AKAM Akamai Technologies, Inc. - Common Stock
$139,92
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 8, 2026
52W-Spanne
$70–$165
73% of range
Analystenbewertung
BUY
33 analysts
Kursziel
$156
+12% upside
P/E (TTM)
28.4
ROE
9.6%
Nettogewinnmarge
10.7%
AKAM Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$139.92
Marktkapitalisierung
$12.63B
P/E (TTM)
28.4
EPS (TTM)
$3.07
Umsatz (TTM)
$4.21B
Dividendenrendite
—
ROE
9.6%
Verschuldungsgrad
—
52W-Spanne
$70 – $165
AKAM Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$4.21B
2019-12-31
→
2025-12-31
EPS
$3.07
2019-12-31
→
2025-12-31
Freier Cashflow
$1.01B
2019-12-31
→
2025-12-31
Margen
10.7%
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
AKAM
Peer-Median
P/E (TTM)
28.4
55.6
P/S (TTM) (K/V (TTM))
3.0
11.2
P/B (K/B)
2.5
9.5
Price / FCF (Kurs / FCF)
12.5
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
AKAM
Peer-Median
Operating Margin (Betriebsgewinnmarge)
13.5%
—
Net Profit Margin (Nettogewinnmarge)
10.7%
3.8%
ROA
4.1%
1.2%
ROE
9.6%
-1.0%
ROIC
8.6%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
AKAM
Peer-Median
Current Ratio (Liquiditätsgrad)
2.4
1.4
Quick Ratio
2.0
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
AKAM
Peer-Median
Revenue YoY (Umsatz YoY)
5.4%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
5.2%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
5.6%
—
EPS YoY (EPS VjV)
-6.1%
—
Net Income YoY (Nettogewinn YoY)
-10.5%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
AKAM
Peer-Median
AKAM Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
33 Analysten
- Starker Kauf 5 15,2%
- Kauf 14 42,4%
- Halten 12 36,4%
- Verkauf 2 6,1%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
21 Analysten · 2026-05-20
Median
$160.00
Jetzt
$139.92
Tief
$87.00
Hoch
$195.00
Median-Ziel
$160.00
+14,4%
Mittelwert-Ziel
$156.31
+11,7%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
0.09%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $1.61 | $1.63 | -0.02% |
| 31. Dezember 2025 | $1.84 | $1.79 | 0.05% |
| 30. September 2025 | $1.86 | $1.67 | 0.19% |
| 30. Juni 2025 | $1.73 | $1.58 | 0.15% |
| 31. März 2025 | $1.70 | $1.60 | 0.10% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| AKAM | $12.63B | 28.4 | 5.4% | 10.7% | 9.6% | — |
| SNOW | $66.35B | -48.8 | 29.2% | -28.4% | -54.1% | 67.2% |
| CRWV | $35.95B | -25.5 | 167.9% | -22.7% | -39.0% | — |
| TWLO | $21.68B | 677.3 | 13.7% | 0.67% | 0.43% | 48.9% |
| VRSN | $22.33B | 117.4 | 6.4% | 49.8% | -39.8% | — |
| MDB | $30.35B | -428.5 | 22.8% | -2.9% | -2.4% | 71.8% |
| DOCN | $4.42B | 19.1 | 15.5% | 28.8% | -254.3% | 59.9% |
| OKTA | — | 65.5 | 11.8% | 8.1% | 3.4% | 77.4% |
| GDDY | $16.72B | 19.9 | 8.3% | 17.7% | 282.5% | — |
| APLD | $1.54B | -5.9 | 5.5% | -160.2% | -48.5% | — |
| NET | — | -679.8 | 29.8% | — | — | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.21B | $3.99B | $3.81B | $3.62B | $3.46B | $3.20B | $2.89B | $2.71B | $2.49B | $2.35B | $2.20B | $1.96B | |
| Cost of Revenue | $1.73B | $1.62B | $1.51B | $1.38B | $1.27B | $1.13B | $988M | $953M | $876M | $809M | $726M | $611M | |
| R&D Expense | $514M | $471M | $406M | $391M | $335M | $269M | $261M | $246M | $222M | $168M | $149M | $125M | |
| SG&A Expense | $657M | $622M | $601M | $584M | $553M | $548M | $516M | $574M | $509M | $440M | $388M | $326M | |
| Operating Expenses | $3.64B | $3.46B | $3.17B | $2.94B | $2.68B | $2.54B | $2.34B | $2.35B | $2.17B | $1.88B | $1.73B | $1.47B | |
| Operating Income | $567M | $533M | $637M | $676M | $783M | $659M | $549M | $362M | $314M | $467M | $466M | $490M | |
| Interest Expense | · | · | $18M | $11M | $72M | $69M | $49M | $43M | $19M | $19M | $19M | $15M | |
| Interest Income | · | · | · | $3M | $16M | $29M | $34M | $27M | $18M | $15M | $11M | $8M | |
| Other Non-op | $-5M | $-20M | $-12M | $-10M | $2M | $-2M | $-1M | $-3M | $887.0K | $4M | $-2M | $-2M | |
| Pretax Income | $602M | $587M | $653M | $658M | $728M | $616M | $532M | $343M | $314M | $466M | $457M | $480M | |
| Income Tax | $150M | $82M | $106M | $127M | $63M | $46M | $53M | $45M | $91M | $146M | $135M | $146M | |
| Net Income | $452M | $505M | $548M | $524M | $652M | $557M | $478M | $298M | $223M | $321M | $321M | $334M | |
| EPS (Basic) | $3.11 | $3.34 | $3.59 | $3.29 | $4.01 | $3.43 | $2.94 | $1.78 | $1.30 | $1.83 | $1.80 | $1.87 | |
| EPS (Diluted) | $3.07 | $3.27 | $3.52 | $3.26 | $3.93 | $3.37 | $2.90 | $1.76 | $1.29 | $1.82 | $1.78 | $1.84 | |
| Shares (Basic) | 145,402,000 | 151,392,000 | 152,510,000 | 159,089,000 | 162,665,000 | 162,490,000 | 162,706,000 | 167,312,000 | 171,559,000 | 174,917,000 | 178,391,000 | 178,279,000 | |
| Shares (Diluted) | 147,023,000 | 154,346,000 | 155,397,000 | 160,467,000 | 165,804,000 | 165,213,000 | 164,573,000 | 169,188,000 | 172,711,000 | 176,215,000 | 180,415,000 | 181,186,000 | |
| EBITDA | $1.28B | $1.18B | $1.21B | $1.27B | $1.33B | $1.14B | $990M | $797M | $689M | $794M | $766M | · |
Bilanz 28
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $930M | $518M | $489M | $542M | $537M | $353M | $394M | $1.04B | $313M | $324M | $289M | $239M | |
| Short-term Investments | $256M | $1.08B | $375M | $563M | $541M | $745M | $1.14B | $856M | $399M | $513M | $460M | $520M | |
| Receivables | $794M | $728M | $724M | $679M | $676M | $660M | $552M | $480M | $461M | $369M | $380M | $330M | |
| Prepaid Expense | $306M | $254M | $216M | $185M | $166M | $171M | $143M | $163M | $173M | $104M | $123M | $129M | |
| Other Current Assets | $59M | $46M | $42M | $15M | $17M | $20M | $18M | $19M | $29M | $20M | $48M | $47M | |
| Current Assets | $2.29B | $2.58B | $1.80B | $1.97B | $1.92B | $1.93B | $2.23B | $2.54B | $1.35B | $1.31B | $1.25B | $1.26B | |
| PP&E (Net) | $2.33B | $2.00B | $1.83B | $1.54B | $1.53B | $1.48B | $1.15B | $911M | $863M | $801M | $753M | $602M | |
| PP&E (Gross) | $5.95B | $5.15B | $4.71B | $4.10B | $3.79B | $3.52B | $3.03B | $2.59B | $2.35B | $2.08B | $1.82B | $1.48B | |
| Accum. Depreciation | $3.62B | $3.16B | $2.88B | $2.56B | $2.26B | $2.04B | $1.88B | $1.68B | $1.48B | $1.28B | $1.06B | $879M | |
| Goodwill | $3.21B | $3.15B | $2.85B | $2.76B | $2.16B | $1.67B | $1.60B | $1.49B | $1.50B | $1.23B | $1.15B | $1.05B | |
| Intangibles | $615M | $728M | $536M | $442M | $313M | $235M | $179M | $168M | $201M | $149M | $156M | $132M | |
| Other Non-current Assets | $213M | $151M | $124M | $117M | $142M | $148M | $173M | $116M | $136M | $96M | $90M | $82M | |
| Total Assets | $11.48B | $10.37B | $9.90B | $8.30B | $8.14B | $7.76B | $7.01B | $5.46B | $4.65B | $4.37B | $4.18B | $4.00B | |
| Accounts Payable | $125M | $130M | $147M | $145M | $110M | $119M | $139M | $99M | $80M | $76M | $62M | $77M | |
| Accrued Liabilities | $320M | $371M | $352M | $367M | $412M | $380M | $335M | $328M | $284M | $239M | $216M | $205M | |
| Current Liabilities | $968M | $2.09B | $836M | $819M | $790M | $758M | $693M | $1.21B | $457M | $375M | $332M | $334M | |
| Capital Leases | $1.23B | $830M | $775M | $693M | $707M | $715M | $692M | · | · | · | · | · | |
| Deferred Tax | $31M | $16M | $25M | $18M | $41M | $37M | $29M | $20M | $18M | $12M | $13M | $39M | |
| Other Non-current Liabilities | $148M | $130M | $106M | $105M | $69M | $90M | $90M | $161M | $143M | $119M | $93M | $74M | |
| Total Liabilities | $6.50B | $5.49B | $5.30B | $3.94B | $3.61B | $3.51B | $3.35B | $2.27B | $1.29B | $1.15B | $1.06B | $1.06B | |
| Common Stock | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.08B | $2.62B | $2.22B | $2.58B | $3.34B | $3.66B | $3.65B | $3.67B | $4.07B | $4.24B | $4.44B | $4.56B | |
| Retained Earnings | $3.42B | $2.97B | $2.47B | $1.92B | $1.26B | $605M | $48M | $-431M | $-691M | $-961M | $-1.28B | $-1.60B | |
| Treasury Stock | $435M | $558M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| AOCI | $-95M | $-156M | $-95M | $-140M | $-69M | $-20M | $-45M | $-49M | $-22M | $-56M | $-41M | $-18M | |
| Stockholders' Equity | $4.98B | $4.88B | $4.60B | $4.36B | $4.53B | $4.25B | $3.66B | $3.19B | $3.36B | $3.27B | $3.16B | $2.95B | |
| Liabilities + Equity | $11.48B | $10.37B | $9.90B | $8.30B | $8.14B | $7.76B | $7.01B | $5.46B | $4.65B | $4.37B | $4.18B | $4.00B | |
| Shares Outstanding | 144,711,094 | 150,025,096 | 151,232,908 | 156,494,816 | 160,512,111 | 162,709,720 | 162,000,843 | 162,904,550 | 169,893,324 | 173,254,797 | 177,212,181 | 178,300,603 |
Cashflow 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $709M | $648M | $571M | $593M | $551M | $478M | $441M | $435M | $372M | $334M | $300M | $247M | |
| Stock-based Comp | $459M | $393M | $328M | $217M | $203M | $197M | $187M | $184M | $164M | $145M | $127M | $112M | |
| Deferred Tax | $27M | $-70M | $-23M | $-105M | $-48M | $-34M | $933.0K | $2M | $-7M | $10M | $4M | $-26M | |
| Amort. of Intangibles | $111M | $92M | $67M | $65M | $48M | $42M | $39M | $33M | $31M | $27M | $27M | $32M | |
| Restructuring | $58M | $95M | $57M | $14M | · | $29M | $17M | $28M | $55M | $10M | $767.0K | $1M | |
| Other Non-cash | $-128M | $43M | $-75M | $46M | $47M | $16M | $-48M | $89M | $47M | $64M | $12M | · | |
| Operating Cash Flow | $1.52B | $1.52B | $1.35B | $1.27B | $1.40B | $1.22B | $1.06B | $1.01B | $801M | $872M | $793M | $658M | |
| CapEx | $508M | $390M | $458M | $241M | $329M | $514M | $360M | $218M | $254M | $181M | $312M | $207M | |
| Investing Cash Flow | $-541M | $-799M | $-1.85B | $-622M | $-647M | $-1.04B | $-1.67B | $-507M | $-459M | $-469M | $-436M | $-1.18B | |
| Stock Repurchased | $800M | $557M | $654M | $608M | $522M | $194M | $335M | $750M | $361M | $374M | $303M | $269M | |
| Net Stock Activity | $-800M | $-557M | $-654M | $-608M | $-522M | $-194M | $-335M | $-750M | $-361M | $-374M | $-303M | · | |
| Financing Cash Flow | $-588M | $-680M | $443M | $-634M | $-562M | $-224M | $-36M | $234M | $-365M | $-360M | $-297M | $436M | |
| Net Change in Cash | $412M | $29M | $-53M | $5M | $184M | $-41M | $-643M | $723M | $-10M | $35M | $51M | $-95M | |
| Taxes Paid | $144M | $136M | $134M | $184M | $101M | $79M | $74M | $45M | $92M | $120M | $75M | · | |
| Free Cash Flow | $1.01B | $1.13B | $891M | $1.03B | $1.08B | $701M | $699M | $791M | $547M | $685M | $452M | · | |
| Levered FCF | · | · | $876M | $1.02B | $1.01B | $637M | $654M | $753M | $534M | $673M | $439M | · |
Rentabilität 7
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.5% | 13.4% | 16.7% | 18.7% | 22.6% | 20.6% | 19.0% | 13.4% | 12.6% | 19.6% | 21.2% | · | |
| Net Margin | 10.7% | 12.7% | 14.4% | 14.5% | 18.8% | 17.4% | 16.5% | 11.0% | 8.7% | 13.5% | 14.6% | · | |
| Pretax Margin | 14.3% | 14.7% | 17.1% | 18.2% | 21.0% | 19.3% | 18.4% | 12.6% | 12.6% | 19.6% | 20.8% | · | |
| EBITDA Margin | 30.3% | 29.6% | 31.7% | 35.1% | 38.5% | 35.5% | 34.2% | 29.4% | 27.5% | 33.9% | 34.8% | · | |
| ROA | 4.1% | 5.0% | 6.0% | 6.4% | 8.2% | 7.5% | 7.7% | 5.9% | 4.9% | 7.4% | 7.8% | · | |
| ROE | 9.6% | 10.4% | 12.3% | 12.1% | 14.3% | 13.3% | 13.4% | 9.4% | 6.6% | 9.9% | 10.6% | · | |
| ROIC | 8.6% | 9.4% | 11.6% | 12.5% | 15.8% | 14.3% | 13.5% | 9.9% | 6.6% | 9.8% | 10.5% | · |
Liquidität & Solvenz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 1.2 | 2.2 | 2.4 | 2.4 | 2.5 | 3.2 | 2.1 | 2.8 | 3.5 | 3.8 | · | |
| Quick Ratio | 2.0 | 1.1 | 1.9 | 2.2 | 2.2 | 2.3 | 3.0 | 2.0 | 2.5 | 3.2 | 3.4 | · | |
| Interest Coverage | · | · | 36.0 | 60.9 | 10.8 | 9.5 | 11.1 | 8.4 | 16.8 | 24.7 | 25.2 | · |
Effizienz 2
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | · | |
| Receivables Turnover | 5.5 | 5.5 | 5.4 | 5.3 | 5.2 | 5.3 | 5.6 | 5.8 | 6.0 | 6.2 | 6.2 | · |
Wachstumsraten 9
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.4% | 4.7% | 5.4% | 4.5% | 8.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.2% | 4.9% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -6.1% | -7.1% | 8.0% | -17.1% | 16.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -2.0% | -5.9% | 1.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -1.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -10.5% | -7.8% | 4.6% | -19.6% | 17.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.8% | -8.2% | -0.57% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -4.1% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 10
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.21B | $3.99B | $3.81B | $3.62B | $3.46B | $3.20B | $2.89B | $2.71B | $2.49B | $2.35B | $2.20B | $1.96B | |
| Net Income TTM | $452M | $505M | $548M | $524M | $652M | $557M | $478M | $298M | $223M | $321M | $321M | $334M | |
| Market Cap | $12.63B | $14.35B | $17.90B | $13.19B | $18.79B | $17.08B | $13.99B | $9.95B | $11.05B | $11.55B | $9.33B | · | |
| P/E | 28.4 | 29.3 | 33.6 | 25.9 | 29.8 | 31.2 | 29.8 | 34.7 | 50.4 | 36.6 | 29.6 | 34.2 | |
| P/S | 3.0 | 3.6 | 4.7 | 3.6 | 5.4 | 5.3 | 4.8 | 3.7 | 4.4 | 4.9 | 4.2 | · | |
| P/B | 2.5 | 2.9 | 3.9 | 3.0 | 4.1 | 4.0 | 3.8 | 3.1 | 3.3 | 3.6 | 3.0 | · | |
| P / Tangible Book | 10.9 | 14.4 | 14.8 | 11.4 | 9.1 | 7.3 | · | · | · | · | · | · | |
| P / Cash Flow | 8.3 | 9.4 | 13.3 | 10.3 | 13.4 | 14.1 | 13.2 | 9.9 | 13.8 | 13.3 | 12.2 | · | |
| P / FCF | 12.5 | 12.7 | 20.1 | 12.8 | 17.5 | 24.4 | 20.0 | 12.6 | 20.2 | 16.9 | 20.6 | · | |
| Earnings Yield | 3.5% | 3.4% | 3.0% | 3.9% | 3.4% | 3.2% | 3.4% | 2.9% | 2.0% | 2.7% | 3.4% | 2.9% |
Gewinn- und Verlustrechnung 16
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.07B | $1.09B | $1.05B | $1.04B | $1.02B | $1.02B | $1.00B | $980M | $987M | $995M | $965M | $936M | $916M | $928M | $882M | $903M | |
| Cost of Revenue | $471M | $453M | $430M | $427M | $419M | $414M | $409M | $403M | $395M | $393M | $383M | $373M | $361M | $358M | $346M | $347M | |
| R&D Expense | $142M | $139M | $125M | $126M | $124M | $120M | $120M | $113M | $117M | $109M | $106M | $99M | $92M | $105M | $94M | $92M | |
| SG&A Expense | $164M | $176M | $162M | $163M | $156M | $156M | $160M | $154M | $152M | $156M | $147M | $152M | $146M | $150M | $139M | $141M | |
| Operating Expenses | $959M | $1.00B | $889M | $892M | $861M | $872M | $934M | $832M | $820M | $810M | $789M | $786M | $789M | $760M | $721M | $728M | |
| Operating Income | $114M | $95M | $166M | $151M | $155M | $148M | $71M | $148M | $167M | $185M | $176M | $150M | $127M | $167M | $160M | $175M | |
| Interest Expense | · | · | · | · | · | · | · | · | $7M | · | $5M | $3M | $3M | · | $3M | $3M | |
| Other Non-op | $-2M | $-1M | $-4M | $-5M | $6M | $-6M | $-13M | $-949.0K | $511.0K | $-6M | $-3M | $-1M | $-2M | · | $-275.0K | $816.0K | |
| Pretax Income | $122M | $104M | $173M | $152M | $173M | $158M | $74M | $167M | $188M | $196M | $179M | $150M | $127M | $168M | $158M | $171M | |
| Income Tax | $16M | $19M | $33M | $48M | $50M | $18M | $16M | $35M | $13M | $35M | $20M | $21M | $30M | $40M | $34M | $33M | |
| Net Income | $106M | $85M | $140M | $104M | $123M | $140M | $58M | $132M | $175M | $161M | $161M | $129M | $97M | $129M | $124M | $138M | |
| EPS (Basic) | $0.73 | $0.58 | $0.98 | $0.72 | $0.83 | $0.94 | $0.38 | $0.86 | $1.16 | $1.06 | $1.06 | $0.85 | $0.62 | $0.82 | $0.78 | $0.86 | |
| EPS (Diluted) | $0.71 | $0.57 | $0.97 | $0.71 | $0.82 | $0.92 | $0.38 | $0.86 | $1.11 | $1.02 | $1.04 | $0.84 | $0.62 | $0.81 | $0.78 | $0.85 | |
| Shares (Basic) | 145,270,000 | -291,984,000 | 143,577,000 | 144,757,000 | 149,052,000 | -303,936,000 | 151,435,000 | 152,265,000 | 151,628,000 | -306,550,000 | 151,359,000 | 152,064,000 | 155,637,000 | -320,158,000 | 158,715,000 | 160,038,000 | |
| Shares (Diluted) | 150,022,000 | -294,101,000 | 144,811,000 | 145,249,000 | 151,064,000 | -309,948,000 | 153,240,000 | 153,588,000 | 157,466,000 | -309,168,000 | 154,976,000 | 153,454,000 | 156,135,000 | -323,948,000 | 159,068,000 | 161,710,000 | |
| EBITDA | $298M | · | $166M | $151M | $329M | · | $71M | $148M | $323M | · | $176M | $150M | $262M | · | $160M | $175M |
Bilanz 28
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $622M | $930M | $928M | $850M | $1.10B | $518M | $570M | $448M | $468M | $489M | $460M | $299M | $299M | $542M | $458M | $427M | |
| Short-term Investments | $308M | $256M | $191M | $116M | $224M | $1.08B | $1.13B | $1.19B | $1.21B | · | $479M | $492M | $453M | · | $406M | $264M | |
| Receivables | $881M | $794M | $766M | $779M | $759M | $728M | $696M | $699M | $717M | · | $713M | $698M | $706M | · | $622M | $668M | |
| Prepaid Expense | $319M | $306M | $283M | $288M | $294M | $254M | $239M | $234M | $234M | · | $215M | $229M | $240M | · | $209M | $207M | |
| Other Current Assets | · | $59M | · | · | · | $46M | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $2.13B | $2.29B | $2.17B | $2.03B | $2.37B | $2.58B | $2.63B | $2.57B | $2.63B | · | $1.87B | $1.72B | $1.70B | · | $1.70B | $1.57B | |
| PP&E (Net) | · | $2.33B | · | · | · | $2.00B | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $5.95B | · | · | · | $5.15B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $3.62B | · | · | · | $3.16B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $3.20B | $3.21B | $3.17B | $3.17B | $3.16B | $3.15B | $3.15B | $3.15B | $2.85B | $2.85B | $2.84B | $2.85B | $2.78B | $2.76B | $2.75B | $2.76B | |
| Intangibles | $589M | $615M | $647M | $675M | $701M | $728M | $586M | $633M | $513M | · | $465M | $437M | $432M | · | $455M | $477M | |
| Other Non-current Assets | $215M | $213M | $196M | $192M | $184M | $151M | $150M | $133M | $128M | · | $122M | $125M | $133M | · | $105M | $132M | |
| Total Assets | $11.65B | $11.48B | $10.83B | $10.54B | $9.98B | $10.37B | $10.19B | $10.09B | $9.94B | · | $9.58B | $8.35B | $8.18B | · | $8.11B | $8.21B | |
| Accounts Payable | $151M | $125M | $190M | $147M | $156M | $130M | $107M | $125M | $135M | · | $144M | $194M | $202M | · | $119M | $132M | |
| Accrued Liabilities | $286M | $320M | $308M | $272M | $265M | $371M | $289M | $284M | $292M | · | $329M | $269M | $257M | · | $329M | $306M | |
| Current Liabilities | $1.04B | $968M | $950M | $881M | $2.02B | $2.09B | $1.98B | $1.95B | $809M | · | $810M | $861M | $836M | · | $753M | $817M | |
| Capital Leases | $1.39B | $1.23B | $847M | $899M | $808M | $830M | $855M | $831M | $800M | · | $761M | $758M | $736M | · | $681M | $679M | |
| Deferred Tax | $35M | $31M | $27M | $23M | $18M | $16M | $27M | $26M | $25M | · | $21M | $19M | $20M | · | $38M | $39M | |
| Other Non-current Liabilities | $148M | $148M | $151M | $140M | $134M | $130M | $111M | $107M | $107M | · | $102M | $104M | $109M | · | $95M | $87M | |
| Total Liabilities | $6.74B | $6.50B | $6.10B | $6.07B | $5.40B | $5.49B | $5.40B | $5.33B | $5.30B | · | $5.26B | $4.06B | $4.01B | · | $3.87B | $3.93B | |
| Common Stock | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Paid-in Capital | $2.12B | $2.08B | $2.82B | $2.70B | $2.67B | $2.62B | $2.48B | $2.37B | $2.23B | · | $2.76B | $2.75B | $2.63B | · | $3.10B | $3.05B | |
| Retained Earnings | $3.53B | $3.42B | $3.34B | $3.20B | $3.10B | $2.97B | $2.83B | $2.78B | $2.64B | · | $2.31B | $2.15B | $2.02B | · | $1.74B | $1.64B | |
| Treasury Stock | $630M | $435M | $1.34B | $1.34B | $1.05B | $558M | $420M | $253M | $125M | · | $604M | $490M | $352M | · | $430M | $268M | |
| AOCI | $-117M | $-95M | $-93M | $-87M | $-135M | $-156M | $-100M | $-137M | $-117M | · | $-137M | $-120M | $-121M | · | $-187M | $-143M | |
| Stockholders' Equity | $4.91B | $4.98B | $4.73B | $4.47B | $4.58B | $4.88B | $4.79B | $4.75B | $4.63B | $4.60B | $4.32B | $4.29B | $4.17B | $4.36B | $4.23B | $4.28B | |
| Liabilities + Equity | $11.65B | $11.48B | $10.83B | $10.54B | $9.98B | $10.37B | $10.19B | $10.09B | $9.94B | · | $9.58B | $8.35B | $8.18B | · | $8.11B | $8.21B | |
| Shares Outstanding | 145,549,131 | 144,711,094 | 143,767,463 | 143,199,911 | 146,086,802 | 150,025,096 | 150,624,544 | 151,913,207 | 152,411,363 | 151,232,908 | 150,955,849 | 151,790,861 | 152,743,828 | 156,494,816 | 157,876,611 | 159,469,828 |
Cashflow 16
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $184M | $183M | $177M | $175M | $174M | $168M | $166M | $159M | $156M | $148M | $149M | $139M | $135M | $149M | $151M | $151M | |
| Stock-based Comp | $129M | $119M | $115M | $113M | $112M | $99M | $103M | $98M | $93M | $92M | $87M | $87M | $62M | $58M | $51M | $52M | |
| Deferred Tax | $-2M | $2M | $-20M | $13M | $31M | $-71M | $-3M | $14M | $-10M | $-13M | $-10M | $-5M | $5M | $-22M | $-39M | $-62M | |
| Amort. of Intangibles | $25M | $28M | $28M | $28M | $28M | $26M | $24M | $21M | $21M | $17M | $18M | $16M | $16M | $17M | $17M | $17M | |
| Restructuring | $183.0K | $55M | $-15.0K | · | $361.0K | $11M | $82M | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-104M | · | · | · | $-189M | · | · | · | $-63M | · | · | · | $-66M | · | · | · | |
| Operating Cash Flow | $313M | $367M | $442M | $459M | $251M | $344M | $393M | $431M | $352M | $389M | $359M | $366M | $233M | $341M | $369M | $341M | |
| CapEx | $102M | $132M | $113M | $146M | $118M | $93M | $113M | $91M | $94M | $70M | $134M | $112M | $142M | $65M | $51M | $74M | |
| Investing Cash Flow | $-319M | $-366M | $-368M | $-683M | $877M | $-244M | $-116M | $-287M | $-152M | $-316M | $-1.16B | $-248M | $-120M | $-95M | $-96M | $-115M | |
| Stock Repurchased | $206M | $0 | $0 | $300M | $500M | $138M | $166M | $128M | $125M | $55M | $113M | $137M | $349M | $178M | $163M | $165M | |
| Net Stock Activity | $-206M | · | · | · | $-500M | · | · | · | $-125M | · | · | · | $-349M | · | · | · | |
| Financing Cash Flow | $-292M | $-2M | $7M | $-41M | $-552M | $-141M | $-162M | $-160M | $-216M | $-57M | $975M | $-117M | $-357M | $-178M | $-229M | $-166M | |
| Net Change in Cash | $-304M | $-14.0K | $80M | $-249M | $581M | $-54M | $123M | $-21M | $-20M | $28M | $163M | $-2M | $-241M | $83M | $32M | $46M | |
| Taxes Paid | · | $21M | $10M | $23M | $90M | $25M | $24M | $12M | $75M | $25M | $10M | $14M | $86M | $51M | $20M | $63M | |
| Free Cash Flow | $211M | · | · | · | $133M | · | · | · | $258M | · | · | · | $92M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $252M | · | · | · | $90M | · | · | · |
Rentabilität 7
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.7% | · | 15.7% | 14.5% | 15.2% | · | 7.0% | 15.1% | 16.9% | · | 18.2% | 16.0% | 13.8% | · | 18.2% | 19.4% | |
| Net Margin | 9.9% | · | 13.3% | 9.9% | 12.1% | · | 5.8% | 13.4% | 17.8% | · | 16.6% | 13.8% | 10.6% | · | 12.3% | 13.2% | |
| Pretax Margin | 11.4% | · | 16.4% | 14.6% | 17.1% | · | 7.3% | 17.0% | 19.1% | · | 18.6% | 16.0% | 13.9% | · | 17.9% | 18.9% | |
| EBITDA Margin | 27.8% | · | 15.7% | 14.5% | 32.4% | · | 7.0% | 15.1% | 32.7% | · | 18.2% | 16.0% | 28.6% | · | 18.2% | 19.4% | |
| ROA | 0.98% | · | 1.3% | 1.0% | 1.2% | · | 0.59% | 1.4% | 1.9% | · | 1.8% | 1.6% | 1.2% | · | 1.3% | 1.5% | |
| ROE | 2.2% | · | 2.9% | 2.2% | 2.7% | · | 1.3% | 2.9% | 4.0% | · | 3.8% | 3.0% | 2.3% | · | 2.5% | 2.7% | |
| ROIC | 2.0% | · | 2.8% | 2.3% | 2.4% | · | 1.2% | 2.5% | 3.4% | · | 3.6% | 3.0% | 2.3% | · | 2.6% | 2.9% |
Liquidität & Solvenz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 2.3 | 2.3 | 1.2 | · | 1.3 | 1.3 | 3.2 | · | 2.3 | 2.0 | 2.0 | · | 2.3 | 1.9 | |
| Quick Ratio | 1.7 | · | 2.0 | 2.0 | 1.0 | · | 1.2 | 1.2 | 3.0 | · | 2.0 | 1.7 | 1.7 | · | 2.0 | 1.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 24.5 | · | 35.3 | 47.4 | 47.2 | · | 57.6 | 59.7 |
Effizienz 2
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | 1.4 | 1.3 | · | 1.4 | 1.4 |
Bewertung (TTM) 10
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.19B | · | $4.12B | $4.04B | $3.99B | · | $3.94B | $3.87B | $3.80B | · | $3.74B | $3.66B | $3.63B | · | $3.59B | $3.57B | |
| Net Income TTM | $473M | · | $425M | $416M | $488M | · | $526M | $596M | $562M | · | $515M | $478M | $487M | · | $555M | $611M | |
| Market Cap | $16.72B | · | $10.89B | $11.42B | $11.76B | · | $15.21B | $13.68B | $16.58B | · | $16.08B | $13.64B | $11.96B | · | $12.68B | $14.56B | |
| P/E | 35.8 | · | 26.3 | 28.8 | 25.4 | · | 29.8 | 23.4 | 30.1 | · | 32.1 | 29.4 | 25.5 | · | 23.5 | 24.6 | |
| P/S | 4.0 | · | 2.6 | 2.8 | 3.0 | · | 3.9 | 3.5 | 4.4 | · | 4.3 | 3.7 | 3.3 | · | 3.5 | 4.1 | |
| P/B | 3.4 | · | 2.3 | 2.6 | 2.6 | · | 3.2 | 2.9 | 3.6 | · | 3.7 | 3.2 | 2.9 | · | 3.0 | 3.4 | |
| P / Tangible Book | 15.0 | · | 11.9 | 18.4 | 16.2 | · | 14.4 | 14.0 | 13.0 | · | 15.8 | 13.6 | 12.5 | · | 12.4 | 14.0 | |
| P / Cash Flow | 53.5 | · | · | · | 46.8 | · | · | · | 47.1 | · | · | · | 51.2 | · | · | · | |
| P / FCF | 79.3 | · | · | · | 88.1 | · | · | · | 64.2 | · | · | · | 130.3 | · | · | · | |
| Earnings Yield | 2.8% | · | 3.8% | 3.5% | 3.9% | · | 3.4% | 4.3% | 3.3% | · | 3.1% | 3.4% | 3.9% | · | 4.3% | 4.1% |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Umsatz | $4.21B | $3.99B | $3.81B | $3.62B | — |
| Betriebsgewinnmarge % | 13.5% | 13.4% | 16.7% | 18.7% | — |
| Nettoergebnis | $452M | $505M | $548M | $524M | — |
| Verwässerte EPS | $3.07 | $3.27 | $3.52 | $3.26 | — |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Liquiditätsgrad | 2.4 | 1.2 | 2.2 | 2.4 | — |
| Quick Ratio | 2.0 | 1.1 | 1.9 | 2.2 | — |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Freier Cashflow | $1.01B | $1.13B | $891M | $1.03B | — |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
Handelssignale Aktuelle Kauf-/Verkaufssignale mit Einstiegspreis und Risiko-Ertrags-Verhältnis
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.