QSR Restaurant Brands International Inc. Common Shares
NYSE · Hotels, Restaurants & Leisure · 在 SEC EDGAR 上查看 ↗ 收盘 十月 5, 2026 10-K/10-Q 八月 6, 2026
$69.24
· % 处于52周区间
· 高于低点
· 至高点
$64.5252周低点
$81.9652周高点
市值 (MRQ)
$24.18B
P/E (TTM)
18.7
EPS (TTM)
$3.71
收入 (TTM)
$9.70B
QSR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$69.23
市值 (MRQ)
$24.18B
P/E (TTM)
18.7
EPS (TTM)
$3.71
收入 (TTM)
$9.70B
股息收益率
4.6%
ROE (TTM)
47.5%
负债/权益 (MRQ)
3.4
52周区间
$65–$82
QSR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$9.43B2018-12-31 → 2025-12-31
EPS$2.352018-12-31 → 2025-12-31
自由现金流$1.45B2018-12-31 → 2025-12-31
净利率17.5%2021-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | QSR | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 18.75年均值 ≈22.6 | ≈22.6 | 26.4 | 低估 | |
| P/S (TTM) | 2.55年均值 ≈3.0 | ≈3.0 | 2.4 | 公允价值 | |
| 市净率 (MRQ) | 6.35年均值 ≈7.6 | ≈7.6 | 8.1 | 低估 | |
| 股价/自由现金流 (TTM) | 14.85年均值 ≈15.7 | ≈15.7 | · | · | |
| 市现率 (TTM) | 12.75年均值 ≈14.1 | ≈14.1 | 16.6 | 低估 | |
| 市净率（有形资产） (MRQ) | -3.4 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈2.3 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | QSR | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 26.9%5年均值 ≈28.7% | ≈28.7% | 13.1% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | 23.3%5年均值 ≈28.7% | ≈28.7% | 16.6% | 顶尖 | |
| 税前利润率 (TTM) | 21.7%5年均值 ≈21.0% | ≈21.0% | 14.7% | 顶尖 | |
| 净利润率 (TTM) | 17.5%5年均值 ≈19.5% | ≈19.5% | 11.3% | 顶尖 | |
| ROA (TTM) | 6.7%5年均值 ≈5.9% | ≈5.9% | 10.9% | 弱 | |
| ROE (TTM) | 47.5%5年均值 ≈52.8% | ≈52.8% | 10.2% | 顶尖 | |
| ROIC | 9.3%5年均值 ≈12.2% | ≈12.2% | 19.1% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | QSR | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 3.45年均值 ≈4.7 | ≈4.7 | 0.0 | 高负债 | |
| 流动比率 (MRQ) | 1.05年均值 ≈1.0 | ≈1.0 | 0.9 | 持平 | |
| 长期负债/股东权益 (MRQ) | 3.45年均值 ≈4.7 | ≈4.7 | -0.8 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | QSR | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 12.2%5年均值 ≈13.8% | ≈13.8% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 13.2%5年均值 ≈13.0% | ≈13.0% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 13.7% | · | · | · | |
| EPS YoY | -26.1%5年均值 ≈12.6% | ≈12.6% | · | · | |
| Net Income YoY (净利润同比增长) | -25.6%5年均值 ≈12.0% | ≈12.0% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | -10.2%5年均值 ≈9.5% | ≈9.5% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 8.0% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -10.2%5年均值 ≈8.8% | ≈8.8% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 7.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | QSR | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.45年均值 ≈0.3 | ≈0.3 | 1.1 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$176.3K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率4.6%
派息率103.1%
年度化派息≈$2.60
5年股息复合年增长率 (CAGR)≈3.6%
增长连胜≈9
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 18, 2026 | $0.65 | USD | ≈3.5% |
| 六月 23, 2026 | $0.65 | USD | ≈3.5% |
| 三月 19, 2026 | $0.65 | USD | ≈3.4% |
| 十二月 23, 2025 | $0.62 | USD | ≈3.6% |
| 九月 23, 2025 | $0.62 | USD | ≈3.8% |
| 六月 24, 2025 | $0.62 | USD | ≈3.7% |
| 三月 21, 2025 | $0.62 | USD | ≈3.5% |
| 十二月 20, 2024 | $0.58 | USD | ≈3.5% |
| 九月 20, 2024 | $0.58 | USD | ≈3.3% |
| 六月 21, 2024 | $0.58 | USD | ≈3.3% |
| 三月 20, 2024 | $0.58 | USD | ≈2.8% |
| 十二月 20, 2023 | $0.55 | USD | ≈2.9% |
| 九月 19, 2023 | $0.55 | USD | ≈3.2% |
| 六月 21, 2023 | $0.55 | USD | ≈2.9% |
| 三月 21, 2023 | $0.55 | USD | ≈3.5% |
| 十二月 20, 2022 | $0.54 | USD | ≈3.3% |
| 九月 20, 2022 | $0.54 | USD | ≈3.7% |
| 六月 21, 2022 | $0.54 | USD | ≈4.4% |
| 三月 22, 2022 | $0.54 | USD | ≈3.7% |
| 十二月 20, 2021 | $0.53 | USD | ≈3.7% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.07%
下次报告
十月 29, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 6, 2026 | $1.07 | $1.04 | 2.8% |
| 2026年3月31日 | $0.86 | $0.83 | 3.5% | |
| 2025年12月31日 | $0.96 | $0.96 | 0.23% | |
| 2025年9月30日 | $1.03 | $1.01 | 1.9% | |
| 2025年6月30日 | $0.94 | $0.98 | -3.7% | |
| 2025年3月31日 | $0.75 | $0.79 | -5.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B | $4.97B | $5.60B | · | · | $4.15B | |
| Cost of Revenue | · | · | $2.44B | $2.31B | $1.89B | $1.61B | $1.81B | · | · | $1.73B | |
| SG&A Expense | $741M | $733M | $704M | $631M | $484M | $407M | $406M | · | · | $319M | |
| Operating Expenses | $7.23B | $5.99B | $4.97B | $4.61B | $3.86B | $3.55B | $3.60B | · | · | $2.48B | |
| Operating Income | $2.20B | $2.42B | $2.05B | $1.90B | $1.88B | $1.42B | $2.01B | · | · | $1.67B | |
| Interest Income | $31M | $39M | $40M | $7M | $3M | $9M | $20M | · | · | $4M | |
| Pretax Income | $1.68B | $1.81B | $1.45B | $1.36B | $1.36B | $816M | $1.45B | · | · | $1.20B | |
| Income Tax | $483M | $364M | $-265M | $-117M | $110M | $66M | $341M | · | · | $244M | |
| Net Income | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B | $750M | $1.11B | · | · | · | |
| EPS (Basic) | $2.36 | $3.21 | $3.82 | $3.28 | $2.71 | $1.61 | $2.40 | · | · | $1.48 | |
| EPS (Diluted) | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 | $1.60 | $2.37 | · | · | $1.45 | |
| Shares (Basic) | 329,000,000 | 319,000,000 | 312,000,000 | 307,000,000 | 310,000,000 | 302,000,000 | 268,000,000 | · | · | 233,000,000 | |
| Shares (Diluted) | 457,000,000 | 454,000,000 | 456,000,000 | 455,000,000 | 464,000,000 | 468,000,000 | 469,000,000 | · | · | 470,000,000 | |
| EBITDA | $2.20B | $2.42B | $2.05B | $1.90B | $1.88B | $1.42B | $2.01B | · | · | $1.67B |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $913M | $1.10B | $1.48B | |
| Inventory | $205M | $142M | $166M | $133M | $96M | $96M | $84M | $75M | $78M | $72M | |
| Prepaid Expense | $179M | $108M | $119M | $123M | $86M | $72M | $52M | $60M | $63M | $104M | |
| Current Assets | $2.83B | $2.28B | $2.17B | $2.05B | $1.82B | $2.26B | $2.20B | $1.50B | $1.73B | $2.10B | |
| PP&E (Net) | $2.30B | $1.18B | $1.33B | $1.40B | $1.51B | $1.52B | $2.01B | $2.02B | $2.13B | $2.05B | |
| PP&E (Gross) | $1.85B | $1.76B | $1.99B | $2.02B | $2.10B | $2.06B | $2.75B | · | · | $2.53B | |
| Accum. Depreciation | $628M | $582M | $656M | $625M | $587M | $534M | $746M | · | · | $474M | |
| Goodwill | $6.31B | $5.99B | $5.78B | $5.69B | $6.01B | $5.74B | $5.65B | $5.49B | $5.78B | $4.68B | |
| Intangibles | $11.19B | $10.92B | $11.11B | $10.99B | $11.42B | $10.70B | $10.56B | $10.33B | $11.06B | $9.23B | |
| Other Non-current Assets | $1.02B | $1.35B | $1.26B | $987M | $762M | $824M | $719M | $642M | $533M | $260M | |
| Total Assets | $25.61B | $24.63B | $23.39B | $22.75B | $23.25B | $22.78B | $22.36B | $21.18B | $21.31B | $19.12B | |
| Accounts Payable | $866M | $765M | $790M | $758M | $614M | $464M | $644M | $513M | $496M | $370M | |
| Current Liabilities | $2.89B | $2.36B | $2.14B | $2.12B | $1.88B | $1.60B | $1.70B | $1.52B | $1.62B | $1.21B | |
| Capital Leases | $1.90B | $1.77B | $1.06B | $1.03B | $1.07B | $1.08B | $1.09B | · | $244M | $218M | |
| Deferred Tax | $1.12B | $1.21B | $1.30B | $1.31B | $1.37B | $1.43B | $1.56B | $1.53B | $1.45B | $1.72B | |
| Other Non-current Liabilities | $1.03B | $706M | $996M | $872M | $1.82B | $2.24B | $1.70B | $1.42B | $1.88B | $785M | |
| Total Liabilities | $20.46B | $19.79B | $18.66B | $18.48B | $19.39B | $19.06B | $18.10B | $17.54B | $17.00B | $12.34B | |
| Long-term Debt | $13.28B | $13.64B | $12.92B | $12.93B | $12.98B | $12.48B | $11.83B | · | · | $8.48B | |
| Total Debt | $13.28B | $13.64B | $12.92B | $12.93B | $12.98B | $12.48B | $11.83B | · | · | $8.48B | |
| Common Stock | $2.86B | $2.36B | $1.97B | $2.06B | $2.16B | $2.40B | $2.48B | $1.74B | $2.05B | $1.96B | |
| Retained Earnings | $1.79B | $1.86B | $1.60B | $1.12B | $791M | $622M | $775M | $686M | $519M | $446M | |
| AOCI | $-1.02B | $-1.11B | $-706M | $-679M | $-710M | $-854M | $-763M | $-800M | $-476M | $-698M | |
| Stockholders' Equity | $3.63B | $3.11B | $2.87B | $2.50B | $2.24B | $2.17B | $2.49B | $1.62B | $2.10B | $1.70B | |
| Liabilities + Equity | $25.61B | $24.63B | $23.39B | $22.75B | $23.25B | $22.78B | $22.36B | $21.18B | $21.31B | $19.12B | |
| Shares Outstanding | 346,323,165 | 324,426,589 | 312,454,851 | 307,142,436 | 309,025,068 | 304,718,749 | 298,281,081 | · | · | 234,236,678 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $301M | $264M | $191M | $190M | $201M | $189M | $185M | · | · | $172M | |
| Stock-based Comp | $151M | $172M | $194M | $136M | $102M | $84M | $74M | · | · | $35M | |
| Deferred Tax | $97M | $-5M | $-430M | $-60M | $-5M | $-208M | $58M | · | · | $80M | |
| Amort. of Intangibles | $69M | $58M | $37M | $39M | $41M | $43M | $44M | · | · | $72M | |
| Operating Cash Flow | $1.71B | $1.50B | $1.32B | $1.49B | $1.73B | $921M | $1.48B | · | · | $1.25B | |
| CapEx | $265M | $201M | $120M | $100M | $106M | $117M | $62M | · | · | $34M | |
| Investing Cash Flow | $-318M | $-660M | $11M | $-64M | $-1.10B | $-79M | $-30M | · | · | $27M | |
| Debt Issued | $0 | $2.45B | $55M | $2M | $1.33B | $5.24B | $2.25B | · | · | $0 | |
| Net Debt Issued | $0 | $2.45B | $55M | $2M | $1.33B | $527M | $-16M | · | · | $-70M | |
| Stock Issued | · | $0 | $0 | $30M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $500M | $326M | $551M | $0 | $0 | · | · | · | |
| Net Stock Activity | $0 | $0 | $-500M | $-296M | $-551M | · | · | · | · | · | |
| Dividends Paid | $1.11B | $1.03B | $990M | $971M | $974M | $959M | $901M | · | · | $538M | |
| Financing Cash Flow | $-1.44B | $-625M | $-1.37B | $-1.31B | $-1.09B | $-821M | $-842M | · | · | $-591M | |
| Net Change in Cash | $-105M | $195M | $-39M | $91M | $-473M | $27M | $620M | · | · | $684M | |
| Taxes Paid | $450M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.45B | $1.30B | $1.20B | $1.39B | $1.62B | $804M | $1.41B | · | · | $1.24B |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% | 28.6% | 35.8% | · | · | 40.2% | |
| Net Margin | 11.4% | 17.2% | 24.5% | 22.8% | 21.8% | · | · | · | · | · | |
| Pretax Margin | 17.8% | 21.5% | 20.7% | 21.0% | 23.8% | 16.4% | 25.9% | · | · | 28.9% | |
| EBITDA Margin | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% | 28.6% | 35.8% | · | · | 40.2% | |
| ROA | 4.3% | 6.0% | 7.4% | 6.4% | 5.5% | · | · | · | · | · | |
| ROE | 31.9% | 48.4% | 64.0% | 62.6% | 56.9% | · | · | · | · | · | |
| ROIC | 9.3% | 11.5% | 15.4% | 13.4% | 11.3% | 8.9% | 10.7% | · | · | 13.0% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.4 | 1.3 | · | · | 1.7 | |
| Quick Ratio | · | · | · | · | · | · | · | · | · | 1.2 | |
| Debt / Equity | 3.7 | 4.4 | 4.5 | 5.2 | 5.8 | 5.8 | 4.8 | · | · | 5.0 | |
| LT Debt / Equity | 3.6 | 4.3 | 4.5 | 5.1 | 5.8 | 5.7 | 4.7 | · | · | 4.9 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | · | · | 0.2 | |
| Inventory Turnover | · | · | 16.3 | 20.2 | 19.7 | 17.9 | 22.8 | · | · | 22.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $10.49 | $9.59 | $9.17 | $8.14 | $7.24 | $7.11 | $8.35 | · | · | $7.27 | |
| Revenue / Share | $20.64 | $18.52 | $15.40 | $14.30 | $12.37 | $10.62 | $11.95 | · | · | $8.82 | |
| Cash Flow / Share | $3.75 | $3.31 | $2.90 | $3.27 | $3.72 | $1.97 | $3.15 | · | · | $2.70 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | $6.23 | |
| Dividend / Share | $2.48 | $2.32 | $2.20 | $2.16 | $2.12 | $2.08 | $2.00 | · | · | $0.62 | |
| EPS (TTM) | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 | $1.60 | $2.37 | · | · | $1.45 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | 19.7% | 8.0% | 13.4% | 15.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | 13.2% | 13.6% | 12.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.7% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -26.1% | -15.4% | 15.7% | 20.8% | 68.1% | · | · | · | · | · | |
| EPS CAGR 3Y | -10.2% | 5.7% | 33.0% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 8.0% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -25.6% | -15.9% | 15.9% | 18.3% | 67.1% | · | · | · | · | · | |
| Net Income CAGR 3Y | -10.2% | 4.9% | 31.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B | $4.97B | $5.60B | · | · | $4.15B | |
| Net Income TTM | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B | $750M | $1.11B | · | · | $956M | |
| Market Cap | $23.63B | $21.15B | $24.41B | $19.86B | $18.75B | $18.62B | $19.02B | · | · | $11.16B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | $18.19B | |
| P/E | 29.0 | 20.5 | 20.8 | 19.9 | 22.6 | 38.2 | 26.9 | · | · | 32.9 | |
| P/S | 2.5 | 2.5 | 3.5 | 3.1 | 3.3 | 3.7 | 3.4 | · | · | 2.7 | |
| P/B | 6.5 | 6.8 | 8.5 | 7.9 | 8.4 | 8.6 | 7.6 | · | · | 6.6 | |
| P / Cash Flow | 13.8 | 14.1 | 18.5 | 13.3 | 10.9 | 20.2 | 12.9 | · | · | 8.8 | |
| P / FCF | 16.3 | 16.2 | 20.3 | 14.3 | 11.6 | 23.2 | 13.5 | · | · | 9.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 10.9 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 14.7 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | 4.4 | |
| Dividend Yield | 4.7% | 4.9% | 4.1% | 4.9% | 5.2% | 5.1% | 4.7% | · | · | 4.8% | |
| Earnings Yield | 3.4% | 4.9% | 4.8% | 5.0% | 4.4% | 2.6% | 3.7% | · | · | 3.0% | |
| Payout Ratio | 103.1% | 71.2% | 57.6% | 65.5% | 77.7% | · | · | · | · | · | |
| Annual Payout | $1.11B | $1.03B | $990M | $971M | $974M | $959M | $901M | · | · | $538M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.52B | $2.26B | $2.47B | $2.45B | $2.41B | $2.11B | $2.30B | $2.29B | $2.08B | $1.74B | $1.82B | $1.84B | $1.77B | $1.59B | $1.69B | $1.73B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $606M | · | $630M | $612M | $550M | · | $615M | |
| SG&A Expense | $181M | $180M | $192M | $170M | $188M | $191M | $199M | $176M | $185M | $173M | $197M | $169M | $163M | $175M | $196M | $156M | |
| Operating Expenses | $1.80B | $1.66B | $1.84B | $1.79B | $1.93B | $1.67B | $1.66B | $1.71B | $1.42B | $1.20B | $1.35B | $1.25B | $1.22B | $1.14B | $1.34B | $1.17B | |
| Operating Income | $716M | $606M | $621M | $663M | $483M | $435M | $635M | $577M | $663M | $544M | $468M | $582M | $554M | $447M | $346M | $561M | |
| Interest Income | $5M | $6M | $8M | $9M | $6M | $8M | $10M | $9M | $9M | $11M | $11M | $13M | $9M | $7M | $4M | $2M | |
| Pretax Income | $592M | $483M | $494M | $534M | $351M | $305M | $500M | $429M | $484M | $396M | $316M | $423M | $409M | $305M | $202M | $428M | |
| Income Tax | $-73M | $38M | $220M | $94M | $87M | $82M | $139M | $72M | $85M | $68M | $-410M | $59M | $58M | $28M | $-134M | $-102M | |
| Net Income | $665M | $445M | $155M | $436M | $263M | $221M | $361M | $357M | $399M | $328M | $726M | $364M | $351M | $277M | $336M | $530M | |
| EPS (Basic) | $1.46 | $0.98 | $0.33 | $0.96 | $0.58 | $0.49 | $0.80 | $0.79 | $0.89 | $0.73 | $1.64 | $0.80 | $0.77 | $0.61 | $0.74 | $1.18 | |
| EPS (Diluted) | $1.45 | $0.97 | $0.33 | $0.96 | $0.57 | $0.49 | $0.79 | $0.79 | $0.88 | $0.72 | $1.59 | $0.79 | $0.77 | $0.61 | $0.73 | $1.17 | |
| Shares (Basic) | 348,000,000 | 347,000,000 | · | 328,000,000 | 328,000,000 | 326,000,000 | · | 319,000,000 | 317,000,000 | 314,000,000 | · | 314,000,000 | 312,000,000 | 309,000,000 | · | 306,000,000 | |
| Shares (Diluted) | 460,000,000 | 459,000,000 | · | 457,000,000 | 457,000,000 | 456,000,000 | · | 454,000,000 | 453,000,000 | 453,000,000 | · | 459,000,000 | 458,000,000 | 456,000,000 | · | 454,000,000 | |
| EBITDA | $716M | $606M | · | $663M | $483M | $435M | · | $577M | $663M | $544M | · | $582M | $554M | $447M | · | $561M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Inventory | $224M | $203M | $205M | $216M | $167M | $159M | $142M | $169M | $160M | $152M | · | $160M | $171M | $145M | · | $129M | |
| Prepaid Expense | $256M | $172M | $179M | $201M | $195M | $150M | $108M | $217M | $191M | $121M | · | $221M | $167M | $103M | · | $251M | |
| Current Assets | $2.34B | $2.15B | $2.83B | $3.02B | $2.79B | $2.53B | $2.28B | $2.25B | $2.03B | $2.07B | · | $2.38B | $2.19B | $1.89B | · | $1.92B | |
| PP&E (Net) | $2.23B | $2.26B | $1.22B | · | · | · | $1.18B | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | · | $1.85B | · | · | · | $1.76B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $628M | · | · | · | $582M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6.18B | $6.25B | $6.31B | $6.22B | $6.30B | $6.10B | $5.99B | $6.19B | $6.14B | $5.70B | · | $5.68B | $5.77B | $5.70B | · | $5.61B | |
| Intangibles | $10.95B | $11.08B | $11.19B | $11.13B | $11.28B | $10.93B | $10.92B | $11.35B | $11.27B | $10.97B | · | $10.95B | $11.12B | $11.01B | · | $10.83B | |
| Other Non-current Assets | $1.36B | $1.16B | $1.02B | $1.14B | $1.17B | $1.24B | $1.35B | $1.18B | $1.33B | $1.33B | · | $1.10B | $1.00B | $827M | · | $1.15B | |
| Total Assets | $25.02B | $24.88B | $25.61B | $25.67B | $25.69B | $24.88B | $24.63B | $25.07B | $24.85B | $23.14B | · | $23.08B | $23.13B | $22.53B | · | $22.56B | |
| Accounts Payable | $884M | $813M | $866M | $826M | $763M | $697M | $765M | $754M | $720M | $734M | · | $693M | $735M | $679M | · | $696M | |
| Current Liabilities | $2.31B | $2.18B | $2.89B | $2.85B | $2.75B | $2.63B | $2.36B | $2.21B | $2.62B | $1.92B | · | $2.07B | $2.02B | $1.88B | · | $1.92B | |
| Capital Leases | $1.91B | $1.92B | $1.90B | $1.84B | $1.83B | $1.78B | $1.77B | $1.77B | $1.77B | $1.07B | · | $1.00B | $1.04B | $1.02B | · | $1.00B | |
| Deferred Tax | $1.06B | $1.08B | $1.12B | $1.15B | $1.21B | $1.19B | $1.21B | $1.24B | $1.30B | $1.31B | · | $1.31B | $1.33B | $1.29B | · | $1.39B | |
| Other Non-current Liabilities | $900M | $931M | $1.03B | $977M | $1.09B | $733M | $706M | $931M | $823M | $862M | · | $864M | $960M | $895M | · | $1.04B | |
| Total Liabilities | $19.63B | $19.59B | $20.46B | $20.50B | $20.60B | $20.06B | $19.79B | $20.03B | $19.90B | $18.31B | · | $18.41B | $18.45B | $18.21B | · | $18.52B | |
| Long-term Debt | $13.25B | $13.27B | $13.28B | $13.49B | $13.61B | $13.62B | $13.64B | $13.66B | $13.67B | $12.91B | · | $12.92B | $12.90B | $12.92B | · | $12.94B | |
| Total Debt | $13.25B | $13.27B | · | $13.49B | $13.61B | $13.62B | · | $13.66B | $13.67B | $12.91B | · | $12.92B | $12.90B | $12.92B | · | $12.94B | |
| Common Stock | $2.87B | $2.90B | $2.86B | $2.50B | $2.47B | $2.43B | $2.36B | $2.30B | $2.14B | $2.08B | · | $2.27B | $2.25B | $2.16B | · | $1.96B | |
| Retained Earnings | $2.18B | $1.90B | $1.79B | $1.90B | $1.79B | $1.81B | $1.86B | $1.79B | $1.73B | $1.64B | · | $1.27B | $1.20B | $1.13B | · | $1.06B | |
| AOCI | $-1.20B | $-1.06B | $-1.02B | $-1.02B | $-946M | $-1.12B | $-1.11B | $-858M | $-804M | $-747M | · | $-627M | $-591M | $-716M | · | $-713M | |
| Stockholders' Equity | $3.85B | $3.74B | $3.63B | $3.38B | $3.32B | $3.12B | $3.11B | $3.24B | $3.07B | $2.97B | · | $2.91B | $2.85B | $2.58B | · | $2.31B | |
| Liabilities + Equity | $25.02B | $24.88B | $25.61B | $25.67B | $25.69B | $24.88B | $24.63B | $25.07B | $24.85B | $23.14B | · | $23.08B | $23.13B | $22.53B | · | $22.56B | |
| Shares Outstanding | 349,205,651 | 347,325,114 | 346,323,165 | 327,807,087 | 327,777,360 | 327,629,161 | 324,426,589 | 323,704,500 | 316,897,975 | 316,382,439 | 312,454,851 | 317,837,606 | 312,203,465 | 311,171,545 | 307,142,436 | 305,859,367 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77M | $78M | $77M | $76M | $77M | $71M | $78M | $78M | $59M | $49M | $49M | $47M | $49M | $46M | $47M | $46M | |
| Stock-based Comp | $35M | $35M | $38M | $32M | $33M | $48M | $48M | $37M | $41M | $46M | $53M | $49M | $47M | $45M | $43M | $34M | |
| Amort. of Intangibles | $17M | $17M | $17M | $17M | $18M | $17M | $17M | $19M | $13M | $9M | $9M | $9M | $10M | $9M | $10M | $9M | |
| Operating Cash Flow | $530M | $227M | $555M | $592M | $449M | $118M | $481M | $540M | $334M | $148M | $403M | $433M | $392M | $95M | $423M | $398M | |
| CapEx | $51M | $58M | $102M | $61M | $38M | $64M | $77M | $55M | $43M | $26M | $47M | $25M | $30M | $18M | $48M | $24M | |
| Investing Cash Flow | $-27M | $-33M | $-105M | $-11M | $-18M | $-184M | $-44M | $-57M | $-528M | $-31M | $22M | $-3M | $-8M | $0 | $2M | $-20M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $500M | · | · | $0 | $53M | $2M | $0 | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Stock Repurchased | $138M | $32M | · | · | $0 | $0 | $0 | · | · | · | $385M | $115M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $-32M | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $296M | $283M | $282M | $282M | $282M | $262M | $262M | $261M | $261M | $245M | $249M | $249M | $249M | $243M | $243M | $243M | |
| Financing Cash Flow | $-447M | $-306M | $-484M | $-397M | $-290M | $-265M | $-260M | $-253M | $91M | $-203M | $-600M | $-326M | $-208M | $-240M | $-196M | $-251M | |
| Net Change in Cash | $51M | $-142M | $-62M | $213M | $98M | $-354M | $158M | $234M | $-107M | $-90M | $-171M | $97M | $180M | $-145M | $232M | $108M | |
| Free Cash Flow | · | $169M | · | · | · | $54M | · | · | · | $122M | · | · | · | $77M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 28.4% | 26.8% | · | 27.1% | 20.0% | 20.6% | · | 25.2% | 31.9% | 31.3% | · | 31.7% | 31.2% | 28.1% | · | 32.5% | |
| Net Margin | 26.4% | 19.7% | · | 17.8% | 10.9% | 10.5% | · | 15.6% | 19.2% | 18.9% | · | 19.8% | 19.8% | 17.4% | · | 30.7% | |
| Pretax Margin | 23.5% | 21.3% | · | 21.8% | 14.6% | 14.5% | · | 18.7% | 23.3% | 22.8% | · | 23.0% | 23.0% | 19.2% | · | 24.8% | |
| EBITDA Margin | 28.4% | 26.8% | · | 27.1% | 20.0% | 20.6% | · | 25.2% | 31.9% | 31.3% | · | 31.7% | 31.2% | 28.1% | · | 32.5% | |
| ROA | 2.6% | 1.8% | · | 1.7% | 1.0% | 0.92% | · | 1.5% | 1.7% | 1.4% | · | 1.6% | 1.5% | 1.2% | · | 2.3% | |
| ROE | 18.6% | 13.0% | · | 13.2% | 8.2% | 7.3% | · | 11.6% | 13.5% | 11.8% | · | 13.9% | 13.9% | 11.4% | · | 21.9% | |
| ROIC | 4.7% | 3.3% | · | 3.2% | 2.1% | 1.9% | · | 2.8% | 3.3% | 2.8% | · | 3.2% | 3.0% | 2.6% | · | 4.5% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 | 0.8 | 1.1 | · | 1.2 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 3.4 | 3.5 | · | 4.0 | 4.1 | 4.4 | · | 4.2 | 4.5 | 4.3 | · | 4.4 | 4.5 | 5.0 | · | 5.6 | |
| LT Debt / Equity | 3.4 | 3.5 | · | 4.0 | 4.0 | 4.3 | · | 4.2 | 4.3 | 4.3 | · | 4.4 | 4.5 | 5.0 | · | 5.6 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 4.1 | · | 4.4 | 4.3 | 4.3 | · | 5.5 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $11.03 | $10.78 | · | $10.31 | $10.12 | $9.51 | · | $10.00 | $9.68 | $9.38 | · | $9.15 | $9.14 | $8.28 | · | $7.56 | |
| Revenue / Share | $5.48 | $4.93 | · | $5.36 | $5.27 | $4.62 | · | $5.05 | $4.59 | $3.84 | · | $4.00 | $3.88 | $3.49 | · | $3.80 | |
| Cash Flow / Share | · | $0.49 | · | · | · | $0.26 | · | · | · | $0.33 | · | · | · | $0.21 | · | · | |
| Dividend / Share | $0.65 | $0.65 | $0.62 | $0.62 | $0.62 | $0.62 | $0.58 | $0.58 | $0.58 | $0.58 | $0.55 | $0.55 | $0.55 | $0.55 | $0.54 | $0.54 | |
| EPS (TTM) | $3.71 | $2.83 | · | $2.81 | $2.64 | $2.95 | · | $3.98 | $3.98 | $3.87 | · | $2.90 | $3.28 | $3.27 | · | $3.09 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.70B | $9.59B | · | $9.26B | $9.11B | $8.78B | · | $7.93B | $7.48B | $7.17B | · | $6.89B | $6.78B | $6.64B | · | $6.36B | |
| Net Income TTM | $1.70B | $1.30B | · | $1.28B | $1.20B | $1.34B | · | $1.81B | $1.82B | $1.77B | · | $1.33B | $1.49B | $1.49B | · | $1.41B | |
| Market Cap | $25.32B | $25.67B | · | $21.03B | $21.73B | $21.83B | · | $23.35B | $22.30B | $25.14B | · | $21.17B | $24.20B | $20.89B | · | $16.27B | |
| P/E | 19.5 | 26.1 | · | 22.8 | 25.1 | 22.6 | · | 18.1 | 17.7 | 20.5 | · | 23.0 | 23.6 | 20.5 | · | 17.2 | |
| P/S | 2.6 | 2.7 | · | 2.3 | 2.4 | 2.5 | · | 2.9 | 3.0 | 3.5 | · | 3.1 | 3.6 | 3.1 | · | 2.6 | |
| P/B | 6.6 | 6.9 | · | 6.2 | 6.6 | 7.0 | · | 7.2 | 7.3 | 8.5 | · | 7.3 | 8.5 | 8.1 | · | 7.0 | |
| P / Cash Flow | · | 113.1 | · | · | · | 185.0 | · | · | · | 169.8 | · | · | · | 219.9 | · | · | |
| Dividend Yield | 4.5% | 4.4% | · | 5.2% | 4.9% | 4.8% | · | 4.3% | 4.5% | 4.0% | · | 4.7% | 4.0% | 4.7% | · | 6.0% | |
| Earnings Yield | 5.1% | 3.8% | · | 4.4% | 4.0% | 4.4% | · | 5.5% | 5.7% | 4.9% | · | 4.3% | 4.2% | 4.9% | · | 5.8% | |
| Payout Ratio | · | 63.6% | · | · | · | 118.5% | · | · | · | 74.7% | · | · | · | 87.7% | · | · | |
| Annual Payout | $1.14B | $1.13B | · | $1.09B | $1.07B | $1.05B | · | $1.02B | $1.00B | $992M | · | $984M | $978M | $973M | · | $972M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $9.43B | $8.41B | $7.02B | $6.50B | $5.74B |
| 营业利润率 % | 23.3% | 28.8% | 29.2% | 29.2% | 32.7% |
| 净收入 | $1.07B | $1.45B | $1.72B | $1.48B | $1.25B |
| 稀释后每股收益 (EPS) | $2.35 | $3.18 | $3.76 | $3.25 | $2.69 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 3.7 | 4.4 | 4.5 | 5.2 | 5.8 |
| 流动比率 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $1.45B | $1.30B | $1.20B | $1.39B | $1.62B |
机构持有人 (13F) 641 家申报者 · $25.8B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
641
持有价值
$25.8B
新仓位
96
已退出持仓
47
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 96 (-24 与上一季度对比) | 47 (-4 与上一季度对比) | 249 (+15 与上一季度对比) | 169 (+30 与上一季度对比) | +23.1M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Capital World Investors | $3180628208 | 43862952 | 12.33% | 股份 |
| PERSHING SQUARE INC. | $1872301303 | 25821284 | 7.26% | 股份 |
| Pershing Square Capital Management, L.P. | $1673501194 | 22645483 | 6.49% | 股份 |
| ROYAL BANK OF CANADA | $1467336000 | 20236317 | 5.69% | 股份 |
| EdgePoint Investment Group Inc. | $1244257515 | 17171552 | 4.83% | 股份 |
| BlackRock, Inc. | $1104238091 | 15228770 | 4.28% | 股份 |
| VANGUARD GROUP INC | $1090683705 | 15983585 | 4.23% | 股份 |
| BANK OF MONTREAL /CAN/ | $818485976 | 11295632 | 3.17% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $760835556 | 10489509 | 2.95% | 股份 |
| FMR LLC | $610494110 | 8417025 | 2.37% | 股份 |
| GOLDMAN SACHS GROUP INC | $530090862 | 7310590 | 2.06% | 股份 |
| Fiera Capital Corp | $446650481 | 6168961 | 1.73% | 股份 |
| CIBC WORLD MARKET INC. | $442778617 | 6106449 | 1.72% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $436078222 | 5854909 | 1.69% | 股份 |
| MORGAN STANLEY | $351269463 | 4844426 | 1.36% | 股份 |
| BANK OF AMERICA CORP /DE/ | $345869475 | 4769956 | 1.34% | 股份 |
| CANADA PENSION PLAN INVESTMENT BOARD | $306136057 | 4224874 | 1.19% | 股份 |
| TD Asset Management Inc | $301637396 | 4160083 | 1.17% | 股份 |
| PLATINUM PARAMOUNT INVESTMENT LTD. | $298661729 | 4118904 | 1.16% | 股份 |
| NORGES BANK | $276981859 | 3821569 | 1.07% | 股份 |
| NATIONAL BANK OF CANADA /FI/ | $262523289 | 3649628 | 1.02% | 股份 |
| Invesco Ltd. | $246850651 | 3404367 | 0.96% | 股份 |
| STATE STREET CORP | $246501652 | 3368699 | 0.96% | 股份 |
| NOMURA HOLDINGS INC | $244563033 | 3372818 | 0.95% | 股份 |
| Canoe Financial LP | $243102095 | 3354908 | 0.94% | 股份 |
| 1832 Asset Management L.P. | $232455168 | 3205836 | 0.90% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $224951708 | 3101391 | 0.87% | 股份 |
| FIL Ltd | $217170764 | 2994122 | 0.84% | 股份 |
| CITADEL ADVISORS LLC | $212300216 | 2927875 | 0.82% | 股份 |
| JARISLOWSKY, FRASER Ltd | $209386324 | 3263219 | 0.81% | 股份 |
| Davis Selected Advisers | $203046140 | 2800345 | 0.79% | 股份 |
| Vanguard Global Advisers, LLC | $190726176 | 2629509 | 0.74% | 股份 |
| Capital Research Global Investors | $182311820 | 2514299 | 0.71% | 股份 |
| TD Waterhouse Canada Inc. | $176997748 | 2473606 | 0.69% | 股份 |
| Blue Sparrow, LLC /DE | $173298900 | 2390000 | 0.67% | 股份 |
| MACKENZIE FINANCIAL CORP | $161871088 | 1573550 | 0.63% | 股份 |
| UBS Group AG | $159868381 | 2204777 | 0.62% | 股份 |
| Connor, Clark & Lunn Investment Management Ltd. | $143316664 | 1977662 | 0.56% | 股份 |
| LONDON CO OF VIRGINIA | $142168166 | 1960645 | 0.55% | 股份 |
| TORONTO DOMINION BANK | $137983235 | 1904305 | 0.54% | 股份 |
| Cullen Capital Management, LLC | $128349582 | 1770095 | 0.50% | 股份 |
| JPMORGAN CHASE & CO | $125598117 | 1714650 | 0.49% | 股份 |
| Legal & General Group Plc | $115658959 | 1595151 | 0.45% | 股份 |
| Burgundy Asset Management Ltd. | $110266739 | 1742299 | 0.43% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $104472367 | 1440679 | 0.41% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $101781084 | 1406008 | 0.39% | 股份 |
| Corvex Management LP | $91738057 | 1265178 | 0.36% | 股份 |
| D. E. Shaw & Co., Inc. | $82182471 | 1133719 | 0.32% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $80312742 | 1107644 | 0.31% | 股份 |
| Bank of New York Mellon Corp | $78677551 | 1085058 | 0.31% | 股份 |
激进投资者及 5%+ 股东 6 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 3G Restaurant Brands Holdings General Partner Ltd., 3G Restaurant Brands Holdings LP ×24 申报 | 2026年8月12日 | 21.30% | 修订 | · | SEC |
| Pershing Square Capital Management, L.P., Pershing Square USA, Ltd., Pershing Square Inc., Pershing Square Partner Group, LLC, Pershing Square Management, LLC, William A. Ackman ×5 申报 | 2026年5月8日 | 7.80% | 修订 | · | SEC |
| Pershing Square Capital Management, L.P. (2), PS Management GP, LLC (2), William A. Ackman (2) | 2024年4月29日 | · | 初始申报 | · | SEC |
| Restaurant Brands International Inc. (IRS Identification Number, Restaurant Brands International Limited Partnership (IRS Identification Number ×3 申报 | 2022年12月22日 | · | 初始申报 | 被动投资 | SEC |
| 3G Restaurant Brands Holdings LP, 3G Restaurant Brands Holdings General Partner Ltd., 3G Capital Partners LP, 3G Capital Partners Ltd., 3G Capital Partners II LP, 3G Special Situations Partners, Ltd., 3G Special Situations Fund II, L.P. | 2015年9月25日 | · | 初始申报 | · | SEC |
| 3G Capital Partners LP, 3G Capital Partners Ltd., 3G Capital Partners II LP, 3G Special Situations Partners, Ltd., 3G Special Situations Fund II, L.P. | 2014年12月22日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 47 位内幕人士 · 21 位高管 · 25 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Joshua Kobza | Chief Executive Officer | 2026年7月7日 A | 960769 | 0 | 5 | $-17048284 |
| Jose E. Cil | Chief Executive Officer | 2023年2月22日 A | 187414 | 0 | 0 | $0 |
| Sami A. Siddiqui | Chief Financial Officer | 2026年7月7日 A | 12139 | 0 | 7 | $-7696934 |
| Matthew Dunnigan | CFO | 2024年2月23日 A | 132076 | 0 | 0 | $0 |
| Peter Perdue | President, Popeyes-US & Canada | 2026年7月7日 A | 43627 | 0 | 5 | $-353059 |
| Thiago T Santelmo | President, International | 2026年7月7日 A | 78668 | 0 | 6 | $-1326560 |
| Jeffrey W Klein | President, Popeyes-US & Canada | 2025年10月7日 A | 20763 | 0 | 0 | $0 |
| David Chan Shear | President, International | 2024年2月23日 A | 245603 | 0 | 0 | $0 |
| Christopher L. Finazzo | President, Burger King North America | 2021年4月6日 A | 7118 | 0 | 0 | $0 |
| Alexandre Santoro | President, Popeyes | 2019年2月22日 A | 12585 | 0 | 0 | $0 |
| Axel Mr Schwan | Pres., Tim Hortons US & Canada | 2026年9月4日 M | 209908 | 0 | 6 | $-7593146 |
| Thomas Benjamin Curtis | Pres., BK US & CA | 2026年8月21日 S | 38216 | 0 | 7 | $-6829137 |
| Duncan Fulton | Chief Corporate Officer | 2026年7月7日 A | 51217 | 0 | 5 | $-1065912 |
| Jeffrey Housman | Chief People & Services Officer | 2026年7月7日 A | 162077 | 0 | 5 | $-2503305 |
| Jacqueline Friesner | SVP, Controller and Principal Accounting Officer | 2026年7月7日 A | 165727 | 0 | 6 | $-2738685 |
| Jill Granat | EVP, General Counsel and Secretary | 2026年7月7日 A | 479845 | 0 | 6 | $-5030799 |
| Patrick J Doyle | Executive Chairman | 2026年7月7日 A | 193855 | 0 | 3 | $-3042887 |
| Fernando Machado | Chief Marketing Officer | 2021年4月6日 A | 65351 | 0 | 0 | $0 |
| Felipe A Athayde | Brand Pres., Popeyes, Americas | 2020年9月14日 D | 0 | 0 | 0 | $0 |
| Heitor Goncalves | Senior EVP, Chief Information and Performance Officer and Chief People Officer | 2019年1月4日 A | 407711 | 0 | 0 | $0 |
| Elias Diaz-Sese | Senior EVP, President, Tim Hortons | 2017年4月4日 A | 90441 | 0 | 0 | $0 |
| Marcia Marie Smith | 董事 | 2026年6月4日 A | · | 0 | 0 | $0 |
| Jordana Fribourg | 董事 | 2025年12月31日 A | 4025 | 0 | 0 | $0 |
| Cristina Farjallat | 董事 | 2025年12月31日 A | 5029 | 0 | 0 | $0 |
| Thecla Sweeney | 董事 | 2025年12月31日 A | 7649 | 0 | 0 | $0 |
| Marc Lemann | 董事 | 2025年12月31日 A | 6708 | 0 | 0 | $0 |
| Jason Melbourne | 董事 | 2025年12月31日 A | 10568 | 0 | 0 | $0 |
| Stirum Maximilien De Limburg | 董事 | 2025年12月31日 A | 10804 | 0 | 0 | $0 |
| Ali Hedayat | 董事 | 2025年12月31日 A | 21871 | 0 | 2 | $-509400 |
| Daniel S Schwartz | 董事 | 2025年12月31日 A | 12279 | 0 | 0 | $0 |
| Alexandre Behring | 董事 | 2025年12月31日 A | 2036 | 0 | 0 | $0 |
| John F. Prato | 董事 | 2022年12月30日 A | 7083 | 0 | 0 | $0 |
| Golnar Khosrowshahi | 董事 | 2022年12月30日 A | 15158 | 0 | 0 | $0 |
| Joao M. Castro-Neves | 董事 | 2022年12月30日 A | 7423 | 0 | 0 | $0 |
| Neil Golden | 董事 | 2022年12月30日 A | 27998 | 0 | 0 | $0 |
| Paul J Fribourg | 董事 | 2022年12月30日 A | 68636 | 0 | 0 | $0 |
| Carlos Alberto Sicupira | 董事 | 2021年12月30日 A | 142642 | 0 | 0 | $0 |
| Motta Roberto Moses Thompson | 董事 | 2021年5月26日 M | 16241 | 0 | 0 | $0 |
| Marc Caira | 董事 | 2019年12月29日 A | 82168 | 0 | 0 | $0 |
| Alexandre Van Damme | 董事 | 2019年12月29日 A | 25599 | 0 | 0 | $0 |
| Sir Martin E. Franklin | 董事 | 2018年12月29日 A | 18357 | 0 | 0 | $0 |
| Cecilia Sicupira | 董事 | 2017年12月30日 A | 2592 | 0 | 0 | $0 |
| Milroy V Thomas | 董事 | 2017年12月30日 A | 27686 | 0 | 0 | $0 |
| Alan Parker | 董事 | 2016年1月14日 C | 300 | 0 | 0 | $0 |
| John Anthony Lederer | 董事 | 2015年12月31日 A | 55093 | 0 | 0 | $0 |
| 3G Restaurant Brands Holdings General Partner Ltd. | 10% 所有者 | 2017年11月8日 S | 0 | 0 | 0 | $0 |
| Alexandre Macedo | · | 2019年10月30日 S | 23030 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 57 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| DUSA · Davis Fundamental ETF Trust | 2.95% | 506060 NS | 2026年7月31日 | N-PORT |
| DINT · Davis Fundamental ETF Trust | 1.97% | 77462 NS | 2026年7月31日 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 1.78% | 212207 SH | 2026年10月2日 | 每日 |
| GURU · Global X Funds | 1.07% | 8816 NS | 2026年7月31日 | N-PORT |
| EWC · iShares, Inc. | 0.80% | 714610 SH | 2026年9月11日 | 每日 |
| BBCA · J.P. Morgan Exchange-Traded Fund ... | 0.78% | 1150328 NS | 2026年7月31日 | N-PORT |
| QLV · FlexShares Trust | 0.51% | 11340 NS | 2026年7月31日 | N-PORT |
| IYC · iShares Trust | 0.46% | 68686 SH | 2026年9月11日 | 每日 |
| VIGI · VANGUARD WHITEHALL FUNDS | 0.45% | 567086 SH | 2026年8月19日 | 每日 |
| IWP · iShares Trust | 0.44% | 1108245 SH | 2026年9月11日 | 每日 |
| RXI · iShares Trust | 0.42% | 13723 SH | 2026年9月11日 | 每日 |
| FXD · First Trust Exchange-Traded Alpha... | 0.29% | 10616 NS | 2026年7月31日 | N-PORT |
| DIHP · Dimensional ETF Trust | 0.29% | 246630 NS | 2026年7月31日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.24% | 187611 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.19% | 1406347 SH | 2026年9月11日 | 每日 |
| FEUS · FlexShares Trust | 0.16% | 2475 NS | 2026年7月31日 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.14% | 388139 SH | 2026年8月19日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.13% | 15162 NS | 2026年7月31日 | N-PORT |
| WLDR · Two Roads Shared Trust | 0.13% | 1597 NS | 2026年7月31日 | N-PORT |
| DXIV · Dimensional ETF Trust | 0.11% | 3100 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.11% | 219837 SH | 2026年9月11日 | 每日 |
| PTIN · Pacer Funds Trust | 0.11% | 2632 NS | 2026年7月31日 | N-PORT |
| DFSI · Dimensional ETF Trust | 0.10% | 15759 NS | 2026年7月31日 | N-PORT |
| DFAI · Dimensional ETF Trust | 0.10% | 238862 NS | 2026年7月31日 | N-PORT |
| JFLI · J.P. Morgan Exchange-Traded Fund ... | 0.10% | 645 NS | 2026年7月31日 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0.09% | 16038 NS | 2026年7月31日 | N-PORT |
| PABD · iShares Trust | 0.09% | 3796 SH | 2026年9月10日 | 每日 |
| IDEV · iShares Trust | 0.08% | 344658 SH | 2026年9月11日 | 每日 |
| IMFL · Invesco Exchange-Traded Self-Inde... | 0.08% | 12350 SH | 2026年10月2日 | 每日 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.08% | 3347366 SH | 2026年8月19日 | 每日 |
| VSGX · VANGUARD WORLD FUND | 0.07% | 68727 SH | 2026年8月19日 | 每日 |
| DFIC · Dimensional ETF Trust | 0.07% | 136431 NS | 2026年7月31日 | N-PORT |
| ACWX · iShares Trust | 0.06% | 105176 SH | 2026年9月11日 | 每日 |
| RODM · Lattice Strategies Trust | 0.06% | 13441 NS | 2026年7月31日 | N-PORT |
| VEU · VANGUARD INTERNATIONAL EQUITY IND... | 0.06% | 802160 SH | 2026年8月19日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.06% | 6430 SH | 2026年10月2日 | 每日 |
| IXUS · iShares Trust | 0.06% | 444979 SH | 2026年9月11日 | 每日 |
| PXF · Invesco Exchange-Traded Fund Trus... | 0.05% | 22341 SH | 2026年10月2日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.05% | 5027547 SH | 2026年8月19日 | 每日 |
| IWF · iShares Trust | 0.05% | 737977 SH | 2026年9月11日 | 每日 |
| TLTD · FlexShares Trust | 0.04% | 3894 NS | 2026年7月31日 | N-PORT |
| DFAX · Dimensional ETF Trust | 0.04% | 64983 NS | 2026年7月31日 | N-PORT |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.04% | 57070 SH | 2026年8月19日 | 每日 |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0.04% | 311422 SH | 2026年8月19日 | 每日 |
| IWB · iShares Trust | 0.04% | 237619 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.04% | 94440 SH | 2026年9月10日 | 每日 |
| IWD · iShares Trust | 0.03% | 325257 SH | 2026年9月11日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 88489 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.03% | 28791 SH | 2026年8月19日 | 每日 |
| TOK · iShares Trust | 0.03% | 848 SH | 2026年9月10日 | 每日 |
| URTH · iShares, Inc. | 0.03% | 28960 SH | 2026年9月11日 | 每日 |
| VOXP · Advisors Series Trust | 0.03% | 21 NS | 2026年7月31日 | N-PORT |
| CRBN · iShares Trust | 0.02% | 3681 SH | 2026年9月11日 | 每日 |
| ACWI · iShares Trust | 0.02% | 99720 SH | 2026年9月10日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.02% | 287692 SH | 2026年8月19日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 9207 SH | 2026年10月2日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | -0.22% | -73024 NS | 2026年7月31日 | N-PORT |
QSR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 18 位分析师
买入
中位数目标
$85.00
+22.8%
4 22.2%
强烈买入
8 44.4%
买入
6 33.3%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
24 位分析师 · 2026-10-03平均目标 $86.17 +24.5%
← 低于所有目标
当前价格 $69.23
最低$78.00
平均值$86.17
最高$104.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| QSR | $23.63B | 29.0 | 12.2% | 11.4% | 31.9% | · |
| MCD | · | 25.6 | 3.7% | 31.9% | -376.3% | · |
| SBUX | $94.81B | 51.2 | 2.8% | 5.0% | -23.9% | · |
| DASH | · | 106.3 | 27.9% | 6.8% | · | · |
| YUM | · | 27.3 | 8.8% | 19.0% | -20.8% | · |
| CMG | · | 32.5 | 5.4% | 12.9% | 48.3% | · |
| DRI | $23.27B | 19.6 | 9.4% | 9.1% | 56.3% | 20.3% |
| ARMK | $10.25B | 32.0 | 6.3% | 1.8% | 10.6% | · |
| TXRH | $11.03B | 27.4 | 9.4% | 7.0% | 29.4% | · |
| DPZ | $14.31B | 24.2 | 5.0% | 12.2% | -15.3% | 40.0% |
| EAT | $7.17B | 15.6 | 7.9% | 8.4% | 118.3% | · |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 6, 2026 申报