 65,674,000 | 70,693,000 | 76,997,000 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $99M | $88M | $87M | $78M | $81M | $80M | $81M | $72M | $68M | $65M | $64M | $70M | |
| Stock-based Comp | $20M | $24M | $26M | $25M | $24M | $15M | $17M | $19M | $13M | $10M | $8M | $8M | |
| Deferred Tax | $83M | $-41M | $-24M | $-48M | $-30M | $1M | $15M | $-3M | $-4M | $-10M | $-56M | $18M | |
| Amort. of Intangibles | $30M | $27M | $26M | $22M | $21M | $20M | $21M | $16M | $16M | $15M | $13M | $14M | |
| Restructuring | $17M | $35M | $20M | $4M | $11M | $24M | $12M | $31M | $5M | · | $14M | $1M | |
| Other Non-cash | $-61M | $62M | $33M | $-144M | $14M | $48M | $-3M | $-45M | $10M | $39M | $167M | $52M | |
| Operating Cash Flow | $661M | $599M | $668M | $383M | $365M | $351M | $403M | $329M | $335M | $313M | $313M | $402M | |
| CapEx | $127M | $117M | $91M | $72M | $63M | $59M | $70M | $71M | $62M | $50M | $51M | $73M | |
| Investing Cash Flow | $-257M | $-361M | $-75M | $-505M | $-205M | $-49M | $-193M | $21M | $-272M | · | · | · | |
| Debt Issued | $0 | $550M | $0 | $405M | · | · | $0 | $0 | $34.0K | $350M | $358M | $9M | |
| Net Debt Issued | $-100M | $149M | · | · | · | $-14.0K | $-107.0K | $-107.0K | $-5.0K | $350M | $351M | $5M | |
| Stock Repurchased | $338M | $264M | $199M | $181M | $165M | $113M | $293M | $202M | $43M | $342M | $399M | $307M | |
| Net Stock Activity | $-338M | $-264M | $-199M | $-181M | $-165M | $-113M | $-293M | $-202M | $-43M | $-342M | $-399M | $-307M | |
| Dividends Paid | $168M | $162M | $148M | $131M | $122M | $118M | $118M | $102M | $92M | $87M | $87M | $73M | |
| Financing Cash Flow | $-462M | $-245M | $-412M | $134M | $-222M | $-246M | $-372M | $-302M | $-135M | · | · | · | |
| Net Change in Cash | $-68M | $-17M | $197M | $4M | $-64M | $58M | $-159M | $32M | $-52M | $75M | $26M | $-21M | |
| Taxes Paid | $101M | $158M | $181M | $152M | $87M | $59M | $43M | $86M | $82M | $73M | $102M | $119M | |
| Free Cash Flow | $534M | $482M | $577M | $312M | $303M | $292M | $334M | $258M | $273M | $254M | $260M | $329M | |
| Levered FCF | · | $441M | $536M | $287M | $282M | $273M | $313M | $239M | $257M | $240M | $244M | $322M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.2% | 36.7% | 35.0% | 34.1% | 33.0% | 32.8% | 33.6% | 34.0% | 33.5% | 34.7% | 33.2% | 33.7% | |
| Operating Margin | 17.0% | 15.9% | 17.1% | 16.3% | 14.3% | 10.6% | 12.3% | 12.4% | 14.4% | 12.7% | 7.2% | 13.3% | |
| Net Margin | 12.3% | 11.6% | 13.0% | 12.6% | 8.6% | 7.8% | 9.8% | 9.5% | 9.4% | 8.7% | 5.0% | 9.0% | |
| Pretax Margin | 16.0% | 14.8% | 16.4% | 15.8% | 10.1% | 9.9% | 12.3% | 12.2% | 14.0% | 12.2% | 6.7% | 13.4% | |
| EBITDA Margin | 19.3% | 18.1% | 19.2% | 18.4% | 16.8% | 13.7% | 15.1% | 14.8% | 17.0% | 15.5% | 9.7% | 15.8% | |
| ROA | 14.3% | 13.4% | 16.6% | 16.4% | 11.3% | 8.8% | 12.4% | 12.1% | 11.4% | 10.6% | 6.8% | 12.5% | |
| ROE | 36.5% | 35.0% | 43.0% | 48.2% | 33.4% | 25.7% | 34.4% | 31.6% | 30.1% | 24.1% | 11.5% | 18.1% | |
| ROIC | 21.1% | 19.4% | 23.6% | 22.6% | 24.8% | 14.6% | 36.1% | 33.0% | 27.4% | 29.0% | 14.6% | 19.7% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.9 | 2.2 | 1.8 | 1.7 | 2.0 | 1.9 | 2.3 | 2.6 | 2.7 | 2.5 | 2.2 | |
| Quick Ratio | 0.9 | 1.0 | 1.2 | 0.9 | 0.8 | 1.1 | 1.0 | 1.4 | 1.4 | 1.7 | 1.5 | 1.2 | |
| Debt / Equity | 0.8 | 0.9 | 0.8 | 1.1 | 0.8 | 0.9 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.8 | 0.9 | 0.8 | 1.1 | 0.8 | 0.9 | · | · | · | · | · | · | |
| Interest Coverage | · | 12.0 | 14.0 | 19.7 | 19.4 | 11.8 | 14.3 | 15.3 | 15.6 | 15.1 | 8.3 | 35.8 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1.3 | 1.3 | 1.2 | 1.2 | 1.4 | 1.4 | |
| Inventory Turnover | 4.6 | 4.6 | 4.4 | 4.1 | 4.7 | 4.6 | 5.3 | 5.6 | 5.8 | 5.6 | 5.5 | 5.5 | |
| Receivables Turnover | 8.3 | 7.9 | 7.8 | 7.8 | 8.1 | 7.1 | 7.8 | 7.6 | 7.8 | 8.4 | 8.4 | 8.2 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.6% | -4.4% | 11.4% | 16.3% | 21.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.0% | 7.4% | 16.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 14.4% | -13.0% | 16.5% | 74.8% | 34.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 5.1% | 21.0% | 39.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 22.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.7% | -14.5% | 15.5% | 70.7% | 34.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 3.3% | 19.0% | 38.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 20.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.23B | $4.01B | $4.19B | $3.76B | $3.23B | $2.66B | $3.00B | $3.03B | $2.62B | $2.27B | $2.54B | $2.81B | |
| Net Income TTM | $521M | $466M | $545M | $472M | $277M | $206M | $293M | $287M | $247M | $198M | $127M | $254M | |
| Market Cap | $13.14B | $10.54B | $12.39B | $8.33B | $8.20B | $6.93B | $5.86B | $5.01B | $6.01B | $5.04B | $3.67B | $5.32B | |
| Enterprise Value | $13.98B | $11.41B | $13.10B | $9.25B | $8.72B | $7.39B | · | · | · | · | · | · | |
| P/E | 25.7 | 23.0 | 23.2 | 18.0 | 30.3 | 34.0 | 20.7 | 18.0 | 24.7 | 26.3 | 30.5 | 21.7 | |
| P/S | 3.1 | 2.6 | 3.0 | 2.2 | 2.5 | 2.6 | 2.0 | 1.7 | 2.3 | 2.2 | 1.4 | 1.9 | |
| P/B | 8.9 | 7.9 | 9.5 | 8.1 | 9.5 | 8.8 | 7.2 | 5.6 | 6.5 | 7.1 | 3.9 | 4.1 | |
| P / Tangible Book | 39.5 | 35.0 | 29.0 | 50.1 | 28.8 | 21.7 | · | · | · | · | · | · | |
| P / Cash Flow | 19.9 | 17.6 | 18.6 | 21.7 | 22.5 | 19.7 | 14.5 | 15.2 | 18.0 | 16.6 | 11.8 | 13.2 | |
| P / FCF | 24.6 | 21.8 | 21.5 | 26.7 | 27.1 | 23.7 | 17.6 | 19.4 | 22.0 | 19.9 | 14.1 | 16.2 | |
| EV / EBITDA | 17.1 | 15.7 | 16.3 | 13.4 | 16.1 | 20.4 | · | · | · | · | · | · | |
| EV / FCF | 26.2 | 23.7 | 22.7 | 29.7 | 28.8 | 25.3 | · | · | · | · | · | · | |
| EV / Revenue | 3.3 | 2.8 | 3.1 | 2.5 | 2.7 | 2.8 | · | · | · | · | · | · | |
| Dividend Yield | 1.3% | 1.5% | 1.2% | 1.6% | 1.5% | 1.7% | 2.0% | 2.0% | 1.5% | 1.7% | 2.4% | 1.4% | |
| Earnings Yield | 3.9% | 4.3% | 4.3% | 5.6% | 3.3% | 2.9% | 4.8% | 5.5% | 4.0% | 3.8% | 3.3% | 4.6% | |
| Payout Ratio | 32.3% | 34.8% | 27.2% | 27.7% | 44.1% | 57.3% | 40.2% | 35.6% | 37.4% | 44.0% | 68.3% | 28.9% | |
| Annual Payout | $168M | $162M | $148M | $131M | $122M | $118M | $118M | $102M | $92M | $87M | $87M | $73M |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.22B | $1.12B | $1.08B | $1.06B | $1.09B | $1.00B | $1.02B | $984M | $1.02B | $981M | $1.06B | $1.03B | $1.06B | $1.04B | $931M | $935M | |
| Cost of Revenue | $771M | $722M | $705M | $672M | $683M | $639M | $653M | $632M | $638M | $613M | $687M | $668M | $687M | $684M | $623M | $626M | |
| Gross Profit | $449M | $399M | $374M | $389M | $406M | $365M | $369M | $352M | $384M | $368M | $371M | $366M | $373M | $355M | $308M | $310M | |
| SG&A Expense | $225M | $211M | $184M | $207M | $211M | $197M | $187M | $186M | $208M | $199M | $189M | $187M | $193M | $190M | $164M | $159M | |
| Operating Income | $221M | $186M | $184M | $177M | $192M | $165M | $177M | $146M | $149M | $165M | $204M | $171M | $178M | $164M | $141M | $142M | |
| Interest Expense | · | · | · | · | · | · | · | $14M | $13M | $12M | · | $13M | $13M | $14M | $9M | $9M | |
| Interest Income | $2M | $1M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $814.0K | $854.0K | $627.0K | $376.0K | |
| Other Non-op | $-241.0K | $570.0K | $2M | $3M | $4M | $444.0K | $7M | $-2M | $-2M | $2M | $4M | $801.0K | $7M | $4M | $3M | $4M | |
| Pretax Income | $208M | $173M | $173M | $166M | $184M | $153M | $167M | $132M | $137M | $159M | $197M | $161M | $173M | $155M | $136M | $137M | |
| Income Tax | $49M | $37M | $37M | $43M | $40M | $35M | $27M | $31M | $35M | $35M | $40M | $32M | $36M | $33M | $27M | $28M | |
| Net Income | $159M | $136M | $136M | $123M | $143M | $118M | $140M | $101M | $102M | $123M | $157M | $129M | $137M | $122M | $109M | $109M | |
| EPS (Basic) | $2.90 | $2.49 | $2.47 | $2.23 | $2.58 | $2.11 | $2.49 | $1.78 | $1.79 | $2.17 | $2.73 | $2.26 | $2.39 | $2.12 | $1.90 | $1.89 | |
| EPS (Diluted) | $2.88 | $2.47 | $2.45 | $2.21 | $2.56 | $2.10 | $2.47 | $1.77 | $1.77 | $2.14 | $2.70 | $2.22 | $2.36 | $2.09 | $1.86 | $1.87 | |
| Shares (Basic) | 54,662,000 | 54,822,000 | -111,290,000 | 55,097,000 | 55,545,000 | 56,058,000 | -113,607,000 | 56,565,000 | 56,816,000 | 56,865,000 | -115,031,000 | 57,320,000 | 57,479,000 | 57,596,000 | -116,415,000 | 57,823,000 | |
| Shares (Diluted) | 55,102,000 | 55,317,000 | -112,194,000 | 55,574,000 | 55,968,000 | 56,527,000 | -114,879,000 | 57,066,000 | 57,366,000 | 57,641,000 | -116,635,000 | 58,136,000 | 58,303,000 | 58,417,000 | -117,737,000 | 58,526,000 | |
| EBITDA | $247M | $212M | · | $201M | $217M | $189M | · | $146M | $149M | $187M | · | $171M | $178M | $186M | · | $142M |
资产负债表 27
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $242M | $299M | $309M | $293M | $299M | $395M | $377M | $404M | $273M | $375M | · | $343M | $220M | $199M | · | $141M | |
| Receivables | $586M | $598M | $539M | $502M | $554M | $523M | $482M | $517M | $549M | $545M | · | $538M | $570M | $573M | · | $463M | |
| Inventory | $691M | $694M | $633M | $672M | $621M | $574M | $544M | $612M | $583M | $567M | · | $612M | $675M | $665M | · | $632M | |
| Other Current Assets | $241M | $272M | $259M | $314M | $250M | $238M | $242M | $223M | $208M | $193M | · | $180M | $181M | $174M | · | $159M | |
| Current Assets | $1.76B | $1.86B | $1.74B | $1.78B | $1.73B | $1.73B | $1.65B | $1.76B | $1.61B | $1.68B | · | $1.67B | $1.65B | $1.61B | · | $1.40B | |
| PP&E (Net) | $732M | $721M | $703M | $677M | $661M | $636M | $619M | $624M | $584M | $582M | $575M | $566M | $563M | $553M | $545M | $490M | |
| PP&E (Gross) | · | · | $1.65B | · | · | · | $1.48B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $966M | $954M | $943M | $928M | $918M | $885M | $866M | $882M | $879M | $885M | · | $920M | $930M | $912M | · | $864M | |
| Goodwill | $885M | $886M | $887M | $888M | $829M | $814M | $805M | $819M | $792M | $690M | $694M | $687M | $692M | $679M | $665M | $425M | |
| Intangibles | · | · | $250M | · | · | · | $221M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $436M | $430M | $151M | $470M | $512M | $446M | $152M | $464M | $426M | $428M | · | $401M | $409M | $410M | · | $342M | |
| Total Assets | $3.81B | $3.90B | $3.78B | $3.82B | $3.73B | $3.63B | $3.52B | $3.66B | $3.42B | $3.38B | · | $3.33B | $3.31B | $3.25B | $3.18B | $2.65B | |
| Accounts Payable | $447M | $448M | $365M | $399M | $376M | $365M | $297M | $324M | $351M | $328M | · | $328M | $358M | $361M | · | $330M | |
| Current Liabilities | $888M | $1.02B | $957M | $1.04B | $1.03B | $970M | $879M | $951M | $784M | $749M | · | $808M | $811M | $836M | · | $820M | |
| Capital Leases | $38M | $38M | $40M | $42M | $41M | $39M | $42M | $46M | $43M | $41M | · | $42M | $43M | $37M | · | $37M | |
| Deferred Tax | · | · | $52M | · | · | · | $10M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $221M | $219M | $149M | $211M | $172M | $165M | $153M | $223M | $220M | $220M | · | $189M | $195M | $181M | · | $196M | |
| Total Liabilities | $2.26B | $2.39B | $2.31B | $2.40B | $2.35B | $2.28B | $2.19B | $2.33B | $2.10B | $2.07B | · | $2.10B | $2.11B | $2.13B | · | $1.73B | |
| Long-term Debt | · | · | $1.15B | $1.15B | $1.25B | $1.25B | $1.25B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $1.15B | $1.15B | · | $1.15B | $1.25B | $1.25B | · | $1.15B | $1.10B | $1.10B | · | $1.10B | $1.10B | $1.11B | · | $711M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | $10M | $10M | $10M | · | $10M | |
| Retained Earnings | $4.55B | $4.44B | $4.34B | $4.25B | $4.17B | $4.07B | $3.99B | $3.89B | $3.83B | $3.77B | · | $3.58B | $3.48B | $3.39B | · | $3.24B | |
| Treasury Stock | $3.41B | $3.33B | $3.28B | $3.23B | $3.17B | $3.05B | $2.94B | $2.89B | $2.84B | $2.79B | · | $2.62B | $2.57B | $2.52B | · | $2.46B | |
| AOCI | $-213M | $-214M | $-206M | $-212M | $-211M | $-271M | $-300M | $-236M | $-250M | $-239M | · | $-266M | $-236M | $-251M | · | $-329M | |
| Stockholders' Equity | $1.55B | $1.51B | $1.47B | $1.41B | $1.38B | $1.34B | $1.33B | $1.34B | $1.31B | $1.31B | $1.31B | $1.23B | $1.20B | $1.13B | $1.03B | $924M | |
| Liabilities + Equity | $3.81B | $3.90B | $3.78B | $3.82B | $3.73B | $3.63B | $3.52B | $3.66B | $3.42B | $3.38B | · | $3.33B | $3.31B | $3.25B | · | $2.65B | |
| Shares Outstanding | 54,505,757 | 54,787,110 | 54,845,950 | 55,026,176 | 55,186,252 | 55,826,284 | 56,211,219 | 56,425,000 | 56,675,000 | 56,908,000 | 56,977,000 | 57,201,000 | 57,413,000 | 57,573,000 | 57,624,000 | 57,738,000 |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $26M | $26M | $25M | $24M | $24M | $23M | $23M | $21M | $22M | $22M | $21M | $22M | $21M | $19M | $19M | |
| Stock-based Comp | $5M | $10M | $4M | $4M | $4M | $8M | $5M | $1M | $4M | $14M | $4M | $6M | $5M | $12M | $4M | $5M | |
| Restructuring | $3M | $2M | $6M | $5M | $2M | $4M | $10M | $18M | $3M | $5M | · | $7M | $2M | $877.0K | · | $680.0K | |
| Other Non-cash | · | $-70M | · | · | · | $35M | · | · | · | $-26M | · | · | · | $-31M | · | · | |
| Operating Cash Flow | $254M | $102M | $95M | $237M | $144M | $186M | $96M | $199M | $171M | $133M | $122M | $223M | $199M | $124M | $112M | $130M | |
| CapEx | $31M | $39M | $43M | $32M | $25M | $27M | $31M | $36M | $23M | $26M | $25M | $26M | $22M | $19M | $20M | $18M | |
| Investing Cash Flow | $-30M | $-39M | $-43M | $-135M | $-57M | $-22M | $-26M | $-135M | $-175M | $-26M | $26M | $-25M | $-60M | $-16M | $-432M | $-17M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $150M | · | · | $0 | $0 | · | · | · | · | |
| Net Debt Issued | · | $0 | · | · | · | $-169.0K | · | · | · | $-169.0K | · | · | · | · | · | · | |
| Stock Repurchased | $76M | $57M | $52M | $53M | $127M | $107M | $53M | $50M | $50M | $110M | $68M | $45M | $53M | $32M | $25M | $27M | |
| Net Stock Activity | · | $-57M | · | · | · | $-107M | · | · | · | $-110M | · | · | · | $-32M | · | · | |
| Dividends Paid | $43M | $44M | $42M | $42M | $42M | $43M | $40M | $40M | $40M | $41M | $37M | $37M | $37M | $38M | $32M | $32M | |
| Financing Cash Flow | $-283M | $-73M | $-36M | $-108M | $-173M | $-144M | $-92M | $66M | $-93M | $-125M | $-101M | $-84M | $-116M | $-111M | $371M | $-115M | |
| Net Change in Cash | $-56M | $-10M | $16M | $-6M | $-95M | $17M | $-27M | $132M | $-102M | $-19M | $51M | $122M | $22M | $2M | $56M | $-11M | |
| Free Cash Flow | · | $63M | · | · | · | $159M | · | · | · | $107M | · | · | · | $105M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $98M | · | · | · | $94M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.8% | 35.6% | · | 36.7% | 37.2% | 36.4% | · | 35.8% | 37.6% | 37.5% | · | 35.4% | 35.2% | 34.2% | · | 33.1% | |
| Operating Margin | 18.1% | 16.6% | · | 16.7% | 17.6% | 16.4% | · | 14.8% | 14.6% | 16.8% | · | 16.6% | 16.8% | 15.8% | · | 15.2% | |
| Net Margin | 13.0% | 12.2% | · | 11.6% | 13.2% | 11.8% | · | 10.2% | 10.0% | 12.6% | · | 12.5% | 13.0% | 11.7% | · | 11.7% | |
| Pretax Margin | 17.0% | 15.5% | · | 15.6% | 16.9% | 15.3% | · | 13.4% | 13.4% | 16.2% | · | 15.6% | 16.3% | 14.9% | · | 14.7% | |
| EBITDA Margin | 20.2% | 18.9% | · | 19.0% | 19.9% | 18.8% | · | 14.8% | 14.6% | 19.0% | · | 16.6% | 16.8% | 17.9% | · | 15.2% | |
| ROA | 4.2% | 3.6% | · | 3.3% | 4.0% | 3.4% | · | 2.9% | 3.0% | 3.7% | · | 4.3% | 4.5% | 4.1% | · | 4.2% | |
| ROE | 10.8% | 9.6% | · | 8.9% | 10.7% | 8.9% | · | 7.9% | 8.1% | 10.1% | · | 12.0% | 13.0% | 12.3% | · | 12.3% | |
| ROIC | 6.2% | 5.5% | · | 5.1% | 5.7% | 4.9% | · | 4.5% | 4.6% | 5.3% | · | 5.9% | 6.1% | 5.8% | · | 6.9% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 1.8 | · | 1.7 | 1.7 | 1.8 | · | 1.8 | 2.1 | 2.2 | · | 2.1 | 2.0 | 1.9 | · | 1.7 | |
| Quick Ratio | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 1.0 | 1.0 | 1.2 | · | 1.1 | 1.0 | 0.9 | · | 0.7 | |
| Debt / Equity | 0.7 | 0.8 | · | 0.8 | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 0.8 | |
| LT Debt / Equity | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | 10.3 | 11.8 | 13.8 | · | 13.5 | 14.2 | 11.7 | · | 16.6 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.4 | |
| Inventory Turnover | 1.2 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.1 | · | 1.1 | |
| Receivables Turnover | 2.1 | 2.0 | · | 2.1 | 2.0 | 1.9 | · | 1.9 | 1.8 | 1.8 | · | 2.1 | 1.9 | 1.9 | · | 2.1 |
估值 (TTM) 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.49B | $4.28B | · | $4.14B | $4.10B | $3.99B | · | $4.02B | $4.10B | $4.11B | · | $4.07B | $4.00B | $3.87B | · | $3.64B | |
| Net Income TTM | $561M | $521M | · | $485M | $464M | $444M | · | $455M | $492M | $512M | · | $498M | $496M | $485M | · | $395M | |
| Market Cap | $14.47B | $13.65B | · | $12.98B | $11.44B | $10.56B | · | $10.83B | $10.69B | $14.54B | · | $10.40B | $11.40B | $9.74B | · | $7.26B | |
| Enterprise Value | $15.38B | $14.50B | · | $13.83B | $12.39B | $11.42B | · | $11.58B | $11.52B | $15.26B | · | $11.16B | $12.29B | $10.65B | · | $7.83B | |
| P/E | 26.2 | 26.7 | · | 27.3 | 25.3 | 24.3 | · | 24.3 | 22.2 | 29.0 | · | 21.3 | 23.4 | 20.4 | · | 18.7 | |
| P/S | 3.2 | 3.2 | · | 3.1 | 2.8 | 2.6 | · | 2.7 | 2.6 | 3.5 | · | 2.6 | 2.8 | 2.5 | · | 2.0 | |
| P/B | 9.3 | 9.0 | · | 9.2 | 8.3 | 7.9 | · | 8.1 | 8.1 | 11.1 | · | 8.5 | 9.5 | 8.7 | · | 7.9 | |
| P / Tangible Book | 21.6 | 21.8 | · | 24.6 | 20.8 | 20.1 | · | 20.8 | 20.5 | 23.5 | · | 19.3 | 22.4 | 21.8 | · | 14.5 | |
| P / Cash Flow | · | 133.6 | · | · | · | 56.9 | · | · | · | 109.1 | · | · | · | 78.6 | · | · | |
| P / FCF | · | 216.6 | · | · | · | 66.5 | · | · | · | 135.8 | · | · | · | 92.6 | · | · | |
| EV / EBITDA | 62.4 | 68.3 | · | 68.7 | 57.2 | 60.5 | · | 79.6 | 77.4 | 81.8 | · | 65.1 | 69.0 | 57.3 | · | 55.1 | |
| EV / FCF | · | 230.1 | · | · | · | 71.9 | · | · | · | 142.6 | · | · | · | 101.3 | · | · | |
| EV / Revenue | 3.4 | 3.4 | · | 3.3 | 3.0 | 2.9 | · | 2.9 | 2.8 | 3.7 | · | 2.7 | 3.1 | 2.8 | · | 2.2 | |
| Earnings Yield | 3.8% | 3.8% | · | 3.7% | 4.0% | 4.1% | · | 4.1% | 4.5% | 3.5% | · | 4.7% | 4.3% | 4.9% | · | 5.3% | |
| Payout Ratio | · | 32.3% | · | · | · | 36.3% | · | · | · | 33.5% | · | · | · | 30.8% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | |
|---|---|---|---|---|---|
| 收入 | $4.23B | $4.01B | — | — | $4.19B |
| 毛利率 % | 36.2% | 36.7% | — | — | 35.0% |
| 营业利润率 % | 17.0% | 15.9% | — | — | 17.1% |
| 净收入 | $521M | $466M | — | — | $545M |
| 稀释后每股收益 (EPS) | $9.32 | $8.15 | — | — | $9.37 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.8 | 0.9 | — | — | 0.8 |
| 流动比率 | 1.8 | 1.9 | — | — | 2.2 |
| 速动比率 | 0.9 | 1.0 | — | — | 1.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $534M | $482M | — | — | $577M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 745 家申报者 · $7.2B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 77 (-26 与上一季度对比) | 51 (-6 与上一季度对比) | 200 (-34 与上一季度对比) | 266 (+41 与上一季度对比) | -3.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 51 位内幕人士 · 28 位高管 · 22 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher L Mapes | Chairman, President and CEO | 2023年6月14日 M | 180384 | 0 | 0 | $0 |
| Raymond S Vogt | Sr. V.P. and Asst. to CEO | 2004年4月19日 M | 0 | 0 | 0 | $0 |
| Gabriel Bruno | EVP, CFO & Treasurer | 2023年10月17日 F | 21349 | 0 | 0 | $0 |
| Vincent K Petrella | Executive V.P, CFO & Treasurer | 2020年3月4日 F | 70888 | 0 | 0 | $0 |
| Jay H Elliott | Sr. V.P., CFO & Treasurer | 2003年12月1日 M | 10000 | 0 | 0 | $0 |
| Steven B Hedlund | EVP & Chief Operating Officer | 2023年10月20日 F | 40122 | 0 | 0 | $0 |
| Kevin J. Whaley | EVP, Pres, Global Automation | 2026年7月23日 F | 2640 | 0 | 0 | $0 |
| Michael J Whitehead | EVP, PRESIDENT, AMERICAS WELD | 2026年6月16日 S | 9319 | 0 | 1 | $-232214 |
| Jennifer I Ansberry | EVP, General Counsel & Secy | 2023年8月1日 M | 19570 | 0 | 0 | $0 |
| Peter M. Pletcher | SVP, President International | 2023年6月8日 M | 4429 | 0 | 0 | $0 |
| Michele R Kuhrt | EVP, CHRO | 2023年5月12日 M | 16660 | 0 | 0 | $0 |
| Geoffrey P Allman | SVP, Strategy & Business Devel | 2023年3月6日 S | 11654 | 0 | 0 | $0 |
| Gregory Doria | SVP, Pres Harris Products Gr. | 2023年2月19日 F | 3601 | 0 | 0 | $0 |
| Lisa Dietrich | EVP, CIO | 2023年2月15日 A | 1239 | 0 | 0 | $0 |
| Michael Mintun | SVP, Sales, Americas Welding | 2021年3月4日 F | 3110 | 0 | 0 | $0 |
| Douglas S Lance | SVP, Pres, North America Weld | 2021年3月4日 A | 8627 | 0 | 0 | $0 |
| David J Nangle | EVP; Pres Harris Products Gr. | 2021年3月4日 F | 7747 | 0 | 0 | $0 |
| Thomas A Flohn | SVP; Pres, Intern'l Welding | 2021年3月4日 F | 25796 | 0 | 0 | $0 |
| George D Blankenship | Ex.VP; Pres., Americas Welding | 2020年3月4日 A | 60535 | 0 | 0 | $0 |
| Mathias Hallmann | SVP, Pres.,Int'l Welding | 2017年2月22日 A | 11550 | 0 | 0 | $0 |
| Frederick G Stueber | Ex. VP, General Counsel & Secy | 2017年2月17日 M | 20745 | 0 | 0 | $0 |
| Gretchen A Farrell | Ex. VP., Chief H.R. Officer | 2015年3月3日 F | 15884 | 0 | 0 | $0 |
| John M Stropki | Executive Chairman | 2013年12月16日 M | 169011 | 0 | 0 | $0 |
| David M Leblanc | Sr. VP; President, LE Int'l | 2013年3月5日 M | 34103 | 0 | 0 | $0 |
| Robert K Gudbranson | VP Strat Planning/Acq | 2007年11月28日 A | 1570 | 0 | 0 | $0 |
| Ralph C Fernandez | VP; Pres. (Lat. Am.) | 2007年5月2日 M | 4530 | 0 | 0 | $0 |
| James E Schilling | Sr. V.P. Corporate Development | 2006年2月23日 M | 4040 | 0 | 0 | $0 |
| Anthony A Massaro | Chairman | 2004年7月22日 M | 33954 | 0 | 0 | $0 |
| Kathryn Jo Lincoln | 董事 | 2026年4月17日 A | 34770 | 0 | 0 | $0 |
| Marc A Howze | 董事 | 2023年10月17日 A | 107 | 0 | 0 | $0 |
| Bonnie J Fetch | 董事 | 2023年7月20日 A | 264 | 0 | 0 | $0 |
| Purushotam Patel Benny | 董事 | 2022年12月12日 A | 7237 | 0 | 0 | $0 |
| Patrick P. Goris | 董事 | 2022年12月12日 A | 6698 | 0 | 0 | $0 |
| Kellye L. Walker | 董事 | 2022年12月12日 A | 3360 | 0 | 0 | $0 |
| Hellene S Runtagh | 董事 | 2022年12月12日 A | 29460 | 0 | 0 | $0 |
| Stephen G Hanks | 董事 | 2021年12月9日 A | 27198 | 0 | 0 | $0 |
| Russell G Lincoln | 董事 | 2021年12月9日 A | 219065 | 0 | 0 | $0 |
| William E Macdonald III | 董事 | 2021年12月9日 A | 15450 | 0 | 0 | $0 |
| George H Walls JR | 董事 | 2017年12月14日 A | 44867 | 0 | 0 | $0 |
| David H Gunning | 董事 | 2017年12月14日 A | 10537 | 0 | 0 | $0 |
| Robert J Knoll | 董事 | 2015年2月26日 S | 17767 | 0 | 0 | $0 |
| Harold L Adams | 董事 | 2014年12月15日 A | 19529 | 0 | 0 | $0 |
| Ranko Cucoz | 董事 | 2006年3月13日 M | 0 | 0 | 0 | $0 |
| Paul Edward Lego | 董事 | 2004年11月30日 A | 9559 | 0 | 0 | $0 |
| Harry Carlson | 董事 | 2004年4月23日 S | 35954 | 0 | 0 | $0 |
| Frank L Steingass | 董事 | 2003年11月28日 A | 354179 | 0 | 0 | $0 |
| Henry L Meyer III | 董事 | 2003年11月28日 A | — | 0 | 0 | $0 |
| Michael F Hilton | — | 2026年4月17日 A | 13880 | 0 | 0 | $0 |
| Brian Chambers | — | 2026年4月17日 A | 4351 | 0 | 0 | $0 |
| Curtis E Espeland | — | 2026年4月17日 A | 19110 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 119 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| CSMD · Professionally Managed Portfolios | 2.26% | 36937 NS | 2026年4月30日 | N-PORT |
| OUSM · ALPS ETF Trust | 2.15% | 72863 NS | 2026年5月31日 | N-PORT |
| PRNT · ARK ETF Trust | 1.85% | 4193 NS | 2026年4月30日 | N-PORT |
| MCOW · Pacer Funds Trust | 1.70% | 63 NS | 2026年4月30日 | N-PORT |
| REGL · ProShares Trust | 1.56% | 101252 NS | 2026年5月31日 | N-PORT |
| LCLG · Advisors Series Trust | 1.43% | 5472 NS | 2026年4月30日 | N-PORT |
| NBSM · Neuberger Berman ETF Trust | 1.16% | 10103 NS | 2026年5月31日 | N-PORT |
| PAVE · Global X Funds | 0.77% | 403653 NS | 2026年5月31日 | N-PORT |
| PAMC · Pacer Funds Trust | 0.58% | 1381 NS | 2026年4月30日 | N-PORT |
| MIDE · DBX ETF Trust | 0.58% | 75 NS | 2026年5月29日 | N-PORT |
| SNPD · DBX ETF Trust | 0.50% | 50 NS | 2026年5月29日 | N-PORT |
| BULD · Pacer Funds Trust | 0.49% | 91 NS | 2026年4月30日 | N-PORT |
| PTMC · Pacer Funds Trust | 0.43% | 6317 NS | 2026年4月30日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.42% | 8258 NS | 2026年4月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.38% | 8954 NS | 2026年4月30日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 5893 NS | 2026年4月30日 | N-PORT |
| MVV · ProShares Trust | 0.31% | 1901 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.30% | 22706 NS | 2026年4月30日 | N-PORT |
| SOVF · Elevation Series Trust | 0.29% | 1047 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.29% | 911 NS | 2026年4月30日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.26% | 148893 NS | 2026年5月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.25% | 7863 NS | 2026年4月30日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.24% | 21762 NS | 2026年4月30日 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund ... | 0.23% | 65414 NS | 2026年4月30日 | N-PORT |
| BFOR · ALPS ETF Trust | 0.23% | 1905 NS | 2026年5月31日 | N-PORT |
| FXR · First Trust Exchange-Traded Alpha... | 0.23% | 5981 NS | 2026年4月30日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.22% | 10933 NS | 2026年4月30日 | N-PORT |
| UMDD · ProShares Trust | 0.22% | 266 NS | 2026年5月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.21% | 16310 NS | 2026年4月30日 | N-PORT |
| TRFM · ETF Series Solutions | 0.20% | 1149 NS | 2026年4月30日 | N-PORT |
| REVS · Columbia ETF Trust I | 0.17% | 1784 NS | 2026年4月30日 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.17% | 2605 NS | 2026年5月31日 | N-PORT |
| DEUS · DBX ETF Trust | 0.16% | 1687 NS | 2026年5月29日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.15% | 1795 NS | 2026年4月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.14% | 670 NS | 2026年4月30日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.13% | 2271 NS | 2026年4月30日 | N-PORT |
| SFGV · EA Series Trust | 0.12% | 5299 NS | 2026年5月29日 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund ... | 0.10% | 621 NS | 2026年5月31日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.09% | 17519 NS | 2026年4月30日 | N-PORT |
| LRND · New York Life Investments ETF Trust | 0.09% | 925 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.07% | 2136 NS | 2026年5月31日 | N-PORT |
| DUHP · Dimensional ETF Trust | 0.06% | 25145 NS | 2026年4月30日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.05% | 25274 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.05% | 738 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.05% | 81226 NS | 2026年4月30日 | N-PORT |
| SCHV · SCHWAB STRATEGIC TRUST | 0.05% | 27763 NS | 2026年5月31日 | N-PORT |
| AVLC · AMERICAN CENTURY ETF TRUST | 0.05% | 2228 NS | 2026年5月31日 | N-PORT |
| GVUS · Goldman Sachs ETF Trust | 0.04% | 661 NS | 2026年5月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.03% | 3687 NS | 2026年4月30日 | N-PORT |
| EBI · RBB Fund Trust | 0.03% | 795 NS | 2026年5月31日 | N-PORT |