POST Post Holdings, Inc. Common Stock
关于 Post Holdings, Inc. Common Stock 公司概况(来自维基百科)
Post Holdings, Inc. is an American consumer packaged goods holding company headquartered in St. Louis, Missouri with businesses operating in the center-of-the-store, refrigerated, foodservice, and food ingredient categories. Its Post Consumer Brands business manufactures, markets, and sells both branded and private label products, mainly breakfast cereals. Its Michael Foods Group business supplies value-added egg products and refrigerated potato products to the foodservice and food ingredient channels. Through its Post Refrigerated Retail business, Post offers potato, egg, sausage, and cheese refrigerated side dishes products. Post participates in the private brand food category through its investment in 8th Avenue Food & Provisions, a leading, private brand centric, consumer products holding company.
阅读更多
Post Holdings, Inc. is an American consumer packaged goods holding company headquartered in St. Louis, Missouri with businesses operating in the center-of-the-store, refrigerated, foodservice, and food ingredient categories. Its Post Consumer Brands business manufactures, markets, and sells both branded and private label products, mainly breakfast cereals. Its Michael Foods Group business supplies value-added egg products and refrigerated potato products to the foodservice and food ingredient channels. Through its Post Refrigerated Retail business, Post offers potato, egg, sausage, and cheese refrigerated side dishes products. Post participates in the private brand food category through its investment in 8th Avenue Food & Provisions, a leading, private brand centric, consumer products holding company.
History
Predecessor: Post Cereals Company
C. W. Post established his company, "Postum Cereals" in Battle Creek, Michigan, in 1895. Post's first product was not a cereal, however, but a roasted, cereal-based beverage, Postum.
Postum's main ingredients were naturally caffeine-free wheat grain, bran, and molasses. Initially, Postum had to be brewed like coffee, but in 1911, Post introduced a powdered, instant formulation. This version of the product was manufactured in Battle Creek until it was discontinued in 2007. As of January 2013, Eliza's Quest Food had succeeded in returning Postum to many grocery stores across the United States and Canada.
History of Post Holdings
On December 31, 2012, Post Holdings acquired Attune Foods, a marketer of premium organic cereals and snacks under the Attune, Uncle Sam and Erewhon brands.
On May 28, 2013, Post Holdings purchased the branded and private label cereal, granola and snacks business of Hearthside Food Solutions, which included the Golden Temple, Peace Cereal, Sweet Home Farm and Willamette Valley Granola Company brands, originally Yogi Bhajan's Sikh Dharma International's Golden Temple of Oregon's cereal division. Post combined this business with Attune Foods.
On September 1, 2013, Post Holdings acquired Premier Nutrition Company, a marketer of premium protein shakes and bars under the Premier Protein brand and nutritional supplements under the Joint Juice brand.
On January 1, 2014, Post Holdings acquired private label pasta manufacturer Dakota Growers Pasta Company.
On February 1, 2014, Post Holdings acquired Golden Boy Foods and Dymatize Enterprises. Golden Boy Foods is a manufacturer of private label peanut and other nut butters, as well as dried fruits and snacking nuts. Dymatize Enterprises is a manufacturer and marketer of premium protein powders, bars and nutritional supplements.
In August 2014, Post Holdings acquired Honey Ohs! cereal from PepsiCo.
On October 1, 2014, Post Holdings acquired PowerBar, Musashi and related worldwide assets from Nestlé.
On June 2, 2014, Post Holdings acquired Michael Foods, a producer of value-added food products and service solutions to customers across the foodservice, retail and food ingredient channels including egg products, refrigerated potato products and cheese and other dairy case products through the Papetti's, AllWhites, Better‘n Eggs, Easy Eggs, Abbotsford Farms, Simply Potatoes and Crystal Farms brands.
On November 1, 2014, Post Holdings acquired American Blanching Company, a manufacturer of private label peanut butter.
On May 4, 2015, Post Holdings purchased competitor MOM Brands, maker of the Malt-O-Meal line of cereals, for $1.15 billion ($1.05 billion cash and 2.5 million shares of Post Holdings stock).
On October 5, 2015, Post Holdings acquired Willamette Egg Farms, a producer, processor and wholesale distributor of eggs and egg products.
On July 3, 2017, Post Holdings acquired Weetabix Limited, UK based manufacturer of the Weetabix, Alpen and Ready Brek brands of breakfast cereals, from Bright Food and Baring Private Equity Asia for $1.4 billion.
On January 12, 2018, Post Holdings acquired Bob Evans Farms, a leading producer and distributor of refrigerated potato, pasta and vegetable-based side dishes, pork sausage, and a variety of refrigerated and frozen convenience food items under the Bob Evans Farms, Owens, Country Creek and Pineland Farms brands.
On August 2, 2018, Post Holdings announced it formed 8th Avenue Food & Provisions, consisting of Post's private brands business, and entered into an agreement with Thomas H. Lee Partners, L.P., a private equity company, in which Post and THL together will separately capitalize 8th Avenue.
On October 17, 2019, Post Holdings brought its active nutrition business public – the business is now named BellRing Brands, Inc., which includes brands such as Premier Protein®, Dymatize® and PowerBar® and is traded under the symbol “BRBR” on the New York Stock Exchange.
On July 1, 2020, Post acquired Henningsen Foods, a manufacturer of value-added egg, meat and poultry products. It was integrated into the Michael Foods foodservice business.
On December 8, 2020, Post announced that it was acquiring the Peter Pan peanut butter brand from Conagra Brands. The transaction was completed on January 25, 2021. With the acquisition of Peter Pan peanut butter on January 25, 2021, Post created a new group called Animated Brands, with the Peter Pan brand being the founding member. Animated Brands is managed under Post Consumer Brands by a separate management team and sales force. Animated Brands was chosen as the group name because it speaks to the intention to grow by adding other like-minded brands to this group – those that are energetic, action-oriented and have a spirit of growth aimed at driving strong business performance.
On December 14, 2020, Post announced it will acquire Almark Foods, a leading provider of hard-cooked and deviled egg products. The transaction was completed on February 1, 2021.
On February 9, 2021, Post announced that one of its subsidiaries, Post Holdings Partnering Corporation (“PHPC”), a newly formed special purpose acquisition company, filed a registration statement on Form S-1 with the Securities and Exchange Commission (“SEC”) in connection with a proposed initial public offering. The proposed offering is subject to, among other things, completion of the SEC review and comment process. Post Holdings Partnering Corporation (PHPC) closed on May 28, 2021.
On March 29, 2021, Post, through its 8th Avenue Food & Provisions subsidiary, announced that it was acquiring Ronzoni from Ebro Foods' Riviana Foods subsidiary for $95 million. The acquisition is expected to be completed in the second quarter of 2021, pending regulatory approval. The transaction was completed on June 1, 2021.
On May 28, 2021, Post acquired the Egg Beaters brand from Conagra Brands. The acquisition was completed on July 14, 2021.
On June 1, 2021, Post announced it acquired the ready-to-eat ("RTE") cereal business of TreeHouse Foods.
On March 10, 2022, Post and BellRing Brands, Inc. (NYSE:BRBR) (“New BellRing”) announced the completion of the spin-off of 80.1% of Post’s interest in New BellRing to Post shareholders.
On August 9, 2022, Post announced debt-for-equity exchange and offering of BellRing Brands Common Stock by selling stockholders.
On November 25, 2022, Post divested remainder of Post's interest in BellRing Brands.
On January 13, 2023, after receiving a cease-and-desist letter from a band named OK Go, Post Consumer Brands filed for a declaratory judgement action in federal court requesting a judge find it can use the name OK GO! for a new on-the-go cereal product.
Brands
Post Consumer Brands
9Lives
Grape-Nuts
Gravy Train
Great Grains
Honey Bunches of Oats
Honeycomb
Kibbles 'n Bits
Pebbles
Peter Pan peanut butter
Premier Protein
Raisin Bran
Shredded Wheat
Three Sisters Cereal Brands
Former MOM Brands
Malt-O-Meal
Marshmallow Mateys
Following Post Holdings' acquisition of the parent company in 2015, MOM Brands were merged with Post's existing cereal business and are now branded as Post Consumer Brands.
Weetabix brands
Alpen
Barbara's
Ready Brek
Weetabix
Weetos
UFIT High Protein Drinks
Michael Foods brands
Abbotsford Farms – Foodservice
BEF Foods
Davidson's Safest Choice – Foodservice
Michael Foods
Papetti's HyGrade Egg Products
Pineland Farm Potato Company – Foodservice
Simply Potatoes – Foodservice
Post Refrigerated Retail brands
Abbotsford Farms
Better'n Eggs
Bob Evans Farms
Country Creek Farms
Crystal Farms
Davidson's Safest Choice
Egg Beaters
Owens
Pineland Farms Potato Company
Simply Potatoes
8th Avenue Food & Provisions (private brands)
Dakota Growers Pasta Company
Golden Boy Foods
Attune Foods brands
American Blanching Company
Ronzoni Pasta
Bright Future Foods
Airly Foods
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
POST 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
POST 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
POST 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 4 28.6%
- 买入 7 50.0%
- 持有 3 21.4%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
6 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.78 | $1.74 | 0.04% |
| 2026年3月31日 | $1.94 | $1.76 | 0.18% |
| 2025年12月31日 | $2.13 | $1.73 | 0.40% |
| 2025年9月30日 | $2.09 | $1.91 | 0.18% |
| 2025年6月30日 | $2.03 | $1.68 | 0.35% |
| 2025年3月31日 | $1.41 | $1.23 | 0.18% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| POST | $5.67B | 19.5 | 3.0% | 4.1% | 8.8% | 28.7% |
| PPC | $9.46B | 8.8 | 3.5% | 5.9% | 27.3% | 12.8% |
| LW | $5.94B | 20.8 | 2.5% | 4.4% | 16.2% | 20.6% |
| CPB | — | 16.1 | 6.4% | 5.9% | 15.6% | — |
| CALM | — | 11.3 | -31.7% | 10.9% | 12.2% | 23.1% |
| FRPT | $2.98B | 23.1 | 13.0% | 12.6% | 12.2% | 40.8% |
| MZTI | $4.76B | 28.5 | 2.0% | 8.8% | 16.9% | 23.9% |
| TR | $1.49B | — | 1.3% | 13.7% | 11.1% | 35.3% |
| UTZ | — | 1046.0 | 2.1% | 0.06% | 0.11% | 24.9% |
| JJSF | $1.86B | 28.5 | 0.54% | 4.1% | 6.9% | 29.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Cost of Revenue | $5.82B | $5.62B | $5.11B | $4.38B | $3.55B | $3.26B | $3.89B | $4.40B | $3.65B | $3.48B | $3.47B | $1.79B | |
| Gross Profit | $2.34B | $2.30B | $1.88B | $1.47B | $1.43B | $1.45B | $1.79B | $1.85B | $1.57B | $1.55B | $1.17B | $621M | |
| R&D Expense | $32M | $29M | $23M | $19M | $22M | $19M | $25M | $25M | $19M | $16M | $17M | $10M | |
| SG&A Expense | $1.31B | $1.33B | $1.08B | $905M | $807M | $782M | $912M | $976M | $868M | $840M | $734M | $460M | |
| Operating Income | $799M | $794M | $599M | $416M | $488M | $536M | $781M | $574M | $517M | $546M | $213M | $-208M | |
| Interest Expense | $361M | $316M | $279M | $318M | $333M | $334M | $322M | $387M | $315M | $306M | $258M | $184M | |
| Other Non-op | $5M | $13M | $13M | $20M | $29M | $12M | $-307M | $96M | $92M | $-183M | $-92M | $-36M | |
| Pretax Income | $444M | $472M | $413M | $895M | $214M | $-46M | $159M | $265M | $74M | $-30M | $-167M | $-427M | |
| Income Tax | $109M | $105M | $100M | $86M | $58M | $-21M | $-4M | $-204M | $26M | $-27M | $-52M | $-84M | |
| Net Income | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| EPS (Basic) | $5.98 | $6.12 | $5.21 | $12.42 | $2.42 | $0.01 | $1.72 | $6.87 | $0.51 | $-0.41 | $-2.33 | $-9.03 | |
| EPS (Diluted) | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 | $0.01 | $1.66 | $6.16 | $0.50 | $-0.41 | $-2.33 | $-9.03 | |
| Shares (Basic) | 56,100,000 | 59,900,000 | 60,000,000 | 60,900,000 | 64,200,000 | 68,900,000 | 70,800,000 | 66,600,000 | 67,800,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| Shares (Diluted) | 62,900,000 | 66,900,000 | 67,000,000 | 62,700,000 | 65,300,000 | 68,900,000 | 75,100,000 | 75,900,000 | 69,900,000 | 68,800,000 | 56,700,000 | 39,700,000 | |
| EBITDA | $1.32B | $1.27B | $1.01B | $796M | $1.08B | $1.07B | $1.16B | $986M | $843M | $848M | $486M | $-52M |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $177M | $787M | $93M | $586M | $664M | $1.19B | $1.05B | $990M | $1.53B | $1.14B | $841M | $268M | |
| Receivables | $735M | $583M | $512M | $544M | $452M | $442M | $445M | $462M | $481M | $385M | $366M | $414M | |
| Inventory | $875M | $754M | $790M | $549M | $477M | $599M | $580M | $484M | $574M | $503M | $465M | $381M | |
| Prepaid Expense | $115M | $104M | $59M | $98M | $100M | $53M | $47M | $64M | $32M | $37M | $33M | $44M | |
| Current Assets | $2.02B | $2.23B | $1.48B | $2.22B | $2.09B | $2.29B | $2.13B | $2.20B | $2.62B | $2.08B | $1.77B | $1.22B | |
| PP&E (Net) | $2.70B | $2.31B | $2.02B | $1.75B | $1.83B | $1.78B | $1.74B | $1.71B | $1.69B | $1.35B | $1.33B | $832M | |
| PP&E (Gross) | $4.96B | $4.34B | $3.77B | $3.27B | $3.22B | $2.98B | $2.74B | $2.54B | $2.39B | $1.90B | $1.74B | $1.12B | |
| Accum. Depreciation | $2.26B | $2.02B | $1.75B | $1.52B | $1.39B | $1.20B | $1.00B | $833M | $703M | $546M | $404M | $289M | |
| Goodwill | $4.84B | $4.70B | $4.57B | $4.35B | $4.50B | $4.44B | $4.40B | $4.50B | $4.03B | $3.08B | $3.07B | $2.89B | |
| Intangibles | $3.01B | $3.15B | $3.21B | $2.71B | $2.92B | $3.20B | $3.34B | $3.54B | $3.35B | $2.83B | $2.97B | $2.64B | |
| Other Non-current Assets | $521M | $464M | $360M | $271M | $348M | $329M | $206M | $247M | $184M | $16M | $16M | $150M | |
| Total Assets | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.67B | |
| Accounts Payable | $624M | $484M | $369M | $453M | $384M | $368M | $396M | $365M | $336M | $264M | $265M | $225M | |
| Current Liabilities | $1.21B | $945M | $805M | $824M | $1.05B | $974M | $803M | $792M | $704M | $634M | $611M | $520M | |
| Capital Leases | $233M | $207M | $170M | $114M | $105M | $103M | $0 | · | · | · | · | · | |
| Deferred Tax | $638M | $653M | $674M | $688M | $729M | $784M | $688M | $778M | $906M | $726M | $832M | $915M | |
| Other Non-current Liabilities | $372M | $343M | $277M | $267M | $508M | $600M | $457M | $499M | $328M | $440M | $290M | $182M | |
| Total Liabilities | $9.76B | $8.75B | $7.80B | $7.74B | $9.36B | $9.32B | $9.01B | $10.00B | $9.09B | $6.35B | $6.19B | $5.45B | |
| Long-term Debt | $7.42B | $6.81B | $6.04B | $5.96B | $6.44B | $7.02B | $7.08B | $7.25B | $7.17B | $4.60B | $4.45B | $3.83B | |
| Total Debt | $7.42B | $6.81B | $6.04B | $5.96B | $7.04B | $7.02B | $7.08B | $7.25B | $7.17B | $4.56B | $4.53B | $3.86B | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $800.0K | $800.0K | $800.0K | $700.0K | $700.0K | $600.0K | $500.0K | |
| Paid-in Capital | $5.37B | $5.33B | $5.29B | $4.75B | $4.25B | $4.18B | $3.73B | $3.59B | $3.57B | $3.55B | $3.54B | $2.67B | |
| Retained Earnings | $2.12B | $1.78B | $1.42B | $1.11B | $347M | $209M | $208M | $88M | $-376M | $-424M | $-421M | $-306M | |
| Treasury Stock | $3.75B | $3.03B | $2.73B | $2.34B | $1.90B | $1.51B | $921M | $590M | $371M | $53M | $53M | $53M | |
| AOCI | $9M | $6M | $-135M | $-263M | $43M | $-29M | $-97M | $-39M | $-40M | $-60M | $-89M | $-28M | |
| Stockholders' Equity | $3.75B | $4.09B | $3.84B | $3.25B | $2.74B | $2.85B | $2.93B | $3.05B | $2.78B | $3.01B | $2.98B | $2.28B | |
| Liabilities + Equity | $13.53B | $12.85B | $11.65B | $11.31B | $12.41B | $12.15B | $11.95B | $13.06B | $11.88B | $9.36B | $9.16B | $7.73B | |
| Shares Outstanding | 52,800,000 | 58,400,000 | 60,400,000 | 58,700,000 | 63,100,000 | 66,400,000 | 72,100,000 | 66,700,000 | 66,100,000 | 64,900,000 | 62,100,000 | 44,800,000 |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $524M | $477M | $407M | $380M | $366M | $345M | $380M | $398M | $323M | $303M | $273M | $156M | |
| Stock-based Comp | $82M | $84M | $77M | $66M | $49M | $43M | $39M | $31M | $24M | $17M | $23M | $14M | |
| Deferred Tax | $5M | $-36M | $-23M | $-10M | $68M | $-44M | $-80M | $-256M | $17M | $-75M | $-120M | $-88M | |
| Amort. of Intangibles | $201M | $185M | $161M | $146M | $143M | $138M | $161M | $177M | $159M | $153M | $142M | $71M | |
| Restructuring | $10M | $7M | · | · | $5M | · | $10M | $5M | $0 | $2M | $15M | $9M | |
| Other Non-cash | $52M | $39M | $-12M | $-810M | $-114M | $248M | $225M | $79M | $-26M | $260M | $392M | $444M | |
| Operating Cash Flow | $998M | $932M | $750M | $383M | $588M | $626M | $688M | $719M | $387M | $502M | $452M | $183M | |
| CapEx | $510M | $430M | $303M | $255M | $191M | $232M | $274M | $225M | $190M | $122M | $108M | $116M | |
| Investing Cash Flow | $-1.42B | $-678M | $-669M | $-221M | $-794M | $-218M | $27M | $-1.68B | $-2.10B | $-196M | $-1.25B | $-3.79B | |
| Debt Issued | · | · | · | · | · | · | $0 | $0 | $41M | $0 | $0 | · | |
| Net Debt Issued | $-526M | $-2.04B | $-307M | $-1.56B | $-1.81B | $-4.35B | $-919M | $-912M | $-2.05B | $-1.63B | $-1.23B | $-7M | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $733M | $593M | |
| Stock Repurchased | · | · | · | $443M | $397M | $589M | $322M | $219M | $318M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $-443M | $-397M | $-589M | $-322M | $-219M | $-318M | $0 | $733M | $593M | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M | |
| Financing Cash Flow | $-189M | $416M | $-556M | $-387M | $-168M | $-272M | $-652M | $423M | $2.05B | $-4M | $1.37B | $3.48B | |
| Net Change in Cash | $-608M | $674M | $-473M | $-234M | $-369M | $139M | $60M | $-536M | $382M | $302M | $573M | $-134M | |
| Free Cash Flow | $488M | $502M | $447M | $127M | $396M | $391M | $414M | $494M | $196M | $381M | $344M | $68M | |
| Levered FCF | $215M | $256M | $236M | $-160M | $116M | $24M | $84M | $-191M | $-8M | $347M | $146M | $-80M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% | 31.4% | 31.5% | 29.8% | 30.1% | 30.8% | 25.3% | 25.8% | |
| Operating Margin | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% | 12.3% | 13.8% | 9.4% | 10.0% | 10.9% | 4.6% | -8.6% | |
| Net Margin | 4.1% | 4.6% | 4.3% | 12.9% | 2.7% | 0.01% | 2.2% | 7.5% | 0.92% | -0.07% | -2.5% | -14.2% | |
| Pretax Margin | 5.4% | 6.0% | 5.9% | 15.3% | 5.4% | 1.1% | 2.8% | 4.2% | 1.4% | -0.60% | -3.6% | -17.7% | |
| EBITDA Margin | 16.2% | 16.0% | 14.4% | 13.6% | 17.3% | 18.8% | 20.4% | 15.8% | 16.1% | 16.9% | 10.4% | -2.1% | |
| ROA | 2.5% | 3.0% | 2.6% | 6.4% | 1.4% | 0.01% | 1.0% | 3.8% | 0.45% | -0.04% | -1.4% | -6.1% | |
| ROE | 8.8% | 9.1% | 7.7% | 22.8% | 6.0% | 0.03% | 4.1% | 15.3% | 1.7% | -0.11% | -4.4% | -18.1% | |
| ROIC | 5.4% | 5.7% | 4.6% | 4.1% | 5.0% | 6.7% | 8.0% | 10.1% | 3.4% | 0.79% | 1.9% | -2.7% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 | 2.3 | 2.6 | 2.8 | 3.7 | 3.3 | 2.9 | 2.3 | |
| Quick Ratio | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 | 1.7 | 1.9 | 1.8 | 2.8 | 2.4 | 2.0 | 1.3 | |
| Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 | 2.5 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| LT Debt / Equity | 2.0 | 1.7 | 1.6 | 1.8 | 2.5 | 2.4 | 2.4 | 2.4 | 2.6 | 1.5 | 1.5 | 1.7 | |
| Interest Coverage | 2.2 | 2.5 | 2.1 | 1.3 | 1.7 | 1.8 | 2.4 | 1.5 | 1.7 | 1.8 | 0.7 | -1.1 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | |
| Inventory Turnover | 7.1 | 7.3 | 7.6 | 8.5 | 7.4 | 6.6 | 7.3 | 8.3 | 6.8 | 7.2 | 8.2 | 7.1 | |
| Receivables Turnover | 12.4 | 14.5 | 13.2 | 11.7 | 12.5 | 12.9 | 12.5 | 13.3 | 12.1 | 13.4 | 11.9 | 9.7 |
增长率 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | 13.3% | 19.5% | 17.5% | 5.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.7% | 16.7% | 14.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -2.3% | 17.0% | -60.1% | 408.0% | 23700.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -23.0% | 33.3% | 684.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 253.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -8.5% | 21.7% | -60.2% | 353.9% | 20737.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -23.7% | 30.0% | 622.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 234.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B | $4.71B | $5.68B | $6.26B | $5.23B | $5.03B | $4.65B | $2.41B | |
| Net Income TTM | $336M | $367M | $301M | $757M | $167M | $800.0K | $125M | $467M | $48M | $-3M | $-115M | $-343M | |
| Market Cap | $5.67B | $6.76B | $5.18B | $4.81B | $4.55B | $3.74B | $4.99B | $4.28B | $3.82B | $3.28B | $2.40B | · | |
| Enterprise Value | $12.92B | $12.79B | $11.13B | $10.18B | $10.77B | $9.57B | $11.02B | $10.54B | $9.46B | $6.70B | $6.09B | · | |
| P/E | 19.5 | 20.5 | 17.8 | 6.8 | 30.3 | 5628.3 | 41.7 | 10.4 | 115.5 | -123.2 | -16.6 | -2.4 | |
| P/S | 0.7 | 0.9 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.5 | · | |
| P/B | 1.5 | 1.7 | 1.3 | 1.5 | 1.7 | 1.3 | 1.7 | 1.4 | 1.4 | 1.1 | 0.8 | · | |
| P / Cash Flow | 5.7 | 7.3 | 6.9 | 12.6 | 7.7 | 6.0 | 7.3 | 5.9 | 9.9 | 6.5 | 5.3 | · | |
| P / FCF | 11.6 | 13.5 | 11.6 | 37.8 | 11.5 | 9.6 | 12.1 | 8.7 | 19.5 | 8.6 | 7.0 | · | |
| EV / EBITDA | 9.8 | 10.1 | 11.1 | 12.8 | 10.0 | 8.9 | 9.5 | 10.7 | 11.2 | 7.9 | 12.5 | · | |
| EV / FCF | 26.5 | 25.5 | 24.9 | 80.0 | 27.2 | 24.5 | 26.6 | 21.3 | 48.2 | 17.6 | 17.7 | · | |
| EV / Revenue | 1.6 | 1.6 | 1.6 | 1.7 | 2.2 | 2.0 | 1.9 | 1.7 | 1.8 | 1.3 | 1.3 | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 0.44% | 0.71% | · | |
| Earnings Yield | 5.1% | 4.9% | 5.6% | 14.8% | 3.3% | 0.02% | 2.4% | 9.6% | 0.87% | -0.81% | -6.0% | -41.6% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | -436.4% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | · | $14M | $17M | $14M |
损益表 15
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.95B | $2.04B | $2.17B | $2.25B | $1.98B | $1.95B | $1.97B | $2.01B | $1.95B | $2.00B | $1.97B | $1.95B | $1.86B | $1.62B | $1.57B | $1.58B | |
| Cost of Revenue | $1.38B | $1.43B | $1.54B | $1.64B | $1.39B | $1.41B | $1.38B | $1.43B | $1.37B | $1.42B | $1.39B | $1.39B | $1.36B | $1.21B | $1.15B | $1.19B | |
| Gross Profit | $566M | $618M | $638M | $602M | $596M | $546M | $595M | $575M | $577M | $580M | $573M | $551M | $502M | $414M | $415M | $393M | |
| SG&A Expense | $326M | $326M | $357M | $350M | $312M | $315M | $332M | $342M | $324M | $341M | $323M | $310M | $301M | $239M | $229M | $224M | |
| Operating Income | $189M | $212M | $238M | $168M | $235M | $182M | $214M | $191M | $203M | $190M | $209M | $153M | $158M | $138M | $150M | $132M | |
| Interest Expense | $108M | $106M | $103M | $102M | $88M | $87M | $84M | $80M | $79M | $80M | $78M | $77M | $73M | $64M | $66M | $72M | |
| Other Non-op | $2M | $2M | $5M | $7M | $-200.0K | $-7M | $6M | $4M | $2M | $3M | $4M | $-20M | $16M | $4M | $13M | $-203M | |
| Pretax Income | $87M | $110M | $124M | $73M | $143M | $82M | $145M | $98M | $132M | $126M | $117M | $95M | $125M | $74M | $118M | $147M | |
| Income Tax | $23M | $28M | $27M | $22M | $35M | $20M | $32M | $16M | $32M | $29M | $28M | $29M | $27M | $19M | $25M | $42M | |
| Net Income | $63M | $82M | $97M | $51M | $109M | $63M | $113M | $82M | $100M | $97M | $88M | $66M | $90M | $54M | $92M | $84M | |
| EPS (Basic) | $1.41 | $1.71 | $1.87 | $0.98 | $1.95 | $1.11 | $1.94 | $1.40 | $1.66 | $1.60 | $1.46 | $1.08 | $1.49 | $0.98 | $1.66 | $1.43 | |
| EPS (Diluted) | $1.29 | $1.56 | $1.71 | $0.91 | $1.79 | $1.03 | $1.78 | $1.28 | $1.53 | $1.48 | $1.35 | $1.00 | $1.38 | $0.92 | $1.52 | $1.22 | |
| Shares (Basic) | 45,100,000 | 47,900,000 | 51,700,000 | -114,300,000 | 55,700,000 | 56,400,000 | 58,300,000 | -121,400,000 | 60,000,000 | 60,800,000 | 60,500,000 | -119,200,000 | 61,600,000 | 58,800,000 | 58,800,000 | -123,700,000 | |
| Shares (Diluted) | 51,300,000 | 54,100,000 | 58,200,000 | -127,800,000 | 62,400,000 | 63,100,000 | 65,200,000 | -135,000,000 | 67,000,000 | 67,600,000 | 67,300,000 | -133,000,000 | 68,500,000 | 65,700,000 | 65,800,000 | -123,600,000 | |
| EBITDA | $323M | $350M | $391M | · | $367M | $308M | $334M | · | $324M | $310M | $322M | · | $265M | $232M | $242M | · |
资产负债表 28
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $266M | $269M | $279M | $177M | $1.06B | $618M | $873M | $787M | $334M | $333M | $151M | · | $209M | $491M | $607M | · | |
| Receivables | $699M | $729M | $681M | $735M | $694M | $698M | $608M | $583M | $536M | $569M | $587M | · | $565M | $576M | $539M | · | |
| Inventory | $930M | $912M | $908M | $875M | $772M | $719M | $740M | $754M | $795M | $803M | $825M | · | $779M | $594M | $597M | · | |
| Prepaid Expense | $93M | $119M | $99M | $115M | $112M | $126M | $125M | $104M | $81M | $91M | $83M | · | $69M | $112M | $103M | · | |
| Current Assets | $1.99B | $2.05B | $1.97B | $2.02B | $2.64B | $2.17B | $2.35B | $2.23B | $1.76B | $1.81B | $1.66B | · | $1.64B | $2.13B | $2.20B | · | |
| PP&E (Net) | $2.65B | $2.65B | $2.68B | $2.70B | $2.44B | $2.38B | $2.30B | $2.31B | $2.19B | $2.15B | $2.12B | · | $1.99B | $1.79B | $1.76B | · | |
| PP&E (Gross) | $5.00B | $4.95B | $4.99B | $4.96B | $4.63B | $4.48B | $4.34B | $4.34B | $4.13B | $4.03B | $3.94B | · | $3.69B | $3.42B | $3.34B | · | |
| Accum. Depreciation | $2.35B | $2.30B | $2.31B | $2.26B | $2.19B | $2.10B | $2.04B | $2.02B | $1.95B | $1.89B | $1.82B | · | $1.69B | $1.63B | $1.58B | · | |
| Goodwill | $4.83B | $4.83B | $4.85B | $4.84B | $4.79B | $4.73B | $4.64B | $4.70B | $4.65B | $4.65B | $4.65B | · | $4.65B | $4.43B | $4.42B | · | |
| Intangibles | $2.79B | $2.84B | $2.96B | $3.01B | $3.01B | $3.04B | $3.07B | $3.15B | $3.17B | $3.21B | $3.26B | · | $3.27B | $2.68B | $2.71B | · | |
| Other Non-current Assets | $586M | $547M | $520M | $521M | $483M | $477M | $460M | $464M | $367M | $373M | $372M | · | $333M | $286M | $278M | · | |
| Total Assets | $12.85B | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | $11.65B | $11.89B | $11.32B | $11.36B | · | |
| Accounts Payable | $559M | $618M | $579M | $624M | $529M | $560M | $563M | $484M | $393M | $396M | $413M | · | $389M | $403M | $426M | · | |
| Current Liabilities | $1.08B | $1.11B | $1.04B | $1.21B | $1.02B | $1.02B | $981M | $945M | $857M | $840M | $835M | · | $795M | $780M | $788M | · | |
| Capital Leases | · | · | · | $233M | · | · | · | $207M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $651M | $657M | $660M | $638M | $654M | $657M | $663M | $653M | $646M | $667M | $685M | · | $694M | $675M | $692M | · | |
| Other Non-current Liabilities | $404M | $367M | $358M | $372M | $344M | $341M | $333M | $343M | $272M | $280M | $286M | · | $252M | $231M | $240M | · | |
| Total Liabilities | $9.76B | $9.77B | $9.52B | $9.76B | $9.36B | $8.96B | $8.92B | $8.75B | $8.17B | $8.20B | $8.12B | · | $7.93B | $7.52B | $7.61B | · | |
| Long-term Debt | $7.63B | $7.63B | $7.46B | $7.42B | $7.35B | $6.95B | $6.95B | $6.81B | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | |
| Total Debt | $7.63B | $7.63B | $7.46B | · | $7.35B | $6.95B | $6.95B | · | $6.40B | $6.42B | $6.32B | · | $6.19B | $5.84B | $5.89B | · | |
| Common Stock | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | $900.0K | · | $900.0K | $900.0K | $900.0K | · | |
| Paid-in Capital | $5.40B | $5.38B | $5.36B | $5.37B | $5.35B | $5.33B | $5.31B | $5.33B | $5.31B | $5.24B | $5.27B | · | $5.27B | $4.76B | $4.74B | · | |
| Retained Earnings | $2.36B | $2.30B | $2.22B | $2.12B | $2.07B | $1.96B | $1.90B | $1.78B | $1.70B | $1.60B | $1.50B | · | $1.35B | $1.25B | $1.20B | · | |
| Treasury Stock | $4.66B | $4.46B | $4.13B | $3.75B | $3.47B | $3.41B | $3.21B | $3.03B | $2.98B | $2.77B | $2.77B | · | $2.59B | $2.42B | $2.37B | · | |
| AOCI | $-17M | $-18M | $12M | $9M | $47M | $-53M | $-103M | $6M | $-87M | $-89M | $-70M | · | $-79M | $-114M | $-146M | · | |
| Stockholders' Equity | $3.08B | $3.19B | $3.46B | $3.75B | $4.00B | $3.83B | $3.89B | $4.09B | $3.95B | $3.98B | $3.94B | · | $3.95B | $3.47B | $3.43B | · | |
| Liabilities + Equity | $12.85B | $12.98B | $12.98B | $13.53B | $13.37B | $12.80B | $12.82B | $12.85B | $12.13B | $12.19B | $12.07B | · | $11.89B | $11.32B | $11.36B | · | |
| Shares Outstanding | · | · | · | 52,800,000 | · | · | · | 58,400,000 | · | · | · | 60,400,000 | · | · | · | 58,700,000 |
现金流 16
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $134M | $138M | $152M | $146M | $132M | $126M | $120M | $124M | $121M | $120M | $112M | $114M | $106M | $94M | $93M | $95M | |
| Stock-based Comp | $20M | $20M | $22M | $21M | $20M | $20M | $20M | $24M | $21M | $21M | $19M | $20M | $20M | $20M | $17M | $18M | |
| Deferred Tax | $-6M | $10M | $22M | $6M | $-11M | $-11M | $21M | $-2M | $-21M | $-15M | $1M | $-12M | $17M | $-20M | $-8M | $-700.0K | |
| Amort. of Intangibles | $50M | $51M | $52M | $53M | $49M | $49M | $49M | $46M | $46M | $46M | $46M | $45M | $42M | $37M | $36M | $36M | |
| Restructuring | $8M | $300.0K | $900.0K | $600.0K | $800.0K | $7M | $800.0K | $800.0K | $-1M | $200.0K | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-58M | · | · | · | $36M | · | · | · | $-47M | · | · | · | $-95M | · | |
| Operating Cash Flow | $213M | $242M | $236M | $301M | $226M | $161M | $310M | $235M | $272M | $250M | $174M | $270M | $282M | $100M | $98M | $164M | |
| CapEx | $82M | $91M | $116M | $150M | $131M | $90M | $139M | $139M | $111M | $99M | $81M | $101M | $69M | $81M | $52M | $88M | |
| Investing Cash Flow | $-7M | $-89M | $262M | $-946M | $-131M | $-214M | $-128M | $-139M | $-106M | $-99M | $-334M | $-101M | $-434M | $-81M | $-53M | $-88M | |
| Net Debt Issued | · | · | $-1.43B | · | · | · | $-465M | · | · | · | $-68M | · | · | · | $-91M | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $159M | $62M | $22M | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-22M | · | |
| Financing Cash Flow | $-205M | $-166M | $-396M | $-236M | $340M | $-198M | $-94M | $349M | $-170M | $31M | $206M | $-276M | $-118M | $-133M | $-28M | $249M | |
| Net Change in Cash | $1M | $-13M | $102M | $-881M | $439M | $-250M | $84M | $447M | $-4M | $182M | $49M | $-110M | $-269M | $-114M | $20M | $323M | |
| Free Cash Flow | · | · | $119M | · | · | · | $171M | · | · | · | $94M | · | · | · | $46M | · | |
| Levered FCF | · | · | $39M | · | · | · | $106M | · | · | · | $35M | · | · | · | $-6M | · |
盈利能力 8
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.1% | 30.2% | 29.4% | · | 30.0% | 28.0% | 30.1% | · | 29.6% | 29.0% | 29.1% | · | 27.0% | 25.5% | 26.5% | · | |
| Operating Margin | 9.7% | 10.4% | 11.0% | · | 11.8% | 9.3% | 10.8% | · | 10.4% | 9.5% | 10.7% | · | 8.5% | 8.5% | 9.6% | · | |
| Net Margin | 3.2% | 4.0% | 4.5% | · | 5.5% | 3.2% | 5.7% | · | 5.1% | 4.9% | 4.5% | · | 4.8% | 3.3% | 5.9% | · | |
| Pretax Margin | 4.5% | 5.4% | 5.7% | · | 7.2% | 4.2% | 7.4% | · | 6.8% | 6.3% | 5.9% | · | 6.7% | 4.6% | 7.6% | · | |
| EBITDA Margin | 16.6% | 17.1% | 18.0% | · | 18.5% | 15.8% | 16.9% | · | 16.6% | 15.5% | 16.4% | · | 14.2% | 14.3% | 15.5% | · | |
| ROA | 0.48% | 0.64% | 0.75% | · | 0.85% | 0.50% | 0.91% | · | 0.83% | 0.83% | 0.75% | · | 0.76% | 0.47% | 0.77% | · | |
| ROE | 1.8% | 2.3% | 2.6% | · | 2.7% | 1.6% | 2.9% | · | 2.5% | 2.6% | 2.4% | · | 2.4% | 1.6% | 3.1% | · | |
| ROIC | 1.3% | 1.5% | 1.7% | · | 1.6% | 1.3% | 1.5% | · | 1.5% | 1.4% | 1.5% | · | 1.2% | 1.1% | 1.3% | · |
流动性与偿付能力 5
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 1.9 | · | 2.6 | 2.1 | 2.4 | · | 2.0 | 2.2 | 2.0 | · | 2.1 | 2.7 | 2.8 | · | |
| Quick Ratio | 0.9 | 0.9 | 0.9 | · | 1.7 | 1.3 | 1.5 | · | 1.0 | 1.1 | 0.9 | · | 1.0 | 1.4 | 1.5 | · | |
| Debt / Equity | 2.5 | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | |
| LT Debt / Equity | 2.5 | 2.4 | 2.2 | · | 1.8 | 1.8 | 1.8 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | |
| Interest Coverage | 1.7 | 2.0 | 2.3 | · | 2.7 | 2.1 | 2.5 | · | 2.6 | 2.4 | 2.7 | · | 2.2 | 2.2 | 2.3 | · |
效率 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | |
| Inventory Turnover | 1.6 | 1.7 | 1.9 | · | 1.8 | 1.8 | 1.8 | · | 1.7 | 2.0 | 2.0 | · | 2.1 | 2.2 | 1.9 | · | |
| Receivables Turnover | 2.8 | 2.9 | 3.4 | · | 3.2 | 3.1 | 3.3 | · | 3.5 | 3.5 | 3.5 | · | 3.3 | 3.1 | 2.9 | · |
估值 (TTM) 4
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.15B | $8.15B | $8.09B | · | $7.86B | $7.87B | $7.89B | · | $7.77B | $7.44B | $7.01B | · | $6.57B | $6.12B | $5.84B | · | |
| Net Income TTM | $351M | $350M | $382M | · | $384M | $373M | $398M | · | $375M | $329M | $324M | · | $406M | $840M | $765M | · | |
| P/E | 13.9 | 16.2 | 15.7 | · | 17.8 | 20.0 | 18.6 | · | 18.1 | 20.7 | 17.0 | · | 13.2 | 6.6 | 7.3 | · | |
| Earnings Yield | 7.2% | 6.2% | 6.4% | · | 5.6% | 5.0% | 5.4% | · | 5.5% | 4.8% | 5.9% | · | 7.5% | 15.1% | 13.7% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 收入 | $8.16B | $7.92B | $6.99B | $5.85B | $4.98B |
| 毛利率 % | 28.7% | 29.1% | 26.9% | 25.1% | 29.1% |
| 营业利润率 % | 9.8% | 10.0% | 8.6% | 7.1% | 10.5% |
| 净收入 | $336M | $367M | $301M | $757M | $167M |
| 稀释后每股收益 (EPS) | $5.51 | $5.64 | $4.82 | $12.09 | $2.38 |
资产负债表
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 2.0 | 1.7 | 1.6 | 1.8 | 2.6 |
| 流动比率 | 1.7 | 2.4 | 1.8 | 2.7 | 2.0 |
| 速动比率 | 0.8 | 1.5 | 0.8 | 1.4 | 1.3 |
现金流
| 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | |
|---|---|---|---|---|---|
| 自由现金流 | $488M | $502M | $447M | $127M | $396M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 447 家申报者 · $2.9B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 70 (-6 与上一季度对比) | 70 (+28 与上一季度对比) | 109 (-17 与上一季度对比) | 162 (+12 与上一季度对比) | +4.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 10 位内幕人士 · 0 位高管 · 8 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Michelle Marie Atkinson | 董事 | 2026年7月31日 A | — | 0 | 0 | $0 |
| Thomas C Erb | 董事 | 2026年7月31日 A | — | 0 | 0 | $0 |
| Dorothy M Burwell | 董事 | 2026年7月31日 A | — | 0 | 0 | $0 |
| Jennifer Kuperman Johnson | 董事 | 2026年7月31日 A | — | 0 | 0 | $0 |
| Jeff A Zadoks | 董事 | 2026年7月31日 A | 28015 | 0 | 0 | $0 |
| Gregory L Curl | 董事 | 2026年7月31日 A | 15107 | 0 | 2 | $-1448066 |
| David P Skarie | 董事 | 2026年7月31日 A | 56991 | 0 | 0 | $0 |
| David W Kemper | 董事 | 2026年7月31日 A | — | 0 | 0 | $0 |
| RALCORP HOLDINGS INC /MO | 10% 所有者 | 2012年9月28日 J | 1325985 | 0 | 0 | $0 |
| William P Stiritz | — | 2025年12月18日 M | 4334667 | 1 | 0 | $3943080 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| William P. Stiritz ×5 申报 | 2026年3月5日 | 10.30% | 修订 | — | SEC |
| Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., MJG-IV Limited Partnership I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli ×2 申报 | 2015年2月10日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 107 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| FXG · First Trust Exchange-Traded Alpha... | 3.46% | 80754 NS | 2026年4月30日 | N-PORT |
| EWO · iShares, Inc. | 2.29% | 123157 SH | 2026年8月8日 | 每日 |
| PBJ · Invesco Exchange-Traded Fund Trust | 2.27% | 30939 SH | 2026年8月8日 | 每日 |
| GURU · Global X Funds | 1.06% | 5902 NS | 2026年4月30日 | N-PORT |
| SYLD · Cambria ETF Trust | 1.02% | 93641 NS | 2026年4月30日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.88% | 2557 NS | 2026年4月30日 | N-PORT |
| XMLV · Invesco Exchange-Traded Fund Trus... | 0.75% | 71653 SH | 2026年8月8日 | 每日 |
| RFV · Invesco Exchange-Traded Fund Trust | 0.60% | 25754 SH | 2026年8月8日 | 每日 |
| FNK · First Trust Exchange-Traded Alpha... | 0.60% | 12333 NS | 2026年4月30日 | N-PORT |
| SMMV · iShares Trust | 0.55% | 17825 SH | 2026年8月8日 | 每日 |
| PAMC · Pacer Funds Trust | 0.40% | 2430 NS | 2026年4月30日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.38% | 271944 NS | 2026年4月30日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.38% | 7726 NS | 2026年5月31日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.36% | 15408 NS | 2026年4月30日 | N-PORT |
| IDV · iShares Trust | 0.36% | 810233 SH | 2026年8月8日 | 每日 |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.34% | 14221 NS | 2026年4月30日 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 0.29% | 40395 NS | 2026年4月30日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.29% | 36813 NS | 2026年4月30日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.28% | 48099 SH | 2026年8月8日 | 每日 |
| VDC · VANGUARD WORLD FUND | 0.28% | 296630 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.23% | 305330 NS | 2026年4月30日 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0.22% | 607 NS | 2026年3月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.21% | 1594 NS | 2026年4月30日 | N-PORT |
| IJJ · iShares Trust | 0.20% | 203170 SH | 2026年8月8日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.20% | 19658 SH | 2026年8月8日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.20% | 34261 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.18% | 55601 NS | 2026年5月31日 | N-PORT |
| FAB · First Trust Exchange-Traded Alpha... | 0.18% | 2383 NS | 2026年4月30日 | N-PORT |
| APUE · Trust for Professional Managers | 0.18% | 48785 NS | 2026年5月31日 | N-PORT |
| IYK · iShares Trust | 0.17% | 26383 SH | 2026年8月8日 | 每日 |
| PAWZ · ProShares Trust | 0.16% | 567 NS | 2026年5月31日 | N-PORT |
| MIDE · DBX ETF Trust | 0.16% | 58 NS | 2026年5月29日 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 31172 NS | 2026年4月30日 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.15% | 15829 SH | 2026年8月8日 | 每日 |
| PTMC · Pacer Funds Trust | 0.13% | 4843 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.12% | 165782 NS | 2026年4月30日 | N-PORT |
| SMLF · iShares Trust | 0.11% | 53967 SH | 2026年8月8日 | 每日 |
| XJH · iShares Trust | 0.11% | 5405 SH | 2026年8月8日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.11% | 7677 NS | 2026年4月30日 | N-PORT |
| ISCV · iShares Trust | 0.11% | 8344 SH | 2026年8月8日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.10% | 64362 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.10% | 1376120 SH | 2026年8月8日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.10% | 5498 SH | 2026年8月8日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.09% | 20950 SH | 2026年8月8日 | 每日 |
| VGMS · VANGUARD MALVERN FUNDS | 0.09% | 240000 PA | 2026年8月8日 | 每日 |
| EBI · RBB Fund Trust | 0.09% | 6291 NS | 2026年5月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.09% | 698 NS | 2026年4月30日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.09% | 16721 NS | 2026年4月30日 | N-PORT |
| MVV · ProShares Trust | 0.08% | 1458 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.08% | 202546 NS | 2026年5月31日 | N-PORT |